SiriusPoint reports 84.4% Combined ratio for its Core operations at Q2’23 with Net Income up $483m from half year 2022
HAMILTON, Bermuda, Aug. 02, 2023 (GLOBE NEWSWIRE) -- SiriusPoint Ltd. (“SiriusPoint” or the “Company”) (NYSE:SPNT) today announced results for its second quarter ended June 30, 2023.
- Building on the progress made during the last three quarters as we report positive capital generation across all business areas and deliver on key strategic priorities
- Capital position is even stronger following the closure of the loss portfolio transfer, asset and financial leverage remains stable while our investment portfolio remains defensively positioned
- Targeting double-digit return on average common equity in 2023, reiterating guidance on 2024 cost savings of >
$50 million and 2023 net investment income of$220 -240 million
Scott Egan, Chief Executive Officer, said: “This quarter has been a positive one for SiriusPoint with all three areas of our business performing well as we continue our journey to improve the performance of the company.
Our underwriting results are strong, with a combined ratio of
We are also making significant progress to improve culture and employee engagement with the intention to create a high performing organization. We have great talent across the organization and I am proud of their efforts in delivering these results.
Exploratory discussions with Mr. Daniel Loeb regarding a potential acquisition began and concluded this quarter, following his 13-D filing, and we appreciate the Special Committee of the Board’s support of our strategy. We welcomed Bronek Masojada to the role of Chair of the Board. He is a proven industry leader with over 30 years of insurance experience, who will further strengthen our Board.
Our focus on executing well against our strategy continues and with each quarter that passes, we build more credibility and track record. Our aim is to keep doing this and I look forward to sharing further progress later in the year.”
Second Quarter 2023 Highlights
- Net income available to SiriusPoint common shareholders of
$66 million , or$0.37 per diluted common share - Consolidated combined ratio of
81.9% , underwriting income of$127 million - Core income of
$85 million , which includes underwriting income of$82 million , Core combined ratio of87.7% - Net investment income of
$69 million and total investment result of$66 million - Tangible book value per diluted common share remained relatively stable from March 31, 2023
- Annualized return on average common equity of
13.0% - Asset duration increased to 2.5 years, from 2.1 years at March 31, 2023
Half Year 2023 Highlights
- Net income available to SiriusPoint common shareholders of
$205 million , or$1.14 per diluted common share - Consolidated combined ratio of
78.2% , underwriting income of$284 million - Core income of
$206 million , which includes underwriting income of$189 million , Core combined ratio of84.4% - Core net services fee income of
$28 million , up9.5% from the six months ended June 30, 2022, with service margin stable at22.5% - Net investment income of
$130 million and total investment result of$140 million - Tangible book value per diluted common share increased
$0.96 , or9.2% , from December 31, 2022 to$11.39 per share - Annualized return on average common equity of
20.9%
Key Financial Metrics
The following table shows certain key financial metrics for the three and six months ended June 30, 2023 and 2022:
Three months ended | Six months ended | ||||||||||||||
June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | ||||||||||||
($ in millions, except for per share data and ratios) | |||||||||||||||
Combined ratio | 81.9 | % | 93.1 | % | 78.2 | % | 93.4 | % | |||||||
Core underwriting income (1) | $ | 81.7 | $ | 9.6 | $ | 189.1 | $ | 22.3 | |||||||
Core net services income (1) | $ | 3.6 | $ | 10.6 | $ | 16.4 | $ | 24.6 | |||||||
Core income (1) | $ | 85.3 | $ | 20.2 | $ | 205.5 | $ | 46.9 | |||||||
Core combined ratio (1) | 87.7 | % | 98.3 | % | 84.4 | % | 98.0 | % | |||||||
Annualized return on average common shareholders’ equity attributable to SiriusPoint common shareholders | 13.0 | % | (11.8 | )% | 20.9 | % | (25.7 | )% | |||||||
Book value per common share (2) | $ | 12.59 | $ | 11.56 | $ | 12.59 | $ | 11.56 | |||||||
Book value per diluted common share (2) | $ | 12.29 | $ | 11.32 | $ | 12.29 | $ | 11.32 | |||||||
Tangible book value per diluted common share (1)(2) | $ | 11.39 | $ | 10.43 | $ | 11.39 | $ | 10.43 |
(1) Core underwriting income, Core net services income, Core income and Core combined ratio are non-GAAP financial measures. See definitions in “Non-GAAP Financial Measures” and reconciliations in “Segment Reporting.” Tangible book value per diluted common share is a non-GAAP financial measure. See definition and reconciliation in “Non-GAAP Financial Measures.”
(2) Prior year comparatives represent amounts as of December 31, 2022.
Second Quarter 2023 Summary
Consolidated underwriting income for the three months ended June 30, 2023 was
Consolidated underwriting income for the six months ended June 30, 2023 was
Reportable Segments
The determination of our reportable segments is based on the manner in which management monitors the performance of our operations, which consist of two reportable segments - Reinsurance and Insurance & Services.
Core Underwriting Results
Collectively, the sum of our two segments, Reinsurance and Insurance & Services, constitute our “Core” results. Core underwriting income, Core net services income, Core income and Core combined ratio are non-GAAP financial measures. See reconciliations in “Segment Reporting”. We believe it is useful to review Core results as it better reflects how management views the business and reflects our decision to exit the runoff business. The sum of Core results and Corporate results are equal to the consolidated results of operations.
