Synopsys Posts Financial Results for First Quarter Fiscal Year 2023
Synopsys, Inc. (Nasdaq: SNPS) reported strong financial performance for Q1 FY 2023, with revenue of $1.361 billion, up from $1.270 billion year-over-year. GAAP earnings per diluted share were $1.75, a decline from $1.99 in Q1 FY 2022, while non-GAAP earnings rose to $2.62 from $2.40. The company reaffirmed its FY 2023 targets, anticipating 14-15% revenue growth and 18-19% growth in non-GAAP EPS. Aart de Geus, CEO, expressed confidence in continuing design activity and highlighted the company's innovations in technology.
- Revenue increased to $1.361 billion, up 7.2% from Q1 FY 2022.
- Non-GAAP EPS rose to $2.62, compared to $2.40 in the prior year.
- The company reaffirmed its targets of 14-15% revenue growth for FY 2023.
- GAAP EPS decreased from $1.99 to $1.75 year-over-year.
- Net income on a GAAP basis fell to $271.5 million from $313.7 million.
Q1 FY 2023 Financial Highlights
- Revenue:
$1.36 1 billion - GAAP earnings per diluted share:
$1.75 - Non-GAAP earnings per diluted share:
$2.62
"
GAAP Results
On a generally accepted accounting principles (GAAP) basis, net income for the first quarter of fiscal year 2023 was
Non-GAAP Results
On a non-GAAP basis, net income for the first quarter of fiscal year 2023 was
For a reconciliation of net income, earnings per diluted share and other measures on a GAAP and non-GAAP basis, see "GAAP to Non-GAAP Reconciliation" in the accompanying tables below.
Business Segments
Beginning in fiscal year 2023,
Financial Targets
Second Quarter and Fiscal Year 2023 Financial Targets (1) | |||||
(in millions except per share amounts) | |||||
Range for Three Months Ending | Range for Fiscal Year Ending | ||||
Low | High | Low | High | ||
Revenue | $ 1,360 | $ 1,390 | $ 5,775 | $ 5,825 | |
GAAP Expenses | $ 1,085 | $ 1,105 | $ 4,544 | $ 4,591 | |
Non-GAAP Expenses | $ 917 | $ 927 | $ 3,810 | $ 3,840 | |
Non-GAAP Other Income (Expense) | $ (1) | $ 1 | $ (12) | $ (8) | |
Non-GAAP Tax Rate | 16 % | 16 % | 16 % | 16 % | |
Outstanding Shares (fully diluted) | 155 | 158 | 155 | 158 | |
GAAP EPS | $ 1.62 | $ 1.72 | $ 7.12 | $ 7.30 | |
Non-GAAP EPS | $ 2.45 | $ 2.50 | $ 10.53 | $ 10.60 | |
Operating Cash Flow | ~ | ||||
(1) |
For a reconciliation of
Earnings Call Open to Investors
Effectiveness of Information
The targets included in this press release, the statements made during the earnings conference call and the information contained in the financial supplement and the corporate overview presentation (available on
Availability of Final Financial Statements
About
GAAP to Non-GAAP Reconciliation
Based on a re-evaluation of federal tax laws that require research and development expense to be capitalized commencing in
When possible,
Reconciliation of First Quarter Fiscal Year 2023 Results
The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP net income and earnings per diluted share for the periods indicated below.
GAAP to Non-GAAP Reconciliation of First Quarter Fiscal Year 2023 Results(1) | |||
(unaudited and in thousands, except per share amounts) | |||
Three Months Ended | |||
2023 | 2022 | ||
GAAP net income | $ 271,536 | $ 313,687 | |
Adjustments: | |||
Amortization of intangible assets | 24,378 | 22,360 | |
Stock compensation | 133,867 | 95,771 | |
Acquisition-related items | 2,595 | 2,077 | |
Restructuring charges | 40,859 | 11,746 | |
Tax adjustments | (66,565) | (68,753) | |
Non-GAAP net income | $ 406,670 | $ 376,888 | |
Three Months Ended | |||
2023 | 2022 | ||
GAAP net income per diluted share | $ 1.75 | $ 1.99 | |
Adjustments: | |||
Amortization of intangible assets | 0.16 | 0.14 | |
Stock compensation | 0.86 | 0.61 | |
Acquisition-related items | 0.02 | 0.01 | |
Restructuring charges | 0.26 | 0.08 | |
Tax adjustments | (0.43) | (0.43) | |
Non-GAAP net income per diluted share | $ 2.62 | $ 2.40 | |
Shares used in computing net income per diluted share amounts: | 155,076 | 157,273 | |
(1) |
Reconciliation of 2023 Targets
The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP targets for the periods indicated below.
