SOPHiA GENETICS Reports Fourth Quarter and Full Year 2024 Results
SOPHiA GENETICS (SOPH) reported Q4 2024 revenue of $17.7M, up 4% YoY, and full-year 2024 revenue of $65.2M, also up 4% YoY. The company achieved record analysis volumes with 352,000 analyses in FY2024, representing 11% YoY growth.
Key operational metrics include:
- Q4 gross margin of 68.2% (reported) and 74.2% (adjusted)
- Operating loss improved by 8% to $17.4M (reported) and 23% to $10.2M (adjusted)
- Reached 472 core genomics customers, up from 450 in Q4 2023
- Signed 92 new customers in FY2024
For 2025, SOPHiA GENETICS projects revenue between $72M-$76M (10-17% growth) and adjusted EBITDA loss between $35M-$39M. The company expects to approach adjusted EBITDA breakeven by end of 2026 and achieve positive adjusted EBITDA in H2 2027.
SOPHiA GENETICS (SOPH) ha riportato un fatturato per il quarto trimestre del 2024 di 17,7 milioni di dollari, in aumento del 4% rispetto all'anno precedente, e un fatturato complessivo per l'anno 2024 di 65,2 milioni di dollari, anch'esso in aumento del 4% anno su anno. L'azienda ha raggiunto volumi di analisi record con 352.000 analisi nell'anno fiscale 2024, rappresentando una crescita dell'11% rispetto all'anno precedente.
I principali indicatori operativi includono:
- Margine lordo del Q4 del 68,2% (riportato) e del 74,2% (aggiustato)
- Perdita operativa migliorata dell'8% a 17,4 milioni di dollari (riportata) e del 23% a 10,2 milioni di dollari (aggiustata)
- Raggiunti 472 clienti nel settore genomico, in aumento rispetto ai 450 del Q4 2023
- Sottoscritti 92 nuovi clienti nell'anno fiscale 2024
Per il 2025, SOPHiA GENETICS prevede un fatturato tra 72 milioni e 76 milioni di dollari (crescita del 10-17%) e una perdita di EBITDA aggiustato tra 35 milioni e 39 milioni di dollari. L'azienda si aspetta di avvicinarsi al pareggio dell'EBITDA aggiustato entro la fine del 2026 e di raggiungere un EBITDA aggiustato positivo nel secondo semestre del 2027.
SOPHiA GENETICS (SOPH) reportó ingresos de $17.7 millones en el cuarto trimestre de 2024, un aumento del 4% interanual, y ingresos anuales de $65.2 millones en 2024, también un aumento del 4% interanual. La empresa logró volúmenes de análisis récord con 352,000 análisis en el año fiscal 2024, lo que representa un crecimiento del 11% interanual.
Los principales indicadores operativos incluyen:
- Margen bruto del Q4 del 68.2% (reportado) y del 74.2% (ajustado)
- La pérdida operativa mejoró un 8% a $17.4 millones (reportada) y un 23% a $10.2 millones (ajustada)
- Alcanzó 472 clientes en genómica, un aumento desde 450 en el Q4 de 2023
- Firmó 92 nuevos clientes en el año fiscal 2024
Para 2025, SOPHiA GENETICS proyecta ingresos entre $72 millones y $76 millones (crecimiento del 10-17%) y una pérdida de EBITDA ajustado entre $35 millones y $39 millones. La empresa espera acercarse al punto de equilibrio de EBITDA ajustado para finales de 2026 y lograr un EBITDA ajustado positivo en la segunda mitad de 2027.
SOPHiA GENETICS (SOPH)는 2024년 4분기 수익이 1,770만 달러로, 전년 대비 4% 증가했으며, 2024년 전체 수익은 6,520만 달러로, 역시 4% 증가했다고 보고했습니다. 이 회사는 2024 회계연도에 352,000건의 분석을 수행하여 기록적인 분석량을 달성했으며, 이는 전년 대비 11% 성장한 수치입니다.
주요 운영 지표는 다음과 같습니다:
- 4분기 총 마진 68.2% (보고 기준) 및 74.2% (조정 기준)
- 운영 손실이 8% 개선되어 1,740만 달러 (보고 기준) 및 23% 개선되어 1,020만 달러 (조정 기준)
- 2023년 4분기 450명에서 증가하여 472명의 핵심 유전체 고객 확보
- 2024 회계연도에 92명의 새로운 고객과 계약 체결
2025년을 위해 SOPHiA GENETICS는 7,200만 달러에서 7,600만 달러의 수익(10-17% 성장)과 3,500만 달러에서 3,900만 달러의 조정 EBITDA 손실을 예상하고 있습니다. 이 회사는 2026년 말까지 조정 EBITDA 손익 분기점에 근접할 것으로 예상하며, 2027년 하반기에는 긍정적인 조정 EBITDA를 달성할 것으로 보입니다.
