SRAX Reports 219% Year-Over-Year Revenue Growth for Third Quarter 2021
SRAX, a financial technology firm, reported Q3 2021 revenue of $8.3M, marking a 219% year-over-year increase and 8% sequential growth. The company reaffirmed its guidance for Q4 revenue at $10.1M, with a total projected annual revenue of $31.5M. Sequire bookings reached $8.9M in Q3, with a record $12.5M for Q4. Gross margins improved to 79%, while EBITDA was $940K, reflecting a $2M increase from last year. SRAX also introduced new products and expanded its partner base to 250 companies.
- Q3 revenue of $8.3M, up 219% year-over-year.
- Q4 guidance of $10.1M, increasing full-year target to $31.5M.
- Sequire bookings of $8.9M in Q3; record $12.5M for Q4.
- 12 consecutive quarters of revenue growth for Sequire.
- Gross margin improved to 79%, up from 56% year-over-year.
- EBITDA of $940K, an increase of $2M compared to Q3 2020.
- Operating expenses increased to $8.1M from $4.2M year-over-year.
Third Quarter 2021 and Recent Operational Highlights and Guidance
-
Revenue for Q3 of
, up$8.3M 219% year-over-year,8% sequentially quarter-over-quarter. -
Q4 revenue guidance of
, reaffirming full year guidance, and increasing target to$10.1M .$31.5M -
Sequire bookings of
for Q3 with record Q4 bookings of$8.9M as of today. Projection of an additional$12.5M during the 4th quarter, bringing the total booked in Q4 to$4M .$16.5M - 12 consecutive quarters of Sequire revenue growth.
-
Currently holding approximately
worth of marketable securities, as of today.$29M - 250 public companies/partners have subscribed to Sequire, up 25 since the Q2 release.
- Launched IR Website Builder, SMS Communication platform and VIRA, an IR chatbot.
- Hosted in-person LD Micro Event with over 750 in-person attendees and 12K virtual attendees.
-
Total Revenue was
, an increase of$7.7M 278% as compared to the same period last year and an increase of5% sequentially quarter-over-quarter. -
Gross Margin was
79% as compared to56% in the same period last year. -
Operating Expenses were
as compared to$5.6M in the same period last year.$4.2M -
EBITDA of
for an increase of$940,000 vs. ($2M ) in Q3 2020.$1.1M
Consolidated, Three months ended
-
Total Revenue was
, an increase of$8.3M 218% as compared to the same period last year, and an increase of8% sequentially quarter-over-quarter. -
Gross Margin was
78% as compared to67% in the same period last year. -
Operating Expenses were
as compared to$8.1M in the same period last year.$4.2M -
EBITDA increase of
, ($1.1M ) vs ($790 K ) in Q3 2020.$1.9M
“Our team continues to innovate on product, sales, and marketing; and this is translating into increased revenue. We will hit the high end of our 2021 guidance and are well positioned to close out 2021 strong, with an amazing 2022 on the horizon,” said
To register for the live webcast and view the presentation, please sign up here: https://audience.mysequire.com/webinar-view?webinar_id=ddab2293-22bd-4d5b-b59c-28a53d09e152
To access the conference by phone:
Dial in: +1 253-215-8782
Meeting ID: 98690403594
Passcode: 790524
The webcast will be available on srax.com following the scheduled conference call.