GAAP to Non-GAAP Reconciliation of Second Quarter Fiscal Year 2023 Targets (1) | ||||
(in thousands, except per share amounts) | ||||
Range for Three Months Ending | ||||
Low | High | |||
Target GAAP expenses | $ 1,085,000 | $ 1,105,000 | ||
Adjustments: | ||||
Amortization of intangible assets | (24,000) | (27,000) | ||
Stock compensation | (144,000) | (151,000) | ||
Target non-GAAP expenses | $ 917,000 | $ 927,000 | ||
Range for Three Months Ending | ||||
Low | High | |||
Target GAAP earnings per diluted share | $ 1.62 | $ 1.72 | ||
Adjustments: | ||||
Amortization of intangible assets | 0.17 | 0.15 | ||
Stock compensation | 0.96 | 0.92 | ||
Tax adjustments | (0.30) | (0.29) | ||
Target non-GAAP earnings per diluted share | $ 2.45 | $ 2.50 | ||
Shares used in non-GAAP calculation (midpoint of target range) | 156,500 | 156,500 |
GAAP to Non-GAAP Reconciliation of Full Fiscal Year 2023 Targets (1) | ||||
(in thousands, except per share amounts) | ||||
Range for Fiscal Year Ending | ||||
Low | High | |||
Target GAAP expenses | $ 4,544,454 | $ 4,591,454 | ||
Adjustments: | ||||
Amortization of intangible assets | (98,000) | (103,000) | ||
Stock compensation | (593,000) | (605,000) | ||
Acquisition-related items | (2,595) | (2,595) | ||
Restructuring charges | (40,859) | (40,859) | ||
Target non-GAAP expenses | $ 3,810,000 | $ 3,840,000 | ||
Range for Fiscal Year Ending | ||||
Low | High | |||
Target GAAP earnings per diluted share | $ 7.12 | $ 7.30 | ||
Adjustments: | ||||
Amortization of intangible assets | 0.66 | 0.63 | ||
Stock compensation | 3.87 | 3.79 | ||
Acquisition-related items | 0.02 | 0.02 | ||
Restructuring charges | 0.26 | 0.26 | ||
Tax adjustments | (1.40) | (1.40) | ||
Target non-GAAP earnings per diluted share | $ 10.53 | $ 10.60 | ||
Shares used in non-GAAP calculation (midpoint of | 156,500 | 156,500 | ||
(1) |
Forward-Looking Statements
This press release contains forward-looking statements, including, but not limited to, statements regarding
Unaudited Condensed Consolidated Statements of Income(1) | |||
(in thousands, except per share amounts) | |||
Three Months Ended | |||
2023 | 2022 | ||
Revenue: | |||
Time-based products | $ 782,313 | $ 707,483 | |
Upfront products | 336,658 | 368,274 | |
Total products revenue | 1,118,971 | 1,075,757 | |
Maintenance and service | 242,369 | 194,498 | |
Total revenue | 1,361,340 | 1,270,255 | |
Cost of revenue: | |||
Products | 174,367 | 165,399 | |
Maintenance and service | 91,347 | 78,225 | |
Amortization of intangible assets | 18,640 | 13,360 | |
Total cost of revenue | 284,354 | 256,984 | |
Gross margin | 1,076,986 | 1,013,271 | |
Operating expenses: | |||
Research and development | 465,329 | 383,971 | |
Sales and marketing | 210,785 | 180,510 | |
General and administrative | 97,364 | 81,008 | |
Amortization of intangible assets | 6,717 | 9,000 | |
Restructuring charges | 40,859 | 11,746 | |
Total operating expenses | 821,054 | 666,235 | |
Operating income | 255,932 | 347,036 | |
Other income (expense), net | 23,292 | (19,793) | |
Income before income taxes | 279,224 | 327,243 | |
Provision (benefit) for income taxes | 10,597 | 13,902 | |
Net income | 268,627 | 313,341 | |
Net income (loss) attributed to non-controlling interest and | (2,909) | (346) | |
Net income attributed to | $ 271,536 | $ 313,687 | |
Net income per share attributed to | |||
Basic | $ 1.78 | $ 2.05 | |
Diluted | $ 1.75 | $ 1.99 | |
Shares used in computing per share amounts: | |||
Basic | 152,401 | 153,218 | |
Diluted | 155,076 | 157,273 | |
