Startek Reports Fourth Quarter and Full Year 2022 Financial Results
Startek, Inc. (NYSE:SRT) reported Q4 and full-year 2022 financial results, showing a decline in net revenue due to the insourcing of a key client and discontinuation of operations in Argentina and the Middle East. Q4 net revenue totaled $92.96 million, down 18.22% from $113.67 million in Q4 2021. Gross profit declined to $16.80 million, but gross margin improved to 18.07%. The company posted a net loss of $3.13 million, or $(0.08) per share. However, it reported adjusted net income of $14.15 million, or $0.35 per diluted share, an increase of 9.78% year-over-year. Strategic divestitures aim to strengthen the balance sheet and refocus on core business growth.
- Adjusted EPS increased by 9.38% to $0.35 in Q4 2022.
- Gross margin improved by 274 basis points to 18.07% in Q4 2022.
- Strategic divestiture of CSS Corp. generated $45.6 million to reduce debt.
- Two new key clients secured with significant annual contract values.
- Q4 net revenue decreased by 18.22% year-over-year.
- Net loss in Q4 2022 was $(3.13) million compared to net income of $6.69 million in Q4 2021.
- SG&A expenses increased by 20.89% to $12.27 million in Q4 2022.
- Ongoing Investments in Sales Ecosystem, Technological Capabilities, and Digital Partnerships Aim to Bolster the Company’s
Fourth Quarter 2022 Financial Summary ($ in millions, excl. margin items)
|
|
Q4 2022 |
|
|
Q4 2021 |
|
|
Change |
|
|||
Net Revenue |
|
$ |
92.96 |
|
|
$ |
113.67 |
|
|
|
(18.22) |
% |
Gross Profit |
|
$ |
16.80 |
|
|
$ |
17.43 |
|
|
|
(3.61) |
% |
Gross Margin |
|
|
18.07 |
% |
|
|
15.33 |
% |
|
274 |
bps |
|
SG&A Expenses |
|
$ |
12.27 |
|
|
$ |
10.15 |
|
|
|
20.89 |
% |
Adjusted EBITDA [3] |
|
$ |
12.12 |
|
|
$ |
12.81 |
|
|
|
(5.39) |
% |
Net Income/(Loss)[1] |
|
$ |
(3.13) |
|
|
$ |
6.69 |
|
|
|
(146.79) |
% |
EPS |
|
$ |
(0.08) |
|
|
$ |
0.16 |
|
|
|
(150) |
% |
Adjusted Net Income/(Loss)[2], [3] |
|
$ |
14.15 |
|
|
$ |
12.89 |
|
|
|
9.78 |
% |
Adjusted EPS [3] |
|
$ |
0.35 |
|
|
$ |
0.32 |
|
|
|
9.38 |
% |
Full Year 2022 Financial Summary ($ in millions, excl. margin items)
|
|
2022 |
|
|
2021 |
|
|
Change |
|
|||
Net Revenue |
|
$ |
385.07 |
|
|
$ |
470.33 |
|
|
|
(18.13) |
% |
Gross Profit |
|
$ |
57.80 |
|
|
$ |
64.80 |
|
|
|
(10.80) |
% |
Gross Margin |
|
|
15.01 |
% |
|
|
13.78 |
% |
|
123 |
bps |
|
SG&A Expenses |
|
$ |
48.68 |
|
|
$ |
42.45 |
|
|
|
14.68 |
% |
Adjusted EBITDA[3] |
|
$ |
38.46 |
|
|
$ |
47.28 |
|
|
|
(18.65) |
% |
Net Income/(Loss)[1] |
|
$ |
(2.26) |
|
|
$ |
1.50 |
|
|
|
(250.67) |
% |
EPS |
|
$ |
(0.06) |
|
|
$ |
0.04 |
|
|
|
(250) |
% |
Adjusted Net Income/(Loss)[2], [3] |
|
$ |
26.69 |
|
|
$ |
27.34 |
|
|
|
(2.38) |
% |
Adjusted EPS [3] |
|
$ |
0.66 |
|
|
$ |
0.67 |
|
|
|
(1.49) |
% |
[1] Reflects net income (loss) attributable to Startek shareholders.
