Spruce Power Reports Fourth Quarter and Full Year 2022 Results
Spruce Power Holding Corporation (NYSE: SPRU) announced its financial results for Q4 and full year 2022, reporting a revenue of $18.1 million for Q4, up from $5.1 million in Q3, following the completion of its acquisition on September 9, 2022. The company completed its strategic transformation into a pure play residential rooftop solar operator, adding approximately 22,500 customers and an annual portfolio EBITDA of over $18 million. Despite a net loss of $43.2 million for Q4, including losses from discontinued operations, Spruce ended the year with $240.1 million in cash, positioning it for future growth.
- Completed a successful strategic transformation into a pure play residential solar operator.
- Acquired a portfolio of approximately 22,500 residential solar customers, adding over $18 million in projected annual EBITDA.
- Revenue for Q4 2022 was $18.1 million, significantly higher than the $5.1 million reported in Q3 2022.
- Achieved an increase in customer base by 44%, serving over 72,000 customers.
- Reported adjusted EBITDA of $3.5 million for Q4 2022, contrasting with a loss of $8.3 million in Q3.
- Net loss for Q4 2022 amounted to $43.2 million, including a loss from discontinued operations of $14.7 million.
- Selling, general, and administrative expenses rose to $28.6 million in Q4 2022, including significant restructuring charges.
Business Highlights
-
Completed strategic transformation into pure play owner and operator of residential rooftop solar assets following exit of legacy Drivetrain and XL Grid operations, and naming of
Christian Fong as President and CEO -
Completed four tax equity buyouts in 4Q, adding approximately
in annual portfolio EBITDA, and today announced the acquisition of a portfolio with approximately 22,500 residential solar customers and over$1.0 million of projected annual portfolio EBITDA$18.0 million -
After recent acquisitions, Spruce now serves over 72,000 customers, an increase of about
44% from the end of 3Q 2022 -
Reported total revenue of
in 4Q 2022, reflecting the first full quarter contribution of$18.1 million Spruce Power -
Finished 4Q 2022 with PV6 Gross Total Subscriber Value of
, and with today’s portfolio acquisition, now approximately$741 million $954 million
Management Commentary and Outlook
“We are proud of our accomplishments in 2022 and in this current quarter’s recent events, highlighted by going public via the merger with XL Fleet and completing the strategic transformation to
Fong continued, “Today, we are proud to announce the acquisition of the SEMTH Portfolio, which we have renamed to the
“Financial results for the fourth quarter of 2022 reflect the first full quarter of contribution from
Consolidated Financial Results
Revenue totaled
Selling, general & administrative expenses were
For the fourth quarter 2022, net loss attributable to Spruce was
Adjusted EBITDA totaled
Balance Sheet and Capital
Cash and cash equivalents and restricted cash as of
Key Operating Metrics
As of
Conference Call Information
About
Forward Looking Statements
Certain statements in this press release may constitute “forward-looking statements” within the meaning of the federal securities laws. Forward-looking statements generally are accompanied by words such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “should,” “would,” “plan,” “predict,” “potential,” “seem,” “seek,” “future,” “outlook,” and similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of management and are not predictions of actual performance. Forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from the forward looking statements, including but not limited to: expectations regarding the growth of the solar industry, home electrification, electric vehicles and distributed energy resources; the ability to successfully integrate XL Fleet and
Use of Non-GAAP Financial Information
To supplement its consolidated financial statements, which are prepared and presented in accordance with
Earnings (loss) Before Interest, Income Taxes, Depreciation, and Amortization (“EBITDA”):
We define EBITDA as our consolidated net income (loss) and adding interest expense, income taxes, and depreciation and amortization. We believe EBITDA provides meaningful information to the performance of our business and therefore we use it to supplement our GAAP reporting. We have chosen to provide this supplemental information to investors, analysts and other interested parties to enable them to perform additional analyses of operating results.
Adjusted EBITDA and Adjusted Net Income (Loss):
We believe that adjusted EBITDA and Adjusted Net Income (loss), which excludes certain identified items that we do not consider to be part of our ongoing business, improves the comparability of year to year results, and is representative of our underlying performance. Management uses this information to assess and measure the performance of our operating segments. We have chosen to provide this supplemental information to investors, analysts and other interested parties to enable them to perform additional analyses of operating results, to illustrate the results of operations giving effect to the non GAAP adjustments shown in the below reconciliations, and to provide an additional measure of performance.
Subscriber Value Metrics
We believe Subscriber Value Metrics are helpful to management, investors, and analysts to understand the value of our business and to evaluate the estimated remaining value of our customer contracts, including present value implied from future, uncontracted sales of solar renewable energy credits generated from assets that the Company owns today.
