Startek Reports Third Quarter 2020 Financial Results
Startek, Inc. (NYSE:SRT) reported its third-quarter financial results for 2020, revealing a net revenue of $162.7 million, a slight decrease from $164.6 million in Q3 2019. Gross profit fell to $22.9 million with a gross margin of 14.1%. Despite the drop, net income improved to $0.4 million compared to a loss of $2.8 million in the prior year. Adjusted EBITDA rose 16.8% to $15.6 million. The company noted operational improvements and a focus on digital initiatives, preparing for future revenue growth amidst ongoing challenges from the pandemic.
- Net income increased to $0.4 million from a loss of $2.8 million in Q3 2019.
- Adjusted EBITDA rose 16.8% to $15.6 million.
- SG&A expenses decreased to $14.9 million from $22.9 million, improving as a percentage of revenue.
- Net revenue decreased slightly from $164.6 million in Q3 2019 to $162.7 million.
- Gross profit declined to $22.9 million from $28.5 million in the prior year.
- Gross margin fell to 14.1% from 17.3% in the same quarter last year.
GREENWOOD VILLAGE, Colo.--(BUSINESS WIRE)--Startek, Inc. (NYSE:SRT), a global provider of customer experience management solutions, is reporting financial results for the third quarter ended September 30, 2020.
Third Quarter 2020 Financial Highlights ($ in millions)
|
Q3 2020 |
Q2 2020 |
Q3 2019 |
Net Revenue |
|
|
|
Gross Profit |
|
|
|
Gross Margin |
|
|
|
SG&A Expenses |
|
|
|
Net Income/(Loss)1 |
|
|
|
Adjusted EBITDA2 |
|
|
|
Management Commentary
“Our third quarter performance demonstrates our continued progress in recovering from the pandemic and further improving operational efficiency,” said Aparup Sengupta, Executive Chairman and Global CEO of Startek. “We drove sequential quarterly improvements across all key financial metrics, as well as significant year-over-year growth on the bottom line. Further, we are operating at close to full strength relative to pre-COVID levels, with over
“The operational improvements and digital initiatives we have implemented over the past several quarters have allowed us to expand our scope of work within our core verticals and launch several new client programs, all while maintaining a keen focus on cost management. This has been further supported by continued robust demand in the e-commerce and healthcare sectors, where clients are increasingly leveraging our differentiated, rapidly evolving digital solutions. Our recently introduced StarCloud omnichannel platform also continues to provide a seamless and secure customer experience for our clients by enabling remote work environments for our teams across the globe.
“Looking ahead, we expect our digital initiatives to be a key driver of both future revenue growth and operating leverage, as we believe the hybrid remote work structure is here to stay for the long-term. As such, we have recently reduced our physical capacity by nearly
Third Quarter 2020 Financial Results
Net revenue in the third quarter was
Gross profit in the third quarter was
Selling, general and administrative (SG&A) expenses in the third quarter decreased to
Net income attributable to Startek shareholders in the third quarter increased significantly to
Adjusted net income* in the third quarter increased significantly to
Adjusted EBITDA* in the third quarter increased
On September 30, 2020, cash and restricted cash increased slightly to
*A non-GAAP measure defined below.
_______________ | ||
1 |
Reflects net income (loss) attributable to Startek shareholders. |
|
2 |
Refer to the note below about Non-GAAP financial measures. |
Conference Call and Webcast Details
Startek management will hold a conference call today at 5:00 p.m. Eastern time to discuss its financial results. The conference call will be followed by a question and answer period.
Date: Monday, November 9, 2020
Time: 5:00 p.m. Eastern time
Toll-free dial-in number: (844) 239-5283
International dial-in number: (574) 990-1022
Conference ID: 6192319
Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at (949) 574-3860.
The conference call will be broadcast live and available for replay here, as well as in the investor relations section of the company’s website at www.startek.com.
A telephonic replay of the conference call will also be available after 8:00 p.m. Eastern time on the same day through November 16, 2020.
