SPX Reports Third Quarter 2020 Results
SPX Corporation (NYSE:SPXC) reported Q3 2020 results with a GAAP EPS of $0.49 and adjusted EPS of $0.64. Revenue reached $363.4 million, slightly lower than $364.8 million in Q3 2019, while operating income increased to $30.0 million from $27.6 million. The HVAC segment reported a 10.3% revenue increase, aided by acquisitions, while Detection & Measurement faced a 12.7% decline due to pandemic-related challenges. SPX anticipates full-year earnings modestly higher than 2019, with strong operational execution expected to enhance shareholder value moving forward.
- HVAC segment revenue increased by 10.3% to $154.6 million, benefiting from an acquisition and higher international sales.
- Adjusted segment income for HVAC improved to $27.0 million, enhancing margin to 17.5% of revenue.
- Total operating income rose to $30.0 million from $27.6 million in Q3 2019.
- Adjusted EPS increased to $0.64 from $0.60 in Q3 2019, demonstrating overall profitability growth.
- Detection & Measurement revenue decreased by 12.7% to $85.2 million, significantly impacted by low customer demand.
- Organic revenue in Detection & Measurement fell by 16.7% due to COVID-19 related project delays.
Q3 GAAP EPS of
Anticipate Full Year 2020 Earnings To Be Modestly-Higher-Than 2019
Growth and Continuous Improvement Initiatives Accelerating
CHARLOTTE, N.C., Oct. 29, 2020 (GLOBE NEWSWIRE) -- SPX Corporation (NYSE:SPXC) today reported results for the quarter ended September 26, 2020.
Gene Lowe, President and CEO, remarked, “I am very pleased with our strong third quarter performance, in the face of continued pandemic-related headwinds. Our HVAC and Engineered Solutions segments both reported year-on-year increases in revenue and segment margin, reflecting continued strong operational execution. Within Detection & Measurement, our Locators business continued to recover from the low point in demand experienced in Q2, and our Communication Technologies business is beginning to see movement on delayed project shipments.”
Mr. Lowe continued, “Looking forward, we anticipate an overall solid finish to the year, and earnings for the full-year 2020 that are modestly higher than the prior year. While our growth and margin enhancement initiatives were temporarily slowed by the pandemic, we are now on track to make significant strides over the coming year. We are well-positioned to drive value for our shareholders, including through the deployment of capital to accelerate our growth in 2021 and beyond.”
Third Quarter 2020 Overview:
For the third quarter of 2020, the company reported revenue of
SPX’s adjusted revenue* was
Third Quarter and Year-to-Date Financial Comparison:
GAAP Results:
($ millions) | Q3 2020 | Q3 2019 | 2020 YTD | 2019 YTD | ||||||||
Revenue | ||||||||||||
Segment Income | 44.2 | 42.9 | 139.0 | 105.1 | ||||||||
Operating Income | 30.0 | 27.6 | 97.1 | 56.9 |
Adjusted Results:
($ millions) | Q3 2020 | Q3 2019 | 2020 YTD | 2019 YTD | ||||||||
Adjusted Revenue* | ||||||||||||
Adjusted Segment Income* | 53.0 | 50.6 | 161.0 | 151.6 | ||||||||
Adjusted Operating Income* | 39.5 | 37.1 | 120.2 | 109.7 |
* Non-GAAP financial measure. See attached schedules for reconciliation to most comparable GAAP financial measure.
HVAC
Revenue for Q3 2020 was
Segment income in Q3 2020 was
Detection & Measurement
Revenue for Q3 2020 was
Segment income in Q3 2020 was
Engineered Solutions
Revenue in Q3 2020 was
Segment income in Q3 2020 was
All Other
All Other, which includes the South African and Heat Transfer operations, had revenue of
All Other incurred a loss in Q3 2020 of
Financial Update: As of September 26, 2020, SPX had total outstanding debt of
Non-GAAP Presentation: To provide additional clarity to its operating results, the company discusses results that include “adjusted” non-GAAP financial measures. Adjusted results for the company exclude, among other items, the effect of the South African and Heat Transfer operations, categorized as “All Other” in the company’s segment reporting structure. The company reports separately on the results of the “All Other” category. The company anticipates reporting the results of businesses included in the “All Other” category as discontinued operations, at such time as they meet the accounting requirements for this treatment.
Form 10-Q: The company expects to file its quarterly report on Form 10-Q for the quarter ended September 26, 2020 with the Securities and Exchange Commission on or before November 5, 2020. This press release should be read in conjunction with that filing, which will be available on the company's website at www.spx.com, in the Investor Relations section.
Conference Call: SPX will host a conference call at 4:45 p.m. (EDT) today to discuss first quarter results. The call will be simultaneously webcast via the company's website at www.spx.com and the slide presentation will be available in the Investor Relations section of the site.
