StoneX Group Inc. Reports Fiscal 2024 Fourth Quarter Financial Results
StoneX Group reported strong fiscal Q4 2024 results with net income of $76.7 million, up 51% year-over-year, and quarterly diluted EPS of $2.32, up 48%. The company achieved record fiscal year results with net income of $260.8 million, up 9%, and quarterly net operating revenues of $454.8 million, up 13%. Strong client engagement drove increased volumes across most operating segments despite low volatility. The company's ROE reached 18.5% for the quarter. Operating revenues increased $142.1 million (18%) to $920.1 million, driven by growth in securities transactions and listed derivatives.
StoneX Group ha riportato risultati fiscali robusti per il Q4 2024 con un utile netto di 76,7 milioni di dollari, in aumento del 51% rispetto all'anno precedente, e un utile per azione diluito trimestrale di 2,32 dollari, in aumento del 48%. L'azienda ha raggiunto risultati record per l'anno fiscale con un utile netto di 260,8 milioni di dollari, in aumento del 9%, e ricavi operativi netti trimestrali di 454,8 milioni di dollari, in aumento del 13%. Un forte coinvolgimento dei clienti ha contribuito ad aumentare i volumi in quasi tutti i segmenti operativi nonostante la bassa volatilità. Il ROE dell'azienda ha raggiunto il 18,5% per il trimestre. I ricavi operativi sono aumentati di 142,1 milioni di dollari (18%) a 920,1 milioni di dollari, grazie alla crescita delle transazioni di titoli e dei derivati quotati.
StoneX Group reportó resultados fiscales sólidos para el Q4 2024, con ingresos netos de 76,7 millones de dólares, un 51% más que el año anterior, y EPS diluido trimestral de 2,32 dólares, un 48% más. La compañía logró resultados récord para el año fiscal con un ingreso neto de 260,8 millones de dólares, un 9% más, y ingresos operativos netos trimestrales de 454,8 millones de dólares, un 13% más. Un fuerte compromiso de los clientes impulsó un aumento de los volúmenes en la mayoría de los segmentos operativos a pesar de la baja volatilidad. El ROE de la compañía alcanzó el 18,5% para el trimestre. Los ingresos operativos aumentaron en 142,1 millones de dólares (18%) a 920,1 millones de dólares, impulsados por el crecimiento en transacciones de valores y derivados listados.
StoneX Group는 2024 회계년도 4분기 실적을 발표하며 순이익 7천6백70만 달러로, 전년 대비 51% 증가했으며, 분기 희석 주당순이익(EPS) 2.32달러로 48% 증가했다고 전했습니다. 이 회사는 역대 최대 연간 실적을 달성했으며, 순이익 2억6천80만 달러, 9% 증가, 분기 순 운영수익 4억5천48만 달러, 13% 증가를 기록했습니다. 강력한 고객 참여로 인해 대부분의 운영 부문에서 물량이 증가했습니다. 회사의 ROE는 분기 동안 18.5%에 도달했습니다. 운영 수익은 1억4천21만 달러(18%) 증가하여 9억2천1백만 달러에 달했으며, 이는 증권 거래 및 상장 파생상품의 성장이 이끌었습니다.
StoneX Group a annoncé des résultats financiers solides pour le T4 2024 avec un revenu net de 76,7 millions de dollars, en hausse de 51 % par rapport à l'année précédente, et un bénéfice par action dilué trimestriel de 2,32 dollars, en hausse de 48 %. L'entreprise a enregistré des résultats record pour l'année fiscale avec un revenu net de 260,8 millions de dollars, en hausse de 9 %, et des revenus d'exploitation nets trimestriels de 454,8 millions de dollars, en hausse de 13 %. Un fort engagement des clients a entraîné une augmentation des volumes dans la plupart des segments d'exploitation malgré une faible volatilité. Le ROE de l'entreprise a atteint 18,5 % pour le trimestre. Les revenus d'exploitation ont augmenté de 142,1 millions de dollars (18 %) pour atteindre 920,1 millions de dollars, soutenus par la croissance des transactions de valeurs mobilières et des dérivés cotés.
StoneX Group berichtete über starke Ergebnisse für das fiskalische Q4 2024 mit einem Nettoeinkommen von 76,7 Millionen Dollar, was einem Anstieg von 51% im Vergleich zum Vorjahr entspricht, und einem verwässerten Gewinn pro Aktie von 2,32 Dollar, der um 48% gestiegen ist. Das Unternehmen erreichte Rekordergebnisse für das Fiskaljahr mit einem Nettoeinkommen von 260,8 Millionen Dollar, was einer Steigerung von 9% entspricht, und quartalsweisen Nettobetriebseinnahmen von 454,8 Millionen Dollar, was einen Anstieg von 13% darstellt. Ein starkes Kundenengagement führte zu einem Anstieg des Volumens in den meisten Betriebssegmente trotz niedriger Volatilität. Die Eigenkapitalrendite (ROE) des Unternehmens erreichte im Quartal 18,5%. Die Betriebseinnahmen stiegen um 142,1 Millionen Dollar (18%) auf 920,1 Millionen Dollar, angetrieben durch das Wachstum bei Wertpapiertransaktionen und gelisteten Derivaten.
