SS&C Technologies Releases Q4 and Full Year 2024 Earnings Results
SS&C Technologies (NASDAQ: SSNC) reported strong Q4 2024 financial results with GAAP revenue of $1,529.7 million, up 8.4% year-over-year. The company achieved Q4 diluted earnings per share of $0.98, a 27.3% increase, while adjusted EPS reached $1.58, up 25.4%.
Key highlights include Q4 adjusted organic revenue growth of 7.0% and financial services recurring revenue growth of 7.4%. The company generated operating cash flow of $1,388.6 million for 2024, a 14.3% increase from 2023. During Q4, SS&C repurchased 4.9 million shares for $365.7 million and reduced debt by $195.0 million, achieving a net leverage ratio of 2.89 times consolidated EBITDA.
For 2025 guidance, SS&C projects full-year adjusted revenue between $6,085.0-$6,245.0 million and adjusted EPS of $5.64-$5.96.
SS&C Technologies (NASDAQ: SSNC) ha riportato risultati finanziari solidi per il quarto trimestre del 2024 con un fatturato GAAP di 1.529,7 milioni di dollari, in aumento dell'8,4% rispetto all'anno precedente. L'azienda ha registrato utili per azione diluiti del quarto trimestre pari a 0,98 dollari, un aumento del 27,3%, mentre l'EPS rettificato ha raggiunto 1,58 dollari, in aumento del 25,4%.
I punti salienti includono una crescita del fatturato organico rettificato del quarto trimestre del 7,0% e una crescita del fatturato ricorrente nei servizi finanziari del 7,4%. L'azienda ha generato un flusso di cassa operativo di 1.388,6 milioni di dollari per il 2024, un incremento del 14,3% rispetto al 2023. Durante il quarto trimestre, SS&C ha riacquistato 4,9 milioni di azioni per 365,7 milioni di dollari e ha ridotto il debito di 195,0 milioni di dollari, raggiungendo un rapporto di leva netta di 2,89 volte l'EBITDA consolidato.
Per le previsioni del 2025, SS&C prevede un fatturato rettificato annuale compreso tra 6.085,0 e 6.245,0 milioni di dollari e un EPS rettificato di 5,64-5,96 dollari.
SS&C Technologies (NASDAQ: SSNC) informó resultados financieros sólidos para el cuarto trimestre de 2024 con ingresos GAAP de 1,529.7 millones de dólares, un aumento del 8.4% en comparación con el año anterior. La compañía logró una ganancia por acción diluida de 0.98 dólares en el cuarto trimestre, un aumento del 27.3%, mientras que el EPS ajustado alcanzó 1.58 dólares, un aumento del 25.4%.
Los aspectos destacados incluyen un crecimiento de ingresos orgánicos ajustados del 7.0% en el cuarto trimestre y un crecimiento de ingresos recurrentes en servicios financieros del 7.4%. La compañía generó un flujo de efectivo operativo de 1,388.6 millones de dólares para 2024, un aumento del 14.3% en comparación con 2023. Durante el cuarto trimestre, SS&C recompró 4.9 millones de acciones por 365.7 millones de dólares y redujo la deuda en 195.0 millones de dólares, logrando una relación de apalancamiento neto de 2.89 veces el EBITDA consolidado.
Para las proyecciones de 2025, SS&C espera ingresos ajustados anuales entre 6,085.0 y 6,245.0 millones de dólares y un EPS ajustado de 5.64 a 5.96 dólares.
SS&C Technologies (NASDAQ: SSNC)는 2024년 4분기 재무 실적이 강세를 보였으며, GAAP 수익이 15억 2,970만 달러로 지난해 대비 8.4% 증가했다고 보고했습니다. 회사는 4분기 희석 주당 순이익이 0.98달러로 27.3% 증가했으며, 조정된 EPS는 1.58달러로 25.4% 상승했습니다.
주요 하이라이트로는 4분기 조정된 유기적 수익 성장률이 7.0%, 재무 서비스 반복 수익 성장률이 7.4%임을 포함합니다. 회사는 2024년 동안 운영 현금 흐름이 13억 8,860만 달러에 달했으며, 이는 2023년 대비 14.3% 증가한 수치입니다. 4분기 동안 SS&C는 490만 주를 3억 6,570만 달러에 재매입하였고, 1억 9,500만 달러의 부채를 줄여서 통합 EBITDA의 2.89배의 순 레버리지 비율을 달성했습니다.
2025년 가이던스에 따르면, SS&C는 연간 조정 수익을 60억 8,500만~62억 4,500만 달러, 조정 EPS를 5.64~5.96달러로 예상하고 있습니다.
SS&C Technologies (NASDAQ: SSNC) a annoncé de solides résultats financiers pour le quatrième trimestre 2024 avec des revenus GAAP de 1,529.7 millions de dollars, en hausse de 8.4 % par rapport à l'année précédente. La société a atteint un bénéfice par action dilué pour le quatrième trimestre de 0,98 dollar, une augmentation de 27.3 %, tandis que le BPA ajusté a atteint 1,58 dollar, en hausse de 25.4 %.
Les points forts comprennent une croissance des revenus organiques ajustés de 7.0 % pour le quatrième trimestre et une croissance des revenus récurrents dans les services financiers de 7.4 %. L'entreprise a généré un flux de trésorerie d'exploitation de 1,388.6 millions de dollars pour 2024, soit une augmentation de 14.3 % par rapport à 2023. Au cours du quatrième trimestre, SS&C a racheté 4,9 millions d'actions pour 365,7 millions de dollars et réduit sa dette de 195,0 millions de dollars, atteignant un ratio de levier net de 2,89 fois l'EBITDA consolidé.