Conference call
Dial in: 877-341-7727
From outside the United States: +1 262-558-6098
Participant code: 1979006
A replay of the call will be available by telephone through Thursday, November 5th.
To listen to a replay of the call
Dial in: 855-859-2056
From outside the United States: +1 404-537-3406
Participant code: 1979006
Upcoming Investor Events: Company management plans to conduct virtual meetings with investors during the fourth quarter of 2020 and SPX will also be virtually participating in the Baird Annual Industrial Conference on November 12th.
About SPX Corporation: SPX Corporation is a supplier of highly engineered products and technologies, holding leadership positions in the HVAC, detection and measurement, and engineered solutions markets. Based in Charlotte, North Carolina, SPX Corporation had approximately
*Non-GAAP financial measure. See attached schedules for reconciliation to most comparable GAAP financial measure.
Certain statements in this press release are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created thereby. Actual results may differ materially from these statements. The words “believe,” “expect,” “anticipate,” “project” and similar expressions identify forward-looking statements. Please read these forward-looking statements in conjunction with the company’s documents filed with the Securities and Exchange Commission, including the company’s most recent annual report on Form 10-K and its most recent quarterly report on Form 10-Q. These filings identify important risk factors and other uncertainties that could cause actual results to differ from those contained in the forward-looking statements. These risks and include risks relating to economic, business and other risks stemming from changes in the economy, including changes resulting from the impact of the COVID-19 pandemic; market specific cycles and weather related fluctuations; legal and regulatory risks; cost of raw materials; pricing pressures; reliance on U.S. revenues and international operations; the ability to successfully resolve various claims and disputes associated with the company’s large power projects in South Africa; legacy liabilities (including asbestos, environmental and pension); liabilities retained in connection with dispositions; integration of acquisitions and achievement of anticipated synergies; the 2015 spin-off transaction; the effectiveness, success, and timing of restructuring plans; and other risks and uncertainties arising from impact of the COVID-19 pandemic or related government responses on the company’s businesses and the businesses of its customers and vendors, including whether the company’s businesses and those of its customers and vendors will continue to be treated as “essential” operations under government orders restricting business activities or, even if so treated, whether health and safety concerns might otherwise require certain operations to be halted for some period of time. Although the company believes that the expectations reflected in its forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct. In addition, forward-looking statements are based on the company’s current complement of businesses, which is subject to change.
Statements in this press release speak only as of the date of this press release, and SPX disclaims any responsibility to update or revise such statements.
SOURCE SPX Corporation.
Investor and Media Contacts:
Paul Clegg, VP, Investor Relations and Communications
Phone: 980-474-3806
E-mail: spx.investor@spx.com
SPX CORPORATION AND SUBSIDIARIES | |||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(Unaudited; in millions, except per share amounts) | |||||||||||||||
Three months ended | Nine months ended | ||||||||||||||
September 26, 2020 | September 28, 2019 | September 26, 2020 | September 28, 2019 | ||||||||||||