Toll-free replay number: (855) 859-2056
International replay number: (404) 537-3406
Replay ID: 6192319
About Startek
Startek is a global provider of tech-enabled business process management solutions. The company provides omni-channel customer experience, digital transformation, and technology services to some of the finest brands globally. Startek is committed to impacting clients’ business outcomes by focusing on enhancing customer experience and digital & AI enablement across all touch points and channels. Startek has more than 40,000 CX experts spread across 46 delivery campuses in 13 countries. The company services over 250 clients across a range of industries such as Banking and Financial Services, Insurance, Technology, Telecom, Healthcare, Travel & Hospitality, Ecommerce, Consumer Goods, Retail, and Energy & Utilities. To learn more about Startek’s global solutions, please visit www.startek.com.
Forward-Looking Statements
The matters regarding the future discussed in this news release include forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are intended to be identified in this document by the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “objective,” “outlook,” “plan,” “project,” “possible,” “potential,” “should” and similar expressions. As described below, such statements are subject to a number of risks and uncertainties that could cause Startek's actual results to differ materially from those expressed or implied by any such forward-looking statements. Readers are encouraged to review risk factors and all other disclosures appearing in the Company's Form 10-K for the fiscal year ended December 31, 2019, as filed with the Securities and Exchange Commission (SEC) on March 12, 2020, as well as other filings with the SEC, for further information on risks and uncertainties that could affect Startek's business, financial condition and results of operation. Copies of these filings are available from the SEC, the Company’s website or the Company’s investor relations department. Startek assumes no obligation to update or revise any forward-looking statements as a result of new information, future events or otherwise. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date herein.
STARTEK, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (In thousands, except per share amounts) (Unaudited) |
||||||||||||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Revenue |
|
|
163,097 |
|
|
|
164,630 |
|
|
|
466,926 |
|
|
|
487,054 |
|
Warrant contra revenue |
|
|
(410 |
) |
|
|
- |
|
|
|
(1,173 |
) |
|
|
(730 |
) |
Net Revenue |
|
|
162,687 |
|
|
|
164,630 |
|
|
|
465,753 |
|
|
|
486,324 |
|
Cost of services |
|
|
(139,808 |
) |
|
|
(136,142 |
) |
|
|
(407,003 |
) |
|
|
(403,064 |
) |
Gross profit |
|
|
22,879 |
|
|
|
28,488 |
|
|
|
58,750 |
|
|
|
83,260 |
|
Selling, general and administrative expenses |
|
|
(14,876 |
) |
|
|
(22,926 |
) |
|
|
(46,774 |
) |
|
|
(71,938 |
) |
Impairment losses and restructuring/exit cost |
|
|
12 |
|
|
|
(220 |
) |
|
|
(24,545 |
) |
|
|
(2,069 |
) |
Acquisition related cost |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
11 |
|
Operating Income/ (Loss) |
|
|
8,015 |
|
|
|
5,342 |
|
|
|
(12,569 |
) |
|
|
9,264 |
|