[2] Reflects Adjusted net income (loss) attributed to Startek shareholders.
[3] Refer to the reconciliation of GAAP to Non-GAAP financial measures.
___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________
Management Commentary
“The fourth quarter closed out a year in which we made significant progress expanding our footprint, enhancing our capabilities and service offerings, strengthening our balance sheet, and building a significant sales pipeline,” said
“During the fourth quarter, we were able to secure two new key clients with significant annual contract values that we believe will be a meaningful portion of our revenue going forward. Also highlighting the quarter was the stabilization of our gross margins as wage inflation pressures continued to lessen and we recaptured costs associated with onboarding new agents in prior quarters. While prioritizing innovation and best-in-class service for our clients, we are continually applauded for the outstanding values and standards held at Startek. During the quarter, we were recognized by ISG Provider Lens, a practitioner-led service provider comparison, as a leader in social media, AI and analytics and work from home services within the
“As part of our operational enhancements, we made significant decisions with the redemption of our interest in
“Overall, we believe that Startek is well-positioned as we move forward in 2023. Our core business is focused on accelerating our organic growth by providing best-in-class service for our current clients, while continuing to expand our sales pipeline across high-growth verticals. Additionally, we will look to further implement value-add services from our existing digital partnerships and transition pilot programs to become integral elements of our ongoing operations. Our priority is sustainably growing our Company to return value back to our shareholders, and we look forward to executing our strategic growth roadmap in 2023 and beyond.”
Fourth Quarter 2022 Financial Results
Net revenue in the fourth quarter was
Gross profit in the fourth quarter was
Selling, general and administrative (SG&A) expenses in the fourth quarter was
Adjusted EBITDA* in the fourth quarter was
Net income (loss) attributable to Startek shareholders in the fourth quarter decreased by
Adjusted net income* in the fourth quarter was
On
Full Year 2022 Financial Results
Net revenue in 2022 was
Gross profit in 2022 was
Selling, general and administrative (SG&A) expenses in 2022 were
Adjusted EBITDA* in 2022 was
Net income (loss) to Startek shareholders in 2022 decreased to
Adjusted net income* in 2022 was
During the year ended
*A non-GAAP measure defined below.
___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________
[1] Cash balance excluding restricted cash as at
[2] Net debt excluding restricted cash balance as at
Conference Call and Webcast Details
Startek management will host the call, followed by a question-and-answer period.
Date:
Time:
Toll-free dial-in number: 1-844-826-3035
International dial-in number: 1-412-317-5195
Conference ID: 10175986
Please call the conference telephone number 10-15 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact
The conference call will be broadcast live and available for replay here.
A telephonic replay of the conference call will also be available after
Toll-free replay number: 1-844-512-2921
International replay number: 1-412-317-6671
Replay ID: 10175986
About Startek
Startek is a leading global provider of technology-enabled customer experience (CX) solutions. The Company provides omnichannel CX, digital transformation, and technology services to some of the world’s leading brands. Startek is committed to impacting clients’ business outcomes by focusing on enhancing CX and digital enablement across all touch points and channels. Startek has more than 33,000 employees delivering services in 11 countries. The Company services over 140 clients across a range of industries such as banking and financial services, insurance, technology, telecoms, healthcare, travel and hospitality, consumer goods, retail and energy and utilities. To learn more, visit www.startek.com.