- Net income increased 51% YoY to $76.7 million in Q4 2024
- Quarterly diluted EPS grew 48% to $2.32
- Record annual net income of $260.8 million, up 9%
- Operating revenues increased 18% to $920.1 million
- Strong ROE of 18.5% in Q4 2024
- Securities ADV increased 34%
- OTC derivatives revenue declined due to 26% drop in average rate per contract
- Payments RPM decreased 20%
- Average money market/FDIC sweep client balances declined 15%
- Physical agricultural and energy business declined 12%
Insights
Record Fiscal Year Results, with Net Income of
Quarterly Net Operating Revenues of
Record Quarterly Net Income of
Quarterly Diluted EPS of
NEW YORK, Nov. 19, 2024 (GLOBE NEWSWIRE) -- StoneX Group Inc. (the “Company”; NASDAQ: SNEX), a global financial services network that connects companies, organizations, traders and investors to the global market ecosystem through a unique blend of digital platforms, end-to-end clearing and execution services, high touch service and deep expertise, today announced its financial results for the fiscal year 2024 fourth quarter ended September 30, 2024.
Sean M. O’Connor, the Company’s CEO, stated, “For the fiscal fourth quarter, net income was
StoneX Group Inc. Summary Financials
Consolidated financial statements for the Company will be included in our Annual Report on Form 10-K to be filed with the Securities and Exchange Commission (the “SEC”). Upon filing, the Annual Report on Form 10-K will also be made available on the Company’s website at www.stonex.com.
Three Months Ended September 30, | Year Ended September 30, | ||||||||||||||||||||
(Unaudited) (in millions, except share and per share amounts) | 2024 | 2023 | % Change | 2024 | 2023 | % Change | |||||||||||||||
Revenues: | |||||||||||||||||||||
Sales of physical commodities | $ | 30,247.2 | $ | 15,902.4 | 90 | % | $ | 96,586.2 | $ | 58,131.2 | 66 | % | |||||||||
Principal gains, net | 308.4 | 269.1 | 15 | % | 1,189.6 | 1,079.9 | 10 | % | |||||||||||||
Commission and clearing fees | 139.1 | 122.9 | 13 | % | 548.0 | 498.4 | 10 | % | |||||||||||||
Consulting, management, and account fees | 43.2 | 39.3 | 10 | % | 167.2 | 159.0 | 5 | % | |||||||||||||
Interest income | 401.1 | 301.9 | 33 | % | 1,396.8 | 987.6 | 41 | % | |||||||||||||
Total revenues | 31,139.0 | 16,635.6 | 87 | % | 99,887.8 | 60,856.1 | 64 | % | |||||||||||||
Cost of sales of physical commodities | 30,218.9 | 15,857.6 | 91 | % | 96,451.6 | 57,942.0 | 66 | % | |||||||||||||
Operating revenues | 920.1 | 778.0 | 18 | % | 3,436.2 | 2,914.1 | 18 | % | |||||||||||||
Transaction-based clearing expenses | 85.5 | 68.6 | 25 | % | 319.3 | 271.8 | 17 | % | |||||||||||||
Introducing broker commissions | 42.0 | 39.2 | 7 | % | 166.2 | 161.6 | 3 | % | |||||||||||||
Interest expense | 323.5 | 253.2 | 28 | % | 1,115.7 | 802.2 | 39 | % | |||||||||||||
Interest expense on corporate funding | 14.3 | 13.3 | 8 | % | 67.8 | 57.5 | 18 | % | |||||||||||||
Net operating revenues | 454.8 | 403.7 | 13 | % | 1,767.2 | 1,621.0 | 9 | % | |||||||||||||
Compensation and other expenses: | |||||||||||||||||||||
Variable compensation and benefits | 120.3 | 112.4 | 7 | % | 506.5 | 483.2 | 5 | % | |||||||||||||
Fixed compensation and benefits | 112.1 | 98.1 | 14 | % | 435.9 | 385.4 | 13 | % | |||||||||||||
Trading systems and market information | 20.9 | 19.1 | 9 | % | 79.1 | 74.0 | 7 | % | |||||||||||||
Professional fees | 14.7 | 15.9 | (8 | )% | 69.7 | 57.0 | 22 | % | |||||||||||||