Non-GAAP Measures:
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in
About
Safe Harbor Statement:
This press release contains certain forward-looking statements that are based upon current expectations and involve certain risks and uncertainties within the meaning of the
CONSOLIDATED BALANCE SHEET (Unaudited) |
||||||||||
As of | As of | |||||||||
2021 |
2020 |
|||||||||
(Unaudited) | ||||||||||
Assets | ||||||||||
Current assets | ||||||||||
Cash and cash equivalents | $ | 6,823,000 |
$ | 451,000 |
||||||
Accounts receivable, net | 1,376,000 |
2,608,000 |
||||||||
Prepaid expenses and other current assets | 998,000 |
367,000 |
||||||||
Marketable securities | 18,221,000 |
8,447,000 |
||||||||
Designated assets for return of capital | 6,255,000 |
- |
||||||||
Total current assets | 33,673,000 |
11,873,000 |
||||||||
Notes receivable | 926,000 |
893,000 |
||||||||
Property and equipment, net | 154,000 |
118,000 |
||||||||
Intangible assets, net | 1,889,000 |
2,409,000 |
||||||||
Right of use assets | 286,000 |
366,000 |
||||||||
Other assets | 36,000 |
3,000 |
||||||||
23,351,000 |
23,351,000 |
|||||||||
Total Assets | $ | 60,315,000 |
$ | 39,013,000 |
||||||
Liabilities and Stockholders’ Equity | ||||||||||
Current liabilities | ||||||||||
Accounts payable and accrued liabilities | $ | 3,932,000 |
$ | 3,561,000 |
||||||
Deferred revenue | 14,824,000 |
4,842,000 |
||||||||
Other current liabilities | 469,000 |
3,869,000 |
||||||||
Payroll protection loan - short-term | 10,000 |
747,000 |
||||||||
OID convertible debentures | 1,055,000 |
6,016,000 |
||||||||
Series A preferred stock, authorized 36,412,417 shares, |
6,253,000 |
- |
||||||||
Total current liabilities | 26,543,000 |
19,035,000 |
||||||||
Right of use liability - long term | 148,000 |
243,000 |
||||||||
Payroll protection loan, less current portion | - |
379,000 |
||||||||
Deferred tax liability | 131,000 |
131,000 |
||||||||
Total liabilities | 26,822,000 |
19,788,000 |
||||||||
Stockholders’ equity | ||||||||||
Common stock, authorized 250,000,000 shares, |
25,000 |
16,000 |
||||||||
Additional paid-in capital | 93,859,000 |
69,551,000 |
||||||||
Accumulated deficit | (71,001,000 |
) |
(50,342,000 |
) |
||||||
Total equity attributable to |
22,883,000 |
19,225,000 |
||||||||
Noncontrolling interest | 10,610,000 |
- |
||||||||
Total stockholders’ equity | 33,493,000 |
19,225,000 |
||||||||
Total Liabilities and Stockholders’ Equity | $ | 60,315,000 |
$ | 39,013,000 |
||||||
CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) |
||||||||||||||||||
Three Months ended | Nine Months ended | |||||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||||
Revenues | $ | 8,313,000 |
$ | 2,609,000 |
$ | 21,432,000 |
$ | 4,125,000 |
||||||||||
Cost of revenues | 1,804,000 |
880,000 |
4,907,000 |
1,388,000 |
||||||||||||||
Gross profit | 6,509,000 |
1,729,000 |
16,525,000 |
2,737,000 |
||||||||||||||
Operating expenses | ||||||||||||||||||
Employee related costs | 2,853,000 |
1,689,000 |
7,996,000 |
5,406,000 |
||||||||||||||
Marketing and selling expenses | 2,075,000 |
809,000 |
5,105,000 |
1,631,000 |
||||||||||||||
Platform costs | 132,000 |
391,000 |
350,000 |
1,181,000 |
||||||||||||||
Depreciation and amortization | 366,000 |
333,000 |
1,122,000 |
962,000 |
||||||||||||||
General and administrative expenses | 2,681,000 |
984,000 |
6,045,000 |
3,157,000 |
||||||||||||||
Total operating expenses | 8,107,000 |
4,206,000 |
20,618,000 |
12,337,000 |
||||||||||||||
Loss from operations | (1,598,000 |
) |
(2,477,000 |
) |
(4,093,000 |
) |
(9,600,000 |
) |
||||||||||
Other income (expense): | ||||||||||||||||||
Financing costs | (528,000 |
) |
(3,302,000 |
) |
(15,958,000 |
) |
(5,340,000 |
) |
||||||||||
Realized gain on marketable securities | 286,000 |
- |
1,096,000 |