Forward-Looking Statements
The matters regarding the future discussed in this news release include forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are intended to be identified in this document by the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “objective,” “outlook,” “plan,” “project,” “possible,” “potential,” “should” and similar expressions. As described below, such statements are subject to a number of risks and uncertainties that could cause Startek's actual results to differ materially from those expressed or implied by any such forward-looking statements. Readers are encouraged to review risk factors and all other disclosures appearing in the Company's Form 10-K for the fiscal year ended
|
Consolidated Statements of Income (loss) |
(Unaudited) |
(In thousands, except per share data) |
|
|
Three Months Ended December |
|
|
Year Ended December |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
92,957 |
|
|
|
112,594 |
|
|
|
385,074 |
|
|
|
470,242 |
|
Warrant adjustment |
|
|
- |
|
|
|
1,078 |
|
|
|
- |
|
|
|
87 |
|
Net revenue |
|
|
92,957 |
|
|
|
113,672 |
|
|
|
385,074 |
|
|
|
470,329 |
|
Cost of services |
|
|
(76,156 |
) |
|
|
(96,235 |
) |
|
|
(327,277 |
) |
|
|
(405,531 |
) |
Gross profit |
|
|
16,801 |
|
|
|
17,437 |
|
|
|
57,797 |
|
|
|
64,798 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
(12,267 |
) |
|
|
(10,153 |
) |
|
|
(48,680 |
) |
|
|
(42,454 |
) |
Impairment losses and restructuring/exit cost |
|
|
(9,714 |
) |
|
|
(5,046 |
) |
|
|
(9,824 |
) |
|
|
(6,456 |
) |
Operating income (loss) |
|
|
(5,180 |
) |
|
|
2,238 |
|
|
|
(707 |
) |
|
|
15,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of income of equity accounted investee (includes gain on disposal of |
|
|
9,873 |
|
|
|
6,682 |
|
|
|
13,995 |
|
|
|
6,681 |
|
Interest expense and other income (expense), net |
|
|
(4,790 |
) |
|
|
(1,394 |
) |
|
|
(9,834 |
) |
|
|
(17,218 |
) |
Foreign exchange gains (losses), net |
|
|
(611 |
) |
|
|
(149 |
) |
|
|
348 |
|
|
|
490 |
|
Income from continuing operations before income tax expense |
|
|
(708 |
) |
|
|
7,377 |
|
|
|
3,802 |
|
|
|
5,841 |
|
Tax expense |
|
|
(1,233 |
) |
|
|
(2,454 |
) |
|
|
(4,087 |
) |
|
|
(6,934 |
) |
Income (loss) from continuing operations, net of tax (A) |
|
|
(1,941 |
) |
|
|
4,923 |
|
|
|
(285 |
) |
|
|
(1,093 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations before income tax expense |
|
|
1,842 |
|
|
|
3,431 |
|
|
|
7,866 |
|
|
|
15,751 |
|
Tax expenses of discontinued Operations |
|
|
(850 |
) |
|
|
(15 |
) |
|
|
(3,350 |
) |
|
|
(4,932 |
) |
Income from discontinued operations, net of tax (B) |
|
|
992 |
|
|
|
3,416 |
|
|
|
4,516 |
|
|
|
10,819 |
|
Net income (A+B) |
|
|
(949 |
) |
|
|
8,339 |
|
|
|
4,231 |
|
|
|
9,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations (A) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) attributable to noncontrolling interests |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Income (loss) attributable to Startek shareholders |
|
|
(1,941 |
) |
|
|
4,923 |
|
|
|
(285 |
) |
|
|
(1,093 |
) |
|
|
|
(1,941 |
) |
|
|
4,923 |
|
|
|
(285 |
) |
|
|
(1,093 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations (B) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) attributable to noncontrolling interests |
|
|
2,179 |
|
|
|
1,645 |
|
|
|
6,490 |
|
|
|
8,226 |
|
Income (loss) attributable to Startek shareholders |
|
|
(1,187 |
) |
|
|
1,771 |
|
|
|
(1,974 |
) |
|
|
2,593 |
|
|
|
|
992 |
|
|
|
3,416 |
|
|
|
4,516 |
|
|
|