Share of (loss) / profit of equity accounted investees |
|
|
(5 |
) |
|
|
(16 |
) |
|
|
(25 |
) |
|
|
988 |
|
Interest expense, net |
|
|
(3,988 |
) |
|
|
(3,372 |
) |
|
|
(10,684 |
) |
|
|
(11,864 |
) |
Exchange loss, net |
|
|
(621 |
) |
|
|
(1,880 |
) |
|
|
(331 |
) |
|
|
(2,558 |
) |
Income /(Loss) before income taxes |
|
|
3,401 |
|
|
|
74 |
|
|
|
(23,609 |
) |
|
|
(4,170 |
) |
Income tax expense |
|
|
1,649 |
|
|
|
3,436 |
|
|
|
5,808 |
|
|
|
4,550 |
|
Net lncome / (Loss) |
|
|
1,752 |
|
|
|
(3,362 |
) |
|
|
(29,417 |
) |
|
|
(8,720 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income/ (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income /(loss) attributable to non-controlling interests |
|
|
1,385 |
|
|
|
(575 |
) |
|
|
1,990 |
|
|
|
1,007 |
|
Net income/ (loss) attributable to Startek shareholders |
|
|
367 |
|
|
|
(2,787 |
) |
|
|
(31,407 |
) |
|
|
(9,727 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net gain /(loss) per common share - basic |
|
|
0.01 |
|
|
|
(0.07 |
) |
|
|
(0.80 |
) |
|
|
(0.26 |
) |
Net gain /(loss) per common share - diluted |
|
|
0.01 |
|
|
|
(0.07 |
) |
|
|
(0.80 |
) |
|
|
(0.26 |
) |
Weighted average common shares outstanding - basic |
|
|
40,275 |
|
|
|
38,467 |
|
|
|
39,143 |
|
|
|
38,011 |
|
Weighted average common shares outstanding - diluted |
|
|
40,626 |
|
|
|
38,467 |
|
|
|
39,143 |
|
|
|
38,011 |
|
STARTEK, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OTHER COMPREHENSIVE INCOME (LOSS) (In thousands, except per share amounts) (Unaudited) |
||||||||||||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Net Income / (Loss) |
|
|
1,752 |
|
|
|
(3,362 |
) |
|
|
(29,417 |
) |
|
|
(8,720 |
) |
Net income/ (Loss) attributable to non-controlling interests |
|
|
1,385 |
|
|
|
(575 |
) |
|
|
1,990 |
|
|
|
1,007 |
|
Net Income/ (Loss) attributable to Startek shareholders |
|
|
367 |
|
|
|
(2,787 |
) |
|
|
(31,407 |
) |
|
|
(9,727 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Other comprehensive (loss) / income, net of taxes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Foreign currency translation adjustments |
|
|
936 |
|
|
|
(1,899 |
) |
|
|
(2,729 |
) |
|
|
(1,299 |
) |
Change in fair value of derivative instruments |
|
|
103 |
|
|
|
(298 |
) |
|
|
(577 |
) |
|
|
50 |
|
Pension amortization |
|
|
774 |
|
|
|
(9 |
) |
|
|
(1,856 |
) |
|
|
(70 |
) |
Comprehensive (loss) / income |
|
|
1,813 |
|
|
|
(2,206 |
) |
|
|
(5,162 |
) |
|
|
(1,319 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Other comprehensive (loss) / income, net of taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Other comprehensive (loss) / income attributable to non-controlling interest |
|
|
413 |
|
|
|
(19 |
) |
|
|
(1,211 |
) |
|
|
(45 |
) |
Other comprehensive (loss) / income attributable to Startek shareholders |
|
|
1,400 |
|
|
|
(2,187 |
) |
|
|
(3,951 |
) |
|
|
(1,274 |
) |
|
|
|
1,813 |
|
|
|
(2,206 |
) |
|
|
(5,162 |
) |
|
|
(1,319 |
) |
Comprehensive (loss) / income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Comprehensive (loss)/income attributable to non-controlling interests |
|
|
1,798 |
|
|
|
(594 |
) |
|
|
779 |
|
|
|
962 |
|
Comprehensive (loss)/ income attributable to Startek shareholders |
|
|
1,767 |
|
|
|
(4,974 |
) |
|
|
(35,358 |