Revenues | $ | 363.4 | $ | 364.8 | $ | 1,105.9 | $ | 1,080.8 | |||||||
Costs and expenses: | |||||||||||||||
Cost of products sold | 255.1 | 258.6 | 769.5 | 783.2 | |||||||||||
Selling, general and administrative | 74.6 | 74.6 | 229.3 | 229.5 | |||||||||||
Intangible amortization | 3.3 | 2.0 | 8.3 | 6.0 | |||||||||||
Special charges, net | 0.4 | 2.0 | 2.1 | 3.4 | |||||||||||
Other operating (income) expense | - | - | (0.4 | ) | 1.8 | ||||||||||
Operating income | 30.0 | 27.6 | 97.1 | 56.9 | |||||||||||
Other income, net | 2.9 | 1.0 | 9.4 | 10.1 | |||||||||||
Interest expense | (4.5 | ) | (5.0 | ) | (14.0 | ) | (15.6 | ) | |||||||
Interest income | 0.1 | 0.4 | 0.2 | 1.3 | |||||||||||
Income from continuing operations before income taxes | 28.5 | 24.0 | 92.7 | 52.7 | |||||||||||
Income tax provision | (5.8 | ) | (2.8 | ) | (18.9 | ) | (11.5 | ) | |||||||
Income from continuing operations | 22.7 | 21.2 | 73.8 | 41.2 | |||||||||||
Income (loss) from discontinued operations, net of tax | - | - | - | - | |||||||||||
Gain (loss) on disposition of discontinued operations, net of tax | 0.1 | 0.3 | (1.2 | ) | (1.3 | ) | |||||||||
Income (loss) from discontinued operations, net of tax | 0.1 | 0.3 | (1.2 | ) | (1.3 | ) | |||||||||
Net income | $ | 22.8 | $ | 21.5 | $ | 72.6 | $ | 39.9 | |||||||
Basic income per share of common stock: | |||||||||||||||
Income from continuing operations | $ | 0.51 | $ | 0.48 | $ | 1.66 | $ | 0.94 | |||||||
Income (loss) from discontinued operations | - | 0.01 | (0.03 | ) | (0.03 | ) | |||||||||
Net income per share | $ | 0.51 | $ | 0.49 | $ | 1.63 | $ | 0.91 | |||||||
Weighted-average number of common shares outstanding — basic | 44.708 | 44.072 | 44.538 | 43.870 | |||||||||||
Diluted income per share of common stock: | |||||||||||||||
Income from continuing operations | $ | 0.49 | $ | 0.47 | $ | 1.62 | $ | 0.92 | |||||||
Income (loss) from discontinued operations | 0.01 | 0.01 | (0.03 | ) | (0.03 | ) | |||||||||
Net income per share | $ | 0.50 | $ | 0.48 | $ | 1.59 | $ | 0.89 | |||||||
Weighted-average number of common shares outstanding — diluted | 45.894 | 45.176 | 45.694 | 44.861 | |||||||||||
SPX CORPORATION AND SUBSIDIARIES | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited; in millions) | |||||||
September 26, 2020 | December 31, 2019 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and equivalents | $ | 70.7 | $ | 54.7 | |||
Accounts receivable, net | 232.0 | 265.9 | |||||
Contract assets | 70.3 | 63.4 | |||||
Inventories, net | 179.3 | 154.9 | |||||
Other current assets (includes income taxes receivable of | 96.3 | 93.2 | |||||
Total current assets | 648.6 | 632.1 | |||||
Property, plant and equipment: | |||||||
Land | 19.4 | 18.7 | |||||
Buildings and leasehold improvements | 125.0 | 121.9 | |||||
Machinery and equipment | 354.9 | 342.6 | |||||
499.3 | 483.2 | ||||||
Accumulated depreciation | (311.7 | ) | (304.1 | ) | |||
Property, plant and equipment, net | 187.6 | 179.1 | |||||
Goodwill | 490.3 | 449.3 | |||||
Intangibles, net | 302.5 | 251.7 | |||||
Other assets | 615.2 | 605.9 | |||||
Deferred income taxes | 5.8 | 16.4 | |||||
TOTAL ASSETS | $ | 2,250.0 | $ | 2,134.5 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 134.5 | $ | 141.6 | |||
Contract liabilities | 83.3 | 100.8 | |||||
Accrued expenses | 228.8 | 220.4 | |||||
Income taxes payable | 2.0 | 2.2 | |||||
Short-term debt | 108.0 | 142.6 | |||||
Current maturities of long-term debt | 5.6 | 1.0 | |||||
Total current liabilities | 562.2 | 608.6 | |||||
Long-term debt | 350.3 | 249.9 | |||||
Deferred and other income taxes | 27.0 | 26.3 | |||||
Other long-term liabilities | 727.4 | 747.3 | |||||
Total long-term liabilities | 1,104.7 | 1,023.5 | |||||
Equity: | |||||||
Common stock | 0.5 | 0.5 | |||||
Paid-in capital | 1,309.7 | 1,302.4 | |||||