-
Gross Total Subscriber Value reflects the remaining projected net cash flows from current customers discounted at
6% (“PV6”) - Projected cash flows include the customer’s initial agreement plus renewal
($ in millions) | As of |
||
Gross Contracted Subscriber Value(1) | $ |
510 |
|
Gross Renewal Subscriber Value(2) |
|
215 |
|
Uncontracted Renewable Energy Credits(3) |
|
16 |
|
Gross Total Subscriber Value(4) | $ |
741 |
(1) Gross Contracted Subscriber Value represents the present value of the remaining net cash flows discounted at
(2) Gross Renewal Subscriber Value is the forecasted net present value the company would receive upon or following the expiration of the initial customer agreement term, but before the 30th anniversary of the system’s activation in the form of cash payments during any applicable renewal period for subscribers as of the measurement date. The company calculates the Gross Renewal Subscriber Value amount at the expiration of the initial contract term assuming either a system purchase or a renewal and a 30-year customer relationship (although the customer may renew for additional years, or purchase the system), at a contract rate equal to
(3) Uncontracted sales of solar renewable energy credits (RECs) based on forward market REC pricing curves, adjusted for liquidity discounts.
(4) Gross Total Subscriber Value represents the sum of Gross Contracted Subscriber Value, Gross Renewal Subscriber Value and Uncontracted Renewable Energy Credits
Consolidated Statements of Operations | |||||||||||||||
For the Three Months and Year Ended |
|||||||||||||||
Three Months Ended |
|
Year Ended |
|||||||||||||
(In thousands, except per share and share amounts) | 2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Revenues | $ |
18,113 |
|
$ |
- |
|
$ |
23,194 |
|
$ |
- |
|
|||
Cost of revenues |
|
7,975 |
|
|
- |
|
|
9,949 |
|
|
- |
|
|||
Gross margin |
|
10,138 |
|
|
- |
|
|
13,245 |
|
|
- |
|
|||
Operating expenses: | |||||||||||||||
Selling, general, and administrative expenses |
|
28,586 |
|
|
11,576 |
|
|
73,118 |
|
|
35,094 |
|
|||
Loss from operations |
|
(18,448 |
) |
|
(11,576 |
) |
|
(59,873 |
) |
|
(35,094 |
) |
|||
Other (income) expense: | |||||||||||||||
Interest expense, net |
|
7,920 |
|
|
4 |
|
|
10,062 |
|
|
39 |
|
|||
Gain on extinguishment of debt |
|
- |
|
|
- |
|
|
(4,527 |
) |
|
- |
|
|||
Loss on impairment |
|
- |
|
|
- |
|
|
- |
|
|
3,000 |
|
|||
(Gain) loss on asset disposal |
|
(851 |
) |
|
2,981 |
|
|
(580 |
) |
|
26 |
|
|||
Change in fair value of obligation to issue shares of common stock to sellers of World Energy |
|
5 |
|
|
(547 |
) |
|
(535 |
) |
|
(565 |
) |
|||
Change in fair value of warrant liability |
|
(2 |
) |
|
(8,178 |
) |
|
(5,148 |
) |
|
(90,138 |
) |
|||
Change in fair value of interest rate swaps |
|
2,978 |
|
|
- |
|
|
(5,554 |
) |
|
- |
|
|||
Other income |
|
(787 |
) |
|
(18 |
) |
|
(912 |
) |
|
(58 |
) |
|||
Net (loss) income from continuing operations | $ |
(27,711 |
) |
$ |
(5,818 |
) |
$ |
(52,679 |
) |
$ |
52,602 |
|
|||
Net loss from discontinued operations |
|
(14,719 |
) |
|
(9,306 |
) |
|
(40,112 |
) |
|
(23,812 |
) |
|||
Net (loss) income | $ |
(42,430 |
) |
$ |
(15,124 |
) |
$ |
(92,791 |
) |
$ |
28,790 |
|
|||
Less: Net income attributable to redeemable noncontrolling interests and noncontrolling interests |
|
721 |
|
|
- |
|
|
1,140 |
|
|
- |
|
|||
Net (loss) income attributable to stockholders | $ |
(43,151 |
) |
$ |
(15,124 |
) |
$ |
(93,931 |
) |
$ |
28,790 |
|
|||
Net (loss) income atrributable to stockholders per share, basic | $ |