10,819 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) (A+B) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to noncontrolling interests |
|
|
2,179 |
|
|
|
1,645 |
|
|
|
6,490 |
|
|
|
8,226 |
|
Net income (loss) attributable to Startek shareholders |
|
|
(3,128 |
) |
|
|
6,694 |
|
|
|
(2,259 |
) |
|
|
1,500 |
|
|
|
|
(949 |
) |
|
|
8,339 |
|
|
|
4,231 |
|
|
|
9,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share from continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) attributable to Startek shareholders |
|
|
(0.05 |
) |
|
|
0.12 |
|
|
|
(0.01 |
) |
|
|
(0.02 |
) |
Diluted net income (loss) attributable to Startek shareholders |
|
|
(0.05 |
) |
|
|
0.12 |
|
|
|
(0.01 |
) |
|
|
(0.02 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) attributable to Startek shareholders |
|
|
(0.03 |
) |
|
|
0.04 |
|
|
|
(0.05 |
) |
|
|
0.06 |
|
Diluted net income (loss) attributable to Startek shareholders |
|
|
(0.03 |
) |
|
|
0.04 |
|
|
|
(0.05 |
) |
|
|
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share from continuing and discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) attributable to Startek shareholders |
|
|
(0.08 |
) |
|
|
0.16 |
|
|
|
(0.06 |
) |
|
|
0.04 |
|
Diluted net income (loss) attributable to Startek shareholders |
|
|
(0.08 |
) |
|
|
0.16 |
|
|
|
(0.06 |
) |
|
|
0.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
40,271 |
|
|
|
40,707 |
|
|
|
40,305 |
|
|
|
40,719 |
|
Diluted |
|
|
40,271 |
|
|
|
40,865 |
|
|
|
40,305 |
|
|
|
41,086 |
|
|
Consolidated Balance Sheets |
(Unaudited) |
(In thousands, except share and per share data) |
|
|
|
|
|
|
|
||
Assets |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
22,457 |
|
|
|
32,068 |
|
Restricted cash |
|
|
49,946 |
|
|
|
2,015 |
|
Trade accounts receivables, net |
|
|
47,138 |
|
|
|
46,634 |
|
Unbilled revenue |
|
|
24,207 |
|
|
|
26,955 |
|
Prepaid expenses and other current assets |
|
|
9,159 |
|
|
|
7,016 |
|
Current assets classified as held for sale |
|
|
202,831 |
|
|
|
110,330 |
|
Total current assets |
|
|
355,738 |
|
|
|
225,018 |
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
22,945 |
|
|
|
25,428 |
|
Operating lease right-of-use assets |
|
|
36,450 |
|
|
|
55,354 |
|
Intangible assets, net |
|
|
79,745 |
|
|
|
90,092 |
|
|
|
|
120,505 |
|
|
|
128,557 |
|
Investment in equity-accounted investees |
|
|
- |
|
|
|
31,688 |
|
Deferred tax assets, net |
|
|
2,771 |
|
|
|
560 |
|
Prepaid expenses and other non-current assets |
|
|
7,889 |
|
|
|
10,304 |
|
Non-current assets classified as held for sale |
|
|
- |
|
|
|
75,474 |
|
Total non-current assets |
|
|
270,305 |
|
|
|
417,457 |
|
Total assets |
|
|
626,043 |
|
|
|
642,475 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Trade accounts payables |
|
|
2,428 |
|
|
|
5,074 |
|
Accrued expenses |
|
|
31,676 |
|
|
|
30,797 |
|
Short term debt |
|
|
14,267 |
|
|
|
3,450 |
|
Current maturity of long term debt |
|
|
120,466 |
|
|
|
6,230 |
|
Current maturity of operating lease liabilities |
|
|
14,492 |
|
|
|
19,566 |
|
Other current liabilities |
|
|
15,646 |
|
|
|
21,454 |
|
Current liabilities classified as held for sale |
|
|
89,486 |
|
|
|
61,696 |
|
Total current liabilities |
|
|
288,461 |
|
|
|
148,267 |
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
|
|
Long term debt |
|
|
41,175 |
|
|
|
160,175 |
|
Operating lease liabilities |
|
|
26,651 |
|
|
|
42,004 |
|
Other non-current liabilities |
|
|
2,682 |
|
|
|
3,300 |
|
Deferred tax liabilities, net |
|
|
15,508 |
|
|
|
16,309 |
|
Non - current liabilities classified as held for sale |
|
|
- |
|
|
|
19,100 |
|
Total non-current liabilities |
|