Retained deficit | (512.7 | ) | (584.8 | ) | |||
Accumulated other comprehensive income | 237.2 | 244.3 | |||||
Common stock in treasury | (451.6 | ) | (460.0 | ) | |||
Total equity | 583.1 | 502.4 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 2,250.0 | $ | 2,134.5 | |||
SPX CORPORATION AND SUBSIDIARIES | ||||||||||||||||||||||||||||||
RESULTS OF REPORTABLE AND OTHER OPERATING SEGMENTS | ||||||||||||||||||||||||||||||
(Unaudited; in millions) | ||||||||||||||||||||||||||||||
Three months ended | Nine months ended | |||||||||||||||||||||||||||||
September 26, 2020 | September 28, 2019 | Δ | %/bps | September 26, 2020 | September 28, 2019 | Δ | %/bps | |||||||||||||||||||||||
HVAC reportable segment | ||||||||||||||||||||||||||||||
Revenues | $ | 154.6 | $ | 140.1 | $ | 14.5 | 10.3 | % | $ | 405.4 | $ | 399.4 | $ | 6.0 | 1.5 | % | ||||||||||||||
Gross profit | 50.8 | 45.0 | 5.8 | 135.3 | 127.5 | 7.8 | ||||||||||||||||||||||||
Selling, general and administrative expense | 23.8 | 22.7 | 1.1 | 73.6 | 69.9 | 3.7 | ||||||||||||||||||||||||
Intangible amortization expense | 0.7 | 0.1 | 0.6 | 2.2 | 0.3 | 1.9 | ||||||||||||||||||||||||
Income | $ | 26.3 | $ | 22.2 | $ | 4.1 | 18.5 | % | $ | 59.5 | $ | 57.3 | $ | 2.2 | 3.8 | % | ||||||||||||||
as a percent of revenues | 17.0 | % | 15.8 | % | 120 bps | 14.7 | % | 14.3 | % | 40 bps | ||||||||||||||||||||
Detection & Measurement reportable segment | ||||||||||||||||||||||||||||||
Revenues | $ | 85.2 | $ | 97.6 | $ | (12.4 | ) | (12.7 | )% | $ | 269.2 | $ | 284.4 | $ | (15.2 | ) | (5.3 | )% | ||||||||||||
Gross profit | 36.9 | 44.6 | (7.7 | ) | 116.6 | 130.6 | (14.0 | ) | ||||||||||||||||||||||
Selling, general and administrative expense | 20.1 | 22.2 | (2.1 | ) | 62.1 | 65.7 | (3.6 | ) | ||||||||||||||||||||||
Intangible amortization expense | 2.6 | 1.9 | 0.7 | 6.1 | 5.7 | 0.4 | ||||||||||||||||||||||||
Income | $ | 14.2 | $ | 20.5 | $ | (6.3 | ) | (30.7 | )% | $ | 48.4 | $ | 59.2 | $ | (10.8 | ) | (18.2 | )% | ||||||||||||
as a percent of revenues | 16.7 | % | 21.0 | % | -430 bps | 18.0 | % | 20.8 | % | -280 bps | ||||||||||||||||||||
Engineered Solutions reportable segment | ||||||||||||||||||||||||||||||
Revenues | $ | 123.1 | $ | 121.1 | $ | 2.0 | 1.7 | % | $ | 424.8 | $ | 398.1 | $ | 26.7 | 6.7 | % | ||||||||||||||
Gross profit | 21.4 | 18.2 | 3.2 | 85.5 | 66.0 | 19.5 | ||||||||||||||||||||||||
Selling, general and administrative expense | 12.2 | 12.3 | (0.1 | ) | 40.8 | 39.1 | 1.7 | |||||||||||||||||||||||
Income | $ | 9.2 | $ | 5.9 | $ | 3.3 | 55.9 | % | $ | 44.7 | $ | 26.9 | $ | 17.8 | 66.2 | % | ||||||||||||||
as a percent of revenues | 7.5 | % | 4.9 | % | 260 bps | 10.5 | % | 6.8 | % | 370 bps | ||||||||||||||||||||
All Other | ||||||||||||||||||||||||||||||
Revenues | $ | 0.5 | $ | 6.0 | $ | (5.5 | ) | (91.7 | )% | $ | 6.5 | $ | (1.1 | ) | $ | 7.6 | 690.9 | % | ||||||||||||
Gross profit (loss) | (0.8 | ) | (1.6 | ) | 0.8 | (1.0 | ) | (26.5 | ) | 25.5 | ||||||||||||||||||||
Selling, general and administrative expense | 4.7 | 4.1 | 0.6 | 12.6 | 11.8 | 0.8 | ||||||||||||||||||||||||
Loss | $ | (5.5 | ) | $ | (5.7 | ) | $ | 0.2 | (3.5 | )% | $ | (13.6 | ) | $ | (38.3 | ) | $ | 24.7 | (64.5 | )% | ||||||||||
Consolidated Revenues | $ | 363.4 | $ | 364.8 | $ | (1.4 | ) | (0.4 | )% | $ | 1,105.9 | $ | 1,080.8 | $ | 25.1 | 2.3 | % | |||||||||||||
Consolidated Segment Income | 44.2 | 42.9 | 1.3 | 3.0 | % | 139.0 | 105.1 | 33.9 | 32.3 | % | ||||||||||||||||||||
as a percent of revenues | 12.2 | % | 11.8 | % | 40 bps | 12.6 | % | 9.7 | % | 290 bps | ||||||||||||||||||||
Total segment income | $ | 44.2 | $ | 42.9 | $ | 1.3 | $ | 139.0 | $ | 105.1 | $ | 33.9 | ||||||||||||||||||
Corporate expense | 10.4 | 10.0 | 0.4 | 30.0 | 32.9 | (2.9 | ) | |||||||||||||||||||||||