SOPHiA GENETICS (SOPH) a rapporté des revenus de 17,7 millions de dollars pour le quatrième trimestre de 2024, en hausse de 4 % par rapport à l'année précédente, et des revenus annuels de 65,2 millions de dollars pour 2024, également en hausse de 4 % par rapport à l'année précédente. L'entreprise a atteint des volumes d'analyses record avec 352 000 analyses au cours de l'exercice 2024, représentant une croissance de 11 % par rapport à l'année précédente.
Les principaux indicateurs opérationnels comprennent :
- Une marge brute de 68,2 % au Q4 (reportée) et de 74,2 % (ajustée)
- La perte d'exploitation s'est améliorée de 8 % pour atteindre 17,4 millions de dollars (reportée) et de 23 % pour atteindre 10,2 millions de dollars (ajustée)
- Atteint 472 clients principaux dans le domaine de la génomique, en hausse par rapport à 450 au Q4 2023
- A signé 92 nouveaux clients au cours de l'exercice 2024
Pour 2025, SOPHiA GENETICS projette des revenus compris entre 72 millions et 76 millions de dollars (croissance de 10 à 17 %) et une perte d'EBITDA ajusté comprise entre 35 millions et 39 millions de dollars. L'entreprise s'attend à atteindre le seuil de rentabilité de l'EBITDA ajusté d'ici la fin de 2026 et à réaliser un EBITDA ajusté positif au second semestre 2027.
SOPHiA GENETICS (SOPH) meldete für das vierte Quartal 2024 einen Umsatz von 17,7 Millionen Dollar, was einem Anstieg von 4% im Vergleich zum Vorjahr entspricht, und einen Gesamtumsatz von 65,2 Millionen Dollar für das Jahr 2024, ebenfalls ein Anstieg von 4% im Jahresvergleich. Das Unternehmen erzielte Rekordanalysen mit 352.000 Analysen im Geschäftsjahr 2024, was einem Wachstum von 11% im Jahresvergleich entspricht.
Wichtige betriebliche Kennzahlen sind:
- Bruttomarge im Q4 von 68,2% (berichtet) und 74,2% (bereinigt)
- Der Betriebsverlust verbesserte sich um 8% auf 17,4 Millionen Dollar (berichtet) und um 23% auf 10,2 Millionen Dollar (bereinigt)
- Erreichte 472 Kernkunden im Bereich Genomik, ein Anstieg von 450 im Q4 2023
- Unterzeichnete 92 neue Kunden im Geschäftsjahr 2024
Für 2025 prognostiziert SOPHiA GENETICS einen Umsatz zwischen 72 Millionen und 76 Millionen Dollar (10-17% Wachstum) und einen bereinigten EBITDA-Verlust zwischen 35 Millionen und 39 Millionen Dollar. Das Unternehmen erwartet, bis Ende 2026 das bereinigte EBITDA-Geschäftsergebnis zu erreichen und im zweiten Halbjahr 2027 ein positives bereinigtes EBITDA zu erzielen.
- Record 352,000 analyses performed in FY2024 (+11% YoY)
- 23% YoY Clinical revenue growth in U.S. for FY2024
- Operating loss improved 23% YoY in Q4
- Signed record 92 new customers in FY2024
- Gross margin improved to 74.2% in Q4 2024
- BioPharma headwinds impacted overall performance
- Softer than expected revenue growth at 4% YoY
- Operating loss remains significant at $17.4M in Q4
- EBITDA breakeven not expected until end of 2026
Insights
SOPHiA GENETICS' Q4 and FY 2024 results show modest revenue growth with significant operational improvements. Q4 revenue reached
The operational metrics outshine the financial results, with a record 352,000 analyses performed in 2024 (
The company's new products are gaining traction, with 34 customers adopting MSK-ACCESS since its Q2 launch and 7 customers signing on to MSK-IMPACT since October. U.S. clinical revenue grew by
For 2025, SOPHiA projects revenue of
The disconnect between strong customer acquisition and modest revenue growth suggests challenges in quickly monetizing new customers. However, the accelerating implementation pace indicates improving execution that should support 2025 growth targets.
SOPHiA GENETICS' results reveal a company making strategic product advances while navigating growth challenges. Their cloud-native SOPHiA DDM™ platform continues gaining adoption with record analysis volume, but that hasn't fully translated to revenue acceleration yet.
