STOCK TITAN

SouthState Corporation Reports First Quarter 2025 Results, Declares Quarterly Cash Dividend

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags
dividends earnings

SouthState (NYSE: SSB) has reported its Q1 2025 financial results, marking significant strategic changes. The company completed the IBTX acquisition in January and executed a sale-leaseback transaction in March. Key highlights include:

- Net Income of $89.1 million with adjusted net income of $219.3 million
- Diluted EPS of $0.87, with adjusted diluted EPS of $2.15
- Net Interest Margin improved to 3.85%
- Net Interest Income of $545 million

The company declared a quarterly cash dividend of $0.54 per share, payable May 16, 2025. The balance sheet shows total assets of $65.1 billion, with loans at $46.1 billion and deposits at $53.3 billion. Capital ratios remain strong with Total Risk-Based Capital at 13.7% and Tier 1 Common Equity at 11.0%.

SouthState (NYSE: SSB) ha comunicato i risultati finanziari del primo trimestre 2025, evidenziando importanti cambiamenti strategici. La società ha completato l'acquisizione di IBTX a gennaio e ha effettuato una transazione di sale-leaseback a marzo. I punti salienti includono:

- Utile netto di 89,1 milioni di dollari con un utile netto rettificato di 219,3 milioni
- EPS diluito di 0,87 dollari, con un EPS diluito rettificato di 2,15 dollari
- Margine d'interesse netto migliorato al 3,85%
- Reddito da interessi netto di 545 milioni di dollari

La società ha dichiarato un dividendo trimestrale in contanti di 0,54 dollari per azione, pagabile il 16 maggio 2025. Il bilancio mostra attività totali per 65,1 miliardi di dollari, con prestiti a 46,1 miliardi e depositi a 53,3 miliardi. I coefficienti patrimoniali rimangono solidi con un capitale totale basato sul rischio al 13,7% e un capitale comune Tier 1 all'11,0%.

SouthState (NYSE: SSB) ha presentado sus resultados financieros del primer trimestre de 2025, marcando cambios estratégicos significativos. La empresa completó la adquisición de IBTX en enero y realizó una operación de sale-leaseback en marzo. Los aspectos más destacados incluyen:

- Ingreso neto de 89.1 millones de dólares con un ingreso neto ajustado de 219.3 millones
- EPS diluido de 0.87 dólares, con un EPS diluido ajustado de 2.15 dólares
- Margen de interés neto mejorado al 3.85%
- Ingreso neto por intereses de 545 millones de dólares

La compañía declaró un dividendo trimestral en efectivo de 0.54 dólares por acción, pagadero el 16 de mayo de 2025. El balance muestra activos totales por 65.1 mil millones de dólares, con préstamos por 46.1 mil millones y depósitos por 53.3 mil millones. Los índices de capital se mantienen sólidos, con un capital total basado en riesgos del 13.7% y un capital común de Nivel 1 del 11.0%.

SouthState (NYSE: SSB)는 2025년 1분기 재무 실적을 발표하며 중요한 전략적 변화를 알렸습니다. 회사는 1월에 IBTX 인수를 완료했고 3월에는 세일리스백 거래를 실행했습니다. 주요 내용은 다음과 같습니다:

- 순이익 8,910만 달러, 조정 순이익 2억 1,930만 달러
- 희석 주당순이익(EPS) 0.87달러, 조정 희석 EPS 2.15달러
- 순이자마진 3.85%로 개선
- 순이자수익 5억 4,500만 달러

회사는 주당 0.54달러의 분기 현금 배당금을 선언했으며, 지급일은 2025년 5월 16일입니다. 대차대조표에는 총 자산 651억 달러, 대출금 461억 달러, 예금 533억 달러가 나타나 있습니다. 자본 비율은 총 위험 기반 자본 13.7%, 1등급 보통주 자본 11.0%로 견고하게 유지되고 있습니다.

SouthState (NYSE : SSB) a publié ses résultats financiers du premier trimestre 2025, marquant des changements stratégiques importants. La société a finalisé l'acquisition d'IBTX en janvier et réalisé une opération de vente-bail en mars. Les points clés sont :

- Résultat net de 89,1 millions de dollars avec un résultat net ajusté de 219,3 millions
- BPA dilué de 0,87 $, avec un BPA dilué ajusté de 2,15 $
- Marge d'intérêt nette améliorée à 3,85 %
- Revenu net d'intérêts de 545 millions de dollars

La société a déclaré un dividende trimestriel en espèces de 0,54 $ par action, payable le 16 mai 2025. Le bilan indique un total d'actifs de 65,1 milliards de dollars, avec des prêts à 46,1 milliards et des dépôts à 53,3 milliards. Les ratios de capital restent solides avec un capital total basé sur le risque à 13,7 % et un capital commun de catégorie 1 à 11,0 %.

SouthState (NYSE: SSB) hat seine Finanzergebnisse für das erste Quartal 2025 veröffentlicht und dabei bedeutende strategische Veränderungen bekannt gegeben. Das Unternehmen hat im Januar die Übernahme von IBTX abgeschlossen und im März eine Sale-Leaseback-Transaktion durchgeführt. Die wichtigsten Punkte sind:

- Nettoeinkommen von 89,1 Millionen US-Dollar mit einem bereinigten Nettoergebnis von 219,3 Millionen
- Verwässertes Ergebnis je Aktie (EPS) von 0,87 US-Dollar, bereinigtes verwässertes EPS von 2,15 US-Dollar
- Nettozinsmarge verbesserte sich auf 3,85 %
- Nettozinsertrag von 545 Millionen US-Dollar

Das Unternehmen erklärte eine vierteljährliche Bardividende von 0,54 US-Dollar je Aktie, zahlbar am 16. Mai 2025. Die Bilanz weist Gesamtvermögen von 65,1 Milliarden US-Dollar aus, mit Krediten in Höhe von 46,1 Milliarden und Einlagen von 53,3 Milliarden. Die Kapitalquoten bleiben mit einer risikobasierten Gesamtkapitalquote von 13,7 % und einer Kernkapitalquote (Tier 1 Common Equity) von 11,0 % stabil.

Positive
  • Net Interest Margin improved to 3.85%
  • Strong capital position with Total Risk-Based Capital at 13.7%
  • Adjusted Net Income increased to $219.3 million
  • Successful completion of IBTX acquisition strengthening market position
Negative
  • Reported Net Income decreased to $89.1 million
  • Loans decreased by 2% excluding acquisition effects
  • Securities restructuring resulted in $229 million net loss
  • Higher provision for credit losses at $100.6 million

Insights

SouthState delivered strong Q1 results with strategic repositioning to enhance profitability while maintaining robust capital and asset quality.

SouthState's Q1 2025 results demonstrate a successful strategic repositioning that significantly enhances its earnings profile. The bank reported $0.87 GAAP EPS, but $2.15 adjusted EPS after accounting for several one-time items. This major differential stems from offsetting transactions: a $229 million gain from a sale-leaseback arrangement and a $229 million loss from securities portfolio restructuring.

The bank's net interest margin expanded impressively to 3.85%, positioning it favorably in the industry. This margin strength, combined with the $545 million net interest income, indicates robust core earnings generation. The adjusted efficiency ratio of 50% is particularly noteworthy, reflecting disciplined expense management.