Three months ended June 30, 2023 and 2022
Core results for the three months ended June 30, 2023 included income of
Losses incurred included
For the three months ended June 30, 2023, there were no significant catastrophe losses compared to
Six months ended June 30, 2023 and 2022
Core results for the six months ended June 30, 2023 included income of
Losses incurred included
For the six months ended June 30, 2023, catastrophe losses, net of reinsurance and reinstatement premiums, were
Reinsurance Segment
Three months ended June 30, 2023 and 2022
Reinsurance generated underwriting income of
Reinsurance gross premiums written were
Six months ended June 30, 2023 and 2022
Reinsurance generated underwriting income of
Reinsurance gross premiums written were
Insurance & Services Segment
Three months ended June 30, 2023 and 2022
Insurance & Services generated segment income of
Insurance & Services gross premiums written were
Six months ended June 30, 2023 and 2022
Insurance & Services generated segment income of
Insurance & Services gross premiums written were
Investments
Three months ended June 30, 2023 and 2022
Total realized and unrealized investment gains (losses) and net investment income was
Total realized and unrealized investment gains and net investment income for the three months ended June 30, 2023 was primarily attributable to investment results from our debt and short-term investment portfolio of
Investment results for the three months ended June 30, 2022 were primarily attributable to the net investment loss of
Six months ended June 30, 2023 and 2022
Total realized and unrealized investment gains (losses) and net investment income was
Total realized and unrealized investment gains and net investment income for the six months ended June 30, 2023 was primarily attributable to net investment income related to interest income from our debt and short-term investment portfolio of
Investment results for the six months ended June 30, 2022 were primarily attributable to the net investment loss of
SiriusPoint International Loss Portfolio Transfer
On March 2, 2023, the Company agreed, subject to applicable regulatory approvals and other closing conditions, to enter into a loss portfolio transfer transaction (“2023 LPT”), on a funds withheld basis, with Pallas Reinsurance Company Ltd., a subsidiary of the Compre Group, an insurance and reinsurance legacy specialist. The transaction covered loss reserves ceded initially estimated at
Indication of Interest
On April 12, 2023, the Company acknowledged that Dan Loeb, and certain of his affiliates, disclosed in a Schedule 13D/A filing an indication of interest to explore a potential acquisition of all, or substantially all, of the outstanding common shares of the Company (“Indication of Interest”).
On May 12, 2023, the Company acknowledged that Dan Loeb, and certain of his affiliates, disclosed in a Schedule 13D/A filing the decision to conclude discussions regarding a potential transaction to acquire the Company.
Webcast Details
The Company will hold a webcast to discuss its second quarter 2023 results at 8:30 a.m. Eastern Time on August 3, 2023. The webcast of the conference call will be available over the Internet from the Company’s website at www.siriuspt.com under the “Investor Relations” section. Participants should follow the instructions provided on the website to download and install any necessary audio applications. The conference call will be available by dialing 1-877-451-6152 (domestic) or 1-201-389-0879 (international). Participants should ask for the SiriusPoint Ltd. second quarter 2023 earnings call.
The online replay will be available on the Company's website immediately following the call at www.siriuspt.com under the “Investor Relations” section.
Safe Harbor Statement Regarding Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond the Company’s control. The Company cautions you that the forward-looking information presented in this press release is not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this press release. In addition, forward-looking statements generally can be identified by the use of forward-looking terminology such as “believes,” “intends,” “seeks,” “anticipates,” “aims,” “plans,” “targets,” “estimates,” “expects,” “assumes,” “continues,” “should,” “could,” “will,” “may” and the negative of these or similar terms and phrases. Actual events, results and outcomes may differ materially from the Company’s expectations due to a variety of known and unknown risks, uncertainties and other factors. Among the risks and uncertainties that could cause actual results to differ from those described in the forward-looking statements are the following: our ability to execute on our strategic transformation, including re-underwriting to reduce volatility and improving underwriting performance, de-risking our investment portfolio, and transforming our business, including re-balancing our portfolio and growing the Insurance & Services segment; the impact of unpredictable catastrophic events including uncertainties with respect to current and future COVID-19 losses across many classes of insurance business and the amount of insurance losses that may ultimately be ceded to the reinsurance market, supply chain issues, labor shortages and related increased costs, changing interest rates and equity market volatility; inadequacy of loss and loss adjustment expense reserves, the lack of available capital, and periods characterized by excess underwriting capacity and unfavorable premium rates; the performance of financial markets, impact of inflation, and foreign currency fluctuations; our ability to compete successfully in the (re)insurance market and the effect of consolidation in the (re)insurance industry; technology breaches or failures, including those resulting from a malicious cyber-attack on us, our business partners or service providers; the effects of global climate change, including increased severity and frequency of weather-related natural disasters and catastrophes and increased coastal flooding in many geographic areas; our ability to retain key senior management and key employees; a downgrade or withdrawal of our financial ratings; fluctuations in our results of operations; legal restrictions on certain of SiriusPoint’s insurance and reinsurance subsidiaries’ ability to pay dividends and other distributions to SiriusPoint; the outcome of legal and regulatory proceedings and regulatory constraints on our business; reduced returns or losses in SiriusPoint’s investment portfolio; our potential exposure to U.S. federal income and withholding taxes and our significant deferred tax assets, which could become devalued if we do not generate future taxable income or applicable corporate tax rates are reduced; risks associated with delegating authority to third party managing general agents; future strategic transactions such as acquisitions, dispositions, investments, mergers or joint ventures; SiriusPoint’s response to any acquisition proposal that may be received from any party, including any actions that may be considered by the Company’s board of directors or any committee thereof; and other risks and factors listed under "Risk Factors" in the Company's most recent Annual Report on Form 10-K and other subsequent periodic reports filed with the Securities and Exchange Commission. All forward-looking statements speak only as of the date made and the Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
Non-GAAP Financial Measures and Other Financial Metrics
In presenting SiriusPoint’s results, management has included financial measures that are not calculated under standards or rules that comprise accounting principles generally accepted in the United States (“GAAP”). SiriusPoint’s management uses this information in its internal analysis of results and believes that this information may be informative to investors in gauging the quality of SiriusPoint’s financial performance, identifying trends in our results and providing meaningful period-to-period comparisons. Core underwriting income, Core net services income, Core income, and Core combined ratio are non-GAAP financial measures. Management believes it is useful to review Core results as it better reflects how management views the business and reflects the Company’s decision to exit the runoff business. Tangible book value per diluted common share is also a non-GAAP financial measure and the most comparable U.S. GAAP measure is book value per common share. Tangible book value per diluted common share excludes the total number of unvested restricted shares, at period end, and intangible assets. While restricted shares are outstanding, they are excluded because they are unvested. Further, management believes that effects of intangible assets are not indicative of underlying underwriting results or trends and make book value comparisons to less acquisitive peer companies less meaningful. The tangible book value per diluted common share is also useful because it provides a more accurate measure of the realizable value of shareholder returns, excluding intangible assets. Reconciliations of such measures to the most comparable GAAP figures are included in the attached financial information in accordance with Regulation G.