The company's technology strategy shows promise through two key metrics: First, analysis volume increased
Product portfolio expansion is creating new growth vectors. The Liquid Biopsy application MSK-ACCESS® has secured 34 customers since Q2 launch, while the newer MSK-IMPACT® solid tumor application gained 7 customers since October. This diversification strengthens SOPHiA's value proposition in precision medicine workflows.
Geographic expansion is uneven but encouraging. U.S. clinical revenue grew
Technology economics are improving, with adjusted gross margin expanding to
While "BioPharma headwinds" impacted overall growth, the company's
Fourth Quarter 2024 Financial Highlights
- Revenue was
, up$17.7 million 4% year-over-year or6% on a constant currency basis excluding COVID-19-related revenue - Gross margin was
68.2% on a reported basis and74.2% on an adjusted basis, compared to69.8% and73.4% in the prior year period, respectively - Operating loss was
on a reported basis and$17.4 million on an adjusted basis, representing year-over-year improvements of$10.2 million 8% and23% , respectively
Full Year 2024 Financial Highlights
- Revenue was
, up$65.2 million 4% year-over-year or5% on a constant currency basis excluding COVID-19-related revenue - Gross margin was
67.4% on a reported basis and72.8% on an adjusted basis, compared to68.8% and72.2% in the prior year period, respectively - Operating loss was
on a reported basis and$66.6 million on an adjusted basis, representing year-over-year improvements of$44.8 million 11% and20% , respectively
"We continued driving widespread adoption of SOPHiA DDM™ in 2024, achieving a record number of analyses, major new customers wins, and healthy volume growth during the year, despite BioPharma headwinds which impacted overall performance and resulted in softer revenue growth than we would have liked," said Jurgi Camblong, PhD., Chief Executive Officer and Co-founder. "We also refueled the Company's growth engine in 2024 by launching an exciting suite of new products and signing a record number of new customers, all while making meaningful improvements to both operating expenses and gross margin."
Camblong added, "Looking forward to 2025, we are well positioned to reaccelerate growth. Catalysts for the year include the new Liquid Biopsy application MSK-ACCESS® powered with SOPHiA DDM™ which has already attracted 34 customers since its launch in Q2, exciting opportunities in the
Business Highlights
Expanding usage of SOPHiA DDM™ worldwide
- Performed a record 352,000 analyses in FY 2024, representing
11% year-over-year volume growth, or13% when excluding COVID-related volumes - Delivered strong analysis volume growth in FY 2024 in NORAM and APAC with
33% and40% year-over-year growth, respectively - Reached 472 core genomics customers as of December 31, 2024, who use SOPHiA DDM™ regularly to analyze cases of cancer and rare disease, up from 450 customers at the end of Q4 2023
- Completed implementation for a record 35 new customers during Q4, up from an average of 19 new customers per quarter for the rest of 2024
Landing new Clinical customers to fuel future platform growth
- Signed a record 92 new customers in FY 2024, including 31 new customers in Q4 2024, who will implement SOPHiA DDM™ and begin generating revenue over the next twelve months
- Recently signed major new customers across geographies including M42 in the
United Arab Emirates who is adopting MSK-ACCESS® powered with SOPHiA DDM™, Fundación Jiménez Díaz inSpain who is adopting MSK-ACCESS® and MSK-IMPACT® powered with SOPHiA DDM™, andMount Sinai inthe United States who is adopting HemOnc and Solid Tumor applications - Entered into a collaboration with Genesis Healthcare Co.,
Japan's leading private genetic testing research company, to accelerate access to genomic testing, data, and AI analytics for the Japanese population and support BioPharma companies with advanced research and market access
Accelerating platform adoption with new applications
- Signed a total of 34 new customers to the Liquid Biopsy application MSK-ACCESS® powered with SOPHiA DDM™ since its launch in Q2 2024
- Completed implementation for a total of 15 MSK-ACCESS® customers who will ramp up usage of the application over the course of 2025
- Signed a total of 7 customers to MSK-IMPACT® powered with SOPHiA DDM™ since the Solid Tumor application's launch in October 2024
- Continued to drive significant demand for MSK-ACCESS® and MSK-IMPACT® as the pipeline of ongoing discussions reached more than 60 identified opportunities going into 2025
Continued driving strong business momentum in the U.S. market
- Delivered
23% year-over-year Clinical revenue growth in theU.S. in FY 2024, making the country one of the Company's largest and fastest growing markets going into 2025 - Recently signed
Mount Sinai , one of the leading hospital systems in the world based inNew York City , who is adopting HemOnc and Solid Tumor applications - Expanded our partnership with Mayo Clinic as the top-ranked hospital now plans to adopt additional HemOnc applications
