Splunk Announces Fiscal Fourth Quarter and Full Year 2022 Financial Results
Splunk Inc. reported strong financial results for the fourth quarter and full year ended January 31, 2022. Total Annual Recurring Revenue (ARR) grew 32% to $3.12 billion, with cloud revenue increasing 70% to $944 million. Q4 total revenues reached $901 million, a 21% year-over-year rise. The company appointed Gary Steele as CEO effective April 11, 2022, following Graham Smith’s interim leadership. For Q1 2023, Splunk expects revenues between $615 million and $635 million, with a total ARR target of approximately $3.9 billion for the fiscal year.
- Total Annual Recurring Revenue (ARR) increased 32% to $3.12 billion.
- Cloud revenue surged by 70% year-over-year to $944 million.
- Total revenues for Q4 reached $901 million, up 21% from the previous year.
- Gained 317 customers with cloud ARR exceeding $1 million, up 70% year-over-year.
- Non-GAAP operating margin is expected to be negative between 20% and 25% for Q1 2023.
- Projected non-GAAP operating margin for fiscal year 2023 is also low, between 0% and 2%.
Total ARR Grew
Names
Fourth Quarter 2022 Financial Highlights
-
Cloud ARR was
, up$1.34 billion 65% year-over-year. -
Total ARR was
, up$3.12 billion 32% year-over-year. -
Cloud revenue was
, up$289 million 69% year-over-year. -
Total revenues were
, up$901 million 21% year-over-year. -
317 customers with cloud ARR greater than
, up$1 million 70% year-over-year. -
675 customers with total ARR greater than
, up$1 million 32% year-over-year.
Full Year 2022 Financial Highlights
-
Cloud revenue was
, up$944 million 70% year-over-year. -
Total revenues were
, up$2.67 billion 20% year-over-year. -
Operating cash flow was
with free cash flow of$128 million .$117 million
“Q4 was an excellent finish to a strong year for Splunk,” said Graham Smith, interim CEO and chair of Splunk. “Our team delivered across our platform, observability and security businesses as organizations around the world turned to Splunk to monitor and secure their business-critical infrastructure and applications.”
“We reached a significant milestone as we surpassed
Leadership Changes
In a separate release issued today, Splunk announced the appointment of
Q4 2022 Business Highlights:
New, Expansion and Renewal Customers Include: Box, Inc., CVS Health,
- Splunk Security Innovation: Splunk’s latest Enterprise Security release is now generally available and features enhanced threat detection with advanced security analytics, an executive summary dashboard, and a new user experience.
- Splunk Observability Enhancements: Splunk Application Performance Monitoring (APM)’s AlwaysOn Profiling is now generally available with continuous visibility of code-level performance, a new AutoDetect feature with out-of-the-box detectors and alerts to help users get started in minutes as well as Log Observer Connect functionality that allows users to explore the data already being sent to existing Splunk instances.
-
Splunk Joins the
U.S. Cybersecurity and Infrastructure Security Agency’s Joint Cyber Defense Collaborative: This industry-government partnership focuses on planning, threat analysis and defensive operations to combat cyberthreats. -
Splunk Wins Naval Information Warfare Systems Command (NAVWAR) Award: Splunk SOAR won the NAVWAR’s Artificial Intelligence Applications to Autonomous Cybersecurity Challenge (
AI ATAC ) series at theU.S. Navy -hosted HACKtheMACHINE Unmanned event. - Splunk Announces Net Zero Commitment and Releases 2021 Global Impact Report: Splunk revealed its intent to achieve net zero greenhouse gas emissions by 2050 and released its 2021 Global Impact Report to detail its approach and engagement with the societal and environmental issues that matter most to its stakeholders and business.
Financial Outlook
The company is providing the following guidance for its fiscal first quarter 2023 (ending
-
Total revenues are expected to be between
and$615 million .$635 million -
Non-GAAP operating margin is expected to be between negative
20% and negative25% .