|
86,016 |
|
|
|
240,888 |
|
Total liabilities |
|
|
374,477 |
|
|
|
389,155 |
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
|
|
Common stock, 60,000,000 non-convertible shares, |
|
|
411 |
|
|
|
409 |
|
Additional paid-in capital |
|
|
293,472 |
|
|
|
291,537 |
|
Accumulated deficit |
|
|
(86,302 |
) |
|
|
(84,043 |
) |
|
|
|
(3,749 |
) |
|
|
(1,912 |
) |
Accumulated other comprehensive loss |
|
|
(16,058 |
) |
|
|
(10,687 |
) |
Equity attributable to Startek shareholders |
|
|
187,774 |
|
|
|
195,304 |
|
Non-controlling interest |
|
|
63,792 |
|
|
|
58,016 |
|
Total stockholders’ equity |
|
|
251,566 |
|
|
|
253,320 |
|
Total liabilities and stockholders’ equity |
|
|
626,043 |
|
|
|
642,475 |
|
|
Consolidated Statements of Cash Flows |
(Unaudited) |
(In thousands) |
|
|
Year Ended |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Operating activities |
|
|
|
|
|
|
|
|
Income from continuing and discontinued operations |
|
|
4,231 |
|
|
|
9,726 |
|
less: Income (loss) from discontinued operations, net of tax |
|
|
(4,516 |
) |
|
|
(10,819 |
) |
Income (loss) from continuing operations, net of tax |
|
|
(285 |
) |
|
|
(1,093 |
) |
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net income (loss) to net cash generated from operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
22,593 |
|
|
|
23,601 |
|
Impairment of goodwill |
|
|
8,052 |
|
|
|
- |
|
Profit on sale of property, plant and equipment |
|
|
59 |
|
|
|
(106 |
) |
Provision/(reversal) for doubtful accounts |
|
|
(49 |
) |
|
|
24 |
|
Amortization of debt issuance costs (including loss on extinguishment of debt) |
|
|
1,825 |
|
|
|
11,607 |
|
Amortization of call option premium |
|
|
1,800 |
|
|
|
1,200 |
|
Mark to market loss on derivative instrument |
|
|
113 |
|
|
|
- |
|
Warrant contra revenue |
|
|
- |
|
|
|
(87 |
) |
Share-based compensation expense |
|
|
1,551 |
|
|
|
1,418 |
|
Impairment of right-of-use assets |
|
|
1,110 |
|
|
|
4,514 |
|
Deferred income taxes |
|
|
(3,207 |
) |
|
|
138 |
|
Share of income of equity accounted investee (includes gain on disposal of |
|
|
(13,995 |
) |
|
|
(6,681 |
) |
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Trade accounts receivables |
|
|
(4,418 |
) |
|
|
(9,347 |
) |
Prepaid expenses and other assets |
|
|
(1,380 |
) |
|
|
1,261 |
|
Trade accounts payable |
|
|
(2,356 |
) |
|
|
(5,231 |
) |
Income taxes, net |
|
|
1,501 |
|
|
|
2,528 |
|
Accrued expenses and other liabilities |
|
|
(4,702 |
) |
|
|
(5,595 |
) |
Net cash generated from by operating activities from continuing operations |
|
|
8,212 |
|
|
|
18,151 |
|
Net cash generated from/used in operating activities from discontinued operations |
|
|
16,642 |
|
|
|
10,033 |
|
Net cash generated from operating activities |
|
|
24,854 |
|
|
|
28,184 |
|
|
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment and intangible assets, net |
|
|
(12,028 |
) |
|
|
(9,927 |
) |
Investment in equity-accounted investees |
|
|
- |
|
|
|
(25,000 |
) |
Payments for call option premium |
|
|
- |
|
|
|
(3,000 |
) |
Proceeds from redemption of equity-accounted investees |
|
|
45,683 |
|
|
|
104 |
|
Net cash generated from/used in investing activities from continuing operations |
|
|
33,655 |
|
|
|
(37,823 |
) |
Net cash generated from/used in investing activities from discontinued operations |
|
|
(173 |
) |
|
|
(6,699 |
) |
Net cash generated from/used in investing activities |
|
|
33,482 |
|
|
|
(44,522 |
) |
|
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
|
|
Proceeds from the issuance of common stock |
|
|
386 |
|
|
|
1,510 |
|