Long-term incentive compensation expense | 3.4 | 3.3 | 0.1 | 10.2 | 10.1 | 0.1 | ||||||||||||||||||||||||
Special charges, net | 0.4 | 2.0 | (1.6 | ) | 2.1 | 3.4 | (1.3 | ) | ||||||||||||||||||||||
Other operating (income) expense | - | - | - | (0.4 | ) | $ | 1.8 | (2.2 | ) | |||||||||||||||||||||
Consolidated operating income | $ | 30.0 | $ | 27.6 | $ | 2.4 | 8.7 | % | $ | 97.1 | $ | 56.9 | $ | 40.2 | 70.7 | % | ||||||||||||||
as a percent of revenues | 8.3 | % | 7.6 | % | 70 bps | 8.8 | % | 5.3 | % | 350 bps |
SPX CORPORATION AND SUBSIDIARIES | ||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||||
(Unaudited; in millions) | ||||||||||||||||
Three months ended | Nine months ended | |||||||||||||||
September 26, 2020 | September 28, 2019 | September 26, 2020 | September 28, 2019 | |||||||||||||
Cash flows from (used in) operating activities: | ||||||||||||||||
Net income | $ | 22.8 | $ | 21.5 | $ | 72.6 | $ | 39.9 | ||||||||
Less: Income (loss) from discontinued operations, net of tax | 0.1 | 0.3 | (1.2 | ) | (1.3 | ) | ||||||||||
Income from continuing operations | 22.7 | 21.2 | 73.8 | 41.2 | ||||||||||||
Adjustments to reconcile income from continuing operations to net cash from operating activities: | ||||||||||||||||
Special charges, net | 0.4 | 2.0 | 2.1 | 3.4 | ||||||||||||
Gain on change in fair value of equity security | (2.1 | ) | - | (7.4 | ) | (7.9 | ) | |||||||||
Deferred and other income taxes | 2.0 | 3.9 | 13.0 | 8.3 | ||||||||||||
Depreciation and amortization | 10.1 | 8.1 | 28.6 | 24.7 | ||||||||||||
Pension and other employee benefits | 1.7 | 2.5 | 5.3 | 7.6 | ||||||||||||
Long-term incentive compensation | 3.4 | 3.3 | 10.2 | 10.1 | ||||||||||||
Other, net | 1.0 | 0.6 | 3.4 | 1.2 | ||||||||||||
Changes in operating assets and liabilities, net of effects from acquisitions: | ||||||||||||||||
Accounts receivable and other assets | 3.6 | 23.6 | 52.4 | 94.6 | ||||||||||||
Inventories | 3.2 | (0.5 | ) | (24.9 | ) | (18.5 | ) | |||||||||
Accounts payable, accrued expenses and other | (14.3 | ) | (18.4 | ) | (93.2 | ) | (88.2 | ) | ||||||||
Cash spending on restructuring actions | (0.6 | ) | (1.0 | ) | (2.4 | ) | (3.2 | ) | ||||||||
Net cash from continuing operations | 31.1 | 45.3 | 60.9 | 73.3 | ||||||||||||
Net cash used in discontinued operations | (1.0 | ) | (2.0 | ) | (4.5 | ) | (3.5 | ) | ||||||||
Net cash from operating activities | 30.1 | 43.3 | 56.4 | 69.8 | ||||||||||||
Cash flows from (used in) investing activities: | ||||||||||||||||
Proceeds from company-owned life insurance policies, net | - | 3.5 | 1.1 | 5.9 | ||||||||||||
Business acquisitions, net of cash acquired | (87.9 | ) | (10.0 | ) | (87.9 | ) | (87.2 | ) | ||||||||
Net proceeds from sales of assets and other | - | (0.2 | ) | - | 5.3 | |||||||||||
Capital expenditures | (5.6 | ) | (4.5 | ) | (15.0 | ) | (10.7 | ) | ||||||||
Net cash used in continuing operations | (93.5 | ) | (11.2 | ) | (101.8 | ) | (86.7 | ) | ||||||||
Net cash from discontinued operations | - | - | - | - | ||||||||||||
Net cash used in investing activities | (93.5 | ) | (11.2 | ) | (101.8 | ) | (86.7 | ) | ||||||||
Cash flows from (used in) financing activities: | ||||||||||||||||
Borrowings under senior credit facilities | 5.2 | 30.8 | 183.9 | 132.4 | ||||||||||||
Repayments under senior credit facilities | (30.2 | ) | (40.8 | ) | (118.9 | ) | (127.6 | ) | ||||||||
Borrowings under trade receivables financing arrangement | - | 10.0 | 65.0 | 55.0 | ||||||||||||
Repayments under trade receivables financing arrangement | (30.4 | ) | (20.0 | ) | (60.4 | ) | (64.0 | ) | ||||||||
Net borrowings (repayments) under other financing arrangements | (0.4 | ) | 1.0 | (1.8 | ) | 3.7 | ||||||||||
Payment of contingent consideration | - | - | (1.5 | ) | - | |||||||||||
Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options | 0.5 | 0.6 | (1.8 | ) | (4.2 | ) | ||||||||||