Pour les prévisions 2025, SS&C prévoit des revenus ajustés sur l'année compris entre 6,085.0 et 6,245.0 millions de dollars et un BPA ajusté de 5,64 à 5,96 dollars.
SS&C Technologies (NASDAQ: SSNC) berichtete über starke Finanz 결과 für das vierte Quartal 2024 mit GAAP-Einnahmen von 1.529,7 Millionen Dollar, was einem Anstieg von 8,4 % im Vergleich zum Vorjahr entspricht. Das Unternehmen erzielte 4. Quartal verwässerte Gewinne pro Aktie von 0,98 Dollar, was einen Anstieg von 27,3% darstellt, während das angepasste EPS 1,58 Dollar erreichte, ein Anstieg von 25,4%.
Zu den wichtigsten Punkten gehören ein angepasstes organisches Umsatzwachstum von 7,0% im vierten Quartal und ein Wachstum der wiederkehrenden Einnahmen im Finanzdienstleistungsbereich von 7,4%. Das Unternehmen generierte Betriebs-Cashflow von 1.388,6 Millionen Dollar für 2024, ein Anstieg von 14,3 % gegenüber 2023. Im vierten Quartal kaufte SS&C 4,9 Millionen Aktien für 365,7 Millionen Dollar zurück und reduzierte die Schulden um 195,0 Millionen Dollar, wodurch ein Nettoschuldverhältnis von 2,89 Mal das konsolidierte EBITDA erreicht wurde.
Für die Prognose für 2025 erwartet SS&C einen angepassten Jahresumsatz zwischen 6.085,0 und 6.245,0 Millionen Dollar und ein angepasstes EPS von 5,64 bis 5,96 Dollar.
- Q4 GAAP revenue increased 8.4% to $1,529.7 million
- Q4 diluted EPS grew 27.3% to $0.98
- Operating cash flow increased 14.3% to $1,388.6 million
- Strong Q4 adjusted organic revenue growth of 7.0%
- Financial services recurring revenue grew 7.4%
- Debt reduction of $195.0 million in Q4 2024
- Q4 operating income margin decreased 30 basis points to 23.4%
- Q4 adjusted EBITDA margin declined 70 basis points to 39.1%
- High gross debt level of $7,048.7 million
Insights
SS&C's Q4 2024 results demonstrate robust financial health and strategic execution. The
The
- Strategic share repurchases of 4.9 million shares at
$365.7 million - Debt reduction of
$195 million, improving the leverage profile - Successful integration of Battea and FPS Trust acquisitions
While margins showed slight compression (adjusted EBITDA margin decreased 70 bps to
The 2025 guidance appears conservative but achievable, projecting revenue of
The company's strategic focus on integrating offerings and cross-selling benefits positions it well in the competitive financial software landscape, where scale and comprehensive solution suites are increasingly critical for market leadership.
Q4 2024 GAAP revenue
Record Adjusted revenue
Three Months Ended | Twelve Months Ended | |||||
(in millions, except per share data): | 2024 | 2023 | Change | 2024 | 2023 | Change |
GAAP Results | ||||||
Revenue | 8.4 % | 6.9 % | ||||
Operating income | 357.9 | 334.2 | 7.1 % | 1,343.5 | 1,208.9 | 11.1 % |
Operating income margin | 23.4 % | 23.7 % | -30 bps | 22.8 % | 22.0 % | 80 bps |
Diluted earnings per share attributable to | 27.3 % | 25.5 % | ||||
Net income attributable to SS&C | 248.2 | 194.4 | 27.7 % | 760.5 | 607.1 | 25.3 % |
Adjusted Non-GAAP Results (defined in Notes 1 - 4 below) | ||||||
Adjusted revenue | 8.4 % | 6.9 % | ||||
Adjusted operating income attributable to | 581.9 | 545.2 | 6.7 % | 2,212.4 | 2,041.4 | 8.4 % |
Adjusted operating income margin | 38.0 % | 38.6 % | -60 bps | 37.6 % | 37.1 % | 50 bps |
Adjusted diluted earnings per share | 25.4 % | 16.3 % | ||||
Adjusted consolidated EBITDA attributable | 599.1 | 562.5 | 6.5 % | 2,281.0 | 2,107.7 | 8.2 % |
Adjusted consolidated EBITDA margin | 39.1 % | 39.8 % | -70 bps | 38.8 % | 38.3 % | 50 bps |
(1) Reflects non-GAAP tax rates of |
Fourth Quarter and Full Year 2024 Highlights:
- Q4 2024 GAAP Revenue growth and Adjusted Revenue growth were 8.4 percent.
- Q4 Adjusted Organic Revenue Growth was 7.0 percent, Financial Services Recurring Revenue Growth was 7.4 percent.