Proceeds from long term debt (net of debt issuance cost paid to lenders) |
|
|
- |
|
|
|
156,525 |
|
Payments of long term debt |
|
|
(4,124 |
) |
|
|
(117,600 |
) |
Payments for loan fees related to long term debt |
|
|
- |
|
|
|
(2,794 |
) |
Proceeds from a line of credit, net |
|
|
10,943 |
|
|
|
- |
|
Payments of other borrowings, net |
|
|
(2,466 |
) |
|
|
(13,726 |
) |
Common stock repurchases |
|
|
(1,837 |
) |
|
|
(1,912 |
) |
Net cash generated from/used in financing activities from continuing operations |
|
|
2,902 |
|
|
|
22,003 |
|
Net cash generated from/used in financing activities from discontinued operations |
|
|
303 |
|
|
|
70 |
|
Net cash generated from/used in financing activities |
|
|
3,205 |
|
|
|
22,073 |
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
61,541 |
|
|
|
5,735 |
|
Effect of exchange rate changes on cash and cash equivalents and restricted cash |
|
|
(1,791 |
) |
|
|
(898 |
) |
Cash and cash equivalents and restricted cash at beginning of year |
|
|
55,396 |
|
|
|
50,559 |
|
Cash and cash equivalents and restricted cash at end of year |
|
|
115,146 |
|
|
|
55,396 |
|
Less: Cash and cash equivalents from discontinued operations |
|
|
(42,743 |
) |
|
|
(21,313 |
) |
Cash and cash equivalents and restricted cash of continuing operations at end of year |
|
|
72,403 |
|
|
|
34,083 |
|
|
|
|
|
|
|
|
|
|
Components of cash and cash equivalents and restricted cash |
|
|
|
|
|
|
|
|
Balances with banks |
|
|
22,457 |
|
|
|
32,068 |
|
Restricted cash |
|
|
49,946 |
|
|
|
2,015 |
|
Total cash and cash equivalents and restricted cash |
|
|
72,403 |
|
|
|
34,083 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
|
|
Cash paid for interest and other finance cost |
|
|
11,109 |
|
|
|
21,077 |
|
Cash paid for income taxes |
|
|
4,832 |
|
|
|
3,954 |
|
Supplemental disclosure of non-cash activities |
|
|
|
|
|
|
|
|
Non-cash warrant contra revenue |
|
|
- |
|
|
|
(87 |
) |
Non-cash share-based compensation expenses |
|
|
1,551 |
|
|
|
1,418 |
|
RECONCILIATION OF GAAP TO NON-GAAP MEASURES
(In thousands, except per share data)
(Unaudited)
___________________________________________________________________________________________________________________________________________________________________________________________________________________________________________
This press release contains references to the non-GAAP financial measure of Adjusted EBITDA and Adjusted EPS. Reconciliation of this non-GAAP measure to its comparable GAAP measure is included below. This non-GAAP information should not be construed as an alternative to the reported results determined in accordance with GAAP. It is provided solely to assist in an investor’s understanding of these items on the comparability of the Company’s operations.
Adjusted EBITDA:
The Company defines non-GAAP Adjusted EBITDA as Net income (loss) plus Income tax expense, Share of income (loss) of equity-accounted investees, Interest expense, net, Depreciation and amortization expense, Impairment losses and restructuring cost, Share-based compensation expense, Foreign exchange gains (losses), net, Private offer transaction costs, Transaction related costs, CSS option amortization and Warrant adjustment (if applicable). Management uses Adjusted EBITDA as a performance measure to analyze the performance of our business. Management believes that excluding these non-cash and other non-recurring items permits a more meaningful comparison and understanding of our strength and performance of our ongoing operations for our investors and analysts.