The company is providing the following guidance for its fiscal year 2023 (ending
-
Cloud ARR is expected to be at least
.$2 billion -
Total ARR is expected to be approximately
.$3.9 billion -
Total revenues are expected to be between
and$3.25 billion .$3.3 billion -
Non-GAAP operating margin is expected to be between
0% and2% . -
Operating cash flow is expected to be at least
.$400 million
Conference Call and Webcast
Splunk’s executive management team will host a conference call beginning at
Safe Harbor Statement
This press release contains forward-looking statements that involve risks and uncertainties, including statements regarding Splunk’s guidance for revenue and non-GAAP operating margin targets for the company’s fiscal first quarter 2023, and cloud ARR, total ARR, revenue, non-GAAP operating margin and operating cash flow for the company’s fiscal year 2023; statements regarding our market opportunity, including trends in the pace of customer digital and cloud transformation; our global presence and trends in customer demand and engagement; the growth of our cloud business; the market for data-related products and the importance of data and our ability to leverage these trends; our strategy, technology and product innovation; expectations for our industry, business and products, such as our business model, customer demand and trust, our partner relationships, customer success and feedback, expanding use of Splunk by customers, and expected benefits and scale of our products. There are a significant number of factors that could cause actual results to differ materially from statements made in this press release, including: risks associated with Splunk’s rapid growth, particularly outside of
Additional information on potential factors that could affect Splunk’s financial results is included in the company’s Quarterly Report on Form 10-Q for the fiscal quarter ended
About
Splunk, Splunk>, Data-to-Everything, and Turn Data Into Doing are trademarks and registered trademarks of
Condensed Consolidated Statements of Operations | ||||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended |
|
Fiscal Year Ended |
||||||||||||||
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
||
Revenues | ||||||||||||||||
Cloud services | $ |
289,363 |
|
$ |
171,396 |
|
$ |
943,785 |
|
$ |
554,132 |
|
||||
License |
|
444,579 |
|
|
405,954 |
|
|
1,056,481 |
|
|
971,378 |
|
||||
Maintenance and services |
|
167,177 |
|
|
167,728 |
|
|
673,398 |
|
|
703,875 |
|
||||
Total revenues |
|
901,119 |
|
|
745,078 |
|
|
2,673,664 |
|
|
2,229,385 |
|
||||
Cost of revenues | ||||||||||||||||
Cloud services |
|
111,963 |
|
|
75,718 |
|
|
398,274 |
|
|
252,290 |
|
||||
License |
|
1,237 |
|
|
4,315 |
|
|
9,215 |
|
|
20,864 |
|
||||
Maintenance and services |
|
77,166 |
|
|
69,863 |
|
|
326,480 |
|
|
274,191 |
|
||||
Total cost of revenues |
|
190,366 |
|
|
149,896 |
|
|
733,969 |
|
|
547,345 |
|
||||
Gross profit |
|
710,753 |
|
|
595,182 |
|
|
1,939,695 |
|
|
1,682,040 |
|
||||
Operating expenses | ||||||||||||||||
Research and development |
|
257,522 |
|
|
211,383 |
|
|
1,029,574 |
|
|
791,026 |
|
||||
Sales and marketing |
|
409,431 |
|
|
369,999 |
|
|
1,534,600 |
|
|
1,336,056 |
|
||||
General and administrative |
|
122,486 |
|
|
100,398 |
|
|
522,350 |
|
|
335,144 |
|
||||
Total operating expenses |
|
789,439 |
|
|
681,780 |
|
|
3,086,524 |
|
|
2,462,226 |
|
||||
Operating loss |
|
(78,686 |
) |
|
(86,598 |
) |
|
(1,146,829 |
) |
|
(780,186 |
) |
||||
Interest and other income (expense), net | ||||||||||||||||
Interest income |
|
809 |
|
|
1,412 |
|
|
2,583 |
|
|
13,850 |
|
||||
Interest expense |
|
(51,272 |
) |
|
(34,519 |
) |
|
(174,598 |
) |
|
(123,076 |
) |
||||
Other income (expense), net |
|
(2,273 |
) |
|
(16,169 |
) |
|
(1,939 |
) |
|
(11,636 |
) |
||||
Total interest and other income (expense), net |
|
(52,736 |
) |
|
(49,276 |
) |
|
(173,954 |
) |
|
(120,862 |
) |
||||