Capital metrics remain strong with a preliminary total risk-based capital ratio of 13.7% and tangible common equity ratio of 8.2%, providing ample cushion above regulatory requirements. The $100.6 million provision for credit losses appears conservative but is primarily ($92.1 million) related to acquired non-PCD loans and unfunded commitments, which is standard accounting treatment for acquisitions.

The balance sheet shows loans decreased 2% while deposits increased 1% excluding the acquisition, maintaining a healthy loan-to-deposit ratio of 88%. The $0.54 quarterly dividend remained unchanged, representing a 61.45% payout ratio on GAAP earnings but a more sustainable level on adjusted earnings.

The closing of the IBTX acquisition creates a substantially larger institution with greater scale and potential operating synergies, which should support future profitability. SouthState's strategic repositioning through these transactions appears to have significantly strengthened its financial foundation while positioning it for more consistent earnings performance ahead.

SouthState's acquisition of Independent Bank Group has strengthened its balance sheet and transformed its financial profile through precise restructuring.

The successful closure of SouthState's acquisition of Independent Bank Group on January 1st represents a transformative transaction that has substantially expanded the bank's scale and geographic footprint. Post-acquisition, SouthState's total assets increased by approximately 40% from $46.4 billion to $65.1 billion, creating a significantly larger regional banking institution.

What makes this acquisition particularly strategic was the accompanying balance sheet optimization. Management executed a textbook integration playbook by simultaneously conducting a securities portfolio restructuring and a sale-leaseback transaction. These two maneuvers essentially neutralized each other from an accounting perspective—the securities restructuring created a $229 million loss while the sale-leaseback generated a $229 million gain.

This balanced approach allowed SouthState to reposition its securities portfolio for better yields in the current rate environment without negatively impacting earnings. The $3.6 billion of purchased credit deteriorated loans from the acquisition received $39.4 million in day-one charge-offs to align with SouthState's credit policies, demonstrating prudent credit risk management during integration.

The 19.9% adjusted return on average tangible common equity showcases the potential earnings power of the combined entity. With goodwill increasing from $1.9 billion to $3.1 billion and core deposit and other intangibles rising from $66.5 million to $455.4 million, the transaction clearly involved significant premium payment, but the resulting financial metrics suggest the pricing was reasonable given the strategic benefits.

The integration is proceeding well with merger expenses of $68 million recognized in Q1, encompassing the bulk of expected one-time costs. Overall, this acquisition positions SouthState to leverage greater economies of scale while maintaining strong capital ratios despite the expanded balance sheet.

WINTER HAVEN, Fla., April 24, 2025 /PRNewswire/ --  SouthState Corporation ("SouthState" or the "Company") (NYSE: SSB) today released its unaudited results of operations and other financial information for the three-month period ended March 31, 2025.

"The first quarter was a strategic reset that took SouthState's earnings profile from good to great", commented John C. Corbett, SouthState's Chief Executive Officer.  "We closed the IBTX acquisition in January and then closed the sale leaseback transaction and securities restructure in March. The securities restructuring and better than expected deposit pricing pushed our net interest margin to 3.85%. SouthState is now positioned with industry-leading profitability and strong liquidity, capital and asset quality for the uncertainties that lie ahead."

Highlights of the first quarter of 2025 include:

Returns

  • Reported Diluted Earnings per Share ("EPS") of $0.87; Adjusted Diluted EPS (Non-GAAP) of $2.15
  • Net Income of $89.1 million; Adjusted Net Income (Non-GAAP) of $219.3 million
  • Return on Average Common Equity of 4.3%; Return on Average Tangible Common Equity (Non-GAAP) of 9.0% and Adjusted Return on Average Tangible Common Equity (Non-GAAP) of 19.9%*
  • Return on Average Assets ("ROAA") of 0.56% and Adjusted ROAA (Non-GAAP) of 1.38%*
  • Book Value per Share of $84.99; Tangible Book Value ("TBV") per Share (Non-GAAP) of $50.07

Performance

  • Net Interest Income of $545 million
  • Net Interest Margin ("NIM"), non-tax equivalent of 3.84%, and tax equivalent (Non-GAAP) of 3.85%
  • $39.4 million of acquisition date charge-offs on PCD loans acquired from Independent Bank Group, Inc. ("Independent") to bring these loans in accordance with SouthState policies and practices; excluding these day one charge-offs on acquired PCD loans, net charge-offs totaled $4.4 million, or 0.04%*
  • $100.6 million of Provision for Credit Losses ("PCL"), including $92.1 million of initial provision for credit losses related to acquired non-PCD loans and unfunded commitments; total Allowance for Credit Losses ("ACL") plus reserve for unfunded commitments of 1.47% of loans
  • Noninterest Income of $86 million; Noninterest Income represented 0.54%, of average assets for the first quarter of 2025*
  • Efficiency Ratio of 61% and Adjusted Efficiency Ratio (Non-GAAP) of 50%

Balance Sheet

  • Loans decreased by $263 million, or 2%*, and deposits increased by $68 million, or 1%*, excluding the effects of the acquisition date balances acquired from Independent(9); ending loan to deposit ratio of 88%
  • Total loan yield of 6.25% and total deposit cost of 1.89%
  • Strong capital position with Tangible Common Equity, Total Risk-Based Capital, Tier 1 Leverage, and Tier 1 Common Equity ratios of 8.2%, 13.7%, 8.9%, and 11.0%, respectively†

∗  Annualized percentages
†  Preliminary                                      

Significant Transactions

  • Closed previously announced acquisition of Independent on January 1, 2025
  • Executed sale leaseback transaction during 1Q 2025, resulting in a gain of $229 million, net of transaction costs
  • Completed securities portfolio restructuring during 1Q 2025 with a total net loss of $229 million

Subsequent Events

  • The Board of Directors of the Company declared a quarterly cash dividend on its common stock of $0.54 per share, payable on May 16, 2025 to shareholders of record as of May 9, 2025        

Financial Performance



Three Months Ended


(Dollars in thousands, except per share data)


Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


Mar. 31,


INCOME STATEMENT


2025


2024


2024


2024


2024


Interest Income

















   Loans, including fees (1)


$

724,640


$

489,709


$

494,082


$

478,360


$

463,688


   Investment securities, trading securities, federal funds sold and securities

















      purchased under agreements to resell



83,926



59,096



50,096



52,764



53,567


Total interest income



808,566



548,805



544,178



531,124



517,255


Interest Expense

















   Deposits



245,957



168,263



177,919



165,481



160,162


   Federal funds purchased, securities sold under agreements

















      to repurchase, and other borrowings



18,062



10,763



14,779



15,384



13,157


Total interest expense



264,019



179,026



192,698



180,865



173,319


Net Interest Income



544,547



369,779



351,480



350,259



343,936


  Provision (recovery) for credit losses



100,562



6,371



(6,971)



3,889



12,686


Net Interest Income after Provision (Recovery) for Credit Losses



443,985



363,408



358,451



346,370



331,250


Noninterest Income

















Operating income



85,620



80,595



74,934



75,225



71,558


Securities losses, net



(228,811)



(50)