(1) |
Unaudited Condensed Consolidated Balance Sheets (1) | |||||||
(in thousands, except par value amounts) | |||||||
ASSETS: | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ 1,154,873 | $ 1,417,608 | |||||
Short-term investments | 147,050 | 147,913 | |||||
Total cash, cash equivalents & short-term investments | $ 1,301,923 | $ 1,565,521 | |||||
Accounts receivable, net | 1,035,323 | 796,091 | |||||
Inventories | 220,881 | 211,927 | |||||
Prepaid and other current assets | 470,272 | 439,130 | |||||
Total current assets | 3,028,399 | 3,012,669 | |||||
Property and equipment, net | 516,925 | 483,300 | |||||
Operating lease right-of-use assets, net | 586,892 | 559,090 | |||||
3,864,833 | 3,842,234 | ||||||
Intangible assets, net | 361,154 | 386,446 | |||||
Deferred income taxes | 719,082 | 670,653 | |||||
Other long-term assets | 488,339 | 463,695 | |||||
Total assets | $ 9,565,624 | $ 9,418,087 | |||||
LIABILITIES, REDEEMABLE NON-CONTROLLING | |||||||
Current liabilities: | |||||||
Accounts payable and accrued liabilities | $ 663,594 | $ 809,403 | |||||
Operating lease liabilities | 66,326 | 54,274 | |||||
Deferred revenue | 1,995,077 | 1,910,822 | |||||
Total current liabilities | 2,724,997 | 2,774,499 | |||||
Long-term operating lease liabilities | 603,538 | 581,273 | |||||
Long-term deferred revenue | 172,794 | 154,472 | |||||
Long-term debt | 20,569 | 20,824 | |||||
Other long-term liabilities | 364,975 | 327,829 | |||||
Total liabilities | 3,886,873 | 3,858,897 | |||||
Redeemable non-controlling interest | 36,049 | 38,664 | |||||
Stockholders' equity: | |||||||
Preferred stock, | — | — | |||||
Common stock, | |||||||
152,375 shares outstanding, respectively | 1,524 | 1,524 | |||||
Capital in excess of par value | 1,292,900 | 1,487,126 | |||||
Retained earnings | 5,805,843 | 5,534,307 | |||||
| (1,321,180) | (1,272,955) | |||||
Accumulated other comprehensive income (loss) | (142,333) | (234,277) | |||||
Total Synopsys stockholders' equity | 5,636,754 | 5,515,725 | |||||
Non-controlling interest | 5,948 | 4,801 | |||||
Total stockholders' equity | 5,642,702 | 5,520,526 | |||||
Total liabilities, redeemable non-controlling interest and | $ 9,565,624 | $ 9,418,087 | |||||
(1) | |||||||
Unaudited Condensed Consolidated Statements of Cash Flows (1) | |||
(in thousands) | |||
Three Months Ended | |||
2023 | 2022 | ||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||
Net income | $ 268,627 | $ 313,341 | |
Adjustments to reconcile net income to net cash provided by | |||
operating activities: | |||
Amortization and depreciation | 57,294 | 61,685 | |
Reduction of operating lease right-of-use assets | 23,903 | 21,010 | |
Amortization of capitalized costs to obtain revenue contracts | 18,850 | 16,737 | |
Stock-based compensation | 134,227 | 95,771 | |
Allowance for credit losses | 3,700 | 5,278 | |
Deferred income taxes | (65,495) | (11,952) | |
Other non-cash | 4,535 | 4,832 | |
Net changes in operating assets and liabilities, net of | |||
acquired assets and liabilities: | |||
Accounts receivable | (237,360) | (466,684) | |
Inventories | (8,610) | 9,155 | |
Prepaid and other current assets | (355) | (303) | |
Other long-term assets | (54,196) | (11,969) | |
Accounts payable and accrued liabilities | (144,258) | (223,223) | |
Operating lease liabilities | (17,629) | (19,477) | |
Income taxes | 50,416 | 6,555 | |
Deferred revenue | 81,102 | 354,988 | |
Net cash provided by operating activities | 114,751 | 155,744 | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |||