About the Company
SiriusPoint is a global underwriter of insurance and reinsurance providing solutions to clients and brokers around the world. Bermuda-headquartered with offices in New York, London, Stockholm and other locations, we are listed on the New York Stock Exchange (SPNT). We have licenses to write Property & Casualty and Accident & Health insurance and reinsurance globally. Our offering and distribution capabilities are strengthened by a portfolio of strategic partnerships with Managing General Agents within our Insurance & Services segment. With over
Contacts
Investor Relations
Dhruv Gahlaut, Head of Investor Relations and Chief Strategy Officer
Dhruv.gahlaut@siriuspt.com
+44 7514 659 918
Media
Clare Kerrigan - Chief Communications Officer
Clare.kerrigan@siriuspt.com
+ 44 7720 163 949
SIRIUSPOINT LTD. CONSOLIDATED BALANCE SHEETS (UNAUDITED) As of June 30, 2023 and December 31, 2022 (expressed in millions of U.S. dollars, except per share and share amounts) | |||||||
June 30, 2023 | December 31, 2022 | ||||||
Assets | |||||||
Debt securities, available for sale, at fair value, net of allowance for credit losses of | $ | 4,172.1 | $ | 2,635.5 | |||
Debt securities, trading, at fair value (cost - | 753.2 | 1,526.0 | |||||
Short-term investments, at fair value (cost - | 559.2 | 984.6 | |||||
Investments in related party investment funds, at fair value | 111.3 | 128.8 | |||||
Other long-term investments, at fair value (cost - | 355.4 | 377.2 | |||||
Equity securities, trading, at fair value (cost - | 1.6 | 1.6 | |||||
Total investments | 5,952.8 | 5,653.7 | |||||
Cash and cash equivalents | 676.2 | 705.3 | |||||
Restricted cash and cash equivalents | 95.2 | 208.4 | |||||
Redemption receivable from related party investment fund | 5.0 | 18.5 | |||||
Due from brokers | 18.2 | 4.9 | |||||
Interest and dividends receivable | 36.8 | 26.7 | |||||
Insurance and reinsurance balances receivable, net | 2,252.1 | 1,876.9 | |||||
Deferred acquisition costs, net | 340.3 | 294.9 | |||||
Unearned premiums ceded | 481.3 | 348.8 | |||||
Loss and loss adjustment expenses recoverable, net | 2,276.7 | 1,376.2 | |||||
Deferred tax asset | 164.3 | 200.3 | |||||
Intangible assets | 158.5 | 163.8 | |||||
Other assets | 165.4 | 157.9 | |||||
Total assets | $ | 12,622.8 | $ | 11,036.3 | |||
Liabilities | |||||||
Loss and loss adjustment expense reserves | $ | 5,338.8 | $ | 5,268.7 | |||
Unearned premium reserves | 1,819.2 | 1,521.1 | |||||
Reinsurance balances payable | 1,845.4 | 813.6 | |||||
Deposit liabilities | 137.8 | 140.5 | |||||
Deferred gain on retroactive reinsurance | 21.2 | — | |||||
Debt | 765.9 | 778.0 | |||||
Securities sold, not yet purchased, at fair value | — | 27.0 | |||||
Securities sold under an agreement to repurchase | 11.0 | 18.0 | |||||
Due to brokers | 28.1 | — | |||||
Deferred tax liability | 61.0 | 59.8 | |||||
Liability-classified capital instruments | 65.4 | 60.4 | |||||
Accounts payable, accrued expenses and other liabilities | 261.3 | 266.6 | |||||
Total liabilities | 10,355.1 | 8,953.7 | |||||
Commitments and contingent liabilities | |||||||
Shareholders’ equity | |||||||
Series B preference shares (par value | 200.0 | 200.0 | |||||
Common shares (issued and outstanding: 163,200,630; 2022 - 162,177,653) | 16.3 | 16.2 | |||||
Additional paid-in capital | 1,645.6 | 1,641.3 | |||||
Retained earnings | 467.1 | 262.2 | |||||
Accumulated other comprehensive loss, net of tax | (74.2 | ) | (45.0 | ) | |||
Shareholders’ equity attributable to SiriusPoint shareholders | 2,254.8 | 2,074.7 | |||||
Noncontrolling interests | 12.9 | 7.9 | |||||
Total shareholders’ equity | 2,267.7 | 2,082.6 | |||||
Total liabilities, noncontrolling interests and shareholders’ equity | $ | 12,622.8 | $ | 11,036.3 |
SIRIUSPOINT LTD. CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED) For the three and six months ended June 30, 2023 and 2022 (expressed in millions of U.S. dollars, except per share and share amounts) | |||||||||||||||
Three months ended | Six months ended | ||||||||||||||
June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | ||||||||||||
Revenues | |||||||||||||||
Net premiums earned | $ | 703.8 | $ | 568.8 | $ | 1,299.3 | $ | 1,098.1 | |||||||
Net realized and unrealized investment gains (losses) | (1.8 | ) | (98.4 | ) | 9.5 | (180.3 | ) | ||||||||