Gain on sale leaseback, net of transaction costs



229,279










Total noninterest income



86,088



80,545



74,934



75,225



71,558


Noninterest Expense

















Operating expense



340,820



250,699



243,543



242,343



240,923


Merger, branch consolidation, severance related and other restructuring expense (8)



68,006



6,531



3,304



5,785



4,513


FDIC special assessment





(621)





619



3,854


Total noninterest expense



408,826



256,609



246,847



248,747



249,290


Income before Income Tax Provision



121,247



187,344



186,538



172,848



153,518


Income tax provision



32,167



43,166



43,359



40,478



38,462


Net Income


$

89,080


$

144,178


$

143,179


$

132,370


$

115,056



















Adjusted Net Income (non-GAAP) (2)

















Net Income (GAAP)


$

89,080


$

144,178


$

143,179


$

132,370


$

115,056


Securities losses, net of tax



178,639



38








Gain on sale leaseback, net of transaction costs and tax



(179,004)










Initial provision for credit losses – Non-PCD loans and UFC from Independent, net of tax



71,892










Merger, branch consolidation, severance related and other restructuring expense, net of tax (8)



53,094



5,026



2,536



4,430



3,382


Deferred tax asset remeasurement



5,581










FDIC special assessment, net of tax





(478)





474



2,888


Adjusted Net Income (non-GAAP)


$

219,282


$

148,764


$

145,715


$

137,274


$

121,326



















   Basic earnings per common share


$

0.88


$

1.89


$

1.88


$

1.74


$

1.51


   Diluted earnings per common share


$

0.87


$

1.87


$

1.86


$

1.73


$

1.50


   Adjusted net income per common share - Basic (non-GAAP) (2)


$

2.16


$

1.95


$

1.91


$

1.80


$

1.59


   Adjusted net income per common share - Diluted (non-GAAP) (2)


$

2.15


$

1.93


$

1.90


$

1.79


$

1.58


   Dividends per common share


$

0.54


$

0.54


$

0.54


$

0.52


$

0.52


   Basic weighted-average common shares outstanding



101,409,624



76,360,935



76,299,069



76,251,401



76,301,411


   Diluted weighted-average common shares outstanding



101,828,600



76,957,882



76,805,436



76,607,281



76,660,081


   Effective tax rate



26.53 %



23.04 %



23.24 %



23.42 %



25.05 %


   Adjusted effective tax rate



21.93 %



20.92 %



20.06 %



22.42 %



21.83 %


Performance and Capital Ratios



Three Months Ended





Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


Mar. 31,





2025


2024


2024


2024


2024



PERFORMANCE RATIOS


















Return on average assets (annualized)



0.56

%


1.23

%


1.25

%


1.17

%


1.03

%


Adjusted return on average assets (annualized) (non-GAAP) (2)



1.38

%


1.27

%


1.27

%


1.22

%


1.08

%


Return on average common equity (annualized)



4.29

%


9.72

%


9.91

%


9.58

%


8.36

%


Adjusted return on average common equity (annualized) (non-GAAP) (2)



10.56

%


10.03

%


10.08

%


9.94

%


8.81

%


Return on average tangible common equity (annualized) (non-GAAP) (3)



8.99

%


15.09

%


15.63

%


15.49

%


13.63

%


Adjusted return on average tangible common equity (annualized) (non-GAAP) (2) (3)



19.85

%


15.56

%


15.89

%


16.05

%


14.35

%


Efficiency ratio (tax equivalent)



60.97

%


55.73

%


56.58

%


57.03

%


58.48

%


Adjusted efficiency ratio (non-GAAP) (4)



50.24

%


54.42

%


55.80

%


55.52

%


56.47

%


Dividend payout ratio (5)



61.45

%


28.58

%


28.76

%


29.93

%


34.42

%


Book value per common share


$

84.99


$

77.18


$

77.42


$

74.16


$

72.82



Tangible book value per common share (non-GAAP) (3)


$

50.07


$

51.11


$

51.26


$

47.90


$

46.48





















CAPITAL RATIOS


















Equity-to-assets



13.2

%


12.7

%


12.8

%


12.4

%


12.3

%


Tangible equity-to-tangible assets (non-GAAP) (3)



8.2

%


8.8

%


8.9

%


8.4

%


8.2

%


Tier 1 leverage (6)



8.9

%


10.0

%


10.0

%


9.7

%


9.6

%


Tier 1 common equity (6)



11.0

%


12.6

%


12.4

%


12.1

%


11.9

%


Tier 1 risk-based capital (6)



11.0

%


12.6

%


12.4

%


12.1

%


11.9

%


Total risk-based capital (6)



13.7

%


15.0

%


14.7

%


14.4

%


14.4

%


Balance Sheet



Ending Balance


(Dollars in thousands, except per share and share data)


Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


Mar. 31,


BALANCE SHEET


2025


2024


2024


2024


2024


Assets

















   Cash and due from banks


$

688,153


$

525,506


$

563,887


$

507,425


$

478,271


   Federal funds sold and interest-earning deposits with banks



2,611,537



866,561



648,792



609,741



731,186


Cash and cash equivalents



3,299,690



1,392,067



1,212,679



1,117,166



1,209,457



















Trading securities, at fair value



107,401



102,932



87,103



92,161



66,188


Investment securities:

















   Securities held to maturity



2,195,980



2,254,670



2,301,307



2,348,528



2,446,589


   Securities available for sale, at fair value



5,853,369



4,320,593



4,564,363



4,498,264



4,598,400


   Other investments



345,695



223,613



211,458



201,516



187,285


               Total investment securities



8,395,044



6,798,876



7,077,128



7,048,308



7,232,274


Loans held for sale



357,918



279,426



287,043



100,007



56,553


Loans:

















Purchased credit deteriorated



3,634,490



862,155



913,342



957,255



1,031,283


Purchased non-credit deteriorated



13,084,853



3,635,782



3,959,028



4,253,323



4,534,583


Non-acquired



30,047,389



29,404,990



28,675,822



28,023,986



27,101,444


    Less allowance for credit losses



(623,690)



(465,280)



(467,981)



(472,298)



(469,654)


               Loans, net



46,143,042



33,437,647



33,080,211



32,762,266



32,197,656


Premises and equipment, net



946,334



502,559



507,452



517,382



512,635


Bank owned life insurance



1,273,472



1,013,209



1,007,275



1,001,998



997,562


Mortgage servicing rights



87,742



89,795



83,512



88,904



87,970


Core deposit and other intangibles



455,443



66,458



71,835



77,389



83,193


Goodwill



3,088,059



1,923,106



1,923,106



1,923,106



1,923,106


Other assets



981,309



775,129



745,303



765,283



778,244


                Total assets


$

65,135,454


$

46,381,204


$

46,082,647


$

45,493,970


$

45,144,838



















Liabilities and Shareholders' Equity

















Deposits:

















   Noninterest-bearing


$

13,757,255


$

10,192,117


$

10,376,531


$

10,374,464


$

10,546,410


   Interest-bearing



39,580,360



27,868,749



27,261,664



26,723,938



26,632,024


               Total deposits



53,337,615



38,060,866



37,638,195



37,098,402



37,178,434


Federal funds purchased and securities

















   sold under agreements to repurchase



679,337



514,912



538,322



542,403



554,691


Other borrowings



752,798



391,534



691,626



691,719



391,812


Reserve for unfunded commitments



62,253



45,327



41,515



50,248



53,229


Other liabilities



1,679,090



1,478,150



1,268,409



1,460,795



1,419,663


               Total liabilities



56,511,093



40,490,789



40,178,067



39,843,567



39,597,829



















Shareholders' equity:

