Non-trading technology and support | 19.8 | 16.9 | 17 | % | 73.4 | 61.6 | 19 | % | |||||||||||||
Occupancy and equipment rental | 14.2 | 10.9 | 30 | % | 49.0 | 40.4 | 21 | % | |||||||||||||
Selling and marketing | 12.5 | 13.2 | (5 | )% | 52.6 | 54.0 | (3 | )% | |||||||||||||
Travel and business development | 7.3 | 7.1 | 3 | % | 28.4 | 24.8 | 15 | % | |||||||||||||
Communications | 2.1 | 2.4 | (13 | )% | 8.5 | 9.1 | (7 | )% | |||||||||||||
Depreciation and amortization | 17.3 | 11.4 | 52 | % | 53.1 | 51.0 | 4 | % | |||||||||||||
Bad debts, net of recoveries | 0.8 | 6.5 | (88 | )% | 0.6 | 16.5 | (96 | )% | |||||||||||||
Other | 14.8 | 16.3 | (9 | )% | 65.1 | 66.4 | (2 | )% | |||||||||||||
Total compensation and other expenses | 356.8 | 330.2 | 8 | % | 1,421.9 | 1,323.4 | 7 | % | |||||||||||||
Gain on acquisition and other gains | 0.1 | 1.9 | (95 | )% | 8.8 | 25.4 | (65 | )% | |||||||||||||
Income before tax | 98.1 | 75.4 | 30 | % | 354.1 | 323.0 | 10 | % | |||||||||||||
Income tax expense | 21.4 | 24.7 | (13 | )% | 93.3 | 84.5 | 10 | % | |||||||||||||
Net income | $ | 76.7 | $ | 50.7 | 51 | % | $ | 260.8 | $ | 238.5 | 9 | % | |||||||||
Earnings per share:(1) | |||||||||||||||||||||
Basic | $ | 2.41 | $ | 1.62 | 49 | % | $ | 8.24 | $ | 7.71 | 7 | % | |||||||||
Diluted | $ | 2.32 | $ | 1.57 | 48 | % | $ | 7.96 | $ | 7.45 | 7 | % | |||||||||
Weighted-average number of common shares outstanding:(1) | |||||||||||||||||||||
Basic | 30,807,134 | 30,131,439 | 2 | % | 30,539,237 | 29,936,000 | 2 | % | |||||||||||||
Diluted | 31,999,657 | 31,129,733 | 3 | % | 31,625,029 | 30,929,011 | 2 | % | |||||||||||||
Return on equity (“ROE”)(2) | 18.5 | % | 15.0 | % | 16.9 | % | 19.5 | % | |||||||||||||
ROE on tangible book value(2) | 19.4 | % | 16.0 | % | 17.8 | % | 20.9 | % | |||||||||||||
n/m = not meaningful to present as a percentage |
(1 | ) | On November 24, 2023, the Company effected a three-for-two stock dividend to stockholders of record as of November 17, 2023. The stock split increased the number of shares of common stock outstanding. All share and per share amounts have been retroactively adjusted for the stock split. |
(2 | ) | The Company calculates ROE on stated book value based on net income divided by average stockholders’ equity. For the calculation of ROE on tangible book value, the amount of goodwill and intangibles, net is excluded from stockholders’ equity. |
The following table presents our consolidated operating revenues by segment for the periods indicated.
Three Months Ended September 30, | Year Ended September 30, | ||||||||||||||||||||
(in millions) | 2024 | 2023 | % Change | 2024 | 2023 | % Change | |||||||||||||||
Segment operating revenues represented by: | |||||||||||||||||||||
Commercial | $ | 210.8 | $ | 207.5 | 2 | % | $ | 871.9 | $ | 862.7 | 1 | % | |||||||||
Institutional | 554.1 | 426.5 | 30 | % | 1,962.1 | 1,513.6 | 30 | % | |||||||||||||
Self-Directed/Retail | 104.3 | 92.4 | 13 | % | 395.0 | 333.0 | 19 | % | |||||||||||||
Payments | 48.6 | 54.2 | (10 | )% | 209.6 | 212.6 | (1 | )% | |||||||||||||
Corporate | 15.0 | 7.8 | 92 | % | 46.9 | 31.7 | 48 | % | |||||||||||||
Eliminations | (12.7 | ) | (10.4 | ) | 22 | % | (49.3 | ) | (39.5 | ) | 25 | % | |||||||||
Operating revenues | $ | 920.1 | $ | 778.0 | 18 | % | $ | 3,436.2 | $ | 2,914.1 | 18 | % |
The following table presents our consolidated income by segment for the periods indicated.