Growing sustainably by maintaining an obsession with operational excellence
- Remained laser-focused on operational excellence and improved adjusted operating loss by
23% year-over-year in Q4 2024 and20% year-over-year in FY 2024, while also strengthening commercial teams and maintaining investments in high impact R&D - Expanded adjusted gross margin by 80bps year-over-year to
74.2% in Q4 2024 with ongoing, continuous improvements to data processing, compute, and storage costs - The Company remains committed to profitable growth and expects to be approaching adjusted EBITDA breakeven by the end of 2026 and crossing over to positive adjusted EBITDA in the second half of 2027
2025 Financial Outlook
Based on information as of today, SOPHiA GENETICS is providing the following guidance:
- Full-year revenue between
and$72 million , representing growth of approximately$76 million 10% to17% compared to FY 2024 - Adjusted EBITDA loss between
and$35 million , compared to$39 million in FY 2024$40.2 million
Other than with respect to revenue, the Company only provides guidance on a non-IFRS basis. The Company does not provide a reconciliation of forward-looking adjusted gross margin (non-IFRS measure) to gross margin (the most comparable IFRS financial measure), due to the inherent difficulty in forecasting and quantifying amortization of capitalized research & development expenses that are necessary for such reconciliation. In addition, the Company does not provide a reconciliation of forward-looking adjusted operating loss (non-IFRS measure) to operating loss (the most comparable IFRS financial measure), due to the inherent difficulty in forecasting and quantifying amortization of capitalized research & development expenses and intangible assets, share-based compensation expenses, and non-cash portion of pensions paid in excess of actual contributions, that are necessary for such reconciliation. The Company does not provide reconciliation of forward-looking adjusted EBITDA (non-IFRS measure) to net loss (the most comparable IFRS measure) due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation, including income tax, depreciation, amortization, fair value adjustments on warrant obligations, and foreign exchange gain (losses), net. Therefore, the Company is not able to forecast on an IFRS basis with reasonable certainty all deductions needed in order to calculate projected net loss at this time.
Earnings Call and Webcast Information
SOPHiA GENETICS will host a conference call and live webcast to discuss the fourth quarter and full year 2024 results, and financial guidance for the full year 2025 on Tuesday, March 4, 2025, at 8:00 a.m. (08:00) Eastern Time / 2:00 p.m. (14:00) Central European Time. The call will be webcast live on the SOPHiA GENETICS Investor Relations website, ir.sophiagenetics.com. Additionally, an audio replay of the conference call will be available on the SOPHiA GENETICS website after its completion.
Non-IFRS Financial Measures
To provide investors with additional information regarding the company's financial results, SOPHiA GENETICS has disclosed here and elsewhere in this earnings release the following non-IFRS measures:
- Adjusted gross profit, which the company calculates as revenue minus cost of revenue adjusted to exclude amortization of capitalized research and development expenses;
- Adjusted gross profit margin, which the company calculates as adjusted gross profit as a percentage of revenue;
- Adjusted operating loss, which the company calculates as operating loss adjusted to exclude amortization of capitalized research and development expenses, amortization of intangible assets, share-based compensation expense, non-cash portion of pensions expense paid in excess of actual contributions to match the actuarial expense, and costs associated with corporate restructuring;
- EBITDA, which the company calculates as loss for the year before depreciation, amortization, interest income, interest expense, fair value adjustments on warrant obligations, foreign exchange (losses) gains, net, and income tax (expense) benefit; and
- Adjusted EBITDA, which the company calculates as EBITDA adjusted to exclude share-based compensation expense, non-cash pension expenses, and costs associated with restructuring.
These non-IFRS measures are key measures used by SOPHiA GENETICS management and board of directors to evaluate its operating performance and generate future operating plans. The exclusion of certain expenses facilitates operating performance comparability across reporting periods by removing the effect of non-cash expenses and certain variable charges. Accordingly, the company believes that these non-IFRS measures provide useful information to investors and others in understanding and evaluating its operating results in the same manner as its management and board of directors.