Net realized and unrealized investment losses from related party investment funds | (0.9 | ) | (60.5 | ) | (0.1 | ) | (191.5 | ) | |||||||
Net investment income | 68.5 | 17.4 | 130.2 | 25.2 | |||||||||||
Net realized and unrealized investment gains (losses) and net investment income | 65.8 | (141.5 | ) | 139.6 | (346.6 | ) | |||||||||
Other revenues | (1.7 | ) | 45.8 | 14.1 | 83.0 | ||||||||||
Total revenues | 767.9 | 473.1 | 1,453.0 | 834.5 | |||||||||||
Expenses | |||||||||||||||
Loss and loss adjustment expenses incurred, net | 407.0 | 360.3 | 674.1 | 700.4 | |||||||||||
Acquisition costs, net | 126.2 | 123.6 | 245.9 | 232.1 | |||||||||||
Other underwriting expenses | 43.3 | 46.1 | 95.5 | 93.3 | |||||||||||
Net corporate and other expenses | 70.3 | 72.0 | 130.3 | 149.4 | |||||||||||
Intangible asset amortization | 2.9 | 2.0 | 5.3 | 3.9 | |||||||||||
Interest expense | 11.7 | 9.4 | 24.5 | 18.7 | |||||||||||
Foreign exchange (gains) losses | 17.4 | (56.5 | ) | 17.5 | (75.9 | ) | |||||||||
Total expenses | 678.8 | 556.9 | 1,193.1 | 1,121.9 | |||||||||||
Income (loss) before income tax (expense) benefit | 89.1 | (83.8 | ) | 259.9 | (287.4 | ) | |||||||||
Income tax (expense) benefit | (16.8 | ) | 27.7 | (42.6 | ) | 18.0 | |||||||||
Net income (loss) | 72.3 | (56.1 | ) | 217.3 | (269.4 | ) | |||||||||
Net income attributable to noncontrolling interests | (2.0 | ) | (0.7 | ) | (4.4 | ) | (0.4 | ) | |||||||
Net income (loss) available to SiriusPoint | 70.3 | (56.8 | ) | 212.9 | (269.8 | ) | |||||||||
Dividends on Series B preference shares | (4.0 | ) | (4.0 | ) | (8.0 | ) | (8.0 | ) | |||||||
Net income (loss) available to SiriusPoint common shareholders | $ | 66.3 | $ | (60.8 | ) | $ | 204.9 | $ | (277.8 | ) | |||||
Earnings (loss) per share available to SiriusPoint common shareholders | |||||||||||||||
Basic earnings (loss) per share available to SiriusPoint common shareholders | $ | 0.38 | $ | (0.38 | ) | $ | 1.18 | $ | (1.74 | ) | |||||
Diluted earnings (loss) per share available to SiriusPoint common shareholders | $ | 0.37 | $ | (0.38 | ) | $ | 1.14 | $ | (1.74 | ) | |||||
Weighted average number of common shares used in the determination of earnings (loss) per share | |||||||||||||||
Basic | 162,027,831 | 160,258,883 | 161,473,011 | 160,064,319 | |||||||||||
Diluted | 166,708,932 | 160,258,883 | 165,997,198 | 160,064,319 | |||||||||||
SIRIUSPOINT LTD. SEGMENT REPORTING | |||||||||||||||||||||||||||
Three months ended June 30, 2023 | |||||||||||||||||||||||||||
Reinsurance | Insurance & Services | Core | Eliminations (2) | Corporate | Segment Measure Reclass | Total | |||||||||||||||||||||
Gross premiums written | $ | 387.1 | $ | 462.7 | $ | 849.8 | $ | — | $ | 37.3 | $ | — | $ | 887.1 | |||||||||||||
Net premiums written | 341.3 | 291.6 | 632.9 | — | 37.3 | — | 670.2 | ||||||||||||||||||||
Net premiums earned | 320.7 | 339.6 | 660.3 | — | 43.5 | — | 703.8 | ||||||||||||||||||||
Loss and loss adjustment expenses incurred, net | 167.0 | 227.7 | 394.7 | (1.5 | ) | 13.8 | — | 407.0 | |||||||||||||||||||
Acquisition costs, net | 62.4 | 84.0 | 146.4 | (35.9 | ) | 15.7 | — | 126.2 | |||||||||||||||||||
Other underwriting expenses | 12.0 | 25.5 | 37.5 | — | 5.8 | — | 43.3 | ||||||||||||||||||||
Underwriting income | 79.3 | 2.4 | 81.7 | 37.4 | 8.2 | — | 127.3 | ||||||||||||||||||||
Services revenues | (2.8 | ) | 62.2 | 59.4 | (37.0 | ) | — | (22.4 | ) | — | |||||||||||||||||
Services expenses | — | 50.0 | 50.0 | — | — | (50.0 | ) | — | |||||||||||||||||||
Net services fee income (loss) | (2.8 | ) | 12.2 | 9.4 | (37.0 | ) | — | 27.6 | — | ||||||||||||||||||
Services noncontrolling income | — | (1.7 | ) | (1.7 | ) | — | — | 1.7 | — | ||||||||||||||||||
Net investment losses from Strategic Investments | — | (4.1 | ) | (4.1 | ) | — | — | 4.1 | — | ||||||||||||||||||
Net services income (loss) | (2.8 | ) | 6.4 | 3.6 | (37.0 | ) | — | 33.4 | — | ||||||||||||||||||
Segment income | 76.5 | 8.8 | 85.3 | 0.4 | 8.2 | 33.4 | 127.3 | ||||||||||||||||||||
Net realized and unrealized investment gains (losses) | 2.3 | (4.1 | ) | (1.8 | ) | ||||||||||||||||||||||
Net realized and unrealized investment losses from related party investment funds | (0.9 | ) | — | (0.9 | ) | ||||||||||||||||||||||
Net investment income | 68.5 | — | 68.5 | ||||||||||||||||||||||||