Three Months Ended September 30, | Year Ended September 30, | ||||||||||||||||||||
(in millions) | 2024 | 2023 | % Change | 2024 | 2023 | % Change | |||||||||||||||
Segment income represented by: | |||||||||||||||||||||
Commercial | $ | 89.2 | $ | 88.0 | 1 | % | $ | 387.7 | $ | 390.7 | (1 | )% | |||||||||
Institutional | 77.3 | 55.0 | 41 | % | 266.0 | 217.9 | 22 | % | |||||||||||||
Self-Directed/Retail | 29.8 | 28.0 | 6 | % | 119.3 | 45.8 | 160 | % | |||||||||||||
Payments | 24.8 | 32.3 | (23 | )% | 112.6 | 109.1 | 3 | % | |||||||||||||
Total segment income | $ | 221.1 | $ | 203.3 | 9 | % | $ | 885.6 | $ | 763.5 | 16 | % | |||||||||
Reconciliation of segment income to income before tax: | |||||||||||||||||||||
Segment income | $ | 221.1 | $ | 203.3 | 9 | % | $ | 885.6 | $ | 763.5 | 16 | % | |||||||||
Net operating loss within Corporate (1) | (9.4 | ) | (15.9 | ) | (41 | )% | (64.7 | ) | (62.9 | ) | 3 | % | |||||||||
Overhead costs and expenses | (113.6 | ) | (111.8 | ) | 2 | % | (466.8 | ) | (400.9 | ) | 16 | % | |||||||||
Gain on acquisition and other gains (losses), net | — | (0.2 | ) | (100 | )% | — | 23.3 | (100 | )% | ||||||||||||
Income before tax | $ | 98.1 | $ | 75.4 | 30 | % | $ | 354.1 | $ | 323.0 | 10 | % |
(1 | ) | Includes interest expense on corporate funding. |
Key Operating Metrics
The tables below present operating revenues disaggregated across the key products we provide to our clients and select operating data and metrics used by management in evaluating our performance, for the periods indicated.
Three Months Ended September 30, | Year Ended September 30, | ||||||||||||||||||||
2024 | 2023 | % Change | 2024 | 2023 | % Change | ||||||||||||||||
Operating Revenues (in millions): | |||||||||||||||||||||
Listed derivatives | $ | 118.2 | $ | 98.6 | 20 | % | $ | 469.6 | $ | 416.5 | 13 | % | |||||||||
Over-the-counter (“OTC”) derivatives | 46.2 | 59.9 | (23 | )% | 209.9 | 232.2 | (10 | )% | |||||||||||||
Securities | 411.8 | 308.3 | 34 | % | 1,442.7 | 1,064.0 | 36 | % | |||||||||||||
FX/Contracts for difference (“CFD”) contracts | 84.7 | 79.2 | 7 | % | 316.1 | 261.9 | 21 | % | |||||||||||||
Payments | 47.3 | 52.9 | (11 | )% | 205.1 | 208.3 | (2 | )% | |||||||||||||
Physical contracts | 53.3 | 50.1 | 6 | % | 217.9 | 244.9 | (11 | )% | |||||||||||||
Interest/fees earned on client balances | 113.6 | 102.9 | 10 | % | 432.1 | 384.7 | 12 | % | |||||||||||||
Other | 42.7 | 28.7 | 49 | % | 145.2 | 109.4 | 33 | % | |||||||||||||
Corporate | 15.0 | 7.8 | 92 | % | 46.9 | 31.7 | 48 | % | |||||||||||||
Eliminations | (12.7 | ) | (10.4 | ) | 22 | % | (49.3 | ) | (39.5 | ) | 25 | % | |||||||||
$ | 920.1 | $ | 778.0 | 18 | % | $ | 3,436.2 | $ | 2,914.1 | 18 | % | ||||||||||
Volumes and Other Select Data: | |||||||||||||||||||||
Listed derivatives (contracts, 000’s) | 57,512 | 39,461 | 46 | % | 214,811 | 160,292 | 34 | % | |||||||||||||
Listed derivatives, average rate per contract (“RPC”)(1) | $ | 1.99 | $ | 2.33 | (15 | )% | $ | 2.09 | $ | 2.44 | (14 | )% | |||||||||
Average client equity - listed derivatives (millions) | $ | 6,636 | $ | 6,644 | — | % | $ | 6,206 | $ | 7,137 | (13 | )% | |||||||||
OTC derivatives (contracts, 000’s) | 954 | 915 | 4 | % | 3,538 | 3,553 | — | % | |||||||||||||
OTC derivatives, average RPC | $ | 49.05 | $ | 65.91 | (26 | )% | $ | 59.62 | $ | 65.78 | (9 | )% | |||||||||
Securities average daily volume (“ADV”) (millions) | $ | 7,574 | $ | 5,662 | 34 | % | $ | 7,156 | $ | 5,257 | 36 | % | |||||||||
Securities rate per million (“RPM”) (2) | $ | 257 | $ | 265 | (3 | )% | $ | 256 | $ | 301 | (15 | )% | |||||||||
Average money market/FDIC sweep client balances (millions) | $ | 993 | $ | 1,172 | (15 | )% | $ | 1,017 | $ | 1,338 | (24 | )% | |||||||||
FX/CFD contracts ADV (millions) | $ | 11,019 | $ | 10,938 | 1 | % | $ | 10,813 | $ | 11,943 | (9 | )% | |||||||||
FX/CFD contracts RPM | $ | 122 | $ | 113 | 8 | % | $ | 115 | $ | 87 | 32 | % | |||||||||
Payments ADV (millions) | $ | 70 | $ | 62 | 13 | % | $ | 69 | $ | 67 | 3 | % | |||||||||
Payments RPM | $ | 10,658 | $ | 13,406 | (20 | )% | $ | 11,693 | $ | 12,367 | (5 | )% |