) |
|
|
(11,001 |
) |
|
|
|
3,565 |
|
|
|
(5,568 |
) |
|
|
(34,579 |
) |
|
|
(10,039 |
) |
STARTEK, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except share data) (Unaudited) |
||||||||
|
|
September 30, |
|
December 31, |
||||
|
|
2020 |
|
2019 |
||||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
|
48,463 |
|
|
|
20,464 |
|
Restricted cash |
|
|
8,122 |
|
|
|
12,162 |
|
Trade accounts receivable, net |
|
|
77,767 |
|
|
|
108,479 |
|
Unbilled revenue |
|
|
40,126 |
|
|
|
41,449 |
|
Prepaid and other current assets |
|
|
12,612 |
|
|
|
12,008 |
|
Total current assets |
|
|
187,090 |
|
|
|
194,562 |
|
Property, plant and equipment, net |
|
|
34,423 |
|
|
|
37,507 |
|
Operating lease right-of-use assets |
|
|
70,256 |
|
|
|
73,692 |
|
Intangible assets, net |
|
|
103,042 |
|
|
|
110,807 |
|
Goodwill |
|
|
196,633 |
|
|
|
219,341 |
|
Investment in associates |
|
|
109 |
|
|
|
553 |
|
Deferred tax assets, net |
|
|
2,782 |
|
|
|
5,251 |
|
Prepaid expenses and other non-current assets |
|
|
13,140 |
|
|
|
16,370 |
|
Total assets |
|
|
607,475 |
|
|
|
658,083 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Trade accounts payables |
|
|
14,591 |
|
|
|
25,449 |
|
Accrued expenses |
|
|
64,375 |
|
|
|
45,439 |
|
Short term debt |
|
|
15,206 |
|
|
|
26,491 |
|
Current maturity of long term debt |
|
|
19,142 |
|
|
|
18,233 |
|
Current maturity of operating lease obligation |
|
|
18,649 |
|
|
|
19,677 |
|
Other current liabilities |
|
|
39,854 |
|
|
|
37,159 |
|
Total current liabilities |
|
|
171,817 |
|
|
|
172,448 |
|
Long term debt |
|
|
101,626 |
|
|
|
130,144 |
|
Operating lease liabilities |
|
|
52,854 |
|
|
|
54,341 |
|
Other non-current liabilities |
|
|
17,378 |
|
|
|
11,140 |
|
Deferred tax liabilities, net |
|
|
16,596 |
|
|
|
18,226 |
|
Total liabilities |
|
|
360,271 |
|
|
|
386,299 |
|
Commitments and contingencies |
|
|
— |
|
|
|
— |
|
Stockholders’ equity: |
|
|
|
|
|
|
||
Common stock, 60,000,000 non-convertible shares, |
|
|
403 |
|
|
|
385 |
|
Additional paid-in capital |
|
|
287,221 |
|
|
|
276,827 |
|
Accumulated deficit |
|
|
(77,965 |
) |
|
|
(46,145 |
) |
Accumulated other comprehensive loss |
|
|
(9,973 |
) |
|
|
(6,022 |
) |
Equity attributable to Startek shareholders |
|
|
199,686 |
|
|
|
225,045 |
|
Non-controlling interest |
|
|
47,518 |
|
|
|
46,739 |
|
Total stockholders’ equity |
|
|
247,204 |
|
|
|
271,784 |
|
Total liabilities and stockholders’ equity |
|
|
607,475 |
|
|
|
658,083 |
|
STARTEK, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
||||||||
|
|
Nine Months Ended September 30, |
||||||
|
|
2020 |
|
2019 |
||||
Operating Activities |
|
|
|
|
|
|
||
Net loss |
|
$ |
(29,417 |
) |
|
$ |
(8,720 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
21,279 |
|
|
|
22,056 |
|
Impairment of goodwill |
|
|
22,708 |
|
|
|
- |
|
Loss /(profit) on sale of property, plant and equipment |
|
|
181 |
|
|
|
(223 |
) |
Provision for doubtful accounts |
|
|
2,089 |
|
|
|
1,238 |
|
Warrant contra revenue |
|
|
1,173 |
|
|
|
730 |
|
Share-based compensation expense |
|
|
447 |
|
|
|
1,151 |
|
Deferred income taxes |
|
|
1,192 |
|
|
|
209 |
|
Share of loss / (profit) of equity accounted investees |
|
|
25 |
|
|
|