376,000 |
||||||||||||||
Unrealized loss on marketable securities | (3,906,000 |
) |
(800,000 |
) |
(4,784,000 |
) |
(660,000 |
) |
||||||||||
Realized gain on designated assets | 2,000 |
- |
2,000 |
- |
||||||||||||||
Unrealized loss on designated assets | (134,000 |
) |
- |
(134,000 |
) |
- |
||||||||||||
Interest income | 10,000 |
- |
33,000 |
- |
||||||||||||||
Other income | 1,131,000 |
8,000 |
1,145,000 |
8,000 |
||||||||||||||
Change in fair value of preferred stock | 134,000 |
- |
134,000 |
- |
||||||||||||||
Change in fair value of derivative liabilities | - |
- |
- |
321,000 |
||||||||||||||
Total other expense | (3,005,000 |
) |
(4,094,000 |
) |
(18,466,000 |
) |
(5,295,000 |
) |
||||||||||
Loss before provision for income taxes | (4,603,000 |
) |
(6,571,000 |
) |
(22,559,000 |
) |
(14,895,000 |
) |
||||||||||
Provision for income taxes | - |
- |
- |
- |
||||||||||||||
Net loss | (4,603,000 |
) |
(6,571,000 |
) |
(22,559,000 |
) |
(14,895,000 |
) |
||||||||||
Net loss attributable to noncontrolling interest | 774,000 |
- |
1,900,000 |
- |
||||||||||||||
Net loss attributable to |
$ | (3,829,000 |
) |
$ | (6,571,000 |
) |
$ | (20,659,000 |
) |
$ | (14,895,000 |
) |
||||||
Net loss per share, basic and diluted | $ | (0.15 |
) |
$ | (0.45 |
) |
$ | (0.91 |
) |
$ | (1.05 |
) |
||||||
Weighted average shares outstanding – basic and diluted | 25,019,645 |
14,479,519 |
22,707,446 |
14,186,721 |
CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) |
||||||||||
Nine Months ended |
||||||||||
|
||||||||||
2021 |
2020 |
|||||||||
Cash Flows From Operating Activities | ||||||||||
Net loss | $ | (22,559,000 |
) |
$ | (14,895,000 |
) |
||||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||||
Unrealized loss from securities held for sale | 4,784,000 |
660,000 |
||||||||
Realized gain from securities held for sale | (1,096,000 |
) |
(376,000 |
) |
||||||
Unrealized loss on designated assets | 134,000 |
- |
||||||||
Realized gain on designated assets | (2,000 |
) |
- |
|||||||
Forgiveness of payroll protection program loan | (1,116,000 |
) |
- |
|||||||
Interest income | (33,000 |
) |
- |
|||||||
Fair value of warrants issued by FPVD for |
885,000 |
- |
||||||||
Stock based compensation | 757,000 |
917,000 |
||||||||
Amortization of debt issue costs | 799,000 |
3,746,000 |
||||||||
Loss on extinguishment of debt | - |
1,103,000 |
||||||||
Recognition of beneficial conversion feature - FPVD series B preferred stock | 5,860,000 |
- |
||||||||
Warrant inducement expense | 7,737,000 |
- |
||||||||
Change in fair value of preferred stock | (134,000 |
) |
- |
|||||||
Change in fair value of derivative liabilities | - |
(321,000 |
) |
|||||||
Marketable securities received for accounts receivable previously written off | (409,000 |
) |
- |
|||||||
Provision for bad debts | 104,000 |
69,000 |
||||||||
Depreciation expense | 61,000 |
57,000 |
||||||||
Amortization of intangibles | 1,061,000 |
905,000 |
||||||||
Net change in right of use asset and liability | (15,000 |
) |
(4,000 |
) |
||||||
Non-cash financing expense | 213,000 |
- |
||||||||
Changes in operating assets and liabilities: | ||||||||||
Accounts receivable | 1,537,000 |
(494,000 |
) |
|||||||
Prepaid expenses | (630,000 |
) |
372,000 |
|||||||
Other current assets | (1,000 |
) |
243,000 |
|||||||
Accounts payable and accrued expenses | 371,000 |
23,000 |
||||||||
Deferred revenue | (16,582,000 |
) |
- |
|||||||
Other current liabilities | (396,000 |
) |
(1,893,000 |
) |
||||||
(18,670,000 |
) |
(9,888,000 |
) |
|||||||
Cash Flows From Investing Activities | ||||||||||
Net cash received from acquisition of FPVD | 955,000 |
- |
||||||||
Acquisition of LD Micro, net of cash acquired | - |
(697,000 |
) |
|||||||
Proceeds from the sale of marketable securities | 7,144,000 |
397,000 |