(1 | ) | Give-up fee revenues, related to contract execution for clients of other FCMs, as well as cash and voice brokerage revenues are excluded from the calculation of listed derivatives, average rate per contract. |
(2 | ) | Interest expense associated with our fixed income activities is deducted from operating revenues in the calculation of Securities RPM while interest income related to securities lending is excluded. |
Operating Revenues
Three Months Ended September 30, 2024 Compared to Three Months Ended September 30, 2023
Operating revenues increased
Operating revenues derived from listed derivatives increased
Operating revenues derived from OTC derivatives declined
Operating revenues derived from securities transactions increased
Operating revenues derived from FX/CFD contracts increased
Operating revenues from payments declined
Operating revenues derived from physical contracts increased
Interest and fee income earned on client balances, which is associated with our listed and OTC derivatives businesses, as well as our Correspondent Clearing and Independent Wealth Management businesses, increased
Interest expense
Three Months Ended September 30, | Year Ended September 30, | ||||||||||||||||
(in millions) | 2024 | 2023 | % Change | 2024 | 2023 | % Change | |||||||||||
Interest expense attributable to: | |||||||||||||||||
Trading activities: | |||||||||||||||||
Institutional dealer in fixed income securities | $ | 253.2 | $ | 184.6 | 37 | % | $ | 852.4 | $ | 556.7 | 53 | % | |||||
Securities borrowing | 19.1 | 11.8 | 62 | % | 64.3 | 39.4 | 63 | % | |||||||||
Client balances on deposit | 33.5 | 41.2 | (19 | )% | 132.9 | 148.9 | (11 | )% | |||||||||
Short-term financing facilities of subsidiaries and other direct interest of operating segments | 17.7 | 15.6 | 13 | % | 66.1 | 57.2 | 16 | % | |||||||||
323.5 | 253.2 | 28 | % | 1,115.7 | 802.2 | 39 | % | ||||||||||
Corporate funding | 14.3 | 13.3 | 8 | % | 67.8 | 57.5 | 18 | % | |||||||||
Total interest expense | $ | 337.8 | $ | 266.5 | 27 | % | $ | 1,183.5 | $ | 859.7 | 38 | % |
The increase in interest expense for the year ended September 30, 2024 attributable to corporate funding was principally due to the March 1, 2024 issuance of our
Variable vs. Fixed Expenses
The table below sets forth our variable expenses and non-variable expenses as a percentage of total non-interest expenses for the periods indicated.
Three Months Ended September 30, | Year Ended September 30, | ||||||||||||||||||||||
(in millions) | 2024 | % of Total | 2023 | % of Total | 2024 | % of Total | 2023 | % of Total | |||||||||||||||
Variable compensation and benefits | $ | 120.3 | 24 | % | $ | 112.4 | 26 | % | $ | 506.5 | 26 | % | $ | 483.2 | 28 | % | |||||||
Transaction-based clearing expenses | 85.5 | 18 | % | 68.6 | 16 | % | 319.3 | 17 | % | 271.8 | 15 | % | |||||||||||
Introducing broker commissions | 42.0 | 9 | % | 39.2 | 9 | % | 166.2 | 9 | % | 161.6 | 9 | % | |||||||||||
Total variable expenses | 247.8 | 51 | % | 220.2 | 51 | % | 992.0 | 52 | % | 916.6 | 52 | % | |||||||||||
Fixed compensation and benefits | 112.1 | 23 | % | 98.1 | 22 | % | 435.9 | 23 | % | 385.4 | 22 | % | |||||||||||
Other fixed expenses | 123.6 | 26 | % | 113.2 | 26 | % | 478.9 | 25 | % | 438.3 | 25 | % | |||||||||||
Bad debts, net of recoveries | 0.8 | — | % | 6.5 | 1 | % | 0.6 | — | % | 16.5 | 1 | % | |||||||||||
Total non-variable expenses | 236.5 | 49 | % | 217.8 | 49 | % | 915.4 | 48 | % | 840.2 | 48 | % | |||||||||||
Total non-interest expenses | $ | 484.3 | 100 | % | $ | 438.0 | 100 | % | $ | 1,907.4 | 100 | % | $ | 1,756.8 | 100 | % |
Impact of the Gain on Acquisition and Related Amortization
The Company acquired CDI-Societe Cotonniere De Distribution S.A (“CDI”) effective October 31, 2022. The results of the year ended September 30, 2023 include a non-taxable gain of
The Company acquired Gain Capital Holdings, Inc. effective August 1, 2020. The results of the three months and year ended September 30, 2024 and 2023 include amortization expense related to identified intangible assets from this acquisition.