- SS&C generated net cash from operating activities of
for the twelve months ended December 31, 2024, up 14.3 percent compared to the same period in 2023.$1,388.6 million - Q4 2024 we bought back 4.9 million shares for
, at an average price of$365.7 million per share.$74.46 - We paid down
in debt in Q4 2024, bringing our net leverage ratio to 2.89 times consolidated EBITDA attributable to SS&C.$195.0 million - SS&C reported GAAP net income attributable to SS&C of
for Q4 2024, up 27.7 percent and adjusted consolidated EBITDA attributable to SS&C of$248.2 million for Q4 2024, up 6.5 percent.$599.1 million - GAAP operating income margin for Q4 2024 was 23.4 percent. Adjusted consolidated EBITDA margin for Q4 2024 was 39.1 percent.
"SS&C ended 2024 with
Operating Cash Flow
SS&C generated net cash from operating activities of
Guidance
Q1 2025 | FY 2025 | |||
Adjusted Revenue ($M) | ||||
Adjusted Net Income attributable to SS&C | ||||
Interest Expense1 ($M) | ||||
Adjusted Diluted Earnings per Share | ||||
Cash from Operating Activities ($M) | – | |||
Capital Expenditures (% of revenue) | – | |||
Diluted Shares (M) | 254.6 – 255.6 | 253.7 – 256.7 | ||
Effective Income Tax Rate (%) |
1Interest expense is net of deferred financing cost amortization and original issue discount |
SS&C does not provide reconciliations of guidance for Adjusted Revenues and Adjusted Net Income to comparable GAAP measures, in reliance on the unreasonable efforts exception provided under Item 10(e)(1)(i)(B) of Regulation S-K. SS&C is unable, without unreasonable efforts, to forecast certain items required to develop meaningful comparable GAAP financial measures. These items include acquisition transactions and integration, foreign exchange rate changes, as well as other non-cash and other adjustments as defined under the Company's Credit agreement, that are difficult to predict in advance in order to include in a GAAP estimate. The unavailable information could have a significant impact on Q1 2025 and FY 2025 GAAP financial results.
Non-GAAP Financial Measures
Adjusted revenue, adjusted operating income, adjusted consolidated EBITDA, adjusted net income and adjusted diluted earnings per share are non-GAAP measures. See the accompanying notes for the reconciliations and definitions for each of these non-GAAP measures and the reasons our management believes these measures provide useful information to investors regarding our financial condition and results of operations.
Earnings Call and Press Release
SS&C's fourth quarter and full year 2024 earnings call will take place at 5:00 p.m. eastern time today, February 6, 2025. The call will discuss fourth quarter and full year 2024 results and 2025 guidance. Interested parties may dial 888-210-4650 (US and
Certain information contained in this press release relating to, among other things, the Company's financial guidance for the first quarter and full year of 2025 constitute forward-looking statements for purposes of the safe harbor provisions under the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning plans, objectives, goals, strategies, expectations, intentions, projections, developments, future events, performance, underlying assumptions, and other statements that are other than statements of historical facts. Without limiting the foregoing, the words "believes", "anticipates", "plans", "expects", "estimates", "projects", "forecasts", "may", "assume", "intend", "will", "continue", "opportunity", "predict", "potential", "future", "guarantee", "likely", "target", "indicate", "would", "could" and "should" and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements are accompanied by such words. Such statements reflect management's best judgment based on factors currently known but are subject to risks and uncertainties, which could cause actual results to differ materially from those anticipated. Such risks and uncertainties include, but are not limited to, the state of the economy and the financial services industry and other industries in which the Company's clients operate, the Company's ability to realize anticipated benefits from its acquisitions, including DST Systems, Inc., the effect of customer consolidation on demand for the Company's products and services, the increasing focus of the Company's business on the hedge fund industry, the variability of revenue as a result of activity in the securities markets, the ability to retain and attract clients, fluctuations in customer demand for the Company's products and services, the intensity of competition with respect to the Company's products and services, the exposure to litigation and other claims, terrorist activities and other catastrophic events, disruptions, attacks or failures affecting the Company's software-enabled services, risks associated with the Company's foreign operations, privacy concerns relating to the collection and storage of personal information, evolving regulations and increased scrutiny from regulators, the Company's ability to protect intellectual property assets and litigation regarding intellectual property rights, delays in product development, investment decisions concerning cash balances, regulatory and tax risks, risks associated with the Company's joint ventures, changes in accounting standards, risks related to the Company's substantial indebtedness, the market price of the Company's stock prevailing from time to time, and the risks discussed in the "Risk Factors" section of the Company's most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q, which are on file with the Securities and Exchange Commission and can also be accessed on our website. Forward-looking statements speak only as of the date on which they are made and, except to the extent required by applicable securities laws, we undertake no obligation to update or revise any forward-looking statements.
About SS&C Technologies
SS&C is a global provider of services and software for the financial services and healthcare industries. Founded in 1986, SS&C is headquartered in
Follow SS&C on Twitter, LinkedIn and Facebook.
SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Comprehensive Income (in millions, except per share data) (unaudited) | ||||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenues: | ||||||||||||||||
Software-enabled services | $ | 1,254.0 | $ | 1,145.5 | $ | 4,840.3 | $ | 4,488.3 | ||||||||
License, maintenance and related | 275.7 | 266.1 | 1,041.7 | 1,014.5 | ||||||||||||
Total revenues | 1,529.7 | 1,411.6 | 5,882.0 | 5,502.8 | ||||||||||||
Cost of revenues: | ||||||||||||||||
Software-enabled services | 669.1 | 594.6 | 2,618.8 | 2,472.0 | ||||||||||||
License, maintenance and related | 106.7 | 97.7 | 399.6 | 379.0 | ||||||||||||
Total cost of revenues | 775.8 | 692.3 | 3,018.4 | 2,851.0 | ||||||||||||
Gross profit | 753.9 | 719.3 | 2,863.6 | 2,651.8 | ||||||||||||
Operating expenses: | ||||||||||||||||
Selling and marketing | 156.6 | 139.3 | 584.2 | 550.9 | ||||||||||||
Research and development | 136.8 | 118.3 | 517.7 | 473.8 | ||||||||||||
General and administrative | 102.6 | 127.5 | 418.2 | 418.2 | ||||||||||||
Total operating expenses | 396.0 | 385.1 | 1,520.1 | 1,442.9 | ||||||||||||
Operating income | 357.9 | 334.2 | 1,343.5 | 1,208.9 | ||||||||||||
Interest expense, net | (113.0) | (119.3) | (451.9) | (469.8) | ||||||||||||
Other (expense) income, net | (7.6) | 5.4 | 8.9 | 20.7 | ||||||||||||
Equity in earnings of unconsolidated affiliates, net | 3.7 | 57.4 | 24.4 | 100.0 | ||||||||||||
Loss on extinguishment of debt | (1.1) | (1.0) | (31.2) | (2.1) | ||||||||||||
Income before income taxes | 239.9 | 276.7 | 893.7 | 857.7 | ||||||||||||
(Benefit) provision for income taxes | (8.5) | 81.8 | 132.0 | 249.1 | ||||||||||||
Net income | 248.4 | 194.9 | 761.7 | 608.6 | ||||||||||||
Net income attributable to noncontrolling interest | (0.2) | (0.5) | (1.2) | (1.5) | ||||||||||||
Net income attributable to SS&C common stockholders | $ | 248.2 | $ | 194.4 | $ | 760.5 | $ | 607.1 | ||||||||
Basic earnings per share attributable to SS&C common stockholders | $ | 1.01 | $ | 0.79 | $ | 3.09 | $ | 2.45 | ||||||||
Diluted earnings per share attributable to SS&C common stockholders | $ | 0.98 | $ | 0.77 | $ | 3.00 | $ | 2.39 | ||||||||
Basic weighted-average number of common shares outstanding | 246.0 | 246.7 | 246.4 | 248.3 | ||||||||||||
Diluted weighted-average number of common and common equivalent | 254.5 | 252.1 | 253.8 | 254.5 | ||||||||||||
Net income | $ | 248.4 | $ | 194.9 | $ | 761.7 | $ | 608.6 | ||||||||
Other comprehensive (loss) income, net of tax: | ||||||||||||||||
Foreign currency exchange translation adjustment | (229.2) | 129.3 | (115.1) | 124.5 | ||||||||||||
Change in defined benefit pension obligation | 0.1 | (0.7) | 0.2 | (0.7) | ||||||||||||
Total other comprehensive (loss) income, net of tax | (229.1) | 128.6 | (114.9) | 123.8 | ||||||||||||
Comprehensive income | 19.3 | 323.5 | 646.8 | 732.4 | ||||||||||||
Comprehensive income attributable to noncontrolling interest | (0.2) | (0.5) | (1.2) | (1.5) | ||||||||||||
Comprehensive income attributable to SS&C common stockholders | $ | 19.1 | $ | 323.0 | $ | 645.6 | $ | 730.9 |
SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Balance Sheets (in millions) (unaudited) | ||||||||
December 31, | December 31, | |||||||
2024 | 2023 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 567.1 | $ | 432.2 | ||||
Funds receivable and funds held on behalf of clients | 3,162.2 | 2,615.6 | ||||||
Accounts receivable, net | 902.0 | 799.4 | ||||||
Contract asset | 47.6 | 36.1 | ||||||
Prepaid expenses and other current assets | 179.8 | 165.8 | ||||||
Restricted cash | 3.7 | 2.4 | ||||||
Total current assets | 4,862.4 | 4,051.5 | ||||||
Property, plant and equipment, net | 299.6 | 315.3 | ||||||
Operating lease right-of-use assets | 190.6 | 221.4 | ||||||
Investments | 177.4 | 184.7 | ||||||
Unconsolidated affiliates | 328.4 | 345.2 | ||||||
Contract asset | 110.2 | 99.7 | ||||||
Goodwill | 9,218.1 | 8,969.5 | ||||||
Intangible and other assets, net | 3,858.0 | 3,915.2 | ||||||
Total assets | $ | 19,044.7 | $ | 18,102.5 | ||||
Liabilities and Equity | ||||||||
Current liabilities: | ||||||||
Current portion of long-term debt | $ | 20.0 | $ | 51.5 | ||||
Client funds obligations | 3,162.2 | 2,615.6 | ||||||
Accounts payable | 70.2 | 80.3 | ||||||
Income taxes payable | 23.0 | 22.3 | ||||||
Accrued employee compensation and benefits | 311.5 | 270.2 | ||||||
Interest payable | 31.6 | 29.4 | ||||||
Other accrued expenses | 249.7 | 232.3 | ||||||
Deferred revenue | 486.1 | 470.3 | ||||||
Total current liabilities | 4,354.3 | 3,771.9 | ||||||
Long-term debt, net of current portion | 6,989.6 | 6,668.5 | ||||||
Operating lease liabilities | 175.1 | 199.1 | ||||||
Other long-term liabilities | 191.1 | 248.7 | ||||||
Deferred income taxes | 725.5 | 816.6 | ||||||
Total liabilities | 12,435.6 | 11,704.8 | ||||||
SS&C stockholders' equity | 6,534.8 | 6,339.6 | ||||||
Noncontrolling interest | 74.3 | 58.1 | ||||||
Total equity | 6,609.1 | 6,397.7 | ||||||