Adjusted EPS:
Adjusted EPS is a non-GAAP financial measure presenting the earnings generated by our ongoing operations that we believe is useful to investors in making meaningful comparisons to other companies, although our measure of Adjusted EPS may not be directly comparable to similar measures used by other companies, and period-over-period comparisons. Adjusted EPS is defined as our diluted earnings per common share attributable to Startek shareholders adjusted to exclude the effects of the amortization of acquisition-related intangible assets, investments that investors may want to evaluate separately (such as based on fair value) and the impact of certain events, gains, losses or other charges that affect period-over-period comparisons. Acquisition-related intangible assets are recognized as a result of the application of Accounting Standards Codification Topic (“ASC”) 805, Business Combinations (such as customer relationships and Brand), and their amortization is significantly affected by the size and timing of our acquisitions.
Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year Ended |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Continuing Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
(1,941 |
) |
|
|
4,923 |
|
|
|
(285 |
) |
|
|
(1,093 |
) |
Income tax expense |
|
|
1,233 |
|
|
|
2,454 |
|
|
|
4,087 |
|
|
|
6,934 |
|
Share of income of equity accounted investee (includes gain on disposal of |
|
|
(9,873 |
) |
|
|
(6,682 |
) |
|
|
(13,995 |
) |
|
|
(6,681 |
) |
Interest expense and other income (expense), net |
|
|
4,790 |
|
|
|
1,394 |
|
|
|
9,834 |
|
|
|
17,218 |
|
Foreign exchange gains (losses), net |
|
|
611 |
|
|
|
149 |
|
|
|
(348 |
) |
|
|
(490 |
) |
Depreciation and amortization expense |
|
|
5,738 |
|
|
|
6,116 |
|
|
|
22,593 |
|
|
|
23,601 |
|
Private offer transaction cost |
|
|
264 |
|
|
|
- |
|
|
|
2,867 |
|
|
|
- |
|
Impairment losses and restructuring cost |
|
|
9,714 |
|
|
|
5,046 |
|
|
|
9,824 |
|
|
|
6,456 |
|
Share-based compensation expense |
|
|
338 |
|
|
|
485 |
|
|
|
1,551 |
|
|
|
1,418 |
|
Warrant contra revenue |
|
|
- |
|
|
|
(1,078 |
) |
|
|
- |
|
|
|
(87 |
) |
Other non recurring costs |
|
|
526 |
|
|
|
- |
|
|
|
526 |
|
|
|
- |
|
CSS option amortisation |
|
|
720 |
|
|
|
- |
|
|
|
1,800 |
|
|
|
- |
|
Adjusted EBITDA from Continuing Operations |
|
|
12,121 |
|
|
|
12,807 |
|
|
|
38,455 |
|
|
|
47,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
992 |
|
|
|
3,416 |
|
|
|
4,516 |
|
|
|
10,819 |
|
Income tax expense |
|
|
850 |
|
|
|
15 |
|
|
|
3,350 |
|
|
|
4,932 |
|
Interest expense and other income (expense), net |
|
|
1,369 |
|
|
|
(709 |
) |
|
|
2,168 |
|
|
|
1,955 |
|
Foreign exchange gains (losses), net |
|
|
333 |
|
|
|
542 |
|
|
|
642 |
|
|
|
1,139 |
|
Depreciation and amortization expense |
|
|
1,510 |
|
|
|
1,623 |
|
|
|
6,794 |
|
|
|
4,536 |
|
Impairment losses and restructuring cost |
|
|
1,428 |
|
|
|
1,216 |
|
|
|
4,468 |
|
|
|
1,770 |
|
Other non recurring costs |
|
|
2,724 |
|
|
|
- |
|
|
|
2,724 |
|
|
|
- |
|
Adjusted EBITDA from Discontinued Operations |
|
|
9,206 |
|
|
|
6,103 |
|
|
|
24,662 |
|
|
|