(988 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Trade accounts receivable, net |
|
|
26,171 |
|
|
|
(1,529 |
) |
Prepaid expenses and other assets, current and noncurrent |
|
|
(117 |
) |
|
|
(950 |
) |
Trade accounts payable |
|
|
(10,155 |
) |
|
|
(5,236 |
) |
Income taxes, net |
|
|
1,300 |
|
|
|
(2,267 |
) |
Accrued expenses and other liabilities, current and noncurrent |
|
|
27,421 |
|
|
|
1,150 |
|
Net cash generated from operating activities |
|
$ |
64,297 |
|
|
$ |
6,621 |
|
|
|
|
|
|
|
|
||
Investing Activities |
|
|
|
|
|
|
||
Purchases of property, plant and equipment |
|
|
(10,141 |
) |
|
|
(9,027 |
) |
Proceeds from equity-accounted investees |
|
|
429 |
|
|
|
1,317 |
|
Net cash used in investing activities |
|
$ |
(9,712 |
) |
|
$ |
(7,710 |
) |
|
|
|
|
|
|
|
||
Financing Activities |
|
|
|
|
|
|
||
Proceeds from the issuance of common stock |
|
|
8,379 |
|
|
|
6,563 |
|
Payments on long term debt |
|
|
(4,200 |
) |
|
|
(7,000 |
) |
Proceeds from (payments on) other debt, net |
|
|
(34,549 |
) |
|
|
5,831 |
|
Net cash (used in) / generated from financing activities |
|
$ |
(30,370 |
) |
|
$ |
5,394 |
|
|
|
|
|
|
|
|
||
Net increase in cash and cash equivalents |
|
|
24,215 |
|
|
|
4,305 |
|
Effect of exchange rate changes on cash and cash equivalents and restricted cash |
|
|
(256 |
) |
|
|
(497 |
) |
Cash and cash equivalents and restricted cash at the beginning of the period |
|
|
32,626 |
|
|
|
24,569 |
|
Cash and cash equivalents and restricted cash at the end of the period |
|
$ |
56,585 |
|
|
$ |
28,377 |
|
|
|
|
|
|
|
|
||
Components of cash and cash equivalents and restricted cash |
|
|
|
|
|
|
||
Balances with banks |
|
|
48,463 |
|
|
|
17,795 |
|
Restricted cash |
|
|
8,122 |
|
|
|
10,582 |
|
Total cash and cash equivalents and restricted cash |
|
$ |
56,585 |
|
|
$ |
28,377 |
|
|
|
|
|
|
|
|
||
Supplemental disclosure of Cash Flow Information |
|
|
|
|
|
|
||
Cash paid for Interest and other finance cost |
|
|
10,392 |
|
|
|
11,179 |
|
Cash paid for income taxes |
|
|
2,752 |
|
|
|
6,740 |
|
Non cash warrant contra revenue |
|
|
1,173 |
|
|
|
730 |
|
Non cash share-based compensation expenses |
|
|
447 |
|
|
|
1,151 |
|
STARTEK, INC. AND SUBSIDIARIES RECONCILIATION OF GAAP TO NON-GAAP MEASURE (In thousands) (Unaudited) |
||||||||||||||||
This press release contains references to the non-GAAP financial measure of Adjusted EBITDA. Reconciliation of this non-GAAP measure to its comparable GAAP measure is included below. This non-GAAP information should not be construed as an alternative to the reported results determined in accordance with GAAP. It is provided solely to assist in an investor’s understanding of these items on the comparability of the Company’s operations. |
||||||||||||||||
Adjusted EBITDA: |
||||||||||||||||
The Company defines non-GAAP Adjusted EBITDA as Net loss plus Income tax expense, Interest and other expense, net, Depreciation and amortization expense, Restructuring and other acquisition related cost, Share-based compensation expense and Warrant contra revenue (if applicable). Management uses Adjusted EBITDA as a performance measure to analyze the performance of our business. Management believes that excluding these non-cash and other non-recurring items permits a more meaningful comparison and understanding of our strength and performance of our ongoing operations for our investors and analysts. |