Loss before income taxes |
|
(131,422 |
) |
|
(135,874 |
) |
|
(1,320,783 |
) |
|
(901,048 |
) |
||||
Income tax provision |
|
9,401 |
|
|
3,674 |
|
|
18,314 |
|
|
6,932 |
|
||||
Net loss | $ |
(140,823 |
) |
$ |
(139,548 |
) |
$ |
(1,339,097 |
) |
$ |
(907,980 |
) |
||||
Basic and diluted net loss per share | $ |
(0.88 |
) |
$ |
(0.86 |
) |
$ |
(8.29 |
) |
$ |
(5.68 |
) |
||||
Weighted-average shares used in computing basic and diluted net loss per share |
|
159,217 |
|
|
162,009 |
|
|
161,628 |
|
|
159,744 |
|
||||
Condensed Consolidated Balance Sheets | ||||||||
(In thousands) | ||||||||
(Unaudited) | ||||||||
|
|
|||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ |
1,428,691 |
|
$ |
1,771,064 |
|
||
Investments, current |
|
286,337 |
|
|
87,847 |
|
||
Accounts receivable, net |
|
1,306,666 |
|
|
1,114,199 |
|
||
Prepaid expenses and other current assets |
|
152,871 |
|
|
162,939 |
|
||
Deferred commissions, current |
|
102,322 |
|
|
136,331 |
|
||
Total current assets |
|
3,276,887 |
|
|
3,272,380 |
|
||
Investments, non-current |
|
46,431 |
|
|
13,728 |
|
||
Accounts receivable, non-current |
|
242,689 |
|
|
347,202 |
|
||
Operating lease right-of-use assets |
|
229,198 |
|
|
356,296 |
|
||
Property and equipment, net |
|
124,900 |
|
|
182,780 |
|
||
Intangible assets, net |
|
164,769 |
|
|
206,153 |
|
||
|
1,401,628 |
|
|
1,334,888 |
|
|||
Deferred commissions, non-current |
|
200,876 |
|
|
69,637 |
|
||
Other assets |
|
103,497 |
|
|
85,422 |
|
||
Total assets | $ |
5,790,875 |
|
$ |
5,868,486 |
|
||
Liabilities and Stockholders' Equity | ||||||||
Current liabilities | ||||||||
Accounts payable | $ |
59,206 |
|
$ |
9,319 |
|
||
Accrued compensation |
|
396,952 |
|
|
281,986 |
|
||
Accrued expenses and other liabilities |
|
257,979 |
|
|
202,959 |
|
||
Deferred revenue, current |
|
1,384,605 |
|
|
1,030,484 |
|
||
Total current liabilities |
|
2,098,742 |
|
|
1,524,748 |
|
||
Convertible senior notes, net |
|
3,137,731 |
|
|
2,302,635 |
|
||
Operating lease liabilities |
|
225,556 |
|
|
330,970 |
|
||
Deferred revenue, non-current |
|
86,584 |
|
|
110,418 |
|
||
Other liabilities, non-current |
|
19,491 |
|
|
5,710 |
|
||
Total non-current liabilities |
|
3,469,362 |
|
|
2,749,733 |
|
||
Total liabilities |
|
5,568,104 |
|
|
4,274,481 |
|
||
Stockholders' equity | ||||||||
Common stock |
|
167 |
|
|
163 |
|
||
Accumulated other comprehensive loss |
|
(1,199 |
) |
|
(592 |
) |
||
Additional paid-in capital |
|
5,032,351 |
|
|
4,063,885 |
|
||
|
(1,000,000 |
) |
|
- |
|
|||
Accumulated deficit |
|
(3,808,548 |
) |
|
(2,469,451 |
) |
||
Total stockholders' equity |
|
222,771 |
|
|
1,594,005 |
|
||
Total liabilities and stockholders' equity | $ |
5,790,875 |
|
$ |
5,868,486 |
|
||
Condensed Consolidated Statements of Cash Flows | ||||||||||||||||
(In thousands) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Three Months Ended |
|
Fiscal Year Ended |
||||||||||||||
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
||
Cash flows from operating activities | ||||||||||||||||
Net loss | $ |
(140,823 |
) |
$ |
(139,548 |
) |
$ |
(1,339,097 |
) |
$ |
(907,980 |
) |
||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||||||||||||||||
Depreciation and amortization |
|
24,520 |
|
|
26,397 |
|
|
99,145 |
|
|
93,666 |
|
||||
Amortization of deferred commissions |
|
34,745 |
|
|
42,878 |
|
|
144,850 |
|
|
142,095 |
|
||||
Amortization of investment premiums (accretion of discounts), net |
|
653 |
|
|
223 |
|
|
1,741 |
|
|
(667 |
) |
||||
Loss on strategic investment |
|
- |
|
|
4,500 |
|
|
- |
|
|
4,500 |
|
||||
Amortization of debt discount and issuance costs |
|
41,889 |
|
|
27,322 |
|
|
140,847 |
|
|
98,977 |
|
||||
Gain on extinguishment of convertible senior notes |
|
- |
|
|
- |
|
|
- |
|
|
(6,952 |
) |
||||
Repurchase of convertible senior notes attributable to the accreted interest related to debt discount |
|
- |
|
|
- |
|
|
- |
|
|
(22,149 |
) |
||||