These non-IFRS measures have limitations as financial measures, and you should not consider them in isolation or as a substitute for analysis of SOPHiA GENETICS' results as reported under IFRS. Some of these limitations are:
- These non-IFRS measures exclude the impact of depreciation. Although depreciation is a non-cash charge, the assets being depreciated may need to be replaced in the future and these non-IFRS measures do not reflect capital expenditure requirements for such replacements or for new capital expenditures;
- These non-IFRS measures exclude the impact of interest expense. Interest expense will continue to be for the foreseeable future a recurring expense based on the company's financial liabilities;
- These non-IFRS measures exclude the impact of interest income. Interest income will continue to be for the foreseeable future recurring income based on the company's financial assets;
- These non-IFRS measures exclude the impact of income taxes. Income taxes will continue to be for the foreseeable future a recurring expense incurred in the various jurisdictions in which the company operates;
- These non-IFRS measures exclude the impact of foreign exchange gains (losses),net. Foreign exchange gains and losses will continue to be for the foreseeable future a recurring expense incurred as the company participates in transactions outside of the company's functional currency;
- These non-IFRS measures exclude the impact of fair value adjustments of warrant obligations. Fair value adjustments on warrant obligations will continue to be for the foreseeable future a recurring expense incurred as the company has outstanding warrant obligations;
- These non-IFRS measures exclude the impact of amortization of capitalized research and development expenses and intangible assets. Although amortization is a non-cash charge, the assets being amortized may need to be replaced in the future and these non-IFRS measures do not reflect capital expenditure requirements for such replacements or for new capital expenditures;
- These non-IFRS measures exclude the impact of share-based compensation expenses. Share-based compensation has been, and will continue to be for the foreseeable future, a recurring expense in the company's business and an important part of its compensation strategy;
- These non-IFRS measures exclude the impact of the non-cash portion of pensions paid in excess of actual contributions to match actuarial expenses. Pension expenses have been, and will continue to be for the foreseeable future, a recurring expense in the business;
- These non-IFRS measures exclude the impact of costs associated with corporate restructuring, which we may incur from time to time; and
- Other companies, including companies in the company's industry, may calculate these non-IFRS measures differently, which reduces their usefulness as comparative measures.
Because of these limitations, you should consider these non-IFRS measures alongside other financial performance measures, including various cash flow metrics, net income and other IFRS results.
The tables below provide the reconciliation of the most comparable IFRS measures to the non-IFRS measures for the periods presented.
Presentation of Constant Currency Revenue and Excluding COVID-19-Related Revenue
SOPHiA GENETICS operates internationally, and its revenues are generated primarily in the
The company's management and board of directors use constant currency revenue growth to evaluate growth and generate future operating plans. The exclusion of the impact of exchange rate fluctuations provides comparability across reporting periods and reflects the effects of customer acquisition efforts and land-and-expand strategy. Accordingly, it believes that this non-IFRS measure provides useful information to investors and others in understanding and evaluating revenue growth in the same manner as the management and board of directors. However, this non-IFRS measure has limitations, particularly as the exchange rate effects that are eliminated could constitute a significant element of its revenue and could significantly impact performance and prospects. Because of these limitations, you should consider this non-IFRS measure alongside other financial performance measures, including revenue and revenue growth presented in accordance with IFRS and other IFRS results.
In addition to constant currency revenue, the company presents constant currency revenue excluding COVID-19-related revenue to further remove the effects of revenues that are derived from sales of COVID-19-related offerings, including a NGS assay for COVID-19 that leverages the SOPHiA DDMTM Platform and related products and solutions analytical capabilities and COVID-19 bundled access products. SOPHiA GENETICS do not believe that these revenues reflect its core business of commercializing its platform because the company's COVID-19 solution was offered to address specific market demand by its customers for analytical capabilities to assist with their testing operations. The company does not anticipate additional development of its COVID-19-related solution as the pandemic transitions into a more endemic phase and as customer demand continues to decline. Further, COVID-19-related revenues did not constitute, and the company does not expect COVID-19-related revenues to constitute in the future, a significant part of its revenue. Accordingly, the company believes that this non-IFRS measure provides useful information to investors and others in understanding and evaluating its revenue growth. However, this non-IFRS measure has limitations, including that COVID-19-related revenues contributed to the company's cash position, and other companies may define COVID-19-related revenues differently. Because of these limitations, you should consider this non-IFRS measure alongside other financial performance measures, including revenue and revenue growth presented in accordance with IFRS and other IFRS results.
The table below provides the reconciliation of the most comparable IFRS growth measures to the non-IFRS growth measures for the current period.
About SOPHiA GENETICS
SOPHiA GENETICS (Nasdaq: SOPH) is a cloud-native healthcare technology company on a mission to expand access to data-driven medicine by using AI to deliver world-class care to patients with cancer and rare disorders across the globe. It is the creator of SOPHiA DDM™, a platform that analyzes complex genomic and multimodal data and generates real-time, actionable insights for a broad global network of hospital, laboratory, and biopharma institutions. For more information, visit SOPHiAGENETICS.COM and connect with us on LinkedIn.