||||||||
Purchase of marketable securities | (429,000 |
) |
- |
|||||||
Payment for deferred consideration to LD Micro | (3,004,000 |
) |
- |
|||||||
Purchase of property and equipment | (97,000 |
) |
- |
|||||||
Development of software | (541,000 |
) |
(870,000 |
) |
||||||
Other assets | (33,000 |
) |
13,000 |
|||||||
Net Cash Provided by (Used) in Investing Activities | 3,995,000 |
(1,157,000 |
) |
|||||||
Cash Flows From Financing Activities | ||||||||||
Proceeds from issuance of FPVD series B preferred stock | 4,810,000 |
- |
||||||||
Proceeds from the exercise of warrants | 15,953,000 |
- |
||||||||
Proceeds from issuance of common stock | 284,000 |
- |
||||||||
Proceeds from issuance of OID convertible debentures, less issuance cost | - |
11,885,000 |
||||||||
Proceeds from the issuance of short-term notes payable, less issuance cost | - |
960,000 |
||||||||
Repayment of short-term notes payable | - |
(100,000 |
) |
|||||||
Proceeds from payroll protection program loan | - |
1,084,000 |
||||||||
Proceeds from the issuance of notes payable | - |
2,130,000 |
||||||||
Repayment of notes payable | - |
(2,500,000 |
) |
|||||||
Net Cash Provided by Financing Activities | 21,047,000 |
13,459,000 |
||||||||
Net increase in Cash | 6,372,000 |
2,414,000 |
||||||||
Cash, Beginning of Period | 451,000 |
32,000 |
||||||||
Cash, End of Period | $ | 6,823,000 |
$ | 2,446,000 |
||||||
Supplemental disclosure of cash flow information: | ||||||||||
Cash paid for interest | $ | 14,000 |
$ | 176,000 |
||||||
Cash paid for income taxes | $ | - |
$ | - |
||||||
Noncash investing and financing activities: | ||||||||||
Convertible notes converted into shares | $ | 5,973,000 |
$ | - |
||||||
Fair value of marketable securities received for revenue contracts | $ | 26,564,000 |
$ | 5,398,000 |
||||||
Designation of marketable securities for dividend distribution | $ | 6,387,000 |
$ | - |
||||||
Dividends on preferred stock | $ | 6,387,000 |
$ | - |
||||||
Vesting of prepaid common stock award | $ | - |
$ | 94,000 |
||||||
Shares issued to settle liability | $ | - |
$ | 181,000 |
||||||
Relative fair value of warrants issued with term loan | $ | - |
$ | 83,000 |
||||||
Derivative liabilities transferred to equity | $ | - |
$ | 4,076,000 |
||||||
Shares of common stock issued for extension agreement | $ | - |
$ | 71,000 |
||||||
Fair value of BCF for debt financings | $ | - |
$ | 6,311,000 |
||||||
Fair value of warrants issued for debt financings | $ | - |
$ | 4,248,000 |
||||||
Premium on debt financings | $ | - |
$ | 46,000 |
||||||
Original issue discount recorded on OID convertible debentures | $ | - |
$ | 1,931,000 |
||||||
Payables converted into convertible notes payable | $ | - |
$ | 234,000 |
||||||
Shares of common stock issued for the acquisition of LD Micro | $ | - |
$ | 4,264,000 |
||||||
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY | ||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||
Shares | Amount | Capital | Deficit | Interest | Equity | |||||||||||||||||||||
Common Stock | Additional | Accumulated | Noncontrolling | Stockholders’ | ||||||||||||||||||||||
paid-in | ||||||||||||||||||||||||||
Shares | Amount | Capital | Deficit | Interest | Equity | |||||||||||||||||||||
Balance, |
16,145,778 |
$ | 16,000 |
$ | 69,551,000 |
$ | (50,342,000 |
) |
$ | - |
$ | 19,225,000 |
||||||||||||||
Share based compensation | - |
- |
253,000 |
- |
- |
253,000 |
||||||||||||||||||||
Shares issued for cash | 53,616 |
- |
284,000 |
- |
- |
284,000 |
||||||||||||||||||||
Conversion of convertible debt to equity | 2,041,551 |
2,000 |
3,445,000 |
- |
- |
3,447,000 |
||||||||||||||||||||
Shares issued for exercise of warrants, net of offering costs | 4,945,320 |
5,000 |
12,215,000 |
- |
- |
12,220,000 |
||||||||||||||||||||