Loss on lease termination |
|
- |
|
|
- |
|
|
47,124 |
|
|
- |
|
||||
Non-cash operating lease costs |
|
9,446 |
|
|
9,627 |
|
|
9,191 |
|
|
25,410 |
|
||||
Stock-based compensation |
|
203,861 |
|
|
166,174 |
|
|
794,818 |
|
|
618,655 |
|
||||
Disposal of property and equipment |
|
752 |
|
|
64 |
|
|
785 |
|
|
1,045 |
|
||||
Deferred income taxes |
|
1,089 |
|
|
(1,581 |
) |
|
(579 |
) |
|
(3,590 |
) |
||||
Changes in operating assets and liabilities, net of acquisitions: | ||||||||||||||||
Accounts receivable, net |
|
(513,226 |
) |
|
(344,617 |
) |
|
(87,491 |
) |
|
(153,724 |
) |
||||
Prepaid expenses and other assets |
|
(25,155 |
) |
|
(31,020 |
) |
|
(8,215 |
) |
|
(45,476 |
) |
||||
Deferred commissions |
|
(105,233 |
) |
|
(60,230 |
) |
|
(242,080 |
) |
|
(160,001 |
) |
||||
Accounts payable |
|
23,589 |
|
|
(3,903 |
) |
|
33,115 |
|
|
(9,082 |
) |
||||
Accrued compensation |
|
99,219 |
|
|
(4,115 |
) |
|
114,966 |
|
|
(3,805 |
) |
||||
Accrued expenses and other liabilities |
|
19,795 |
|
|
17,311 |
|
|
90,079 |
|
|
3,814 |
|
||||
Deferred revenue |
|
457,568 |
|
|
266,752 |
|
|
328,849 |
|
|
134,402 |
|
||||
Net cash provided by (used in) operating activities |
|
132,689 |
|
|
(23,766 |
) |
|
128,048 |
|
|
(190,862 |
) |
||||
Cash flows from investing activities | ||||||||||||||||
Purchases of marketable securities |
|
(29,992 |
) |
|
- |
|
|
(388,741 |
) |
|
(87,135 |
) |
||||
Maturities of marketable securities |
|
53,670 |
|
|
252,558 |
|
|
178,124 |
|
|
995,878 |
|
||||
Purchases of strategic investments |
|
(8,300 |
) |
|
- |
|
|
(23,750 |
) |
|
- |
|
||||
Acquisitions, net of cash acquired |
|
- |
|
|
(44,625 |
) |
|
(80,333 |
) |
|
(56,383 |
) |
||||
Purchases of property and equipment |
|
(841 |
) |
|
(8,800 |
) |
|
(10,671 |
) |
|
(37,107 |
) |
||||
Capitalized software development costs |
|
(3,518 |
) |
|
(3,899 |
) |
|
(9,361 |
) |
|
(14,602 |
) |
||||
Other investment activities |
|
33 |
|
|
- |
|
|
980 |
|
|
(3,461 |
) |
||||
Net cash provided by (used in) investing activities |
|
11,052 |
|
|
195,234 |
|
|
(333,752 |
) |
|
797,190 |
|
||||
Cash flows from financing activities | ||||||||||||||||
Proceeds from the exercise of stock options |
|
564 |
|
|
389 |
|
|
2,430 |
|
|
3,473 |
|
||||
Proceeds from employee stock purchase plan |
|
31,692 |
|
|
35,735 |
|
|
79,938 |
|
|
79,949 |
|
||||
Proceeds from the issuance of convertible senior notes, net of issuance costs |
|
(290 |
) |
|
- |
|
|
981,920 |
|
|
1,246,544 |
|
||||
Purchase of capped calls |
|
- |
|
|
- |
|
|
- |
|
|
(137,379 |
) |
||||
Partial repurchase of convertible senior notes |
|
- |
|
|
- |
|
|
- |
|
|
(668,929 |
) |
||||
Repurchases of common stock |
|
- |
|
|
- |
|
|
(1,000,000 |
) |
|
- |
|
||||
Taxes paid related to net share settlement of equity awards |
|
(51,397 |
) |
|
(91,541 |
) |
|
(200,957 |
) |
|
(140,776 |
) |
||||
Net cash provided by (used in) financing activities |
|
(19,431 |
) |
|
(55,417 |
) |
|
(136,669 |
) |
|
382,882 |
|
||||
Effect of exchange rate changes on cash and cash equivalents |
|
- |
|
|
2,750 |
|
|
- |
|
|
3,201 |
|
||||
Net increase (decrease) in cash and cash equivalents |
|
124,310 |
|
|
118,801 |
|
|
(342,373 |
) |
|
992,411 |
|
||||
Cash and cash equivalents at beginning of period |
|
1,304,381 |
|
|
1,652,263 |
|
|
1,771,064 |
|
|
778,653 |
|
||||
Cash and cash equivalents at end of period | $ |
1,428,691 |
|
$ |
1,771,064 |
|
$ |
1,428,691 |
|
$ |
1,771,064 |
|
||||
Operating Metrics
Total Annual Recurring Revenue (“Total ARR”) represents the annualized revenue run-rate of active cloud services, term license and maintenance contracts at the end of a reporting period. Cloud Annual Recurring Revenue (“Cloud ARR”) represents the annualized revenue run-rate of active cloud services contracts at the end of a reporting period. Each contract is annualized by dividing the contract value by the number of days in the contract term and then multiplying by 365.