Net cash from (used in) continuing operations | (55.3 | ) | (18.4 | ) | 64.5 | (4.7 | ) | |||||||||
Net cash from discontinued operations | - | - | - | - | ||||||||||||
Net cash from (used in) financing activities | (55.3 | ) | (18.4 | ) | 64.5 | (4.7 | ) | |||||||||
Change in cash and equivalents due to changes in foreign currency exchange rates | (0.8 | ) | 1.0 | (3.1 | ) | 2.1 | ||||||||||
Net change in cash and equivalents | (119.5 | ) | 14.7 | 16.0 | (19.5 | ) | ||||||||||
Consolidated cash and equivalents, beginning of period | 190.2 | 34.6 | 54.7 | 68.8 | ||||||||||||
Consolidated cash and equivalents, end of period | $ | 70.7 | $ | 49.3 | $ | 70.7 | $ | 49.3 | ||||||||
SPX CORPORATION AND SUBSIDIARIES | |||||||||||||||||
CASH AND DEBT RECONCILIATION | |||||||||||||||||
(Unaudited; in millions) | |||||||||||||||||
Nine months ended | |||||||||||||||||
September 26, 2020 | |||||||||||||||||
Beginning cash and equivalents | $ | 54.7 | |||||||||||||||
Cash from continuing operations | 60.9 | ||||||||||||||||
Capital expenditures | (15.0 | ) | |||||||||||||||
Proceeds from company-owned life insurance policies, net | 1.1 | ||||||||||||||||
Business acquisition, net of cash acquired | (87.9 | ) | |||||||||||||||
Borrowings under senior credit facilities | 183.9 | ||||||||||||||||
Repayments under senior credit facilities | (118.9 | ) | |||||||||||||||
Net borrowings under other financing arrangements | 2.8 | ||||||||||||||||
Payment of contingent consideration | (1.5 | ) | |||||||||||||||
Minimum withholdings paid on behalf of employees for net share settlements, net of proceeds from the exercise of employee stock options | (1.8 | ) | |||||||||||||||
Cash used in discontinued operations | (4.5 | ) | |||||||||||||||
Change in cash due to changes in foreign currency exchange rates | (3.1 | ) | |||||||||||||||
Ending cash and equivalents | $ | 70.7 | |||||||||||||||
Debt at | Debt at | ||||||||||||||||
December 31, 2019 | Borrowings | Repayments | Other | September 26, 2020 | |||||||||||||
Revolving loans | $ | 140.0 | $ | 183.9 | $ | (118.9 | ) | $ | - | $ | 205.0 | ||||||
Term loan | 250.0 | - | - | - | 250.0 | ||||||||||||
Trade receivables financing arrangement | - | 65.0 | (60.4 | ) | - | 4.6 | |||||||||||
Other indebtedness | 5.3 | - | (1.8 | ) | 2.3 | 5.8 | |||||||||||
Less: Deferred financing costs associated with the term loan | (1.8 | ) | - | - | 0.3 | (1.5 | ) | ||||||||||
Totals | $ | 393.5 | $ | 248.9 | $ | (181.1 | ) | $ | 2.6 | $ | 463.9 | ||||||
SPX CORPORATION AND SUBSIDIARIES | |||||||||
NON-GAAP RECONCILIATION - ORGANIC REVENUE | |||||||||
HVAC, DETECTION & MEASUREMENT AND ENGINEERED SOLUTIONS REPORTABLE SEGMENTS | |||||||||
(Unaudited) | |||||||||
Three months ended September 26, 2020 | |||||||||
HVAC | Detection & Measurement | Engineered Solutions | |||||||
Net Revenue Growth (Decline) | 10.3 | % | (12.7 | )% | 1.7 | % | |||
Exclude: Foreign Currency | 0.3 | % | 0.9 | % | (0.1 | )% | |||
Exclude: Acquisitions | 6.0 | % | 3.1 | % | - | % | |||
Organic Revenue Growth (Decline) | 4.0 | % | (16.7 | )% | 1.8 | % | |||
SPX CORPORATION AND SUBSIDIARIES | |||||||||||||||||
NON-GAAP RECONCILIATION - REVENUE AND SEGMENT INCOME | |||||||||||||||||
(Unaudited; in millions) | |||||||||||||||||
CONSOLIDATED SPX: | Three months ended | Nine months ended | |||||||||||||||
September 26, 2020 | September 28, 2019 | September 26, 2020 | September 28, 2019 | ||||||||||||||
Consolidated revenue | $ | 363.4 | $ | 364.8 | $ | 1,105.9 | $ | 1,080.8 | |||||||||
Exclude: "All Other" operating segments(1) | 0.5 | 6.0 | 6.5 | (1.1 | ) | ||||||||||||
Adjusted consolidated revenue | $ | 362.9 | $ | 358.8 | $ | 1,099.4 | $ | 1,081.9 | |||||||||
Total segment income | $ | 44.2 | $ | 42.9 | $ | 139.0 | $ | 105.1 | |||||||||