Other revenues | (24.1 | ) | 22.4 | (1.7 | ) | ||||||||||||||||||||||
Net corporate and other expenses | (20.3 | ) | (50.0 | ) | (70.3 | ) | |||||||||||||||||||||
Intangible asset amortization | (2.9 | ) | — | (2.9 | ) | ||||||||||||||||||||||
Interest expense | (11.7 | ) | — | (11.7 | ) | ||||||||||||||||||||||
Foreign exchange losses | (17.4 | ) | — | (17.4 | ) | ||||||||||||||||||||||
Income before income tax expense | $ | 76.5 | $ | 8.8 | 85.3 | 0.4 | 1.7 | 1.7 | 89.1 | ||||||||||||||||||
Income tax expense | — | — | (16.8 | ) | — | (16.8 | ) | ||||||||||||||||||||
Net income (loss) | 85.3 | 0.4 | (15.1 | ) | 1.7 | 72.3 | |||||||||||||||||||||
Net income attributable to noncontrolling interest | — | — | (0.3 | ) | (1.7 | ) | (2.0 | ) | |||||||||||||||||||
Net income (loss) available to SiriusPoint | $ | 85.3 | $ | 0.4 | $ | (15.4 | ) | $ | — | $ | 70.3 | ||||||||||||||||
Underwriting Ratios:(1) | |||||||||||||||||||||||||||
Loss ratio | 52.1 | % | 67.0 | % | 59.8 | % | 57.8 | % | |||||||||||||||||||
Acquisition cost ratio | 19.5 | % | 24.7 | % | 22.2 | % | 17.9 | % | |||||||||||||||||||
Other underwriting expenses ratio | 3.7 | % | 7.5 | % | 5.7 | % | 6.2 | % | |||||||||||||||||||
Combined ratio | 75.3 | % | 99.2 | % | 87.7 | % | 81.9 | % |
(1) Underwriting ratios are calculated by dividing the related expense by net premiums earned.
(2) Insurance & Services MGAs recognize fees for service using revenue from contracts with customers accounting standards, whereas insurance companies recognize acquisition expenses using insurance contract accounting standards. While ultimate revenues and expenses recognized will match, there will be recognition timing differences based on the different accounting standards.
Three months ended June 30, 2022 | |||||||||||||||||||||||||||
Reinsurance | Insurance & Services | Core | Eliminations (2) | Corporate | Segment Measure Reclass | Total | |||||||||||||||||||||
Gross premiums written | $ | 378.3 | $ | 433.9 | $ | 812.2 | $ | — | $ | 0.4 | $ | — | $ | 812.6 | |||||||||||||
Net premiums written | 321.5 | 301.4 | 622.9 | — | 0.1 | — | 623.0 | ||||||||||||||||||||
Net premiums earned | 319.5 | 244.3 | 563.8 | — | 5.0 | — | 568.8 | ||||||||||||||||||||
Loss and loss adjustment expenses incurred, net | 204.7 | 154.8 | 359.5 | (1.1 | ) | 1.9 | — | 360.3 | |||||||||||||||||||
Acquisition costs, net | 86.3 | 63.9 | 150.2 | (26.8 | ) | 0.2 | — | 123.6 | |||||||||||||||||||
Other underwriting expenses | 28.7 | 15.8 | 44.5 | — | 1.6 | — | 46.1 | ||||||||||||||||||||
Underwriting income (loss) | (0.2 | ) | 9.8 | 9.6 | 27.9 | 1.3 | — | 38.8 | |||||||||||||||||||
Services revenues | — | 56.6 | 56.6 | (36.7 | ) | — | (19.9 | ) | — | ||||||||||||||||||
Services expenses | — | 44.8 | 44.8 | — | — | (44.8 | ) | — | |||||||||||||||||||
Net services fee income | — | 11.8 | 11.8 | (36.7 | ) | — | 24.9 | — | |||||||||||||||||||
Services noncontrolling income | — | (0.7 | ) | (0.7 | ) | — | — | 0.7 | — | ||||||||||||||||||
Net investment losses from Strategic Investments | — | (0.5 | ) | (0.5 | ) | — | — | 0.5 | — | ||||||||||||||||||
Net services income | — | 10.6 | 10.6 | (36.7 | ) | — | 26.1 | — | |||||||||||||||||||
Segment income (loss) | (0.2 | ) | 20.4 | 20.2 | (8.8 | ) | 1.3 | 26.1 | 38.8 | ||||||||||||||||||
Net realized and unrealized investment losses | (97.9 | ) | (0.5 | ) | (98.4 | ) | |||||||||||||||||||||
Net realized and unrealized investment losses from related party investment funds | (60.5 | ) | — | (60.5 | ) | ||||||||||||||||||||||
Net investment income | 17.4 | — | 17.4 | ||||||||||||||||||||||||
Other revenues | 25.9 | 19.9 | 45.8 | ||||||||||||||||||||||||
Net corporate and other expenses | (27.2 | ) | (44.8 | ) | (72.0 | ) | |||||||||||||||||||||
Intangible asset amortization | (2.0 | ) | — | (2.0 | ) | ||||||||||||||||||||||
Interest expense | (9.4 | ) | — | (9.4 | ) | ||||||||||||||||||||||
Foreign exchange gains | 56.5 | — | 56.5 | ||||||||||||||||||||||||
Income (loss) before income tax benefit | $ | (0.2 | ) | $ | 20.4 | 20.2 | (8.8 | ) | (95.9 | ) | 0.7 | (83.8 | ) | ||||||||||||||
Income tax benefit | — | — | 27.7 | — | 27.7 | ||||||||||||||||||||||
Net income (loss) | 20.2 | (8.8 | ) | (68.2 | ) | 0.7 | (56.1 | ) | |||||||||||||||||||