Total liabilities and equity | $ | 19,044.7 | $ | 18,102.5 |
SS&C Technologies Holdings, Inc. and Subsidiaries Condensed Consolidated Statements of Cash Flows (in millions) (unaudited) | ||||||||
Twelve Months Ended December 31, | ||||||||
2024 | 2023 | |||||||
Cash flow from operating activities: | ||||||||
Net income | $ | 761.7 | $ | 608.6 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 680.1 | 670.4 | ||||||
Equity in earnings of unconsolidated affiliates, net | (24.4) | (100.0) | ||||||
Distributions received from unconsolidated affiliates | 13.1 | 21.2 | ||||||
Stock-based compensation expense | 203.3 | 159.5 | ||||||
Net gains on investments | (1.7) | (2.2) | ||||||
Amortization and write-offs of loan origination costs and original issue discounts | 8.4 | 13.5 | ||||||
Loss on extinguishment of debt | 31.2 | 2.1 | ||||||
Loss on sale or disposition of property and equipment | 1.6 | 11.7 | ||||||
Deferred income taxes | (115.4) | (82.9) | ||||||
Provision for credit losses | 15.4 | 11.4 | ||||||
Changes in operating assets and liabilities, excluding effects from acquisitions: | ||||||||
Accounts receivable | (119.1) | (23.1) | ||||||
Prepaid expenses and other assets | (20.7) | (2.3) | ||||||
Contract assets | (25.1) | 22.5 | ||||||
Accounts payable | (10.7) | 33.0 | ||||||
Accrued expenses and other liabilities | (16.5) | (106.0) | ||||||
Income taxes prepaid and payable | (13.8) | (38.2) | ||||||
Deferred revenue | 21.2 | 15.9 | ||||||
Net cash provided by operating activities | 1,388.6 | 1,215.1 | ||||||
Cash flow from investing activities: | ||||||||
Cash paid for business acquisitions, net of cash acquired and asset acquisitions | (647.1) | (34.1) | ||||||
Additions to property and equipment | (61.4) | (56.6) | ||||||
Proceeds from sale of property and equipment | 4.8 | 0.1 | ||||||
Additions to capitalized software | (194.3) | (194.9) | ||||||
Investments in securities | (0.1) | (0.6) | ||||||
Proceeds from sales / maturities of investments | 6.9 | 8.0 | ||||||
Distributions received from (contributions to) unconsolidated affiliates | 25.3 | (0.3) | ||||||
Collection of other non-current receivables | 10.2 | 10.0 | ||||||
Net cash used in investing activities | (855.7) | (268.4) | ||||||
Cash flow from financing activities: | ||||||||
Cash received from debt borrowings, net of original issue discount | 5,545.0 | 375.0 | ||||||
Repayments of debt | (5,255.1) | (749.7) | ||||||
Payment of deferred financing fees | (39.4) | — | ||||||
Net increase in client funds obligations | 235.8 | 1,669.7 | ||||||
Proceeds from exercise of stock options | 355.1 | 115.4 | ||||||
Withholding taxes paid related to equity award net share settlement | (26.2) | (5.1) | ||||||
Purchases of common stock for treasury | (737.5) | (471.6) | ||||||
Dividends paid on common stock | (244.9) | (220.9) | ||||||
Proceeds from noncontrolling interests | 14.9 | — | ||||||
Net cash (used in) provided by financing activities | (152.3) | 712.8 | ||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (8.7) | 1.5 | ||||||
Net increase in cash, cash equivalents and restricted cash | 371.9 | 1,661.0 | ||||||
Cash, cash equivalents and restricted cash, beginning of period | 2,998.6 | 1,337.6 | ||||||
Cash, cash equivalents and restricted cash and cash equivalents, end of period | $ | 3,370.5 | $ | 2,998.6 | ||||
Reconciliation of cash, cash equivalents and restricted cash and cash equivalents: | ||||||||
Cash and cash equivalents | $ | 567.1 | $ | 432.2 | ||||
Restricted cash and cash equivalents | 3.7 | 2.4 | ||||||
Restricted cash and cash equivalents included in funds receivable and funds held on behalf of | 2,799.7 | 2,564.0 | ||||||
$ | 3,370.5 | $ | 2,998.6 |
SS&C Technologies Holdings, Inc. and Subsidiaries
Disclosures Relating to Non-GAAP Financial Measures
Note 1. Reconciliation of Revenues to Adjusted Revenues
Adjusted revenues represents revenues adjusted to include a) amounts that would have been recognized if deferred revenue were not adjusted to fair value at the date of acquisition and b) amounts that would have been recognized if not for adjustments to deferred revenue and retained earnings related to the adoption of ASC 606. Adjusted revenues is presented because we use this measure to evaluate performance of our business against prior periods and believe it is a useful indicator of the underlying performance of our business. Adjusted revenues is not a recognized term under generally accepted accounting principles ("GAAP"). Adjusted revenues does not represent revenues, as that term is defined under GAAP, and should not be considered as an alternative to revenues as an indicator of our operating performance. Adjusted revenues as presented herein is not necessarily comparable to similarly titled measures presented by other companies. Below is a reconciliation of adjusted revenues to revenues, the GAAP measure we believe to be most directly comparable to adjusted revenues.
