Simon® Reports Second Quarter 2023 Results and Increases Full Year 2023 Guidance and Raises Quarterly Dividend
"We are very pleased with our financial and operational performance in the second quarter and again raised our quarterly dividend and full-year 2023 guidance," said David Simon, Chairman, Chief Executive Officer and President.
Results for the Quarter
- Net income attributable to common stockholders was
, or$486.3 million per diluted share, as compared to$1.49 , or$496.7 million per diluted share in 2022.$1.51 - Funds From Operations ("FFO") was
, or$1.07 7 billion per diluted share as compared to$2.88 , or$1.09 3 billion per diluted share in the prior year.$2.91 - Domestic property Net Operating Income ("NOI") increased
3.3% and portfolio NOI increased3.7% , in each case, compared to the prior year period.
Results for the Six Months
- Net income attributable to common stockholders was
, or$938.2 million per diluted share, as compared to$2.87 , or$923.4 million per diluted share in 2022.$2.81 - FFO was
, or$2.10 3 billion per diluted share as compared to$5.62 , or$2.10 8 billion per diluted share in the prior year.$5.61 - Domestic property NOI increased
3.6% and portfolio NOI increased3.8% , in each case, compared to the prior year period.
- Occupancy was
94.7% at June 30, 2023, compared to93.9% at June 30, 2022, an increase of 80 basis points. - Base minimum rent per square foot was
at June 30, 2023, compared to$56.27 at June 30, 2022, an increase of$54.58 3.1% . - Reported retailer sales per square foot was
for the trailing 12 months ended June 30, 2023.$747
Development Activity
Construction continues on redevelopment and expansion projects at properties in
Capital Markets and Balance Sheet Liquidity
The Company was active in the credit markets through the first six months of the year.
During the first six months, the Company completed 9 non-recourse mortgage loans totaling approximately
As of June 30, 2023, Simon had approximately
Dividends
Today, Simon's Board of Directors declared a quarterly common stock dividend of
Simon's Board of Directors declared the quarterly dividend on its 8 3/
2023 Guidance
The Company currently estimates net income to be within a range of
The following table provides the GAAP to non-GAAP reconciliation for the expected range of estimated net income attributable to common stockholders per diluted share to FFO per diluted share:
For the year ending December 31, 2023 | ||||
Low | High | |||
End | End | |||
Estimated net income attributable to common stockholders | ||||
Depreciation and amortization including Simon's share | ||||
5.45 | 5.45 | |||
Loss on acquisition of controlling interest, sale or | ||||
0.01 | 0.01 | |||
Estimated FFO per diluted share |
Conference Call
Simon will hold a conference call to discuss the quarterly financial results today from 4:30 p.m. to 5:30 p.m. Eastern Time, Wednesday, August 2, 2023. A live webcast of the conference call will be accessible in listen-only mode at investors.simon.com. An audio replay of the conference call will be available until August 9, 2023. To access the audio replay, dial 1-844-512-2921 (international +1-412-317-6671) passcode 13739743.
Supplemental Materials and Website
Supplemental information on our second quarter 2023 performance is available at investors.simon.com. This information has also been furnished to the SEC in a current report on Form 8-K.
We routinely post important information online on our investor relations website, investors.simon.com. We use this website, press releases, SEC filings, quarterly conference calls, presentations and webcasts to disclose material, non-public information in accordance with Regulation FD. We encourage members of the investment community to monitor these distribution channels for material disclosures. Any information accessed through our website is not incorporated by reference into, and is not a part of, this document.
Non-GAAP Financial Measures
This press release includes FFO, FFO per share and portfolio NOI growth which are financial performance measures not defined by generally accepted accounting principles in
Forward-Looking Statements
Certain statements made in this press release may be deemed "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Although the Company believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, the Company can give no assurance that its expectations will be attained, and it is possible that the Company's actual results may differ materially from those indicated by these forward–looking statements due to a variety of risks, uncertainties and other factors. Such factors include, but are not limited to: changes in economic and market conditions that may adversely affect the general retail environment, including but not limited to those caused by inflation, recessionary pressures, wars, such as in
The Company discusses these and other risks and uncertainties under the heading "Risk Factors" in its annual and quarterly periodic reports filed with the SEC. The Company may update that discussion in subsequent other periodic reports, but except as required by law, the Company undertakes no duty or obligation to update or revise these forward-looking statements, whether as a result of new information, future developments, or otherwise.