When evaluating acquisitions, management considers the gain on acquisition and the amortization expense related to the intangible assets identified and recorded as part of these acquisitions.
The following table presents income before tax, income tax expense, and net income as reported in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The table also presents adjusted income before tax, adjusted income tax expense, and adjusted net income, which are non-GAAP financial measures. The “adjusted” non-GAAP financial measures reflect each item after removing the impact of the gain on acquisition and the related amortization expense of the intangible assets for the three months and year ended September 30, 2024 and 2023, respectively. Management believes that presenting our results excluding the gain on acquisition and the amortization expense related to the intangible assets identified and recorded as part of these acquisitions is meaningful, as it increases the comparability of period-to-period results.
Three Months Ended September 30, | Year Ended September 30, | ||||||||||||||||||||
(in millions) | 2024 | 2023 | % Change | 2024 | 2023 | % Change | |||||||||||||||
As reported, GAAP: | |||||||||||||||||||||
Income before tax | $ | 98.1 | $ | 75.4 | 30 | % | $ | 354.1 | $ | 323.0 | 10 | % | |||||||||
Income tax expense | 21.4 | 24.7 | (13 | )% | 93.3 | 84.5 | 10 | % | |||||||||||||
Net income | $ | 76.7 | $ | 50.7 | 51 | % | $ | 260.8 | $ | 238.5 | 9 | % | |||||||||
ROE | 18.5 | % | 15.0 | % | 16.9 | % | 19.5 | % | |||||||||||||
Adjusted (non-GAAP) (1) | |||||||||||||||||||||
Adjusted income before tax | $ | 99.0 | $ | 77.3 | 28 | % | $ | 358.8 | $ | 310.5 | 16 | % | |||||||||
Adjusted income tax expense | 21.6 | 25.2 | (14 | )% | 94.6 | 87.5 | 8 | % | |||||||||||||
Adjusted net income | $ | 77.4 | $ | 52.1 | 49 | % | $ | 264.2 | $ | 223.0 | 18 | % | |||||||||
Adjusted ROE | 18.7 | % | 15.4 | % | 17.1 | % | 18.2 | % |
(1 | ) | Adjusted income before tax, adjusted income tax expense, adjusted net income, and adjusted return on equity are non-GAAP financial measures. A reconciliation between the GAAP and non-GAAP amounts listed above is provided in Appendix A. |
Other Gains, net
The results of the three months and year ended September 30, 2024 included nonrecurring gains of
Segment Information
Segment income is calculated as net contribution less non-variable direct segment costs. These non-variable direct expenses include trader base compensation and benefits, operational charges, trading systems and market information, professional fees, travel and business development, communications, bad debts, trade errors and direct marketing expenses.
Segment income is used by our chief operating decision maker (“CODM”) as the primary measure of segment profit or loss in the evaluation for each of our operating segments. During the three months ended December 31, 2023, we revised our method of allocating certain overhead costs to our operating segments, and, beginning in the three months ended December 31, 2023, the CODM also uses ‘Segment income, less allocation of overhead costs’ as an additional segment measure of our segments’ financial performance. The allocation of overhead costs to operating segments includes the costs associated with compliance, technology, and credit and risk costs. The share of allocated costs is based on resources consumed by the relevant businesses. In addition, the allocation of human resources and occupancy costs is principally based on employee costs within the relevant businesses. The measure of segment profit or loss most consistent with the corresponding amounts in the consolidated financial statements is segment income.
In the accompanying segment tables, ‘Allocation of overhead costs’ has been added beneath ‘Segment income’, which reconciles the segment income measure to the segment income, less allocation of overhead costs measure for the three months and year ended September 30, 2024.
Segment Results
Our business activities are managed through four operating segments, including Commercial, Institutional, Self-Directed/Retail and Payments.
The tables below present the financial performance, a disaggregation of operating revenues, and select operating data and metrics used by management in evaluating the performance of our segments, for the periods indicated. Additional information on the performance of our segments will be included in our Annual Report on Form 10-K to be filed with the SEC.