||||||||||||||||
Adjusted EPS: |
||||||||||||||||
Adjusted EPS is a non-GAAP financial measure presenting the earnings generated by our ongoing operations that we believe is useful to investors in making meaningful comparisons to other companies, although our measure of Adjusted EPS may not be directly comparable to similar measures used by other companies, and period-over-period comparisons. Adjusted EPS is defined as our diluted earnings per common share attributable to Startek shareholders adjusted to exclude the effects of the amortization of acquisition-related intangible assets, investments that investors may want to evaluate separately (such as based on fair value) and the impact of certain events, gains, losses or other charges that affect period-over-period comparisons. Acquisition-related intangible assets are recognized as a result of the application of Accounting Standards Codification Topic (“ASC”) 805, Business Combinations (such as customer relationships and Brand), and their amortization is significantly affected by the size and timing of our acquisitions. |
||||||||||||||||
Adjusted EBITDA: |
||||||||||||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Net Profit/(Loss) |
|
|
1,752 |
|
|
|
(3,362 |
) |
|
|
(29,417 |
) |
|
|
(8,720 |
) |
Income tax expense |
|
|
1,649 |
|
|
|
3,436 |
|
|
|
5,808 |
|
|
|
4,550 |
|
Interest and other expense, net |
|
|
3,993 |
|
|
|
3,388 |
|
|
|
10,708 |
|
|
|
10,876 |
|
Exchange loss, net |
|
|
621 |
|
|
|
1,880 |
|
|
|
331 |
|
|
|
2,558 |
|
Depreciation and amortization expense |
|
|
6,951 |
|
|
|
7,424 |
|
|
|
21,279 |
|
|
|
22,056 |
|
Impairment losses and restructuring cost |
|
|
(12 |
) |
|
|
220 |
|
|
|
24,545 |
|
|
|
2,058 |
|
Share-based compensation expense |
|
|
238 |
|
|
|
370 |
|
|
|
447 |
|
|
|
1,151 |
|
Warrant contra revenue |
|
|
410 |
|
|
|
- |
|
|
|
1,173 |
|
|
|
730 |
|
Adjusted EBITDA |
|
|
15,602 |
|
|
|
13,356 |
|
|
|
34,874 |
|
|
|
35,259 |
|
Adjusted EPS: |
||||||||||||||||
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Profit/ (Loss) attributable to Startek shareholders |
|
|
367 |
|
|
|
(2,787 |
) |
|
|
(31,407 |
) |
|
|
(9,727 |
) |
Add: Share based compensation expense |
|
|
238 |
|
|
|
370 |
|
|
|
447 |
|
|
|
1,151 |
|
Add: Amortization of intangible assets |
|
|
2,279 |
|
|
|
1,962 |
|
|
|
6,801 |
|
|
|
6,701 |
|
Add: Warrant contra revenue |
|
|
410 |
|
|
|
- |
|
|
|
1,173 |
|
|
|
730 |
|
Add: Goodwill impairment loss |
|
|
- |
|
|
|
- |
|
|
|
22,708 |
|
|
|
- |
|
Adjusted net income / (loss) (non-GAAP) |
|
|
3,294 |
|
|
|
(455 |
) |
|
|
(277 |
) |
|
|
(1,145 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average common shares outstanding - Basic & Diluted |
|
|
40,275 |
|
|
|
38,467 |
|
|
|
39,143 |
|
|
|
38,011 |
|
Weighted average common shares outstanding - Diluted |
|
|
40,626 |
|
|
|
38,467 |
|
|
|
39,143 |
|
|
|
38,011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted EPS - Basic |
|
|
0.08 |
|
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(0.03 |
) |
Adjusted EPS - Diluted |
|
|
0.08 |
|
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
(0.03 |
) |