Exclude: "All Other" operating segments(1) | (5.5 | ) | (5.7 | ) | (13.6 | ) | (38.3 | ) | |||||||||
Exclude: One-time acquisition related costs (2) | - | - | (0.1 | ) | (2.2 | ) | |||||||||||
Exclude: Amortization expense (3) | (3.3 | ) | (2.0 | ) | (8.3 | ) | (6.0 | ) | |||||||||
Adjusted segment income | $ | 53.0 | $ | 50.6 | $ | 161.0 | $ | 151.6 | |||||||||
as a percent of adjusted revenues (4) | 14.6 | % | 14.1 | % | 14.6 | % | 14.0 | % | |||||||||
HVAC REPORTABLE SEGMENT: | |||||||||||||||||
Three months ended | |||||||||||||||||
September 26, 2020 | September 28, 2019 | ||||||||||||||||
HVAC segment income | $ | 26.3 | $ | 22.2 | |||||||||||||
Exclude: One-time acquisition related costs | - | - | |||||||||||||||
Exclude: Amortization expense (3) | (0.7 | ) | (0.1 | ) | |||||||||||||
HVAC adjusted segment income | $ | 27.0 | $ | 22.3 | |||||||||||||
as a percent of HVAC segment revenues (4) | 17.5 | % | 15.9 | % | |||||||||||||
DETECTION & MEASUREMENT REPORTABLE SEGMENT: | |||||||||||||||||
Three months ended | |||||||||||||||||
September 26, 2020 | September 28, 2019 | ||||||||||||||||
Detection & Measurement segment income | $ | 14.2 | $ | 20.5 | |||||||||||||
Exclude: One-time acquisition related costs | - | - | |||||||||||||||
Exclude: Amortization expense (3) | (2.6 | ) | (1.9 | ) | |||||||||||||
Detection & Measurement adjusted segment income | $ | 16.8 | $ | 22.4 | |||||||||||||
as a percent of Detection & Measurement segment revenues (4) | 19.7 | % | 23.0 | % | |||||||||||||
(1) Represents the removal of the financial results of our South Africa and Heat Transfer businesses. Note: These businesses are reported as an "All Other" group of operating segments for U.S. GAAP purposes due to certain wind-down activities that are occurring within these businesses. | |||||||||||||||||
(2) Represents one-time acquisition related costs during the nine months ended September 26, 2020 related to the HVAC reportable segment and additional "Cost of products sold" recorded during the nine months ended September 28, 2019 related to the step-up of inventory (to fair value) acquired in connection with the Sabik and Cues acquisitions. | |||||||||||||||||
(3) Represents amortization expense associated with acquired intangible assets. | |||||||||||||||||
(4) See "Results of Reportable and Other Operating Segments" for applicable percentages based on GAAP results. | |||||||||||||||||
SPX CORPORATION AND SUBSIDIARIES | ||||||||||||||||
NON-GAAP RECONCILIATION - OPERATING INCOME | ||||||||||||||||
(Unaudited; in millions) | ||||||||||||||||
Three months ended | Nine months ended | |||||||||||||||
September 26, 2020 | September 28, 2019 | September 26, 2020 | September 28, 2019 | |||||||||||||
Operating income | $ | 30.0 | $ | 27.6 | $ | 97.1 | $ | 56.9 | ||||||||
Exclude: | ||||||||||||||||
Aggregate operating losses of the South Africa and Heat Transfer businesses (1) | (5.5 | ) | (7.1 | ) | (14.2 | ) | (40.6 | ) | ||||||||
One-time acquisition related costs (2) | (0.7 | ) | (0.4 | ) | (1.0 | ) | (4.4 | ) | ||||||||
Other operating income/expense (3) | - | - | 0.4 | (1.8 | ) | |||||||||||
Amortization expense (4) | (3.3 | ) | (2.0 | ) | (8.3 | ) | (6.0 | ) | ||||||||
Adjusted operating income | $ | 39.5 | $ | 37.1 | $ | 120.2 | $ | 109.7 | ||||||||
as a percent of adjusted revenues (5) | 10.9 | % | 10.3 | % | 10.9 | % | 10.1 | % | ||||||||
(1) Represents the removal of the financial results of these businesses, inclusive of "special charges" of | ||||||||||||||||
(2) Represents one-time acquisition related costs during the three months ended September 26, 2020 and September 28, 2019 associated with integration and transaction costs of | ||||||||||||||||
(3) Represents income/expense associated with revisions to estimates of certain liabilities retained in connection with the 2016 sale of the dry cooling business. | ||||||||||||||||