Non-GAAP Financial Measures and Reconciliations
To supplement Splunk’s condensed consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in
Splunk excludes stock-based compensation expense because it is non-cash in nature and excluding this expense provides meaningful supplemental information regarding Splunk’s operational performance and allows investors the ability to make more meaningful comparisons between Splunk’s operating results and those of other companies. Splunk excludes employer payroll tax expense related to employee stock plans in order for investors to see the full effect that excluding that stock-based compensation expense had on Splunk’s operating results. These expenses are tied to the exercise or vesting of underlying equity awards and the price of Splunk’s common stock at the time of vesting or exercise, which may vary from period to period independent of the operating performance of Splunk’s business. Splunk also excludes amortization of intangible assets, acquisition-related adjustments, restructuring and facility exit charges, capitalized software development costs, non-cash interest expense related to convertible senior notes and a strategic investment impairment from the applicable non-GAAP financial measures because these adjustments are considered by management to be outside of Splunk’s core operating results.
There are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, may be different from non-GAAP financial measures used by Splunk’s competitors and exclude expenses that may have a material impact upon Splunk’s reported financial results. Further, stock-based compensation expense has been and will continue to be, for the foreseeable future, a significant recurring expense in Splunk’s business and an important part of the compensation provided to Splunk’s employees. The presentation of the non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. Splunk uses these non-GAAP financial measures for financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons. Splunk believes that these non-GAAP financial measures provide useful information about Splunk’s operating results, enhance the overall understanding of past financial performance and future prospects and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making. In addition, these non-GAAP financial measures facilitate comparisons to competitors’ operating results. The non-GAAP financial measures are meant to supplement and be viewed in conjunction with GAAP financial measures.
The following tables reconcile Splunk’s GAAP results to Splunk’s non-GAAP results included in this press release.
Reconciliation of GAAP to Non-GAAP Financial Measures | |||||||||||||||||
(In thousands, except per share data) | |||||||||||||||||
(Unaudited) | |||||||||||||||||
Reconciliation of Cash Provided By (Used In) Operating Activities to Free Cash Flow | |||||||||||||||||
Three Months Ended |
|
Fiscal Year Ended |
|||||||||||||||
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|||
Net cash provided by (used in) operating activities | $ |
132,689 |
|
$ |
(23,766 |
) |
$ |
128,048 |
|
$ |
(190,862 |
) |
|||||
Less purchases of property and equipment |
|
(841 |
) |
|
(8,800 |
) |
|
(10,671 |
) |
|
(37,107 |
) |
|||||
Free cash flow (non-GAAP) | $ |
131,848 |
|
$ |
(32,566 |
) |
$ |
117,377 |
|
$ |
(227,969 |
) |
|||||
Net cash provided by (used in) investing activities | $ |
11,052 |
|
$ |
195,234 |
|
$ |
(333,752 |
) |
$ |
797,190 |
|
|||||
Net cash provided by (used in) financing activities | $ |
(19,431 |
) |
$ |
(55,417 |
) |
$ |
(136,669 |
) |
$ |
382,882 |
|
|||||
Reconciliation of GAAP to Non-GAAP Financial Measures | |||||||||||||||||||||||||||||||