Net income attributable to noncontrolling interest | — | — | — | (0.7 | ) | (0.7 | ) | ||||||||||||||||||||
Net income (loss) available to SiriusPoint | $ | 20.2 | $ | (8.8 | ) | $ | (68.2 | ) | $ | — | $ | (56.8 | ) | ||||||||||||||
Underwriting Ratios:(1) | |||||||||||||||||||||||||||
Loss ratio | 64.1 | % | 63.4 | % | 63.8 | % | 63.3 | % | |||||||||||||||||||
Acquisition cost ratio | 27.0 | % | 26.2 | % | 26.6 | % | 21.7 | % | |||||||||||||||||||
Other underwriting expenses ratio | 9.0 | % | 6.5 | % | 7.9 | % | 8.1 | % | |||||||||||||||||||
Combined ratio | 100.1 | % | 96.1 | % | 98.3 | % | 93.1 | % |
(1) Underwriting ratios are calculated by dividing the related expense by net premiums earned.
(2) Insurance & Services MGAs recognize fees for service using revenue from contracts with customers accounting standards, whereas insurance companies recognize acquisition expenses using insurance contract accounting standards. While ultimate revenues and expenses recognized will match, there will be recognition timing differences based on the different accounting standards.
Six months ended June 30, 2023 | |||||||||||||||||||||||||||
Reinsurance | Insurance & Services | Core | Eliminations (2) | Corporate | Segment Measure Reclass | Total | |||||||||||||||||||||
Gross premiums written | $ | 783.3 | $ | 1,126.7 | $ | 1,910.0 | $ | — | $ | 87.6 | $ | — | $ | 1,997.6 | |||||||||||||
Net premiums written | 652.3 | 744.2 | 1,396.5 | — | 65.4 | — | 1,461.9 | ||||||||||||||||||||
Net premiums earned | 580.2 | 630.8 | 1,211.0 | — | 88.3 | — | 1,299.3 | ||||||||||||||||||||
Loss and loss adjustment expenses incurred, net | 252.6 | 400.2 | 652.8 | (2.8 | ) | 24.1 | — | 674.1 | |||||||||||||||||||
Acquisition costs, net | 128.4 | 155.7 | 284.1 | (68.4 | ) | 30.2 | — | 245.9 | |||||||||||||||||||
Other underwriting expenses | 40.2 | 44.8 | 85.0 | — | 10.5 | — | 95.5 | ||||||||||||||||||||
Underwriting income | 159.0 | 30.1 | 189.1 | 71.2 | 23.5 | — | 283.8 | ||||||||||||||||||||
Services revenues | (2.6 | ) | 125.8 | 123.2 | (71.3 | ) | — | (51.9 | ) | — | |||||||||||||||||
Services expenses | — | 95.5 | 95.5 | — | — | (95.5 | ) | — | |||||||||||||||||||
Net services fee income (loss) | (2.6 | ) | 30.3 | 27.7 | (71.3 | ) | — | 43.6 | — | ||||||||||||||||||
Services noncontrolling income | — | (3.3 | ) | (3.3 | ) | — | — | 3.3 | — | ||||||||||||||||||
Net investment losses from Strategic Investments | — | (8.0 | ) | (8.0 | ) | — | — | 8.0 | — | ||||||||||||||||||
Net services income (loss) | (2.6 | ) | 19.0 | 16.4 | (71.3 | ) | — | 54.9 | — | ||||||||||||||||||
Segment income | 156.4 | 49.1 | 205.5 | (0.1 | ) | 23.5 | 54.9 | 283.8 | |||||||||||||||||||
Net realized and unrealized investment gains (losses) | 17.5 | (8.0 | ) | 9.5 | |||||||||||||||||||||||
Net realized and unrealized investment losses from related party investment funds | (0.1 | ) | — | (0.1 | ) | ||||||||||||||||||||||
Net investment income | 130.2 | — | 130.2 | ||||||||||||||||||||||||
Other revenues | (37.8 | ) | 51.9 | 14.1 | |||||||||||||||||||||||
Net corporate and other expenses | (34.8 | ) | (95.5 | ) | (130.3 | ) | |||||||||||||||||||||
Intangible asset amortization | (5.3 | ) | — | (5.3 | ) | ||||||||||||||||||||||
Interest expense | (24.5 | ) | — | (24.5 | ) | ||||||||||||||||||||||
Foreign exchange losses | (17.5 | ) | — | (17.5 | ) | ||||||||||||||||||||||
Income before income tax expense | $ | 156.4 | $ | 49.1 | 205.5 | (0.1 | ) | 51.2 | 3.3 | 259.9 | |||||||||||||||||
Income tax expense | — | — | (42.6 | ) | — | (42.6 | ) | ||||||||||||||||||||
Net income | 205.5 | (0.1 | ) | 8.6 | 3.3 | 217.3 | |||||||||||||||||||||
Net income attributable to noncontrolling interests | — | — | (1.1 | ) | (3.3 | ) | (4.4 | ) | |||||||||||||||||||
Net income available to SiriusPoint | $ | 205.5 | $ | (0.1 | ) | $ | 7.5 | $ | — | $ | 212.9 | ||||||||||||||||
Underwriting Ratios:(1) | |||||||||||||||||||||||||||
Loss ratio | 43.5 | % | 63.4 | % | 53.9 | % | 51.9 | % | |||||||||||||||||||
Acquisition cost ratio | 22.1 | % | 24.7 | % | 23.5 | % | 18.9 | % | |||||||||||||||||||
Other underwriting expenses ratio | 6.9 | % | 7.1 | % | 7.0 | % | 7.4 | % | |||||||||||||||||||
Combined ratio | 72.5 | % | 95.2 | % | 84.4 | % | 78.2 | % |
(1) Underwriting ratios are calculated by dividing the related expense by net premiums earned.