Forward-Looking Statements
This press release contains statements that constitute forward-looking statements. All statements other than statements of historical facts contained in this press release, including 2023 guidance and statements regarding our future results of operations and financial position, business strategy, products and technology, partnerships, and collaborations, as well as plans and objectives of management for future operations, are forward-looking statements. Forward-looking statements are based on our management's beliefs and assumptions and on information currently available to our management. Such statements are subject to risks and uncertainties, and actual results may differ materially from those expressed or implied in the forward-looking statements due to various factors, including those described in our filings with the
SOPHiA GENETICS SA Consolidated Statement of Loss (Amounts in USD thousands, except per share data) (Unaudited) | ||||||||
Three months ended | Year ended | |||||||
2024 | 2023 | 2024 | 2023 | |||||
Revenue | $ 17,733 | $ 17,048 | $ 65,173 | $ 62,371 | ||||
Cost of revenue | (5,631) | (5,150) | (21,236) | (19,458) | ||||
Gross profit | 12,102 | 11,898 | 43,937 | 42,913 | ||||
Research and development costs | (9,143) | (9,759) | (34,366) | (36,969) | ||||
Selling and marketing costs | (7,854) | (7,966) | (29,369) | (28,423) | ||||
General and administrative costs | (12,665) | (13,269) | (46,953) | (53,301) | ||||
Other operating income, net | 116 | 150 | 183 | 954 | ||||
Operating loss | (17,444) | (18,946) | (66,568) | (74,826) | ||||
Interest income | 655 | 961 | 3,362 | 4,547 | ||||
Interest expense | (681) | (150) | (1,913) | (588) | ||||
Fair value adjustments on warrant obligations | 104 | — | 370 | — | ||||
Foreign exchange gains (losses), net | 2,824 | (5,917) | 3,479 | (7,628) | ||||
Loss before income taxes | (14,542) | (24,052) | (61,270) | (78,495) | ||||
Income tax expense | (616) | (8) | (1,223) | (486) | ||||
Loss for the period | (15,158) | (24,060) | (62,493) | (78,981) | ||||
Attributable to the owners of the parent | (15,158) | (24,060) | (62,493) | (78,981) | ||||
Basic and diluted loss per share | $ (0.23) | $ (0.37) | $ (0.95) | $ (1.22) |
SOPHiA GENETICS SA Consolidated Statement of Comprehensive Loss (Amounts in USD thousands) (Unaudited) | ||||||||
Three months ended | Year ended | |||||||
2024 | 2023 | 2024 | 2023 | |||||
Loss for the period | ||||||||
Other comprehensive (loss) income: | ||||||||
Items that may be reclassified to statement of loss | ||||||||
Currency translation adjustments | (7,530) | (3,382) | (9,679) | 15,037 | ||||
Total items that may be reclassified to statement of loss | (7,530) | (3,382) | (9,679) | 15,037 | ||||
Items that will not be reclassified to statement of loss (net of tax) | ||||||||
Remeasurement of defined benefit plans | 558 | 71 | 327 | (212) | ||||
Total items that will not be reclassified to statement of loss | 558 | 71 | 327 | (212) | ||||
Other comprehensive (loss) income for the period | $ (6,972) | $ (3,311) | $ (9,352) | $ 14,825 | ||||
Total comprehensive loss for the period | ||||||||
Attributable to owners of the parent |
SOPHiA GENETICS SA Consolidated Balance Sheet (Amounts in USD thousands) (Unaudited) | ||||
December 31, | ||||
2024 | 2023 | |||
Assets | ||||
Current assets | ||||
Cash and cash equivalents | $ 80,226 | $ 123,251 | ||
Accounts receivable | 7,436 | 13,557 | ||
Inventory | 5,868 | 6,482 | ||
Prepaids and other current assets | 5,875 | 4,757 | ||
Total current assets | 99,405 | 148,047 | ||
Non-current assets | ||||
Property and equipment | 5,209 | 7,469 | ||
Intangible assets | 28,998 | 27,185 | ||
Right-of-use assets | 14,168 | 15,635 | ||
Deferred tax assets | 1,767 | 1,720 | ||
Other non-current assets | 5,762 | 6,100 | ||
Total non-current assets | 55,904 | 58,109 | ||
Total assets | $ 155,309 | $ 206,156 | ||
Liabilities and equity | ||||
Current liabilities | ||||
Accounts payable | $ 5,220 | $ 5,391 | ||
Accrued expenses | 13,217 | 17,808 | ||
Deferred contract revenue | 5,732 | 9,494 | ||
Lease liabilities, current portion | 2,190 | 2,928 | ||
Warrant obligations | 444 | — | ||
Total current liabilities | 26,803 | 35,621 | ||
Non-current liabilities | ||||
Borrowings | 13,237 | — | ||