Three Months Ended |
|||||||||||||||||||||||||||||||
GAAP | Stock-based compensation and related employer payroll tax |
Amortization of intangible assets |
Restructuring and facility exit charges |
Capitalized software development costs |
Non-cash interest expense related to convertible senior notes |
Income tax adjustment (2) |
Non-GAAP | ||||||||||||||||||||||||
Cloud services cost of revenues | $ |
111,963 |
|
$ |
(4,739 |
) |
$ |
(7,578 |
) |
$ |
- |
|
$ |
(2,747 |
) |
$ |
- |
|
$ |
- |
|
$ |
96,899 |
|
|||||||
Cloud services gross margin |
|
61.3 |
% |
|
1.6 |
% |
|
2.7 |
% |
|
- |
% |
|
0.9 |
% |
|
- |
% |
|
- |
% |
|
66.5 |
% |
|||||||
Cost of revenues |
|
190,366 |
|
|
(19,500 |
) |
|
(8,806 |
) |
|
- |
|
|
(2,747 |
) |
|
- |
|
|
- |
|
|
159,313 |
|
|||||||
Gross margin |
|
78.9 |
% |
|
2.1 |
% |
|
1.0 |
% |
|
- |
% |
|
0.3 |
% |
|
- |
% |
|
- |
% |
|
82.3 |
% |
|||||||
Research and development |
|
257,522 |
|
|
(84,817 |
) |
|
- |
|
|
- |
|
|
3,518 |
|
|
- |
|
|
- |
|
|
176,223 |
|
|||||||
Sales and marketing |
|
409,431 |
|
|
(65,884 |
) |
|
(5,242 |
) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
338,305 |
|
|||||||
General and administrative |
|
122,486 |
|
|
(36,159 |
) |
|
- |
|
|
(3,268 |
) |
|
- |
|
|
- |
|
|
- |
|
|
83,059 |
|
|||||||
Operating income (loss) |
|
(78,686 |
) |
|
206,360 |
|
|
14,048 |
|
|
3,268 |
|
|
(771 |
) |
|
- |
|
|
- |
|
|
144,219 |
|
|||||||
Operating margin |
|
(8.7 |
)% |
|
22.8 |
% |
|
1.6 |
% |
|
0.4 |
% |
|
(0.1 |
)% |
|
- |
% |
|
- |
% |
|
16.0 |
% |
|||||||
Income tax provision |
|
9,401 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
17,273 |
|
|
26,674 |
|
|||||||
Net income (loss) | $ |
(140,823 |
) |
$ |
206,360 |
|
$ |
14,048 |
|
$ |
3,268 |
|
$ |
(771 |
) |
$ |
41,889 |
|
$ |
(17,273 |
) |
$ |
106,698 |
|
|||||||
Basic net income (loss) per share (1) | $ |
(0.88 |
) |
$ |
1.29 |
|
$ |
0.09 |
|
$ |
0.02 |
|
$ |
- |
|
$ |
0.26 |
|
$ |
(0.11 |
) |
$ |
0.67 |
|
|||||||
Diluted net income (loss) per share (1) | $ |
(0.88 |
) |
$ |
0.66 |
|
|||||||||||||||||||||||||
____________________ (1) GAAP basic and diluted net loss per share calculated based on 159,217 weighted-average shares of common stock. Non-GAAP net income per share calculated based on 160,765 diluted weighted-average shares of common stock, which includes 1,548 potentially dilutive shares related to employee stock awards. GAAP to non-GAAP diluted net income (loss) per share is not reconciled due to the difference in the number of shares used to calculate basic and diluted weighted-average shares of common stock. |
|||||||||||||||||||||||||||||||
(2) Represents the income tax adjustment using our estimated non-GAAP tax rate of |
|||||||||||||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures | |||||||||||||||||||||||||||||||||||||||
Three Months Ended |
|||||||||||||||||||||||||||||||||||||||
GAAP |
|
Stock-based
|
|
Amortization
|
|
Acquisition-
|
|
Restructuring
|
|
Capitalized
|
|
Non-cash interest
|
|
Impairment
investment |
|
Income tax
|
|
Non-GAAP |
|||||||||||||||||||||
Cloud services cost of revenues | $ |
75,718 |
|
$ |
(3,105 |
) |
$ |
(7,163 |
) |
$ |
- |
|
$ |
257 |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
65,707 |
|
|||||||||
Cloud services gross margin |
|
55.8 |
% |
|
1.8 |
% |
|
4.2 |
% |
|
- |
% |
|
(0.1 |
)% |
|
- |
% |
|
- |
% |
|
- |
% |
|
- |
% |
|
61.7 |
% |
|||||||||
Cost of revenues |
|
149,896 |
|
|
(15,947 |
) |
|
(9,862 |
) |
|
- |
|
|
257 |
|
|
(594 |
) |
|
- |
|
|
- |
|
|
- |
|
|
123,750 |
|
|||||||||
Gross margin |
|
79.9 |
% |
|
2.1 |
% |
|
1.3 |
% |
|
- |
% |
|
- |
% |
|
0.1 |
% |
|
- |
% |
|
- |
% |
|
- |
% |
|
83.4 |
% |
|||||||||
Research and development |
|