Three Months Ended | Twelve Months Ended | |||||||||||||||
(in millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||
Revenues | $ | 1,529.7 | $ | 1,411.6 | $ | 5,882.0 | $ | 5,502.8 | ||||||||
ASC 606 adoption impact | — | (0.9) | (2.2) | (3.4) | ||||||||||||
Purchase accounting adjustments impact on revenue | 1.0 | 1.6 | 5.9 | 6.4 | ||||||||||||
Adjusted revenues | $ | 1,530.7 | $ | 1,412.3 | $ | 5,885.7 | $ | 5,505.8 |
The following is a breakdown of software-enabled services and license, maintenance and related revenues and adjusted software-enabled services and license, maintenance and related revenues.
Three Months Ended | Twelve Months Ended | |||||||||||||||
(in millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||
Software-enabled services | $ | 1,254.0 | $ | 1,145.5 | $ | 4,840.3 | $ | 4,488.3 | ||||||||
License, maintenance and related | 275.7 | 266.1 | 1,041.7 | 1,014.5 | ||||||||||||
Total revenues | $ | 1,529.7 | $ | 1,411.6 | $ | 5,882.0 | $ | 5,502.8 | ||||||||
Software-enabled services | $ | 1,254.9 | $ | 1,146.2 | $ | 4,844.0 | $ | 4,491.6 | ||||||||
License, maintenance and related | 275.8 | 266.1 | 1,041.7 | 1,014.2 | ||||||||||||
Total adjusted revenues | $ | 1,530.7 | $ | 1,412.3 | $ | 5,885.7 | $ | 5,505.8 |
Note 2. Reconciliation of Operating Income to Adjusted Operating Income
Adjusted operating income represents operating income adjusted for amortization of intangible assets, stock-based compensation, purchase accounting adjustments for deferred revenue and related costs, ASC 606 adoption impact and other expenses. Adjusted operating income is presented because we use this measure to evaluate performance of our business and believe it is a useful indicator of our underlying performance. Adjusted operating income is not a recognized term under GAAP. Adjusted operating income does not represent operating income, as that term is defined under GAAP, and should not be considered as an alternative to operating income as an indicator of our operating performance. Adjusted operating income as presented herein is not necessarily comparable to similarly titled measures by other companies. The following is a reconciliation between adjusted operating income and operating income, the GAAP measure we believe to be most directly comparable to adjusted operating income.
Three Months Ended | Twelve Months Ended | |||||||||||||||
(in millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||
Operating income | $ | 357.9 | $ | 334.2 | $ | 1,343.5 | $ | 1,208.9 | ||||||||
Amortization of intangible assets | 157.5 | 151.3 | 606.6 | 596.6 | ||||||||||||
Stock-based compensation | 55.4 | 41.9 | 203.3 | 159.4 | ||||||||||||
Purchase accounting adjustments (1) | 2.1 | 3.8 | 11.6 | 15.8 | ||||||||||||
ASC 606 adoption impact | 0.1 | (0.8) | (1.9) | (3.1) | ||||||||||||
Acquisition related (2) | 0.5 | 1.2 | 3.2 | 9.0 | ||||||||||||
Facilities and workforce restructuring | 8.0 | 14.3 | 41.6 | 56.8 | ||||||||||||
Other (3) | 1.4 | 0.1 | 8.6 | 0.9 | ||||||||||||
Adjusted operating income | $ | 582.9 | $ | 546.0 | $ | 2,216.5 | $ | 2,044.3 | ||||||||
Adjusted operating income attributable to noncontrolling interest (4) | (1.0) | (0.8) | (4.1) | (2.9) | ||||||||||||
Adjusted operating income attributable to SS&C common | $ | 581.9 | $ | 545.2 | $ | 2,212.4 | $ | 2,041.4 |
(1) | Purchase accounting adjustments include (a) an adjustment to increase revenues by the amount that would have been recognized if deferred revenue were not adjusted to fair value at the date of acquisition, (b) an adjustment to increase personnel and commissions expense by the amount that would have been recognized if prepaid commissions and deferred personnel costs were not adjusted to fair value at the date of the acquisitions and (c) an adjustment to decrease depreciation expense by the amount that would not have been recognized if property, plant and equipment were not adjusted to fair value at the date of acquisition. |
(2) | Acquisition related includes costs related to both current acquisitions and the resolution of pre-acquisition matters for prior period acquisitions. |
(3) | Other includes additional expenses and income that are permitted to be excluded per the terms of our Credit Agreement from Consolidated EBITDA, a financial measure used in calculating our covenant compliance. |
(4) | In 2021, we entered into a joint venture named DomaniRx, LLC in which we are the majority interest holder and primary beneficiary. As such, we consolidate DomaniRx, LLC as a variable interest entity. Adjusted operating income attributable to noncontrolling interest represents adjusted operating income based on the ownership interest retained by the respective noncontrolling parties. |
Note 3. Reconciliation of Net Income to EBITDA, Consolidated EBITDA and Adjusted Consolidated EBITDA
EBITDA represents net income before interest expense, income taxes, depreciation and amortization. Consolidated EBITDA, defined under our Credit Agreement entered into in April 2018, as amended, is used in calculating covenant compliance, and is EBITDA adjusted for certain items. Consolidated EBITDA is calculated by subtracting from or adding to EBITDA items of income or expense described below. Adjusted Consolidated EBITDA is calculated by subtracting acquired EBITDA (as defined below) from Consolidated EBITDA. EBITDA, Consolidated EBITDA and Adjusted Consolidated EBITDA are presented because we use these measures to evaluate performance of our business and believe them to be useful indicators of an entity's debt capacity and its ability to service debt. EBITDA, Consolidated EBITDA and Adjusted Consolidated EBITDA are not recognized terms under GAAP and should not be considered in isolation or as alternatives to operating income, net income or cash flows from operating activities as indicators of our operating performance. These measures are not necessarily comparable to similarly titled measures by other companies. The following is a reconciliation of EBITDA, Consolidated EBITDA and Adjusted Consolidated EBITDA to net income.