(2) Insurance & Services MGAs recognize fees for service using revenue from contracts with customers accounting standards, whereas insurance companies recognize acquisition expenses using insurance contract accounting standards. While ultimate revenues and expenses recognized will match, there will be recognition timing differences based on the different accounting standards.
Six months ended June 30, 2022 | |||||||||||||||||||||||||||
Reinsurance | Insurance & Services | Core | Eliminations (2) | Corporate | Segment Measure Reclass | Total | |||||||||||||||||||||
Gross premiums written | $ | 902.5 | $ | 917.4 | $ | 1,819.9 | $ | — | $ | 2.4 | $ | — | $ | 1,822.3 | |||||||||||||
Net premiums written | 696.4 | 638.9 | 1,335.3 | — | 1.6 | — | 1,336.9 | ||||||||||||||||||||
Net premiums earned | 627.1 | 457.1 | 1,084.2 | — | 13.9 | — | 1,098.1 | ||||||||||||||||||||
Loss and loss adjustment expenses incurred, net | 399.2 | 288.8 | 688.0 | (2.3 | ) | 14.7 | — | 700.4 | |||||||||||||||||||
Acquisition costs, net | 166.2 | 117.4 | 283.6 | (52.4 | ) | 0.9 | — | 232.1 | |||||||||||||||||||
Other underwriting expenses | 58.8 | 31.5 | 90.3 | — | 3.0 | — | 93.3 | ||||||||||||||||||||
Underwriting income (loss) | 2.9 | 19.4 | 22.3 | 54.7 | (4.7 | ) | — | 72.3 | |||||||||||||||||||
Services revenues | — | 113.4 | 113.4 | (67.5 | ) | — | (45.9 | ) | — | ||||||||||||||||||
Services expenses | — | 88.1 | 88.1 | — | — | (88.1 | ) | — | |||||||||||||||||||
Net services fee income | — | 25.3 | 25.3 | (67.5 | ) | — | 42.2 | — | |||||||||||||||||||
Services noncontrolling loss | — | 0.1 | 0.1 | — | — | (0.1 | ) | — | |||||||||||||||||||
Net investment losses from Strategic Investments | — | (0.8 | ) | (0.8 | ) | — | — | 0.8 | — | ||||||||||||||||||
Net services income | — | 24.6 | 24.6 | (67.5 | ) | — | 42.9 | — | |||||||||||||||||||
Segment income (loss) | 2.9 | 44.0 | 46.9 | (12.8 | ) | (4.7 | ) | 42.9 | 72.3 | ||||||||||||||||||
Net realized and unrealized investment losses | (179.5 | ) | (0.8 | ) | (180.3 | ) | |||||||||||||||||||||
Net realized and unrealized investment losses from related party investment funds | (191.5 | ) | — | (191.5 | ) | ||||||||||||||||||||||
Net investment income | 25.2 | — | 25.2 | ||||||||||||||||||||||||
Other revenues | 37.1 | 45.9 | 83.0 | ||||||||||||||||||||||||
Net corporate and other expenses | (61.3 | ) | (88.1 | ) | (149.4 | ) | |||||||||||||||||||||
Intangible asset amortization | (3.9 | ) | — | (3.9 | ) | ||||||||||||||||||||||
Interest expense | (18.7 | ) | — | (18.7 | ) | ||||||||||||||||||||||
Foreign exchange gains | 75.9 | — | 75.9 | ||||||||||||||||||||||||
Income (loss) before income tax benefit | $ | 2.9 | $ | 44.0 | 46.9 | (12.8 | ) | (321.4 | ) | (0.1 | ) | (287.4 | ) | ||||||||||||||
Income tax benefit | — | — | 18.0 | — | 18.0 | ||||||||||||||||||||||
Net income (loss) | 46.9 | (12.8 | ) | (303.4 | ) | (0.1 | ) | (269.4 | ) | ||||||||||||||||||
Net (income) loss attributable to noncontrolling interests | — | — | (0.5 | ) | 0.1 | (0.4 | ) | ||||||||||||||||||||
Net income (loss) available to SiriusPoint | $ | 46.9 | $ | (12.8 | ) | $ | (303.9 | ) | $ | — | $ | (269.8 | ) | ||||||||||||||
Underwriting Ratios:(1) | |||||||||||||||||||||||||||
Loss ratio | 63.7 | % | 63.2 | % | 63.5 | % | 63.8 | % | |||||||||||||||||||
Acquisition cost ratio | 26.5 | % | 25.7 | % | 26.2 | % | 21.1 | % | |||||||||||||||||||
Other underwriting expenses ratio | 9.4 | % | 6.9 | % | 8.3 | % | 8.5 | % | |||||||||||||||||||
Combined ratio | 99.6 | % | 95.8 | % | 98.0 | % | 93.4 | % |
(1) Underwriting ratios are calculated by dividing the related expense by net premiums earned.