211,383 |
|
|
(74,640 |
) |
|
- |
|
|
- |
|
|
(2,972 |
) |
|
3,899 |
|
|
- |
|
|
- |
|
|
- |
|
|
137,670 |
|
|||||||||
Sales and marketing |
|
369,999 |
|
|
(48,789 |
) |
|
(4,746 |
) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
316,464 |
|
|||||||||
General and administrative |
|
100,398 |
|
|
(30,669 |
) |
|
- |
|
|
(1,119 |
) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
68,610 |
|
|||||||||
Operating income (loss) |
|
(86,598 |
) |
|
170,045 |
|
|
14,608 |
|
|
1,119 |
|
|
2,715 |
|
|
(3,305 |
) |
|
- |
|
|
- |
|
|
- |
|
|
98,584 |
|
|||||||||
Operating margin |
|
(11.6 |
)% |
|
22.7 |
% |
|
1.9 |
% |
|
0.2 |
% |
|
0.4 |
% |
|
(0.4 |
)% |
|
- |
% |
|
- |
% |
|
- |
% |
|
13.2 |
% |
|||||||||
Income tax provision |
|
3,674 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
12,552 |
|
|
16,226 |
|
|||||||||
Net income (loss) | $ |
(139,548 |
) |
$ |
170,045 |
|
$ |
14,608 |
|
$ |
1,119 |
|
$ |
2,715 |
|
$ |
(3,305 |
) |
$ |
27,322 |
|
$ |
4,500 |
|
$ |
(12,552 |
) |
$ |
64,904 |
|
|||||||||
Basic net income (loss) per share (1) | $ |
(0.86 |
) |
$ |
1.04 |
|
$ |
0.09 |
|
$ |
0.01 |
|
$ |
0.02 |
|
$ |
(0.02 |
) |
$ |
0.17 |
|
$ |
0.03 |
|
$ |
(0.08 |
) |
$ |
0.40 |
|
|||||||||
Diluted net income (loss) per share (1) | $ |
(0.86 |
) |
$ |
0.38 |
|
|||||||||||||||||||||||||||||||||
____________________ (1) GAAP basic and diluted net loss per share calculated based on 162,009 weighted-average shares of common stock. Non-GAAP net income per share calculated based on 168,711 diluted weighted-average shares of common stock, which includes 6,702 potentially dilutive shares related to employee stock awards and conversion spread on our convertible notes. GAAP to non-GAAP diluted net income (loss) per share is not reconciled due to the difference in the number of shares used to calculate basic and diluted weighted-average shares of common stock. |
|||||||||||||||||||||||||||||||||||||||
(2) Represents the income tax adjustment using our estimated non-GAAP tax rate of |
|||||||||||||||||||||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures | |||||||||||||||||||||||||||||||||||
Fiscal Year Ended |
|||||||||||||||||||||||||||||||||||
GAAP |
|
Stock-based
|
|
Amortization of
|
|
Acquisition-
|
|
Restructuring and
|
|
Capitalized
|
|
Non-cash interest
|
|
Income tax
|
|
Non-GAAP |
|||||||||||||||||||
Cloud services cost of revenues | $ |
398,274 |
|
$ |
(17,554 |
) |
$ |
(29,197 |
) |
$ |
- |
|
$ |
- |
|
$ |
(6,432 |
) |
$ |
- |
|
$ |
- |
|
$ |
345,091 |
|
||||||||
Cloud services gross margin |
|
57.8 |
% |
|
1.9 |
% |
|
3.0 |
% |
|
- |
% |
|
- |
% |
|
0.7 |
% |
|
- |
% |
|
- |
% |
|
63.4 |
% |
||||||||
Cost of revenues |
|
733,969 |
|
|
(81,835 |
) |
|
(37,438 |
) |
|
- |
|
|
- |
|
|
(6,432 |
) |
|
- |
|
|
- |
|
|
608,264 |
|
||||||||
Gross margin |
|
72.5 |
% |
|
3.1 |
% |
|
1.4 |
% |
|
- |
% |
|
- |
% |
|
0.2 |
% |
|
- |
% |
|
- |
% |
|
77.2 |
% |
||||||||
Research and development |
|
1,029,574 |
|
|
(333,178 |
) |
|
(26 |
) |
|
- |
|
|
- |
|
|
8,649 |
|
|
- |
|
|
- |
|
|
705,019 |
|
||||||||
Sales and marketing |
|
1,534,600 |
|
|
(252,180 |
) |
|
(20,368 |
) |
|
- |
|
|
(613 |
) |
|
- |
|
|
- |
|
|
- |
|
|
1,261,439 |
|
||||||||
General and administrative |
|
522,350 |
|
|
(143,762 |
) |
|
- |
|
|
(957 |
) |
|
(58,496 |
) |
|
- |
|
|
- |
|
|
- |
|
|
319,135 |
|
||||||||
Operating loss |
|
(1,146,829 |
) |
|
810,955 |
|
|
57,832 |
|
|
957 |
|
|
59,109 |
|
|
(2,217 |
) |
|
- |
|
|
- |
|
|
(220,193 |
) |
||||||||
Operating margin |
|
(42.9 |
)% |
|
30.4 |
% |
|
2.2 |
% |
|
- |
% |
|
2.2 |
% |
|
(0.1 |
)% |
|
- |
% |
|
- |
% |
|
(8.2 |
)% |
||||||||
Income tax provision (benefit) |
|
18,314 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(68,975 |