Three Months Ended | Twelve Months Ended | |||||||||||||||
(in millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||
Net income | $ | 248.4 | $ | 194.9 | $ | 761.7 | $ | 608.6 | ||||||||
Interest expense, net | 113.0 | 119.3 | 451.9 | 469.8 | ||||||||||||
Provision for income taxes | (8.5) | 81.8 | 132.0 | 249.1 | ||||||||||||
Depreciation and amortization | 175.8 | 170.0 | 680.1 | 670.4 | ||||||||||||
EBITDA | 528.7 | 566.0 | 2,025.7 | 1,997.9 | ||||||||||||
Stock-based compensation | 55.4 | 41.9 | 203.3 | 159.4 | ||||||||||||
Acquired EBITDA and cost savings (1) | — | — | 19.4 | — | ||||||||||||
Loss on extinguishment of debt | 1.1 | 1.0 | 31.2 | 2.1 | ||||||||||||
Equity in earnings of unconsolidated affiliates, net | (3.7) | (57.4) | (24.4) | (100.0) | ||||||||||||
Purchase accounting adjustments (2) | 1.1 | 2.6 | 6.8 | 9.3 | ||||||||||||
ASC 606 adoption impact | 0.1 | (0.8) | (1.9) | (3.1) | ||||||||||||
Foreign currency translation losses (gains) | 6.6 | (3.9) | 8.2 | (0.2) | ||||||||||||
Investment gains (3) | (2.3) | (5.3) | (19.6) | (19.0) | ||||||||||||
Facilities and workforce restructuring | 7.8 | 14.3 | 41.4 | 56.8 | ||||||||||||
Acquisition related (4) | 0.6 | 1.2 | 3.3 | (0.1) | ||||||||||||
Other (5) | 4.7 | 3.7 | 11.1 | 7.5 | ||||||||||||
Consolidated EBITDA | $ | 600.1 | $ | 563.3 | $ | 2,304.5 | $ | 2,110.6 | ||||||||
Acquired EBITDA and cost savings (1) | — | — | (19.4) | — | ||||||||||||
Adjusted Consolidated EBITDA | $ | 600.1 | $ | 563.3 | $ | 2,285.1 | $ | 2,110.6 | ||||||||
Adjusted Consolidated EBITDA attributable to noncontrolling interest (6) | (1.0) | (0.8) | (4.1) | (2.9) | ||||||||||||
Adjusted Consolidated EBITDA attributable to SS&C common | $ | 599.1 | $ | 562.5 | $ | 2,281.0 | $ | 2,107.7 |
(1) | Acquired EBITDA reflects the EBITDA impact of significant businesses that were acquired during the period as if the acquisition occurred at the beginning of the period, as well as cost savings enacted in connection with acquisitions. |
(2) | Purchase accounting adjustments include (a) an adjustment to increase revenues by the amount that would have been recognized if deferred revenue were not adjusted to fair value at the date of acquisitions (b) an adjustment to increase personnel and commissions expense by the amount that would have been recognized if prepaid commissions and deferred personnel costs were not adjusted to fair value at the date of the acquisitions and (c) an adjustment to increase or decrease rent expense by the amount that would have been recognized if lease obligations were not adjusted to fair value at the date of acquisitions. |
(3) | Investment gains includes unrealized fair value adjustments of investments and dividend income received on investments. |
(4) | Acquisition related includes costs related to both current acquisitions and the resolution of pre-acquisition matters for prior period acquisitions. |
(5) | Other includes additional expenses and income that are permitted to be excluded per the terms of our Credit Agreement from Consolidated EBITDA, a financial measure used in calculating our covenant compliance. |
(6) | In 2021, we entered into a joint venture named DomaniRx, LLC in which we are the majority interest holder and primary beneficiary. As such, we consolidate DomaniRx, LLC as a variable interest entity. Adjusted Consolidated EBITDA attributable to noncontrolling interest represents adjusted Consolidated EBITDA based on the ownership interest retained by the respective noncontrolling parties. |
Note 4. Reconciliation of Net Income to Adjusted Net Income and Diluted Earnings Per Share Attributable to SS&C to Adjusted Diluted Earnings Per Share Attributable to SS&C
Adjusted net income and adjusted diluted earnings per share attributable to SS&C represent net income and earnings per share attributable to SS&C before amortization of intangible assets and deferred financing costs, stock-based compensation, purchase accounting adjustments and other items. We consider adjusted net income and adjusted diluted earnings per share attributable to SS&C to be important to management and investors because they represent our operational performance exclusive of the effects of amortization of intangible assets and deferred financing costs, stock-based compensation, purchase accounting adjustments, loss on extinguishment of debt and other items, that are not operational in nature or comparable to those of our competitors. Adjusted net income and adjusted diluted earnings per share are not recognized terms under GAAP. Adjusted net income and adjusted diluted earnings per share do not represent net income or diluted earnings per share, as those terms are defined under GAAP, and should not be considered as alternatives to net income or diluted earnings per share as indicators of our operating performance. Adjusted net income and adjusted diluted earnings per share attributable to SS&C as presented herein are not necessarily comparable to similarly titled measures presented by other companies. Below is a reconciliation of adjusted net income and adjusted diluted earnings per share attributable to SS&C to net income and diluted earnings per share attributable to SS&C, the GAAP measures we believe to be most directly comparable to adjusted net income and adjusted diluted earnings per share.