About Simon
Simon® is a real estate investment trust engaged in the ownership of premier shopping, dining, entertainment and mixed-use destinations and an S&P 100 company (Simon Property Group, NYSE: SPG). Our properties across
Simon Property Group, Inc. Unaudited Consolidated Statements of Operations (Dollars in thousands, except per share amounts) | |||||
For the Three Months | For the Six Months | ||||
Ended June 30, | Ended June 30, | ||||
2023 | 2022 | 2023 | 2022 | ||
REVENUE: | |||||
Lease income | |||||
Management fees and other revenues | 33,507 | 28,811 | 62,457 | 56,398 | |
Other income | 81,136 | 56,331 | 154,850 | 116,799 | |
Total revenue | 1,369,601 | 1,279,842 | 2,720,450 | 2,575,763 | |
EXPENSES: | |||||
Property operating | 118,263 | 112,408 | 230,012 | 216,071 | |
Depreciation and amortization | 319,534 | 298,273 | 626,592 | 608,436 | |
Real estate taxes | 111,837 | 111,989 | 222,996 | 223,680 | |
Repairs and maintenance | 23,002 | 20,050 | 45,176 | 42,354 | |
Advertising and promotion | 33,745 | 20,064 | 57,904 | 45,327 | |
Home and regional office costs | 50,006 | 47,516 | 106,826 | 99,713 | |
General and administrative | 10,058 | 9,360 | 19,164 | 17,194 | |
Other | 45,231 | 33,421 | 91,132 | 75,836 | |
Total operating expenses | 711,676 | 653,081 | 1,399,802 | 1,328,611 | |
OPERATING INCOME BEFORE OTHER ITEMS | 657,925 | 626,761 | 1,320,648 | 1,247,152 | |
Interest expense | (218,086) | (187,316) | (417,515) | (372,473) | |
Gain on disposal, exchange, or revaluation of equity interests | 36,437 | - | 36,437 | - | |
Income and other tax (expense) benefit | (10,487) | (24,346) | 2,966 | (22,912) | |
Income from unconsolidated entities | 90,455 | 190,073 | 112,355 | 271,257 | |
Unrealized gains (losses) in fair value of publicly traded equity instruments, net | 5,617 | (17,817) | 26,225 | (48,850) | |
Loss on acquisition of controlling interest, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net | |||||
(4,356) | (17,875) | (4,356) | (16,384) | ||
CONSOLIDATED NET INCOME | 557,505 | 569,480 | 1,076,760 | 1,057,790 | |
Net income attributable to noncontrolling interests | 70,328 | 71,903 | 136,921 | 132,747 | |
Preferred dividends | 834 | 834 | 1,669 | 1,669 | |
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS | |||||
BASIC AND DILUTED EARNINGS PER COMMON SHARE: | |||||
Net income attributable to common stockholders |
Simon Property Group, Inc. Unaudited Consolidated Balance Sheets (Dollars in thousands, except share amounts) | ||
June 30, | December 31, | |
2023 | 2022 | |
ASSETS: | ||
Investment properties, at cost | ||
Less - accumulated depreciation | 17,126,186 | 16,563,749 |
21,623,308 | 21,763,163 | |
Cash and cash equivalents | 837,465 | 621,628 |
Tenant receivables and accrued revenue, net | 738,170 | 823,540 |
Investment in TRG, at equity | 2,978,024 | 3,074,345 |
Investment in Klépierre, at equity | 1,542,634 | 1,561,112 |
Investment in other unconsolidated entities, at equity | 3,439,251 | 3,511,263 |
Right-of-use assets, net | 492,253 | 496,930 |
Deferred costs and other assets | 1,167,891 | 1,159,293 |
Total assets | ||
LIABILITIES: | ||
Mortgages and unsecured indebtedness | ||
Accounts payable, accrued expenses, intangibles, and deferred revenues | 1,543,848 | 1,491,583 |
Cash distributions and losses in unconsolidated entities, at equity | 1,749,960 | 1,699,828 |
Dividend payable | 2,885 | 1,997 |
Lease liabilities | 493,193 | 497,953 |
Other liabilities | 511,400 | 535,736 |
Total liabilities | 29,291,766 | 29,187,383 |
Commitments and contingencies | ||
Limited partners' preferred interest in the Operating Partnership and noncontrolling redeemable interests | ||
226,659 | 212,239 | |
EQUITY: | ||
Stockholders' Equity | ||
Capital stock (850,000,000 total shares authorized, shares of excess common stock, 100,000,000 authorized shares of preferred stock): | ||
Series J 8 3/ 796,948 issued and outstanding with a liquidation value of | ||
41,270 | 41,435 | |
Common stock, 342,905,419 issued and outstanding, respectively | ||
34 | 34 | |
Class B common stock, issued and outstanding | ||
- | - | |
Capital in excess of par value | 11,211,425 | 11,232,881 |
Accumulated deficit | (6,189,540) | (5,926,974) |
Accumulated other comprehensive loss | (175,967) | (164,873) |
Common stock held in treasury, at cost, 15,709,631 and 15,959,628 shares, respectively | (2,015,585) | (2,043,979) |
Total stockholders' equity | 2,871,637 | 3,138,524 |
Noncontrolling interests | 428,934 | 473,128 |
Total equity | 3,300,571 | 3,611,652 |
Total liabilities and equity |
Simon Property Group, Inc. | |||||