Proceeds from sales and maturities of short-term investments | 30,971 | 16,437 | |
Purchases of short-term investments | (28,829) | (17,210) | |
Proceeds from sales of long-term investments | 5,735 | 582 | |
Purchases of long-term investments | - | (5,000) | |
Purchases of property and equipment | (43,500) | (41,751) | |
Acquisitions, net of cash acquired | - | (19,989) | |
Capitalization of software development costs | (624) | (494) | |
Other | - | (600) | |
Net cash used in investing activities | (36,247) | (68,025) | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |||
Repayment of debt | (1,294) | (75,938) | |
Issuances of common stock | 22,338 | 30,835 | |
Payments for taxes related to net share settlement of equity awards | (92,095) | (96,785) | |
Purchase of equity forward contract | (45,000) | (40,000) | |
Purchases of treasury stock | (260,724) | (210,000) | |
Other | - | (2,709) | |
Net cash used in financing activities | (376,775) | (394,597) | |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 35,675 | (1,720) | |
Net change in cash, cash equivalents and restricted cash | (262,596) | (308,598) | |
Cash, cash equivalents and restricted cash, beginning of year | 1,419,864 | 1,435,183 | |
Cash, cash equivalents and restricted cash, end of period | $ 1,157,268 | $ 1,126,585 | |
(1) |
Business Segment Reporting (1)(3) | |||
(in millions) | |||
Three Months | Three Months | ||
Ended | Ended | ||
Revenue by segment | |||
- Design Automation | $ 889.8 | $ 803.9 | |
% of Total | 65.4 % | 63.3 % | |
- Design IP | $ 343.7 | $ 358.8 | |
% of Total | 25.2 % | 28.2 % | |
- Software Integrity | $ 127.8 | $ 107.6 | |
% of Total | 9.4 % | 8.5 % | |
Total segment revenue | $ 1,361.3 | $ 1,270.3 | |
Adjusted operating income by segment | |||
- Design Automation | $ 346.0 | $ 293.3 | |
- Design IP | $ 117.6 | $ 154.1 | |
- Software Integrity | $ 15.5 | $ 12.0 | |
Total adjusted segment operating income | $ 479.2 | $ 459.4 | |
Adjusted operating margin by segment | |||
- Design Automation | 38.9 % | 36.5 % | |
- Design IP | 34.2 % | 43.0 % | |
- Software Integrity | 12.1 % | 11.2 % | |
Total adjusted segment operating margin | 35.2 % | 36.2 % |
Total Adjusted Segment Operating Income Reconciliation (1)(2)(3) | |||
(in millions) | |||
Three Months | Three Months | ||
Ended | Ended | ||
GAAP total operating income – as reported | $ 255.9 | $ 347.0 | |
Other expenses managed at consolidated level | |||
-Amortization of intangible assets (4) | 25.4 | 22.4 | |
-Stock compensation (4) | 134.2 | 95.8 | |
-Non-qualified deferred compensation plan | 20.2 | (19.6) | |
-Acquisition-related items | 2.6 | 2.1 | |
-Restructuring charges | 40.9 | 11.7 | |
Total adjusted segment operating income | $ 479.2 | $ 459.4 | |
(1) Synopsys manages the business on a long-term, annual basis, and considers quarterly fluctuations of revenue and | |||
(2) These segments results are consistent with the information required by ASC 280, Segment Reporting. | |||
(3) | |||
(4) This includes non-GAAP expenses attributable to redeemable non-controlling interest. |
INVESTOR CONTACT:
650-584-1080
Synopsys-ir@synopsys.com
EDITORIAL CONTACT:
408-482-4719
jim.brady@synopsys.com
View original content:https://www.prnewswire.com/news-releases/synopsys-posts-financial-results-for-first-quarter-fiscal-year-2023-301747982.html
SOURCE
FAQ
What were Synopsys's Q1 FY 2023 earnings results?
How does Synopsys's Q1 FY 2023 performance compare to Q1 FY 2022?
What revenue growth does Synopsys expect for FY 2023?