Three Months Ended December 31, | Twelve Months Ended | |||||||||||||||
(in millions, except per share data) | 2024 | 2023 | 2024 | 2023 | ||||||||||||
GAAP – Net income | $ | 248.4 | $ | 194.9 | $ | 761.7 | $ | 608.6 | ||||||||
Amortization of intangible assets | 157.5 | 151.3 | 606.6 | 596.6 | ||||||||||||
Amortization of deferred financing costs and original issue discount | 1.7 | 3.3 | 8.4 | 13.5 | ||||||||||||
Stock-based compensation | 55.4 | 41.9 | 203.3 | 159.4 | ||||||||||||
Loss on extinguishment of debt | 1.1 | 1.0 | 31.2 | 2.1 | ||||||||||||
Purchase accounting adjustments (1) | 2.1 | 3.8 | 11.6 | 15.8 | ||||||||||||
ASC 606 adoption impact | 0.1 | (0.8) | (1.9) | (3.1) | ||||||||||||
Equity in earnings of unconsolidated affiliates, net | (3.7) | (57.4) | (24.4) | (100.0) | ||||||||||||
Foreign currency translation losses (gains) | 6.6 | (3.9) | 8.2 | (0.2) | ||||||||||||
Investment losses (gains) (2) | 0.9 | (3.1) | (1.6) | (2.2) | ||||||||||||
Facilities and workforce restructuring | 7.8 | 14.3 | 41.4 | 56.8 | ||||||||||||
Acquisition related (3) | 0.6 | 1.2 | 3.3 | (0.1) | ||||||||||||
Other (4) | 4.9 | 3.9 | 11.2 | 8.6 | ||||||||||||
Income tax effect (5) | (80.2) | (30.7) | (281.9) | (168.2) | ||||||||||||
Adjusted net income | $ | 403.2 | $ | 319.7 | $ | 1,377.1 | $ | 1,187.6 | ||||||||
Adjusted net income attributable to noncontrolling interest (6) | (1.4) | (1.2) | (5.0) | (3.5) | ||||||||||||
Adjusted net income attributable to SS&C common stockholders | $ | 401.8 | $ | 318.5 | $ | 1,372.1 | $ | 1,184.1 | ||||||||
Adjusted diluted earnings per share attributable to SS&C common | $ | 1.58 | $ | 1.26 | $ | 5.41 | $ | 4.65 | ||||||||
GAAP diluted earnings per share attributable to SS&C common | $ | 0.98 | $ | 0.77 | $ | 3.00 | $ | 2.39 | ||||||||
Diluted weighted-average shares outstanding | 254.5 | 252.1 | 253.8 | 254.5 |
(1) | Purchase accounting adjustments include (a) an adjustment to increase revenues by the amount that would have been recognized if deferred revenue were not adjusted to fair value at the date of acquisition, (b) an adjustment to increase personnel and commissions expense by the amount that would have been recognized if prepaid commissions and deferred personnel costs were not adjusted to fair value at the date of the acquisitions and (c) an adjustment to decrease depreciation expense by the amount that would not have been recognized if property, plant and equipment were not adjusted to fair value at the date of acquisition. |
(2) | Investment gains includes unrealized fair value adjustments of investments. In prior periods, investment gains also included dividend income received on investments. Prior period amounts have been revised for consistent presentation. |
(3) | Acquisition related includes costs related to both current acquisitions and the resolution of pre-acquisition matters for prior period acquisitions. |
(4) | Other includes additional expenses and income that are permitted to be excluded per the terms of our Credit Agreement from Consolidated EBITDA, a financial measure used in calculating our covenant compliance. |
(5) | For the twelve-month period ending December 31, 2024, we revised the effective tax rate used to adjust the provision for income taxes for the purpose of computing adjusted net income to |
(6) | In 2021, we entered into a joint venture named DomaniRx, LLC in which we are the majority interest holder and primary beneficiary. As such, we consolidate DomaniRx, LLC as a variable interest entity. Adjusted net income attributable to noncontrolling interest represents adjusted net income based on the ownership interest retained by the respective noncontrolling parties. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/ssc-technologies-releases-q4-and-full-year-2024-earnings-results-302370665.html
SOURCE SS&C
FAQ
What was SS&C Technologies (SSNC) Q4 2024 revenue growth?
How much did SSNC's earnings per share increase in Q4 2024?
What was SSNC's share buyback activity in Q4 2024?
What is SS&C Technologies' revenue guidance for FY 2025?