Lease liabilities, net of current portion | 14,603 | 15,673 | ||
Defined benefit pension liabilities | 3,839 | 3,086 | ||
Other non-current liabilities | 337 | 334 | ||
Total non-current liabilities | 32,016 | 19,093 | ||
Total liabilities | 58,819 | 54,714 | ||
Equity | ||||
Share capital | 4,188 | 4,048 | ||
Share premium | 472,244 | 471,846 | ||
Treasury shares | (702) | (646) | ||
Other reserves | 61,037 | 53,978 | ||
Accumulated deficit | (440,277) | (377,784) | ||
Total equity | 96,490 | 151,442 | ||
Total liabilities and equity | $ 155,309 | $ 206,156 |
SOPHiA GENETICS SA Consolidated Statement of Cash Flows (Amounts in USD thousands) (Unaudited) | ||||
Year ended | ||||
2024 | 2023 | |||
Operating activities | ||||
Loss before tax | ||||
Adjustments for non-monetary items | ||||
Depreciation | 4,575 | 5,508 | ||
Amortization | 4,021 | 2,828 | ||
Finance (income) expense, net | (5,210) | 2,934 | ||
Interest expense from borrowings | — | — | ||
Fair value adjustments on warrant obligations | (370) | — | ||
Expected credit loss allowance | (523) | 214 | ||
Share-based compensation | 16,488 | 15,242 | ||
Intangible assets write-off | — | — | ||
Movements in provisions and pensions | 1,617 | 308 | ||
Research tax credit | (726) | (1,129) | ||
Loss on disposal of property and equipment | — | 28 | ||
Gain on disposal of lease liability | — | (733) | ||
Working capital changes | ||||
Decrease (Increase) in accounts receivable | 5,892 | (6,500) | ||
(Increase) decrease in prepaids and other assets | (1,157) | 1,375 | ||
Decrease (Increase) in inventory | 69 | (874) | ||
(Decrease) Increase in accounts payables, accrued expenses, deferred contract | (7,385) | 6,871 | ||
Cash used in operating activities | (43,979) | (52,423) | ||
Income tax paid | (536) | (801) | ||
Interest paid | (1,728) | (6) | ||
Interest received | 3,421 | 4,655 | ||
Net cash flows used in operating activities | (42,822) | (48,575) | ||
Investing activities | ||||
Purchase of property and equipment | (244) | (1,494) | ||
Acquisition of intangible assets | (195) | (263) | ||
Capitalized development costs | (7,737) | (7,469) | ||
Proceeds upon maturity of term deposits | — | 17,546 | ||
Purchase of term deposits | — | — | ||
Net cash flow (used in) provided from investing activities | (8,176) | 8,320 | ||
Financing activities | ||||
Proceeds from exercise of share options | 405 | 226 | ||
Proceeds from borrowings, net of transaction costs | 13,930 | — | ||
Capitalized borrowing transaction costs | — | — | ||
Payments of principal portion of lease liabilities | (2,750) | (3,043) | ||
Net cash flow provided from (used in) financing activities | 11,585 | (2,817) | ||
Decrease in cash and cash equivalents | (39,413) | (43,072) | ||
Effect of exchange differences on cash balances | (3,612) | 5,018 | ||
Cash and cash equivalents at beginning of the year | 123,251 | 161,305 | ||
Cash and cash equivalents at end of the year | $ 80,226 |
SOPHiA GENETICS SA Reconciliation of IFRS Net Loss to EBITDA and Adjusted EBITDA (Amounts in USD thousands) (Unaudited) | ||||||||
Three months ended | Year ended December 31, | |||||||
2024 | 2023 | 2024 | 2023 | |||||
Loss for the period | $ (15,158) | $ (24,060) | $ (62,493) | $ (78,981) | ||||
Exclude the impact of: | ||||||||
Depreciation | $ 1,136 | $ 1,170 | $ 4,575 | $ 6,030 | ||||
Amortization | 1,152 | 811 | 4,021 | 2,828 | ||||
Interest income | (655) | (961) | (3,362) | (4,547) | ||||
Interest expense | 681 | 150 | 1,913 | 588 | ||||
Fair value adjustments on warrant obligations | (104) | — | (370) | — | ||||
Foreign exchange gains (losses), net | (2,824) | 5,917 | (3,479) | 7,628 | ||||
Income tax expense | 616 | 8 | 1,223 | 486 | ||||
EBITDA | $ (15,156) | $ (16,965) | $ (57,972) | $ (65,968) | ||||
Adjustments to EBITDA: | ||||||||
Share-based compensation expense(1) | 5,078 | 4,211 | 16,488 | 15,247 | ||||
Non-cash pension expenses (income)(2) | 1,027 | (625) | 1,306 | (394) | ||||
Costs associated with restructuring(3) | — | 1,232 | — | 1,232 | ||||
Adjusted EBITDA | $ (9,051) | $ (12,147) | $ (40,178) | $ (49,883) |
SOPHiA GENETICS SA Reconciliation of IFRS Revenue Growth to Constant Currency Revenue Growth and Constant Currency Revenue Growth Excluding COVID-19-Related Revenue (Amounts in USD thousands, expect for %) (Unaudited) | ||||||||||||