(2) Insurance & Services MGAs recognize fees for service using revenue from contracts with customers accounting standards, whereas insurance companies recognize acquisition expenses using insurance contract accounting standards. While ultimate revenues and expenses recognized will match, there will be recognition timing differences based on the different accounting standards.
SIRIUSPOINT LTD.
NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS & OTHER FINANCIAL MEASURES
Non-GAAP Financial Measures
Core Results
Collectively, the sum of the Company's two segments, Reinsurance and Insurance & Services, constitute "Core" results. Core underwriting income, Core net services income, Core income and Core combined ratio are non-GAAP financial measures. We believe it is useful to review Core results as it better reflects how management views the business and reflects our decision to exit the runoff business. The sum of Core results and Corporate results are equal to the consolidated results of operations.
Core underwriting income - calculated by subtracting loss and loss adjustment expenses incurred, net, acquisition costs, net, and other underwriting expenses from net premiums earned.
Core net services income - consists of services revenues which include commissions, brokerage and fee income related to consolidated MGAs, and other revenues, services expenses which include direct expenses related to consolidated MGAs, services noncontrolling income which represent minority ownership interests in consolidated MGAs, and net investment gains from Strategic Investments which are net investment gains/losses from investment in our strategic partners. Net services income is a key indicator of the profitability of the Company's services provided, including investment returns on non-consolidated investment positions held.
Core income - consists of two components, core underwriting income and core net services income. Core income is a key measure of our segment performance.
Core combined ratio - calculated by dividing the sum of Core loss and loss adjustment expenses incurred, net, acquisition costs, net and other underwriting expenses by Core net premiums earned. Accident year loss ratio and accident year combined ratio are calculated by excluding prior year loss reserve development to present the impact of current accident year net loss and loss adjustment expenses on the Core loss ratio and Core combined ratio, respectively. Attritional loss ratio excludes catastrophe losses from the accident year loss ratio as they are not predictable as to timing and amount. These ratios are useful indicators of our underwriting profitability.
Tangible Book Value Per Diluted Common Share
Tangible book value per diluted common share, as presented, is a non-GAAP financial measure and the most comparable U.S. GAAP measure is book value per common share. Tangible book value per diluted common share excludes the total number of unvested restricted shares, at period end, and intangible assets. While restricted shares are outstanding, they are excluded because they are unvested. Further, management believes that effects of intangible assets are not indicative of underlying underwriting results or trends and make book value comparisons to less acquisitive peer companies less meaningful. The tangible book value per diluted common share is also useful because it provides a more accurate measure of the realizable value of shareholder returns, excluding intangible assets.
The following table sets forth the computation of book value per common share, book value per diluted common share and tangible book value per diluted common share as of June 30, 2023 and December 31, 2022:
June 30, 2023 | December 31, 2022 | ||||||
($ in millions, except share and per share amounts) | |||||||
Common shareholders’ equity attributable to SiriusPoint common shareholders | $ | 2,054.8 | $ | 1,874.7 | |||
Intangible assets | (158.5 | ) | (163.8 | ) | |||
Tangible diluted common shareholders' equity attributable to SiriusPoint common shareholders | $ | 1,896.3 | $ | 1,710.9 | |||
Common shares outstanding | 163,200,630 | 162,177,653 | |||||
Effect of dilutive stock options, restricted share units, warrants and Series A preference shares | 3,964,586 | 3,492,795 | |||||
Book value per diluted common share denominator | 167,165,216 | 165,670,448 | |||||
Unvested restricted shares | (649,528 | ) | (1,708,608 | ) | |||
Tangible book value per diluted common share denominator | 166,515,688 | 163,961,840 | |||||
Book value per common share | $ | 12.59 | $ | 11.56 | |||
Book value per diluted common share | $ | 12.29 | $ | 11.32 | |||
Tangible book value per diluted common share | $ | 11.39 | $ | 10.43 |
Other Financial Measures
Annualized Return on Average Common Shareholders’ Equity Attributable to SiriusPoint Common Shareholders
Annualized return on average common shareholders’ equity attributable to SiriusPoint common shareholders is calculated by dividing annualized net income (loss) available to SiriusPoint common shareholders for the period by the average common shareholders’ equity determined using the common shareholders’ equity balances at the beginning and end of the period.
Annualized return on average common shareholders’ equity attributable to SiriusPoint common shareholders for the three and six months ended June 30, 2023 and 2022 was calculated as follows:
Three months ended | Six months ended | ||||||||||||||
June 30, 2023 | June 30, 2022 | June 30, 2023 | June 30, 2022 | ||||||||||||
($ in millions) | |||||||||||||||
Net income (loss) available to SiriusPoint common shareholders | $ | 66.3 | $ | (60.8 | ) | $ | 204.9 | $ | (277.8 | ) | |||||
Common shareholders’ equity attributable to SiriusPoint common shareholders - beginning of period | 2,036.6 | 2,088.2 | 1,874.7 | 2,303.7 | |||||||||||
Common shareholders’ equity attributable to SiriusPoint common shareholders - end of period | 2,054.8 | 2,023.3 | 2,054.8 | 2,023.3 | |||||||||||
Average common shareholders’ equity attributable to SiriusPoint common shareholders | $ | 2,045.7 | $ | 2,055.8 | $ | 1,964.8 | $ | 2,163.5 | |||||||
Annualized return on average common shareholders’ equity attributable to SiriusPoint common shareholders | 13.0 | % | (11.8)% | 20.9 | % | (25.7)% |