   Common stock - $2.50 par value; authorized 160,000,000 shares



253,698



190,805



190,674



190,489



190,443


   Surplus



6,667,277



4,259,722



4,249,672



4,238,192



4,230,345


   Retained earnings



2,080,053



2,046,809



1,943,874



1,841,933



1,749,215


   Accumulated other comprehensive loss



(376,667)



(606,921)



(479,640)



(620,211)



(622,994)


               Total shareholders' equity



8,624,361



5,890,415



5,904,580



5,650,403



5,547,009


               Total liabilities and shareholders' equity


$

65,135,454


$

46,381,204


$

46,082,647


$

45,493,970


$

45,144,838



















Common shares issued and outstanding



101,479,065



76,322,206



76,269,577



76,195,723



76,177,163


Net Interest Income and Margin



Three Months Ended




Mar. 31, 2025


Dec. 31, 2024


Mar. 31, 2024


(Dollars in thousands)


Average


Income/


Yield/


Average


Income/


Yield/


Average


Income/


Yield/


YIELD ANALYSIS


Balance


Expense


Rate


Balance


Expense


Rate


Balance


Expense


Rate


Interest-Earning Assets:


























Federal funds sold and interest-earning deposits with banks


$

2,199,800


$

22,540


4.16 %


$

1,308,313


$

14,162


4.31 %


$

668,349


$

8,254


4.97 %


Investment securities



8,325,775



61,386


2.99 %



7,144,438



44,934


2.50 %



7,465,735



45,313


2.44 %


Loans held for sale



174,833



3,678


8.53 %



179,803



2,304


5.10 %



42,872



681


6.39 %


Total loans held for investment



46,797,045



720,962


6.25 %



33,662,822



487,405


5.76 %



32,480,220



463,007


5.73 %


     Total interest-earning assets



57,497,453



808,566


5.70 %



42,295,376



548,805


5.16 %



40,657,176



517,255


5.12 %


Noninterest-earning assets



6,785,973








4,214,390








4,353,987







     Total Assets


$

64,283,426







$

46,509,766







$

45,011,163

































Interest-Bearing Liabilities ("IBL"):


























Transaction and money market accounts


$

29,249,014


$

176,949


2.45 %


$

20,823,079


$

121,239


2.32 %


$

19,544,019


$

117,292


2.41 %


Savings deposits



2,904,961



1,944


0.27 %



2,427,760



1,741


0.29 %



2,589,251



1,818


0.28 %


Certificates and other time deposits



7,165,188



67,064


3.80 %



4,517,047



45,283


3.99 %



4,282,749



41,052


3.86 %


Federal funds purchased



323,400



3,479


4.36 %



292,626



3,479


4.73 %



256,506



3,369


5.28 %


Repurchase agreements



298,305



1,430


1.94 %



261,373



1,382


2.10 %



280,674



1,358


1.95 %


Other borrowings



812,136



13,153


6.57 %



394,853



5,902


5.95 %



563,848



8,430


6.01 %


     Total interest-bearing liabilities



40,753,004



264,019


2.63 %



28,716,738



179,026


2.48 %



27,517,047



173,319


2.53 %


Noninterest-bearing deposits



13,493,329








10,561,382








10,530,597







Other noninterest-bearing liabilities



1,618,981








1,330,020








1,426,968







Shareholders' equity



8,418,112








5,901,626








5,536,551







     Total Non-IBL and shareholders' equity



23,530,422








17,793,028








17,494,116







     Total Liabilities and Shareholders' Equity


$

64,283,426







$

46,509,766







$

45,011,163







Net Interest Income and Margin (Non-Tax Equivalent)





$

544,547


3.84 %





$

369,779


3.48 %





$

343,936


3.40 %


Net Interest Margin (Tax Equivalent) (non-GAAP)








3.85 %








3.48 %








3.41 %


Total Deposit Cost (without Debt and Other Borrowings)








1.89 %








1.75 %








1.74 %


Overall Cost of Funds (including Demand Deposits)








1.97 %








1.81 %








1.83 %




























Total Accretion on Acquired Loans (1)





$

61,798







$

2,887







$

4,287




Tax Equivalent ("TE") Adjustment





$

784







$

547







$

528





•    The remaining loan discount on acquired loans to be accreted into loan interest income totals $457.1 million as of March 31, 2025.

 Noninterest Income and Expense



Three Months Ended




Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


Mar. 31,


(Dollars in thousands)


2025


2024


2024


2024


2024


Noninterest Income:

















   Fees on deposit accounts


$

35,933


$

35,121


$

33,986


$

33,842


$

33,145


   Mortgage banking income



7,737



4,777



3,189



5,912



6,169


   Trust and investment services income



14,932



12,414



11,578



11,091



10,391


   Correspondent banking and capital markets income



16,715



20,905



17,381



16,267



14,591


   Expense on centrally-cleared variation margin



(7,170)



(7,350)



(7,488)



(11,407)



(10,280)


   Total correspondent banking and capital markets income



9,545



13,555



9,893



4,860



4,311


   Bank owned life insurance income



10,199



7,944



8,276



7,372



6,892


   Other



7,275



6,784



8,012



12,148



10,650


   Securities losses, net



(228,811)



(50)








   Gain on sale leaseback, net of transaction costs



229,279










         Total Noninterest Income


$

86,088


$

80,545


$

74,934


$

75,225


$

71,558



















Noninterest Expense:

















   Salaries and employee benefits


$

195,811


$

154,116


$

150,865


$

151,435


$

150,453


   Occupancy expense



35,493



22,831



22,242



22,453



22,577


   Information services expense



31,362



23,416



23,280



23,144



22,353


   OREO and loan related expense



1,784



1,416



1,358



1,307



606


   Business development and staff related



6,510



6,777



5,542



5,942



5,521


   Amortization of intangibles



23,831



5,326



5,327



5,744



5,998


   Professional fees



4,709



5,366



4,017



3,906



3,115


   Supplies and printing expense



3,128



2,729



2,762



2,526



2,540


   FDIC assessment and other regulatory charges



11,258



7,365



7,482



7,771



8,534


   Advertising and marketing



2,290



2,269



2,296



2,594



1,984


   Other operating expenses



24,644



19,088



18,372



15,521



17,242


   Merger, branch consolidation, severance related and other restructuring expense (8)



68,006



6,531



3,304



5,785



4,513


   FDIC special assessment





(621)





619



3,854


         Total Noninterest Expense


$

408,826


$

256,609


$

246,847


$

248,747


$

249,290


Loans and Deposits

The following table presents a summary of the loan portfolio by type:



Ending Balance


(Dollars in thousands)


Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


Mar. 31,


LOAN PORTFOLIO (7)


2025


2024


2024


2024


2024


Construction and land development * †


$

3,497,909


$

2,184,327


$

2,458,151


$

2,592,307


$

2,437,343


Investor commercial real estate*



16,822,119



9,991,482



9,856,709



9,731,773



9,752,529


Commercial owner occupied real estate



7,417,116



5,716,376



5,544,716



5,522,978



5,511,855


Commercial and industrial



8,106,484



6,222,876



5,931,187



5,769,838



5,544,131


Consumer real estate *



9,838,952



8,714,969



8,649,714



8,440,724



8,223,066


Consumer/other



1,084,152



1,072,897



1,107,715



1,176,944



1,198,386


Total Loans


$

46,766,732


$

33,902,927


$

33,548,192


$

33,234,564


$

32,667,310




*

Single family home construction-to-permanent loans originated by the Company's mortgage banking division are included in construction and land development category until completion.  Investor commercial real estate loans include commercial non-owner occupied real estate and other income producing property.  Consumer real estate includes consumer owner occupied real estate and home equity loans.