Three months ended | Year ended December 31, | |||||||||||
2024 | 2023 | Growth | 2024 | 2023 | Growth | |||||||
IFRS revenue | $ 17,733 | $ 17,048 | 4 % | $ 65,173 | $ 62,371 | 4 % | ||||||
Current period constant currency impact | 192 | — | 129 | — | ||||||||
Constant currency revenue | $ 17,925 | $ 17,048 | 5 % | $ 65,302 | $ 62,371 | 5 % | ||||||
COVID-19-related revenue | (35) | (106) | (78) | (319) | ||||||||
Constant currency impact on COVID-19-related revenue | (2) | — | — | — | ||||||||
Constant currency revenue excluding COVID-19-related revenue | $ 17,888 | $ 16,942 | 6 % | $ 65,224 | $ 62,052 | 5 % |
SOPHiA GENETICS SA Reconciliation of IFRS to Adjusted Gross Profit and Gross Profit Margin (Amounts in USD thousands, except percentages) (Unaudited) | ||||||||
Three months ended | Year ended December 31, | |||||||
2024 | 2023 | 2024 | 2023 | |||||
Revenue | ||||||||
Cost of revenue | (5,631) | (5,150) | (21,236) | (19,458) | ||||
Gross profit | ||||||||
Amortization of capitalized research and development expenses(4) | 1,061 | 619 | 3,524 | 2,099 | ||||
Adjusted gross profit | ||||||||
Gross profit margin | 68.2 % | 69.8 % | 67.4 % | 68.8 % | ||||
Amortization of capitalized research and development expenses(4) | 6.0 % | 3.6 % | 5.4 % | 3.4 % | ||||
Adjusted gross profit margin | 74.2 % | 73.4 % | 72.8 % | 72.2 % |
SOPHiA GENETICS SA Reconciliation of IFRS to Adjusted Operating Loss (Amounts in USD thousands) (Unaudited) | ||||||||
Three months ended | Year ended | |||||||
2024 | 2023 | 2024 | 2023 | |||||
Operating loss | ||||||||
Amortization of capitalized research & development expenses(4) | 1,061 | 619 | 3,524 | 2,099 | ||||
Amortization of intangible assets(5) | 90 | 193 | 497 | 729 | ||||
Share-based compensation expense(1) | 5,078 | 4,211 | 16,488 | 15,247 | ||||
Non-cash pension expense(2) | 1,027 | (625) | 1,306 | (394) | ||||
Costs associated with restructuring(3) | — | 1,232 | — | 1,232 | ||||
Adjusted operating loss |
Notes to the Reconciliation of IFRS to Adjusted Financial Measures Tables | |
(1) | Share-based compensation expense represents the cost of equity awards issued to our directors, officers, and employees. The fair value of awards is computed at the time the award is granted and is recognized over the vesting period of the award by a charge to the income statement and a corresponding increase in other reserves within equity. These expenses do not have a cash impact but remain a recurring expense for our business and represent an important part of our overall compensation strategy. |
(2) | Non-cash pension expense consists of the amount recognized in excess of actual contributions made to our defined pension plans to match actuarial expenses calculated for IFRS purposes. The difference represents a non-cash expense but remains a recurring expense for our business as we continue to make contributions to our plans for the foreseeable future. |
(3) | Costs associated with restructuring consists of compensation paid to employees during their garden leave period, severance, and any other amounts legally owed to the employees resulting from their termination as part of a planned workforce reduction, which we undertook to optimize our operations. Additionally, it includes any legal fees incurred as part of the restructuring process. While such actions are not planned going forward as part of our regular operations, we expect such expenses could still be incurred from time to time based on corporate needs. |
(4) | Amortization of capitalized research and development expenses consists of software development costs amortized using the straight-line method over an estimated life of five years. These expenses do not have a cash impact but remain a recurring expense generated over the course of our research and development initiatives. |
(5) | Amortization of intangible assets consists of costs related to intangible assets amortized over the course of their useful lives. These expenses do not have a cash impact, but we could continue to generate such expenses through future capital investments. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/sophia-genetics-reports-fourth-quarter-and-full-year-2024-results-302390692.html
SOURCE SOPHiA GENETICS