(0.30 |
) |
$ |
(0.11 |
) |
$ |
(0.66 |
) |
$ |
0.21 |
|
|||
Net (loss) income atrributable to stockholders per share, diluted | $ |
(0.30 |
) |
$ |
(0.11 |
) |
$ |
(0.66 |
) |
$ |
0.19 |
|
|||
Weighted-average shares outstanding, basic |
|
144,123,212 |
|
|
139,570,367 |
|
|
142,692,003 |
|
|
138,457,416 |
|
|||
Weighted-average shares outstanding, diluted |
|
144,123,212 |
|
|
139,570,367 |
|
|
142,692,003 |
|
|
148,510,351 |
|
Reconciliation of Non-GAAP Financial Measures | ||||||||||||||
For the Three and Twelve Months Ended |
||||||||||||||
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
(In thousands) | 2022 |
2021 |
|
2022 |
2021 |
|||||||||
Reconciliation of Net (Loss) Income to EBITDA and Adjusted EBITDA | ||||||||||||||
Net (loss) income attributable to stockholders | $ |
(43,151 |
) |
$ |
(15,124 |
) |
$ |
(93,931 |
) |
$ |
28,790 |
|
||
Net income attributable to noncontrolling interests |
|
721 |
|
|
- |
|
|
1,140 |
|
|
- |
|
||
Interest expense, net |
|
7,920 |
|
|
4 |
|
|
10,062 |
|
|
39 |
|
||
Impairment of goodwill and intangibles |
|
877 |
|
|
- |
|
|
9,483 |
|
|
- |
|
||
Depreciation and amortization |
|
5,507 |
|
|
682 |
|
|
8,419 |
|
|
1,756 |
|
||
EBITDA |
|
(28,126 |
) |
|
(14,438 |
) |
|
(64,827 |
) |
|
30,585 |
|
||
Loss on discontinued operations |
|
14,719 |
|
|
9,306 |
|
|
40,112 |
|
|
23,812 |
|
||
Gain on extinguishment of debt |
|
- |
|
|
- |
|
|
(4,527 |
) |
|
- |
|
||
Loss on impairment of investment |
|
- |
|
|
3,000 |
|
|
- |
|
|
3,000 |
|
||
Restructuring charges (1) |
|
8,394 |
|
|
5,534 |
|
|
9,939 |
|
|
5,534 |
|
||
Legal charges related to |
|
3,809 |
|
|
- |
|
|
9,553 |
|
|
- |
|
||
Accreted contingent compensation obligation to sellers of World Energy |
|
36 |
|
|
49 |
|
|
(77 |
) |
|
1,049 |
|
||
(Gain) loss on disposal of assets |
|
(851 |
) |
|
(2,981 |
) |
|
(580 |
) |
|
26 |
|
||
Change in fair value of interest rate swaps |
|
2,978 |
|
|
- |
|
|
(5,554 |
) |
|
- |
|
||
Change in fair value of obligation to issue shares of common stock |
|
5 |
|
|
(547 |
) |
|
(535 |
) |
|
(565 |
) |
||
Meter upgrade campaign |
|
483 |
|
|
- |
|
|
663 |
|
|
- |
|
||
Other one-time costs |
|
216 |
|
|
- |
|
|
332 |
|
|
- |
|
||
Change in fair value warrant liabilities |
|
(2 |
) |
|
(8,178 |
) |
|
(5,148 |
) |
|
(90,138 |
) |
||
Non-recurring acquisition/divestment expenses |
|
1,828 |
|
|
- |
|
|
16,544 |
|
|
498 |
|
||
Adjusted EBITDA | $ |
3,489 |
|
$ |
(8,255 |
) |
$ |
(4,105 |
) |
$ |
(26,199 |
) |
||
Reconciliation of Non-GAAP Financial Measures | ||||||||||||||
For the Three and Twelve Months Ended |
||||||||||||||
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
(In thousands) | 2022 |
2021 |
|
2022 |
2021 |
|||||||||
Reconciliation of Net (Loss) Income to Adjusted Net Loss | ||||||||||||||
Net (loss) income attributable to stockholders | $ |
(43,151 |
) |
$ |
(15,124 |
) |
$ |
(93,931 |
) |
$ |
28,790 |
|
||
Net income attributable to noncontrolling interests |
|
721 |
|
|
- |
|
|
1,140 |
|
|
- |
|
||
Net loss on discontinued operations |
|
14,719 |
|
|
9,306 |
|
|
40,112 |
|
|
23,812 |
|
||
Gain on extinguishment of debt |
|
- |
|
|
- |
|
|
(4,527 |
) |
|
- |
|
||
Loss on impairment of investment |
|
- |
|
|
3,000 |
|
|
- |
|
|
3,000 |
|
||
Restructuring charges (1) |
|
8,394 |
|
|
5,534 |
|
|
9,939 |
|
|
5,534 |
|
||
Legal charges related to |
|
3,809 |
|
|
- |
|
|
9,553 |
|
|
- |
|
||
Accreted contingent compensation obligation to sellers of World Energy |
|
36 |
|
|
49 |
|
|
(77 |
) |
|
1,049 |
|
||
(Gain) loss on disposal of assets |
|
(851 |
) |
|
(2,981 |