Includes single family home construction-to-permanent loans of $343.5 million, $386.2 million, $429.8 million, $544.2 million, and $623.9 million for the quarters ended March 31, 2025, December 31, 2024, September 30, 2024, June 30, 2024, and March 31, 2024, respectively.

 



Ending Balance


(Dollars in thousands)


Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


Mar. 31,


DEPOSITS


2025


2024


2024


2024


2024


Noninterest-bearing checking


$

13,757,255


$

10,192,116


$

10,376,531


$

10,374,464


$

10,546,410


Interest-bearing checking



12,034,973



8,232,322



7,550,392



7,547,406



7,898,835


Savings



2,939,407



2,414,172



2,442,584



2,475,130



2,557,203


Money market



17,447,738



13,056,534



12,614,046



12,122,336



11,895,385


Time deposits



7,158,242



4,165,722



4,654,642



4,579,066



4,280,601


Total Deposits


$

53,337,615


$

38,060,866


$

37,638,195


$

37,098,402


$

37,178,434



















Core Deposits (excludes Time Deposits)


$

46,179,373


$

33,895,144


$

32,983,553


$

32,519,336


$

32,897,833


Asset Quality



Ending Balance




Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


Mar. 31,


(Dollars in thousands)


2025


2024


2024


2024


2024


NONPERFORMING ASSETS:

















Non-acquired

















Non-acquired nonaccrual loans and restructured loans on nonaccrual


$

151,673


$

141,982


$

111,240


$

110,774


$

106,189


Accruing loans past due 90 days or more



3,273



3,293



6,890



5,843



2,497


Non-acquired OREO and other nonperforming assets



2,290



1,182



1,217



2,876



1,589


Total non-acquired nonperforming assets



157,236



146,457



119,347



119,493



110,275


Acquired

















Acquired nonaccrual loans and restructured loans on nonaccrual



116,691



65,314



70,731



78,287



63,451


Accruing loans past due 90 days or more



537





389



916



135


Acquired OREO and other nonperforming assets



5,976



1,583



493



598



655


Total acquired nonperforming assets



123,204



66,897



71,613



79,801



64,241


Total nonperforming assets


$

280,440


$

213,354


$

190,960


$

199,294


$

174,516






Three Months Ended




Mar. 31,


Dec. 31,


Sep. 30,


Jun. 30,


Mar. 31,




2025


2024


2024


2024


2024


ASSET QUALITY RATIOS (7):

















Allowance for credit losses as a percentage of loans



1.33 %



1.37 %



1.39 %



1.42 %



1.44 %


Allowance for credit losses, including reserve for unfunded commitments,

















as a percentage of loans



1.47 %



1.51 %



1.52 %



1.57 %



1.60 %


Allowance for credit losses as a percentage of nonperforming loans



229.15 %



220.94 %



247.28 %



241.19 %



272.62 %


Net charge-offs as a percentage of average loans (annualized)



0.38 %



0.06 %



0.07 %



0.05 %



0.03 %


Net charge-offs, excluding acquisition date charge-offs, as a percentage

















  of average loans (annualized) *



0.04 %



0.06 %



0.07 %



0.05 %



0.03 %


Total nonperforming assets as a percentage of total assets



0.43 %



0.46 %



0.41 %



0.44 %



0.39 %


Nonperforming loans as a percentage of period end loans



0.58 %



0.62 %



0.56 %



0.59 %



0.53 %










*        Excluding acquisition date charge-offs recorded in connection with the Independent merger.








Current Expected Credit Losses ("CECL")

Below is a table showing the roll forward of the ACL and UFC for the first quarter of 2025:



Allowance for Credit Losses ("ACL") and Unfunded Commitments ("UFC")


(Dollars in thousands)


Non-PCD ACL


PCD ACL


Total ACL


UFC


Ending balance 12/31/2024


$

444,959


$

20,321


$

465,280


$

45,327


ACL - PCD loans from Independent





118,643



118,643




Initial provision for credit losses - Independent



79,971





79,971



12,112


Acquisition date charge-offs on acquired PCD loans - Independent *





(39,429)



(39,429)




Charge offs



(6,139)





(6,139)




Acquired charge offs



(885)



(398)



(1,283)




Recoveries



1,345





1,345




Acquired recoveries



291



1,346



1,637




Provision for credit losses



7,073



(3,408)



3,665



4,814


Ending balance 3/31/2025


$

526,615


$

97,075


$

623,690


$

62,253
















Period end loans


$

43,132,242


$

3,634,490


$

46,766,732



N/A


Allowance for Credit Losses to Loans



1.22 %



2.67 %



1.33 %



N/A


Unfunded commitments (off balance sheet) †











$

10,654,446


Reserve to unfunded commitments (off balance sheet)












0.58 %



*        Acquisition date charge-offs recorded in connection with the Independent merger, to conform with the Company's charge-off policies and practices.

†        Unfunded commitments exclude unconditionally cancelable commitments and letters of credit.

Conference Call

The Company will host a conference call to discuss its first quarter results at 9:00 a.m. Eastern Time on April 25, 2025.  Callers wishing to participate may call toll-free by dialing (888) 350-3899 within the US and (646) 960-0343 for all other locations.  The numbers for international participants are listed at https://events.q4irportal.com/custom/access/2324/.  The conference ID number is 4200408.   Alternatively, individuals may listen to the live webcast of the presentation by visiting SouthStateBank.com.  An audio replay of the live webcast is expected to be available by the evening of April 25, 2025 on the Investor Relations section of SouthStateBank.com.

SouthState is a financial services company headquartered in Winter Haven, Florida.  SouthState Bank, N.A. (the "Bank"), the Company's nationally chartered bank subsidiary, provides consumer, commercial, mortgage and wealth management solutions to more than one million customers throughout Florida, Alabama, Georgia, the Carolinas, Virginia, Texas and Colorado.  The Bank also serves clients coast to coast through its correspondent banking division.  Additional information is available at SouthStateBank.com.

Non-GAAP Measures

Statements included in this press release include non-GAAP measures and should be read along with the accompanying tables that provide a reconciliation of non-GAAP measures to GAAP measures.  Although other companies may use calculation methods that differ from those used by SouthState for non-GAAP measures, management believes that these non-GAAP measures provide additional useful information, which allows readers to evaluate the ongoing performance of the Company.  Non-GAAP measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider the Company's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company.  Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the Company's results or financial condition as reported under GAAP.