Warrants issued as inducement to exercise warrants | - |
- |
7,737,000 |
- |
- |
7,737,000 |
||||||||||||||||||||
Acquisition of noncontrolling interest of FVPD | - |
- |
- |
- |
(95,000 |
) |
(95,000 |
) |
||||||||||||||||||
Warrants issued by FVPD for |
- |
- |
- |
- |
885,000 |
885,000 |
||||||||||||||||||||
Series B convertible preferred stock issued by FPVD | - |
- |
- |
- |
5,775,000 |
5,775,000 |
||||||||||||||||||||
Beneficial conversion feature FPVD series B convertible preferred stock | - |
- |
- |
- |
5,775,000 |
5,775,000 |
||||||||||||||||||||
Net loss | - |
- |
- |
(11,090,000 |
) |
(854,000 |
) |
(11,944,000 |
) |
|||||||||||||||||
Balance, |
23,186,265 |
23,000 |
93,485,000 |
(61,432,000 |
) |
11,486,000 |
43,562,000 |
|||||||||||||||||||
Share based compensation | - |
- |
253,000 |
- |
- |
253,000 |
||||||||||||||||||||
Conversion of convertible debt to equity | 350,000 |
- |
701,000 |
- |
- |
701,000 |
||||||||||||||||||||
Shares issued for exercise of warrants, net of offering costs | 1,310,198 |
1,000 |
3,575,000 |
- |
- |
3,576,000 |
||||||||||||||||||||
Series B convertible preferred stock issued by FPVD | - |
- |
- |
- |
85,000 |
85,000 |
||||||||||||||||||||
Beneficial conversion feature FPVD series B convertible preferred stock | - |
- |
- |
- |
85,000 |
85,000 |
||||||||||||||||||||
Net loss | - |
- |
- |
(5,740,000 |
) |
(272,000 |
) |
(6,012,000 |
) |
|||||||||||||||||
Balance, |
24,846,463 |
24,000 |
98,014,000 |
(67,172,000 |
) |
11,384,000 |
42,250,000 |
|||||||||||||||||||
Share based compensation | - |
- |
251,000 |
- |
- |
251,000 |
||||||||||||||||||||
Shares issued for exercise of warrants, net of offering costs | 53,668 |
- |
157,000 |
- |
- |
157,000 |
||||||||||||||||||||
Conversion of convertible debt to equity | 730,616 |
1,000 |
1,824,000 |
- |
- |
1,825,000 |
||||||||||||||||||||
Dividends on preferred stock | - |
- |
(6,387,000 |
) |
- |
- |
(6,387,000 |
) |
||||||||||||||||||
Net loss | - |
- |
- |
(3,829,000 |
) |
(774,000 |
) |
(4,603,000 |
) |
|||||||||||||||||
Balance, |
25,630,747 |
$ | 25,000 |
$ | 93,859,000 |
$ | (71,001,000 |
) |
$ | 10,610,000 |
$ | 33,493,000 |
||||||||||||||
NON-GAAP TO GAAP RECONCILIATIONS (Unaudited) |
||||||||||
Three months ended |
Nine months ended |
|||||||||
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|||
Consolidated | ||||||||||
Operating loss | (1,597,000 |
) |
(2,477,000 |
) |
(4,092,000 |
) |
(9,600,000 |
) |
||
less: | ||||||||||
Depreciation and amortization expense | 355,000 |
|
470,000 |
|
412,000 |
|
387,000 |
|
||
Stock-based compensation expense | 254,000 |
|
270,000 |
|
- |
|
237,000 |
|
||
Acquisition costs | 201,000 |
|
- |
|
- |
|
- |
|
||
Adjusted EBITDA | (787,000 |
) |
(1,737,000 |
) |
(3,680,000 |
) |
(8,976,000 |
) |
||
|
|
|
||||||||
Operating Income / (loss) | 461,000 |
|
(1,684,000 |
) |
1,473,000 |
|
(5,765,000 |
) |
||
less: | ||||||||||
Depreciation and amortization expense | 225,000 |
|
332,000 |
|
||||||
Stock-based compensation expense | 254,000 |
|
270,000 |
|
||||||
Adjusted EBITDA | 940,000 |
|
(1,082,000 |
) |
1,473,000 |
|
(5,765,000 |
) |
||
BIGToken | ||||||||||
Operating loss | (2,058,000 |
) |
(793,000 |
) |
(5,565,000 |
) |
(3,835,000 |
) |
||
less: | ||||||||||
Depreciation and amortization expense | 130,000 |
|
138,000 |
|
412,000 |
|
387,000 |
|
||
Stock-based compensation expense | - |
|
- |
|
- |
|
237,000 |
|
||
Acquisition cost | 201,000 |
|
||||||||
Adjusted EBITDA | (1,727,000 |
) |
(655,000 |
) |
(5,153,000 |
) |
(3,211,000 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211115006198/en/
investors@srax.com
Source:
FAQ
What were SRAX's Q3 2021 financial results?
What revenue guidance did SRAX provide for Q4 2021?
How did SRAX's EBITDA change in Q3 2021?
What are the recent bookings reported by SRAX for Q3 2021?