Unaudited Joint Venture Combined Statements of Operations | |||||
(Dollars in thousands) | |||||
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||
2023 | 2022 | 2023 | 2022 | ||
REVENUE: | |||||
Lease income | |||||
Other income | 138,193 | 73,506 | 228,239 | 186,090 | |
Total revenue | 871,954 | 787,721 | 1,697,048 | 1,618,075 | |
OPERATING EXPENSES: | |||||
Property operating | 155,036 | 142,697 | 309,958 | 292,212 | |
Depreciation and amortization | 159,329 | 164,913 | 323,802 | 335,474 | |
Real estate taxes | 64,939 | 63,365 | 128,943 | 128,689 | |
Repairs and maintenance | 17,643 | 19,209 | 36,418 | 40,690 | |
Advertising and promotion | 18,804 | 16,247 | 39,514 | 35,565 | |
Other | 63,208 | 47,867 | 116,516 | 96,710 | |
Total operating expenses | 478,959 | 454,298 | 955,151 | 929,340 | |
OPERATING INCOME BEFORE OTHER ITEMS | 392,995 | 333,423 | 741,897 | 688,735 | |
Interest expense | (167,498) | (147,587) | (335,706) | (292,038) | |
Gain on sale or disposal of, or recovery on, assets and interests in unconsolidated entities, net | 1,134 | - | 1,134 | - | |
NET INCOME | |||||
Third-Party Investors' Share of Net Income | |||||
Our Share of Net Income | 111,823 | 92,795 | 202,258 | 199,000 | |
Amortization of Excess Investment (A) | (14,928) | (15,086) | (29,848) | (30,225) | |
Our Share of Gain on Sale or Disposal of, or Recovery on, Assets | |||||
and Interests in Unconsolidated Entities, net | (454) | - | (454) | - | |
Income from Unconsolidated Entities (B) | |||||
Note: The above financial presentation does not include any information related to our investments in Klépierre S.A. | |||||
("Klépierre"), The Taubman Realty Group ("TRG") and other platform investments. For additional information, see footnote B. |
Simon Property Group, Inc. Unaudited Joint Venture Combined Balance Sheets | |||
June 30, | December 31, | ||
2023 | 2022 | ||
Assets: | |||
Investment properties, at cost | |||
Less - accumulated depreciation | 8,693,057 | 8,490,990 | |
10,600,363 | 10,765,118 | ||
Cash and cash equivalents | 1,294,306 | 1,445,353 | |
Tenant receivables and accrued revenue, net | 485,163 | 546,025 | |
Right-of-use assets, net | 129,451 | 143,526 | |
Deferred costs and other assets | 586,802 | 482,375 | |
Total assets | |||
Liabilities and Partners' Deficit: | |||
Mortgages | |||
Accounts payable, accrued expenses, intangibles, and deferred revenue | 922,028 | 961,984 | |
Lease liabilities | 118,914 | 133,096 | |
Other liabilities | 397,007 | 446,064 | |
Total liabilities | 15,965,001 | 16,111,065 | |
Preferred units | 67,450 | 67,450 | |
Partners' deficit | (2,936,366) | (2,796,118) | |
Total liabilities and partners' deficit | |||
Our Share of: | |||
Partners' deficit | |||
Add: Excess Investment (A) | 1,198,669 | 1,219,117 | |
Our net Investment in unconsolidated entities, at equity | |||
Note: The above financial presentation does not include any information related to our investments in Klépierre, | |||
TRG and other platform investments. For additional information, see footnote B. |
Simon Property Group, Inc. | |||||||||||
Reconciliation of Consolidated Net Income to FFO | |||||||||||
For the Three Months Ended | For the Six Months Ended | ||||||||||
June 30, | June 30, | ||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||
Consolidated Net Income (D) | $ 557,505 | $ 569,480 | $ 1,076,760 | $ 1,057,790 | |||||||
Adjustments to Arrive at FFO: | |||||||||||
Depreciation and amortization from consolidated properties | |||||||||||
316,382 | 296,022 | 620,615 | 603,935 | ||||||||
Our share of depreciation and amortization from unconsolidated entities, including Klépierre, TRG and other corporate investments | |||||||||||
205,321 | 215,616 | 414,651 | 440,702 | ||||||||
Loss on acquisition of controlling interest, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net | |||||||||||
4,356 | 17,875 | 4,356 | 16,384 | ||||||||
Net loss (income) attributable to noncontrolling interest holders in properties | |||||||||||
364 | 121 | (398) | 1,118 | ||||||||
Noncontrolling interests portion of depreciation and amortization, gain on consolidation of properties, and loss (gain) on disposal of properties | |||||||||||
(5,435) | (4,855) | (10,209) | (9,245) | ||||||||
Preferred distributions and dividends | (1,313) | (1,313) | (2,626) | (2,626) | |||||||
FFO of the Operating Partnership | $ 1,077,180 | $ 1,092,946 | $ 2,103,149 | $ 2,108,058 | |||||||
Diluted net income per share to diluted FFO per share reconciliation: | |||||||||||
Diluted net income per share | $ 1.49 | $ 1.51 | $ 2.87 | $ 2.81 | |||||||