(Dollars in thousands)


Three Months Ended


PRE-PROVISION NET REVENUE ("PPNR") (NON-GAAP)


Mar. 31, 2025



Dec. 31, 2024



Sep. 30, 2024



Jun. 30, 2024



Mar. 31, 2024


Net income (GAAP)


$

89,080



$

144,178



$

143,179



$

132,370



$

115,056


Provision (recovery) for credit losses



100,562




6,371




(6,971)




3,889




12,686


Income tax provision



26,586




43,166




43,359




40,478




38,462


Income tax provision - deferred tax asset remeasurement



5,581














Securities losses, net



228,811




50











Gain on sale leaseback, net of transaction costs



(229,279)














Merger, branch consolidation, severance related and other restructuring expense (8)



68,006




6,531




3,304




5,785




4,513


FDIC special assessment






(621)







619




3,854


Pre-provision net revenue (PPNR) (Non-GAAP)


$

289,347



$

199,675



$

182,871



$

183,141



$

174,571























(Dollars in thousands)


Three Months Ended


NET INTEREST MARGIN ("NIM"), TE (NON-GAAP)


Mar. 31, 2025



Dec. 31, 2024



Sep. 30, 2024



Jun. 30, 2024



Mar. 31, 2024


Net interest income (GAAP)


$

544,547



$

369,779



$

351,480



$

350,259



$

343,936


Total average interest-earning assets



57,497,453




42,295,376




41,223,980




41,011,662




40,657,176


NIM, non-tax equivalent



3.84

%



3.48

%



3.39

%



3.43

%



3.40

%






















Tax equivalent adjustment (included in NIM, TE)



784




547




486




631




528


Net interest income, tax equivalent (Non-GAAP)


$

545,331



$

370,326



$

351,966



$

350,890



$

344,464


NIM, TE (Non-GAAP)



3.85

%



3.48

%



3.40

%



3.44

%



3.41

%

 



Three Months Ended


(Dollars in thousands, except per share data)


Mar. 31,



Dec. 31,



Sep. 30,



Jun. 30,



Mar. 31,


RECONCILIATION OF GAAP TO NON-GAAP


2025



2024



2024



2024



2024


Adjusted Net Income (non-GAAP) (2)





















Net income (GAAP)


$

89,080



$

144,178



$

143,179



$

132,370



$

115,056


Securities losses, net of tax



178,639




38











Gain on sale leaseback, net of transaction costs and tax



(179,004)














PCL - Non-PCD loans and UFC, net of tax



71,892














Merger, branch consolidation, severance related and other restructuring expense, net of tax (8)



53,094




5,026




2,536




4,430




3,382


Deferred tax asset remeasurement



5,581














FDIC special assessment, net of tax






(478)







474




2,888


Adjusted net income (non-GAAP)


$

219,282



$

148,764



$

145,715



$

137,274



$

121,326























Adjusted Net Income per Common Share - Basic (non-GAAP) (2)





















Earnings per common share - Basic (GAAP)


$

0.88



$

1.89



$

1.88



$

1.74



$

1.51


Effect to adjust for securities losses, net of tax



1.76




0.00











Effect to adjust for gain on sale leaseback, net of transaction costs and tax



(1.77)














Effect to adjust for PCL - Non-PCD loans and UFC, net of tax



0.71














Effect to adjust for merger, branch consolidation, severance related and other restructuring expense, net of tax (8)



0.52




0.07




0.03




0.05




0.04


Effect to adjust for deferred tax asset remeasurement



0.06














Effect to adjust for FDIC special assessment, net of tax






(0.01)







0.01




0.04


Adjusted net income per common share - Basic (non-GAAP)


$

2.16



$

1.95



$

1.91



$

1.80



$

1.59























Adjusted Net Income per Common Share - Diluted (non-GAAP) (2)





















Earnings per common share - Diluted (GAAP)


$

0.87



$

1.87



$

1.86



$

1.73



$

1.50


Effect to adjust for securities losses, net of tax



1.76




0.00











Effect to adjust for gain on sale leaseback, net of transaction costs and tax



(1.76)














Effect to adjust for PCL - Non-PCD loans and UFC, net of tax



0.71














Effect to adjust for merger, branch consolidation, severance related and other restructuring expense, net of tax (8)



0.52




0.07




0.04




0.05




0.04


Effect to adjust for deferred tax remeasurement



0.05














Effect to adjust for FDIC special assessment, net of tax






(0.01)







0.01




0.04


Adjusted net income per common share - Diluted (non-GAAP)


$

2.15



$

1.93



$

1.90



$

1.79



$

1.58























Adjusted Return on Average Assets (non-GAAP) (2)





















Return on average assets (GAAP)



0.56

%



1.23

%



1.25

%



1.17

%



1.03

%

Effect to adjust for securities losses, net of tax



1.13

%



0.00

%



%



%



%

Effect to adjust for gain on sale leaseback, net of transaction costs and tax



(1.13)

%



%



%



%



%

Effect to adjust for PCL - Non-PCD loans and UFC, net of tax



0.45

%



%



%



%



%

Effect to adjust for merger, branch consolidation, severance related and other restructuring expense, net of tax (8)



0.33

%



0.04

%



0.02

%



0.05

%



0.02

%

Effect to adjust for deferred tax remeasurement



0.04

%



%



%



%



%

Effect to adjust for FDIC special assessment, net of tax



%



(0.00)

%



%



0.00

%



0.03

%

Adjusted return on average assets (non-GAAP)



1.38

%



1.27

%



1.27

%



1.22

%



1.08

%






















Adjusted Return on Average Common Equity (non-GAAP) (2)





















Return on average common equity (GAAP)



4.29

%



9.72

%



9.91

%



9.58

%



8.36

%

Effect to adjust for securities losses, net of tax



8.61

%



0.00

%



%



%



%

Effect to adjust for gain on sale leaseback, net of transaction costs and tax



(8.63)

%



%



%



%



%

Effect to adjust for PCL - Non-PCD loans and UFC, net of tax



3.46

%



%



%



%



%

Effect to adjust for merger, branch consolidation, severance related and other restructuring expense, net of tax (8)



2.56

%



0.34

%



0.17

%



0.33

%



0.24

%

Effect to adjust for deferred tax remeasurement



0.27

%



%



%



%



%

Effect to adjust for FDIC special assessment, net of tax



%



(0.03)

%



%



0.03

%



0.21

%

Adjusted return on average common equity (non-GAAP)



10.56

%



10.03

%



10.08

%



9.94

%



8.81

%






















Return on Average Common Tangible Equity (non-GAAP) (3)





















Return on average common equity (GAAP)



4.29

%



9.72

%



9.91

%



9.58

%



8.36

%

Effect to adjust for intangible assets



4.70

%



5.37

%



5.72

%



5.91

%



5.27

%

Return on average tangible equity (non-GAAP)



8.99

%



15.09

%



15.63

%



15.49

%



13.63

%






















Adjusted Return on Average Common Tangible Equity (non-GAAP) (2) (3)





















Return on average common equity (GAAP)



4.29

%



9.72

%



9.91

%



9.58

%



8.36

%

Effect to adjust for securities losses, net of tax



8.61

%



0.00

%



%



%



%

Effect to adjust for gain on sale leaseback, net of transaction costs and tax



(8.63)