Commercial
Three Months Ended September 30, | Year Ended September 30, | ||||||||||||||||
(in millions) | 2024 | 2023 | % Change | 2024 | 2023 | % Change | |||||||||||
Revenues: | |||||||||||||||||
Sales of physical commodities | $ | 30,224.5 | $ | 15,891.1 | 90 | % | $ | 96,530.1 | $ | 57,559.9 | 68 | % | |||||
Principal gains, net | 82.7 | 77.4 | 7 | % | 347.2 | 331.5 | 5 | % | |||||||||
Commission and clearing fees | 49.0 | 44.7 | 10 | % | 192.6 | 178.0 | 8 | % | |||||||||
Consulting, management and account fees | 7.1 | 5.9 | 20 | % | 27.1 | 25.7 | 5 | % | |||||||||
Interest income | 47.6 | 41.4 | 15 | % | 181.3 | 154.1 | 18 | % | |||||||||
Total revenues | 30,410.9 | 16,060.5 | 89 | % | 97,278.3 | 58,249.2 | 67 | % | |||||||||
Cost of sales of physical commodities | 30,200.1 | 15,853.0 | 91 | % | 96,406.4 | 57,386.5 | 68 | % | |||||||||
Operating revenues | 210.8 | 207.5 | 2 | % | 871.9 | 862.7 | 1 | % | |||||||||
Transaction-based clearing expenses | 18.6 | 16.6 | 12 | % | 70.3 | 60.7 | 16 | % | |||||||||
Introducing broker commissions | 11.3 | 10.7 | 6 | % | 44.3 | 40.1 | 10 | % | |||||||||
Interest expense | 13.1 | 10.3 | 27 | % | 41.4 | 40.6 | 2 | % | |||||||||
Net operating revenues | 167.8 | 169.9 | (1 | )% | 715.9 | 721.3 | (1 | )% | |||||||||
Variable direct compensation and benefits | 40.4 | 38.5 | 5 | % | 174.1 | 176.4 | (1 | )% | |||||||||
Net contribution | 127.4 | 131.4 | (3 | )% | 541.8 | 544.9 | (1 | )% | |||||||||
Fixed compensation and benefits | 16.9 | 15.1 | 12 | % | 68.4 | 61.1 | 12 | % | |||||||||
Other fixed expenses | 21.1 | 20.5 | 3 | % | 92.4 | 77.4 | 19 | % | |||||||||
Bad debts, net of recoveries | 0.2 | 7.8 | (97 | )% | 0.2 | 15.7 | (99 | )% | |||||||||
Non-variable direct expenses | 38.2 | 43.4 | (12 | )% | 161.0 | 154.2 | 4 | % | |||||||||
Other gain | — | — | — | 6.9 | — | n/m | |||||||||||
Segment income | 89.2 | 88.0 | 1 | % | 387.7 | 390.7 | (1 | )% | |||||||||
Allocation of overhead costs (1) | 8.9 | — | — | 35.5 | — | — | |||||||||||
Segment income, less allocation of overhead costs | $ | 80.3 | $ | 88.0 | n/m | $ | 352.2 | $ | 390.7 | n/m |
(1 | ) | Includes an allocation of certain overhead costs to our operating segments as noted above for the three months and year ended September 30, 2024. These allocations will be provided on an ongoing basis but have not been calculated for comparable periods. |
Three Months Ended September 30, | Year Ended September 30, | ||||||||||||||||
2024 | 2023 | % Change | 2024 | 2023 | % Change | ||||||||||||
Operating Revenues (in millions): | |||||||||||||||||
Listed derivatives | $ | 65.2 | $ | 53.5 | 22 | % | $ | 262.3 | $ | 230.5 | 14 | % | |||||
OTC derivatives | 46.2 | 59.9 | (23 | )% | 209.9 | 232.2 | (10 | )% | |||||||||
Physical contracts | 52.7 | 50.3 | 5 | % | 212.5 | 232.9 | (9 | )% | |||||||||
Interest/fees earned on client balances | 39.7 | 37.7 | 5 | % | 160.2 | 142.2 | 13 | % | |||||||||
Other | 7.0 | 6.1 | 15 | % | 27.0 | 24.9 | 8 | % | |||||||||
$ | 210.8 | $ | 207.5 | 2 | % | $ | 871.9 | $ | 862.7 | 1 | % | ||||||
Volumes and Other Select Data: | |||||||||||||||||
Listed derivatives (contracts, 000’s) | 10,202 | 8,898 | 15 | % | 39,906 | 34,430 | 16 | % | |||||||||
Listed derivatives, average RPC (1) | $ | 6.18 | $ | 5.64 | 10 | % | $ | 6.33 | $ | 6.37 | (1 | )% | |||||
Average client equity - listed derivatives (millions) | $ | 1,725 | $ | 1,788 | (4 | )% | $ | 1,715 | $ | 1,927 | (11 | )% | |||||
OTC derivatives (contracts, 000’s) | 954 | 915 | 4 | % | 3,538 | 3,553 | — | % | |||||||||
OTC derivatives, average RPC | $ | 49.05 | $ | 65.91 | (26 | )% | $ | 59.62 | $ | 65.78 | (9 | )% |
(1 | ) | Give-up fee revenues, related to contract execution for clients of other FCMs, as well as cash and voice brokerage revenues are excluded from the calculation of listed derivatives, average RPC. |