Depreciation and amortization from consolidated properties and our share of depreciation and amortization from unconsolidated entities, including Klépierre, TRG and other corporate investments, net of noncontrolling interests portion of depreciation and amortization | |||||||||||
1.38 | 1.35 | 2.74 | 2.76 | ||||||||
Loss on acquisition of controlling interest, sale or disposal of, or recovery on, assets and interests in unconsolidated entities and impairment, net | |||||||||||
0.01 | 0.05 | 0.01 | 0.04 | ||||||||
Diluted FFO per share | $ 2.88 | $ 2.91 | $ 5.62 | $ 5.61 | |||||||
Details for per share calculations: | |||||||||||
FFO of the Operating Partnership | $ 1,077,180 | $ 1,092,946 | $ 2,103,149 | $ 2,108,058 | |||||||
Diluted FFO allocable to unitholders | (135,890) | (137,603) | (265,536) | (265,248) | |||||||
Diluted FFO allocable to common stockholders | $ 941,290 | $ 955,343 | $ 1,837,613 | $ 1,842,810 | |||||||
Basic and Diluted weighted average shares outstanding | 327,190 | 328,445 | 327,073 | 328,525 | |||||||
Weighted average limited partnership units outstanding | 47,233 | 47,310 | 47,262 | 47,287 | |||||||
Basic and Diluted weighted average shares and units outstanding | 374,423 | 375,755 | 374,335 | 375,812 | |||||||
Basic and Diluted FFO per Share | $ 2.88 | $ 2.91 | $ 5.62 | $ 5.61 | |||||||
Percent Change | -1.0 % | 0.2 % | |||||||||
Simon Property Group, Inc. | ||||||||||||
Footnotes to Unaudited Financial Information | ||||||||||||
Notes: | ||||||||||||
(A) | Excess investment represents the unamortized difference of our investment over equity in the underlying net assets of the related partnerships and joint ventures shown therein. The Company generally amortizes excess investment over the life of the related assets. | |||||||||||
(B) | The Unaudited Joint Venture Combined Statements of Operations do not include any operations or our share of net income or excess investment amortization related to our investments in Klépierre, TRG and other platform investments. Amounts included in Footnote D below exclude our share of related activity for our investments in Klépierre, TRG and other platform investments. For further information on Klépierre, reference should be made to financial information in Klépierre's public filings and additional discussion and analysis in our Form 10-K. | |||||||||||
(C) | This report contains measures of financial or operating performance that are not specifically defined by GAAP, including FFO and FFO per share. FFO is a performance measure that is standard in the REIT business. We believe FFO provides investors with additional information concerning our operating performance and a basis to compare our performance with those of other REITs. We also use these measures internally to monitor the operating performance of our portfolio. Our computation of these non-GAAP measures may not be the same as similar measures reported by other REITs. | |||||||||||
We determine FFO based upon the definition set forth by the National Association of Real Estate Investment Trusts ("NAREIT") Funds From Operations White Paper - 2018 Restatement. Our main business includes acquiring, owning, operating, developing, and redeveloping real estate in conjunction with the rental of retail real estate. Gains and losses of assets incidental to our main business are included in FFO. We determine FFO to be our share of consolidated net income computed in accordance with GAAP, excluding real estate related depreciation and amortization, excluding gains and losses from extraordinary items, excluding gains and losses from the sale, disposal or property insurance recoveries of, or any impairment related to, depreciable retail operating properties, plus the allocable portion of FFO of unconsolidated joint ventures based upon economic ownership interest, and all determined on a consistent basis in accordance with GAAP. However, you should understand that FFO does not represent cash flow from operations as defined by GAAP, should not be considered as an alternative to net income determined in accordance with GAAP as a measure of operating performance, and is not an alternative to cash flows as a measure of liquidity. | ||||||||||||
(D) | Includes our share of: | |||||||||||
- | Gain on land sales of | |||||||||||
- | Straight-line adjustments decreased income by | |||||||||||
- | Amortization of fair market value of leases increased (decreased) income by |
View original content to download multimedia:https://www.prnewswire.com/news-releases/simon-reports-second-quarter-2023-results-and-increases-full-year-2023-guidance-and-raises-quarterly-dividend-301891899.html
SOURCE Simon