) |
|
(580 |
) |
|
26 |
|
||
Change in fair value of interest rate swaps |
|
2,978 |
|
|
- |
|
|
(5,554 |
) |
|
- |
|
||
Change in fair value of obligation to issue shares of common stock |
|
5 |
|
|
(547 |
) |
|
(535 |
) |
|
(565 |
) |
||
Meter upgrade campaign |
|
483 |
|
|
- |
|
|
663 |
|
|
- |
|
||
Other one-time costs |
|
216 |
|
|
- |
|
|
332 |
|
|
- |
|
||
Change in fair value warrant liabilities |
|
(2 |
) |
|
(8,178 |
) |
|
(5,148 |
) |
|
(90,138 |
) |
||
Non-recurring acquisition/divestment expenses |
|
1,828 |
|
|
- |
|
|
16,544 |
|
|
498 |
|
||
Adjusted Net Loss | $ |
(10,815 |
) |
$ |
(8,941 |
) |
$ |
(32,069 |
) |
$ |
(27,994 |
) |
(1) Amount for the three months ended
Consolidated Balance Sheets | ||||||||
As of |
||||||||
(In thousands, except share and per share amounts) | 2022 |
|
2021 |
|||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ |
220,321 |
|
$ |
351,676 |
|
||
Restricted cash |
|
19,823 |
|
|
150 |
|
||
Accounts receivable, net |
|
8,336 |
|
|
- |
|
||
Interest rate swap assets, current |
|
10,183 |
|
|
- |
|
||
Prepaid expenses and other current assets |
|
5,316 |
|
|
310 |
|
||
Current assets of discontinued operations |
|
10,977 |
|
|
22,469 |
|
||
Total current assets |
|
274,956 |
|
|
374,605 |
|
||
Solar energy systems, net |
|
395,826 |
|
|
- |
|
||
Other property and equipment, net |
|
342 |
|
|
252 |
|
||
Interest rate swap assets, non-current |
|
22,069 |
|
|
- |
|
||
Deferred rent assets |
|
1,626 |
|
|
- |
|
||
Right-of-use asset |
|
2,802 |
|
|
146 |
|
||
|
128,548 |
|
|
- |
|
|||
Other assets |
|
383 |
|
|
- |
|
||
Long-term assets of discontinued operations |
|
- |
|
|
18,218 |
|
||
Total assets | $ |
826,552 |
|
$ |
393,221 |
|
||
Liabilities, redeemable noncontrolling interests and stockholders' equity | ||||||||
Current liabilities: | ||||||||
Current portion of long-term debt | $ |
25,314 |
|
$ |
- |
|
||
Accounts payable |
|
2,904 |
|
|
697 |
|
||
Deferred revenue, current |
|
39 |
|
|
- |
|
||
Lease liability, current |
|
834 |
|
|
51 |
|
||
Accrued expenses and other current liabilities |
|
21,509 |
|
|
6,241 |
|
||
Current liabilities of discontinued operations |
|
9,097 |
|
|
9,644 |
|
||
Total current liabilities |
|
59,697 |
|
|
16,633 |
|
||
Long-term debt, net of current portion |
|
474,441 |
|
|
- |
|
||
Deferred revenue |
|
452 |
|
|
- |
|
||
Lease liability, non-current |
|
2,426 |
|
|
91 |
|
||
Warrant liabilities |
|
256 |
|
|
5,405 |
|
||
Contingent consideration |
|
- |
|
|
541 |
|
||
New market tax credit obligation |
|
- |
|
|
4,521 |
|
||
Other long-term liabilities |
|
10 |
|
|
- |
|
||
Long-term liabilities of discontinued operations |
|
294 |
|
|
4,220 |
|
||
Total liabilities |
|
537,576 |
|
|
31,411 |
|
||
Redeeemable noncontrolling interests |
|
85 |
|
|
- |
|
||
Stockholders' equity | ||||||||
Common stock, |
|
14 |
|
|
14 |
|
||
Additional paid-in capital |
|
473,277 |
|
|
461,207 |
|
||
Noncontrolling interests |
|
8,942 |
|
|
- |
|
||
Accumulated deficit |
|
(193,342 |
) |
|
(99,411 |
) |
||
Total stockholders' equity |
|
288,891 |
|
|
361,810 |
|
||
Total liabilities, redeemable noncontrolling interests and stockholders' equity | $ |
826,552 |
|
$ |
393,221 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230323005666/en/
Investor Contact: investors@sprucepower.com
Media Contact: PR@sprucepower.com
Source:
FAQ
What were Spruce's Q4 2022 revenue figures?
What were the main highlights of Spruce's financial results for the year 2022?
How many customers does Spruce Power currently serve?
What was Spruce's net loss for Q4 2022?