%



%



%



%



%

Effect to adjust for PCL - Non-PCD loans and UFC, net of tax



3.46

%



%



%



%



%

Effect to adjust for merger, branch consolidation, severance related and other restructuring expense, net of tax (8)



2.56

%



0.34

%



0.18

%



0.32

%



0.25

%

Effect to adjust for deferred tax remeasurement



0.27

%



%



%



%



%

Effect to adjust for FDIC special assessment, net of tax



%



(0.03)

%



%



0.03

%



0.21

%

Effect to adjust for intangible assets, net of tax



9.29

%



5.53

%



5.80

%



6.12

%



5.53

%

Adjusted return on average common tangible equity (non-GAAP)



19.85

%



15.56

%



15.89

%



16.05

%



14.35

%

 



Three Months Ended




Mar. 31,



Dec. 31,



Sep. 30,



Jun. 30,



Mar. 31,


RECONCILIATION OF GAAP TO NON-GAAP


2025



2024



2024



2024



2024


Adjusted Efficiency Ratio (non-GAAP) (4)





















Efficiency ratio



60.97

%



55.73

%



56.58

%



57.03

%



58.48

%

Effect to adjust for securities losses



(13.35)

%



%



%



%



%

Effect to adjust for gain on sale leaseback, net of transaction costs



13.39

%



%



%



%



%

Effect to adjust for merger, branch consolidation, severance related and other restructuring expense (8)



(10.77)

%



(1.45)

%



(0.78)

%



(1.36)

%



(1.08)

%

Effect to adjust for FDIC special assessment



%



0.14

%



%



(0.15)

%



(0.93)

%

Adjusted efficiency ratio



50.24

%



54.42

%



55.80

%



55.52

%



56.47

%






















Tangible Book Value Per Common Share (non-GAAP) (3)





















Book value per common share (GAAP)


$

84.99



$

77.18



$

77.42



$

74.16



$

72.82


Effect to adjust for intangible assets



(34.92)




(26.07)




(26.16)




(26.26)




(26.34)


Tangible book value per common share (non-GAAP)


$

50.07



$

51.11



$

51.26



$

47.90



$

46.48























Tangible Equity-to-Tangible Assets (non-GAAP) (3)





















Equity-to-assets (GAAP)



13.24

%



12.70

%



12.81

%



12.42

%



12.29

%

Effect to adjust for intangible assets



(4.99)

%



(3.91)

%



(3.94)

%



(4.03)

%



(4.08)

%

Tangible equity-to-tangible assets (non-GAAP)



8.25

%



8.79

%



8.87

%



8.39

%



8.21

%

Certain prior period information has been reclassified to conform to the current period presentation, and these reclassifications have no impact on net income or equity as previously reported.

Footnotes to tables:

(1)

Includes loan accretion (interest) income related to the discount on acquired loans of $61.8 million, $2.9 million, $2.9 million, $4.4 million, and $4.3 million during the quarters ended March 31, 2025, December 31, 2024, September 30, 2024, June 30, 2024, and March 31, 2024, respectively.

(2)

Adjusted earnings, adjusted return on average assets, adjusted EPS, and adjusted return on average equity are non-GAAP measures and exclude the gains or losses on sales of securities, gain on sale leaseback, net of transaction costs, PCL on non-PCD loans and unfunded commitments, deferred tax asset remeasurement, merger, branch consolidation, severance related and other restructuring expense, and FDIC special assessments.  Management believes that non-GAAP adjusted measures provide additional useful information that allows readers to evaluate the ongoing performance of the Company.  Non-GAAP measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider the Company's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company.  Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the Company's results or financial condition as reported under GAAP.  Adjusted earnings and the related adjusted return measures (non-GAAP) exclude the following from net income (GAAP) on an after-tax basis: (a) pre-tax merger, branch consolidation, severance related and other restructuring expense of $68.0 million, $6.5 million, $3.3 million, $5.8 million, and $4.5 million for the quarters ended March 31, 2025, December 31, 2024, September 30, 2024, June 30, 2024, and March 31, 2024, respectively; (b) pre-tax net securities losses of $(228,811) and $(50,000) for the quarters ended March 31, 2025 and December 31, 2024; (c) pre-tax (c) pre-tax gain on sale leaseback, net of transaction costs of $229,279 for the quarter ended March 31, 2025; (d) pre-tax FDIC special assessment of $(621,000), $619,000, and $3.9 million for the quarters ended December 31, 2024, June 30, 2024, and March 31, 2024, respectively; and (e) deferred tax asset remeasurement of $5.6 million for the quarter ended March 31, 2025.

(3)

The tangible measures are non-GAAP measures and exclude the effect of period end or average balance of intangible assets.  The tangible returns on equity and common equity measures also add back the after-tax amortization of intangibles to GAAP basis net income.  Management believes that these non-GAAP tangible measures provide additional useful information, particularly since these measures are widely used by industry analysts for companies with prior merger and acquisition activities.  Non-GAAP measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider the Company's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company.  Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the Company's results or financial condition as reported under GAAP. The sections titled "Reconciliation of GAAP to Non-GAAP" provide tables that reconcile GAAP measures to non-GAAP.

(4)

Adjusted efficiency ratio is calculated by taking the noninterest expense excluding transaction costs on sale leaseback, merger, branch consolidation, severance related and other restructuring expenses and amortization of intangible assets, divided by net interest income and noninterest income excluding gains (losses) on sales of securities, net and gain on sale leaseback, net of transaction costs. The pre-tax amortization expenses of intangible assets were $23.8 million, $5.3 million, $5.3 million, $5.7 million, and $6.0 million for the quarters ended March 31, 2025, December 31, 2024, September 30, 2024, June 30, 2024, and March 31, 2024, respectively.

(5)

The dividend payout ratio is calculated by dividing total dividends paid during the period by the total net income for the same period.

(6)

March 31, 2025 ratios are estimated and may be subject to change pending the final filing of the FR Y-9C; all other periods are presented as filed.

(7)

Loan data excludes loans held for sale.

(8)

Includes pre-tax cyber incident costs of $111,000, $329,000, $56,000, $3.5 million and $4.4 million for the quarters ended March 31, 2025, December 31, 2024, September 30, 2024, June 30, 2024, and March 31, 2024, respectively.

(9)

SouthState acquired $13.1 billion of loans and $15.2 billion of deposits from the Independent acquisition.  The total preliminary mark on the newly acquired loans was approximately $482 million, which included a rate mark of approximately $386 million and a credit mark on non-PCD loans of approximately $96 million.  The preliminary premium for acquired fixed maturity time deposits was approximately $1.7 million.  The Company also added $412.1 million in core deposit intangibles related to the Independent acquisition.

Cautionary Statement Regarding Forward Looking Statements

Statements included in this communication, which are not historical in nature are intended to be, and are hereby identified as, forward-looking statements for purposes of the safe harbor provided by Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are based on, among other things, management's beliefs, assumptions, current expectations, estimates and projections about the financial services industry, the economy and SouthState. Words and phrases such as "may," "approximately," "continue," "should," "expects," "projects," "anticipates," "is likely," "look ahead," "look forward," "believes," "will," "intends," "estimates," "strategy," "plan," "could," "potential," "possible" and variations of such words and similar expressions are intended to identify such forward-looking statements.