) |
|
(50,661 |
) |
||||||||
Net loss | $ |
(1,339,097 |
) |
$ |
810,955 |
|
$ |
57,832 |
|
$ |
957 |
|
$ |
59,109 |
|
$ |
(2,217 |
) |
$ |
140,847 |
|
$ |
68,975 |
|
$ |
(202,639 |
) |
||||||||
Basic and diluted net loss per share (1) | $ |
(8.29 |
) |
$ |
5.01 |
|
$ |
0.36 |
|
$ |
0.01 |
|
$ |
0.37 |
|
$ |
(0.01 |
) |
$ |
0.87 |
|
$ |
0.43 |
|
$ |
(1.25 |
) |
||||||||
____________________ (1) Calculated based on 161,628 weighted-average shares of common stock. |
|||||||||||||||||||||||||||||||||||
(2) Represents the income tax adjustment using our estimated non-GAAP tax rate of |
|||||||||||||||||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Financial Measures | |||||||||||||||||||||||||||||||||||||||||
Fiscal Year Ended |
|||||||||||||||||||||||||||||||||||||||||
GAAP |
|
Stock-based
|
|
Amortization
|
|
Acquisition-
|
|
Restructuring
|
|
Capitalized
|
|
Non-cash interest
|
|
Impairment
|
|
Income tax adjustment (2) |
|
Non-GAAP |
|||||||||||||||||||||||
Cloud services cost of revenues | $ |
252,290 |
|
$ |
(11,026 |
) |
$ |
(23,169 |
) |
$ |
- |
|
$ |
28 |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
218,123 |
|
|||||||||||
Cloud services gross margin |
|
54.5 |
% |
|
2.0 |
% |
|
4.1 |
% |
|
- |
% |
|
- |
% |
|
- |
% |
|
- |
% |
|
- |
% |
|
- |
% |
|
60.6 |
% |
|||||||||||
Cost of revenues |
|
547,345 |
|
|
(58,828 |
) |
|
(40,245 |
) |
|
- |
|
|
(240 |
) |
|
(1,188 |
) |
|
- |
|
|
- |
|
|
- |
|
|
446,844 |
|
|||||||||||
Gross margin |
|
75.4 |
% |
|
2.6 |
% |
|
1.9 |
% |
|
- |
% |
|
- |
% |
|
0.1 |
% |
|
- |
% |
|
- |
% |
|
- |
% |
|
80.0 |
% |
|||||||||||
Research and development |
|
791,026 |
|
|
(278,677 |
) |
|
(25 |
) |
|
- |
|
|
(5,856 |
) |
|
14,602 |
|
|
- |
|
|
- |
|
|
- |
|
|
521,070 |
|
|||||||||||
Sales and marketing |
|
1,336,056 |
|
|
(206,380 |
) |
|
(17,745 |
) |
|
- |
|
|
(1,168 |
) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
1,110,763 |
|
|||||||||||
General and administrative |
|
335,144 |
|
|
(95,545 |
) |
|
- |
|
|
(3,342 |
) |
|
(518 |
) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
235,739 |
|
|||||||||||
Operating loss |
|
(780,186 |
) |
|
639,430 |
|
|
58,015 |
|
|
3,342 |
|
|
7,782 |
|
|
(13,414 |
) |
|
- |
|
|
- |
|
|
- |
|
|
(85,031 |
) |
|||||||||||
Operating margin |
|
(35.0 |
)% |
|
28.7 |
% |
|
2.7 |
% |
|
0.1 |
% |
|
0.3 |
% |
|
(0.6 |
)% |
|
- |
% |
|
- |
% |
|
- |
% |
|
(3.8 |
)% |
|||||||||||
Income tax provision (benefit) |
|
6,932 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(28,711 |
) |
|
(21,779 |
) |
|||||||||||
Net loss | $ |
(907,980 |
) |
$ |
639,430 |
|
$ |
58,015 |
|
$ |
3,342 |
|
$ |
8,258 |
|
(3 |
) |
$ |
(13,414 |
) |
$ |
92,024 |
|
(4 |
) |
$ |
4,500 |
|
$ |
28,711 |
|
$ |
(87,114 |
) |
|||||||
Basic and diluted net loss per share (1) | $ |
(5.68 |
) |
$ |
4.00 |
|
$ |
0.35 |
|
$ |
0.02 |
|
$ |
0.05 |
|
$ |
(0.08 |
) |
$ |
0.58 |
|
$ |
0.03 |
|
$ |
0.18 |
|
$ |
(0.55 |
) |
|||||||||||
____________________ (1) Calculated based on 159,744 weighted-average shares of common stock. |
|||||||||||||||||||||||||||||||||||||||||
(2) Represents the income tax adjustment using our estimated non-GAAP tax rate of |
|||||||||||||||||||||||||||||||||||||||||
(3) Includes a |
|||||||||||||||||||||||||||||||||||||||||
(4) Includes non-cash interest expense of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220302006000/en/
Media Contact
press@splunk.com
Investor Contact
ir@splunk.com
Source:
FAQ
What were Splunk's fourth quarter 2022 financial results?
What is the expected revenue guidance for Splunk's fiscal first quarter 2023?
Who was appointed as CEO of Splunk?
What is Splunk's cloud revenue growth for the fiscal year 2022?