25,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA from Continuing and Discontinued Operations |
|
|
21,327 |
|
|
|
18,910 |
|
|
|
63,117 |
|
|
|
72,427 |
|
Adjusted EPS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year Ended |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Continuing Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) attributable to Startek shareholders |
|
|
(1,941 |
) |
|
|
4,923 |
|
|
|
(285 |
) |
|
|
(1,093 |
) |
Share based compensation expense |
|
|
338 |
|
|
|
486 |
|
|
|
1,551 |
|
|
|
1,418 |
|
Amortization of intangible assets, net of tax |
|
|
2,279 |
|
|
|
2,277 |
|
|
|
9,062 |
|
|
|
9,062 |
|
Warrant contra revenue |
|
|
- |
|
|
|
(1,078 |
) |
|
|
- |
|
|
|
(87 |
) |
Private offer transaction cost |
|
|
264 |
|
|
|
- |
|
|
|
2,867 |
|
|
|
- |
|
Impairment of right-of-use assets |
|
|
1,110 |
|
|
|
4,514 |
|
|
|
1,110 |
|
|
|
4,514 |
|
Impairment of goodwill |
|
|
8,052 |
|
|
|
- |
|
|
|
8,052 |
|
|
|
- |
|
Debt issuance cost expensed out |
|
|
1,260 |
|
|
|
- |
|
|
|
1,260 |
|
|
|
10,937 |
|
Other non recurring costs |
|
|
526 |
|
|
|
- |
|
|
|
526 |
|
|
|
- |
|
CSS option amortisation |
|
|
720 |
|
|
|
- |
|
|
|
1,800 |
|
|
|
- |
|
Adjusted net income from Continuing Operations |
|
|
12,608 |
|
|
|
11,122 |
|
|
|
25,943 |
|
|
|
24,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) attributable to Startek shareholders |
|
|
(1,187 |
) |
|
|
1,771 |
|
|
|
(1,974 |
) |
|
|
2,593 |
|
Other non recurring costs |
|
|
2,724 |
|
|
|
- |
|
|
|
2,724 |
|
|
|
- |
|
Adjusted net income (loss) from Discontinued Operations |
|
|
1,537 |
|
|
|
1,771 |
|
|
|
750 |
|
|
|
2,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income from Continuing and Discontinued Operations |
|
|
14,145 |
|
|
|
12,893 |
|
|
|
26,693 |
|
|
|
27,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - Basic |
|
|
40,271 |
|
|
|
40,707 |
|
|
|
40,305 |
|
|
|
40,719 |
|
Weighted average common shares outstanding - Diluted |
|
|
40,271 |
|
|
|
40,865 |
|
|
|
40,305 |
|
|
|
41,086 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EPS from Continuing Operations - Basic |
|
|
0.31 |
|
|
|
0.27 |
|
|
|
0.64 |
|
|
|
0.61 |
|
Adjusted EPS from Continuing Operations - Diluted |
|
|
0.31 |
|
|
|
0.27 |
|
|
|
0.64 |
|
|
|
0.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EPS from Discontinued Operations - Basic |
|
|
0.04 |
|
|
|
0.05 |
|
|
|
0.02 |
|
|
|
0.06 |
|
Adjusted EPS from Discontinued Operations - Diluted |
|
|
0.04 |
|
|
|
0.05 |
|
|
|
0.02 |
|
|
|
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EPS from Continuing and Discontinued Operations - Basic |
|
|
0.35 |
|
|
|
0.32 |
|
|
|
0.66 |
|
|
|
0.67 |
|
Adjusted EPS from Continuing and Discontinued Operations - Diluted |
|
|
0.35 |
|
|
|
0.32 |
|
|
|
0.66 |
|
|
|
0.67 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230327005515/en/
Investor Relations
(949) 574-3860
SRT@gatewayir.com
Media Relations
Startek
Rebecca.Gautrey@startek.com
Source:
FAQ
What were Startek's Q4 2022 financial results?
How did Startek perform in full year 2022?
What was the adjusted EPS for Startek in Q4 2022?
What strategic moves did Startek make recently?