SouthState cautions readers that forward looking statements are subject to certain risks, uncertainties and assumptions that are difficult to predict with regard to, among other things, timing, extent, likelihood and degree of occurrence, which could cause actual results to differ materially from anticipated results. Such risks, uncertainties and assumptions, include, among others, the following: (1) economic volatility risk, including as a result of monetary, fiscal, and trade law policies, such as tariffs, and inflation, potentially resulting in higher rates, deterioration in the credit markets, greater than expected noninterest expenses, excessive loan losses, or on the other hand lower rates, which also may have other negative consequences, which risks could be exacerbated by potential negative economic developments resulting from federal spending cuts and/or one or more federal budget-related impasses or actions; (2) risks related to the ability of the Company to pursue its strategic plans which depend upon certain growth goals in our lines of business; (3) risks related to the merger and integration of SouthState and Independent including, among others, (i) the risk that the cost savings and any revenue synergies from the merger may not be fully realized or may take longer than anticipated to be realized, (ii) the risk that the integration of Independent's operations into SouthState's operations will be materially delayed or will be more costly or difficult than expected or that the parties are otherwise unable to successfully integrate Independent's businesses into SouthState's businesses, (iii) the amount of the costs, fees, expenses and charges related to the merger, and (iv) reputational risk and the reaction of each company's customers, suppliers, employees or other business partners to the merger; (4) risks relating to the ability to retain our culture and attract and retain qualified people as we grow and are located in new markets, and being able to offer competitive salaries and benefits, including flexibility of working remotely or in the office; (5) deposit attrition, client loss or revenue loss following completed mergers or acquisitions that may be greater than anticipated; (6) credit risks associated with an obligor's failure to meet the terms of any contract with the Bank or otherwise fail to perform as agreed under the terms of any loan-related document; (7) interest rate risk primarily resulting from our inability to effectively manage the risk, and their impact on the Bank's earnings, including from the correspondent and mortgage divisions, housing demand, the market value of the Bank's loan and securities portfolios, and the market value of SouthState's equity; (8) a decrease in our net interest income due to the interest rate environment; (9) liquidity risk affecting the Bank's ability to meet its obligations when they come due; (10) unexpected outflows of uninsured deposits may require us to sell investment securities at a loss; (11) potential deterioration in real estate values; (12) the loss of value of our investment portfolio could negatively impact market perceptions of us and could lead to deposit withdrawals; (13) price risk focusing on changes in market factors that may affect the value of traded instruments in "mark-to-market" portfolios; (14) transaction risk arising from problems with service or product delivery; (15) the impact of increasing digitization of the banking industry and movement of customers to on-line platforms, and the possible impact on the Bank's results of operations, customer base, expenses, suppliers and operations; (16) controls and procedures risk, including the potential failure or circumvention of our controls and procedures or failure to comply with regulations related to controls and procedures; (17) volatility in the financial services industry (including failures or rumors of failures of other depository institutions), along with actions taken by governmental agencies to address such turmoil, could affect the ability of depository institutions, including us, to attract and retain depositors and to borrow or raise capital; (18) the impact of competition with other financial institutions, including deposit and loan pricing pressures and the resulting impact, including as a result of compression to net interest margin; (19) compliance risk involving risk to earnings or capital resulting from violations of or nonconformance with laws, rules, regulations, prescribed practices, or ethical standards, and contractual obligations regarding data privacy and cybersecurity; (20) regulatory change risk resulting from new laws, rules, regulations, accounting principles, proscribed practices or ethical standards, including, without limitation, the possibility that regulatory agencies may require higher levels of capital above the current regulatory-mandated minimums and including the impact of special FDIC assessments, the Consumer Financial Protection Bureau regulations or other guidance, and the possibility of changes in accounting standards, policies, principles and practices; (21) risks related to the legal, regulatory, and supervisory environment, including changes in financial services legislation, regulation, policies, or government officials or other personnel; (22) strategic risk resulting from adverse business decisions or improper implementation of business decisions; (23) reputation risk that adversely affects earnings or capital arising from negative public opinion including the effects of social media on market perceptions of us and banks generally; (24) cybersecurity risk related to the dependence of SouthState on internal computer systems and the technology of outside service providers, as well as the potential impacts of internal or external security breaches, which may subject the Company to potential business disruptions or financial losses resulting from deliberate attacks or unintentional events; (25) reputational and operational risks associated with environment, social and governance (ESG) matters, including the impact of changes in federal and state laws, regulations and guidance relating to climate change; (26) excessive loan losses; (27) reputational risk and possible higher than estimated reduced revenue from previously announced or proposed regulatory changes in the Bank's consumer programs and products; (28) operational, technological, cultural, regulatory, legal, credit and other risks associated with the exploration, consummation and integration of potential future acquisitions, whether involving stock or cash consideration; (29) catastrophic events such as hurricanes, tornados, earthquakes, floods or other natural or human disasters, including public health crises and infectious disease outbreaks, as well as any government actions in response to such events, and the related disruption to local, regional and global economic activity and financial markets, and the impact that any of the foregoing may have on SouthState and its customers and other constituencies; (30) geopolitical risk from terrorist activities and armed conflicts that may result in economic and supply disruptions, and loss of market and consumer confidence; (31) the risks of fluctuations in market prices for SouthState common stock that may or may not reflect economic condition or performance of SouthState; (32) the payment of dividends on SouthState common stock, which is subject to legal and regulatory limitations as well as the discretion of the board of directors of SouthState, SouthState's performance and other factors; (33) ownership dilution risk associated with potential acquisitions in which SouthState's stock may be issued as consideration for an acquired company; and (34) other factors that may affect future results of SouthState, as disclosed in SouthState's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K, filed by SouthState with the U.S. Securities and Exchange Commission ("SEC") and available on the SEC's website at http://www.sec.gov, any of which could cause actual results to differ materially from future results expressed, implied or otherwise anticipated by such forward-looking statements.

All forward-looking statements speak only as of the date they are made and are based on information available at that time. SouthState does not undertake any obligation to update or otherwise revise any forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by federal securities laws. As forward-looking statements involve significant risks and uncertainties, caution should be exercised against placing undue reliance on such statements.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/southstate-corporation-reports-first-quarter-2025-results-declares-quarterly-cash-dividend-302437789.html

SOURCE SouthState Corporation

FAQ

What was SouthState 's (SSB) earnings per share in Q1 2025?

SouthState reported diluted EPS of $0.87, with adjusted diluted EPS of $2.15 for Q1 2025.

How much is SouthState's (SSB) quarterly dividend payment for Q1 2025?

SouthState declared a quarterly cash dividend of $0.54 per share, payable on May 16, 2025 to shareholders of record as of May 9, 2025.

What was SouthState's (SSB) net interest margin in Q1 2025?

SouthState's net interest margin was 3.85% in Q1 2025.

What major transactions did SouthState (SSB) complete in Q1 2025?

SouthState completed the IBTX acquisition in January 2025 and executed a sale-leaseback transaction in March 2025.
Southstate Corporation

NYSE:SSB

SSB Rankings

SSB Latest News

SSB Stock Data

8.52B
100.07M
1.2%
70.25%
3.57%
Banks - Regional
State Commercial Banks
Link
United States
WINTER HAVEN