(4) Represents amortization expense associated with acquired intangible assets. | ||||||||||||||||
(5) See "Results of Reportable and Other Operating Segments" for applicable percentages based on GAAP results. | ||||||||||||||||
SPX CORPORATION AND SUBSIDIARIES | |||||||||||
NON-GAAP RECONCILIATION - EARNINGS PER SHARE | |||||||||||
Three Months Ended September 26, 2020 | |||||||||||
(Unaudited; in millions, except per share values) | |||||||||||
GAAP | Adjustments | Adjusted | |||||||||
Segment income (1) | $ | 44.2 | $ | 8.8 | $ | 53.0 | |||||
Corporate expense (2) | (10.4 | ) | 0.7 | (9.7 | ) | ||||||
Long-term incentive compensation expense | (3.4 | ) | - | (3.4 | ) | ||||||
Special charges, net | (0.4 | ) | (0.4 | ) | |||||||
Operating income | 30.0 | 9.5 | 39.5 | ||||||||
Other income, net (3) | 2.9 | (2.0 | ) | 0.9 | |||||||
Interest expense, net | (4.4 | ) | - | (4.4 | ) | ||||||
Income from continuing operations before income taxes | 28.5 | 7.5 | 36.0 | ||||||||
Income tax provision (4) | (5.8 | ) | (1.0 | ) | (6.8 | ) | |||||
Income from continuing operations | 22.7 | 6.5 | 29.2 | ||||||||
Dilutive shares outstanding | 45.894 | 45.894 | |||||||||
Earnings per share from continuing operations | $ | 0.49 | $ | 0.64 | |||||||
(1) Adjustment represents the removal of (i) operating losses associated with the South Africa and Heat Transfer businesses ( | |||||||||||
(2) Adjustment represents the removal of acquisition related expenses incurred during the period. | |||||||||||
(3) Adjustment represents the removal of (i) a gain on an equity security associated with a fair value adjustment ( | |||||||||||
(4) Adjustment primarily represents the tax impact of items (1) through (3) above. | |||||||||||
SPX CORPORATION AND SUBSIDIARIES | |||||||||||
NON-GAAP RECONCILIATION - EARNINGS PER SHARE | |||||||||||
Three Months Ended September 28, 2019 | |||||||||||
(Unaudited; in millions, except per share values) | |||||||||||
GAAP | Adjustments | Adjusted | |||||||||
Segment income (1) | $ | 42.9 | $ | 7.7 | $ | 50.6 | |||||
Corporate expense (2) | (10.0 | ) | 0.2 | (9.8 | ) | ||||||
Long-term incentive compensation expense | (3.3 | ) | - | (3.3 | ) | ||||||
Special charges, net (3) | (2.0 | ) | 1.6 | (0.4 | ) | ||||||
Operating income | 27.6 | 9.5 | 37.1 | ||||||||
Other income, net (4) | 1.0 | 0.9 | 1.9 | ||||||||
Interest expense, net (5) | (4.6 | ) | (0.1 | ) | (4.7 | ) | |||||
Income from continuing operations before income taxes | 24.0 | 10.3 | 34.3 | ||||||||
Income tax provision (6) | (2.8 | ) | (4.3 | ) | (7.1 | ) | |||||
Income from continuing operations | 21.2 | 6.0 | 27.2 | ||||||||
Dilutive shares outstanding | 45.176 | 45.176 | |||||||||
Earnings per share from continuing operations | $ | 0.47 | $ | 0.60 | |||||||
(1) Adjustment represents the removal of (i) operating losses associated with the South Africa and Heat Transfer businesses ( | |||||||||||
(2) Adjustment represents the removal of acquisition related expenses incurred during the period. | |||||||||||
(3) Adjustment represents the removal of restructuring charges associated with the South Africa and Heat Transfer businesses. | |||||||||||
(4) Adjustment represents the removal of (i) non-service pension and postretirement charges ( | |||||||||||
(5) Adjustment represents the removal of interest income associated with the South African projects. | |||||||||||
(6) Adjustment represents the tax impact of items (1) through (5) above and the removal of certain discrete income tax benefits. | |||||||||||
FAQ
What were SPX Corporation's Q3 2020 earnings results?
How did SPX's revenue perform in Q3 2020 compared to Q3 2019?
What are the key segments that contributed to SPX's revenue in Q3 2020?
What is SPX's outlook for full-year 2020 earnings?