Institutional
Three Months Ended September 30, | Year Ended September 30, | |||||||||||||||||||
(in millions) | 2024 | 2023 | % Change | 2024 | 2023 | % Change | ||||||||||||||
Revenues: | ||||||||||||||||||||
Sales of physical commodities | $ | — | $ | — | — | % | $ | — | $ | — | — | % | ||||||||
Principal gains, net | 114.1 | 86.1 | 33 | % | 404.1 | 359.2 | 13 | % | ||||||||||||
Commission and clearing fees | 76.2 | 64.8 | 18 | % | 301.9 | 268.8 | 12 | % | ||||||||||||
Consulting, management and account fees | 20.1 | 18.9 | 6 | % | 76.1 | 72.9 | 4 | % | ||||||||||||
Interest income | 343.7 | 256.7 | 34 | % | 1,180.0 | 812.7 | 45 | % | ||||||||||||
Total revenues | 554.1 | 426.5 | 30 | % | 1,962.1 | 1,513.6 | 30 | % | ||||||||||||
Cost of sales of physical commodities | — | — | — | % | — | — | — | % | ||||||||||||
Operating revenues | 554.1 | 426.5 | 30 | % | 1,962.1 | 1,513.6 | 30 | % | ||||||||||||
Transaction-based clearing expenses | 61.8 | 46.8 | 32 | % | 228.0 | 187.9 | 21 | % | ||||||||||||
Introducing broker commissions | 6.9 | 7.6 | (9 | )% | 31.2 | 35.4 | (12 | )% | ||||||||||||
Interest expense | 311.1 | 241.5 | 29 | % | 1,072.5 | 758.3 | 41 | % | ||||||||||||
Net operating revenues | 174.3 | 130.6 | 33 | % | 630.4 | 532.0 | 18 | % | ||||||||||||
Variable direct compensation and benefits | 51.5 | 44.7 | 15 | % | 200.1 | 180.5 | 11 | % | ||||||||||||
Net contribution | 122.8 | 85.9 | 43 | % | 430.3 | 351.5 | 22 | % | ||||||||||||
Fixed compensation and benefits | 20.7 | 15.5 | 34 | % | 77.1 | 59.7 | 29 | % | ||||||||||||
Other fixed expenses | 24.3 | 18.8 | 29 | % | 88.5 | 77.5 | 14 | % | ||||||||||||
Bad debts, net of recoveries | 0.5 | (1.3 | ) | n/m | (1.3 | ) | (1.5 | ) | (13 | )% | ||||||||||
Non-variable direct expenses | 45.5 | 33.0 | 38 | % | 164.3 | 135.7 | 21 | % | ||||||||||||
Other gain | — | 2.1 | (100 | )% | — | 2.1 | (100 | )% | ||||||||||||
Segment income | 77.3 | 55.0 | 41 | % | $ | 266.0 | $ | 217.9 | 22 | % | ||||||||||
Allocation of overhead costs (1) | 13.2 | — | — | 52.4 | — | — | ||||||||||||||
Segment income, less allocation of overhead costs | $ | 64.1 | $ | 55.0 | n/m | $ | 213.6 | $ | 217.9 | n/m |
(1 | ) | Includes an allocation of certain overhead costs to our operating segments as noted above for the three months and year ended September 30, 2024. These allocations will be provided on an ongoing basis but have not been calculated for comparable periods. |
Three Months Ended September 30, | Year Ended September 30, | ||||||||||||||||
2024 | 2023 | % Change | 2024 | 2023 | % Change | ||||||||||||
Operating Revenues (in millions): | |||||||||||||||||
Listed derivatives | $ | 53.0 | $ | 45.1 | 18 | % | $ | 207.3 | $ | 186.0 | 11 | % | |||||
Securities | 385.0 | 284.8 | 35 | % | 1,342.1 | 973.6 | 38 | % | |||||||||
FX contracts | 9.9 | 11.4 | (13 | )% | 34.6 | 39.4 | (12 | )% | |||||||||
Interest/fees earned on client balances | 73.2 | 64.5 | 13 | % | 269.2 | 239.5 | 12 | % | |||||||||
Other | 33.0 | 20.7 | 59 | % | 108.9 | 75.1 | 45 | % | |||||||||
$ | 554.1 | $ | 426.5 | 30 | % | $ | 1,962.1 | $ | 1,513.6 | 30 | % | ||||||
Volumes and Other Select Data: | |||||||||||||||||
Listed derivatives (contracts, 000’s) | 47,310 | 30,563 | 55 | % | 174,905 | 125,862 | 39 | % | |||||||||
Listed derivatives, average RPC (1) | $ | 1.08 | $ | 1.37 | (21 | )% | $ | 1.12 | $ | 1.36 | (18 | )% | |||||
Average client equity - listed derivatives (millions) | $ | 4,910 | $ | 4,856 | 1 | % | $ | 4,491 | $ | 5,210 | (14 | )% | |||||
Securities ADV (millions) | $ | 7,574 | $ | 5,662 | 34 | % | $ | 7,156 | $ | 5,257 | 36 | % | |||||
Securities RPM (2) | $ | 257 | $ | 265 | (3 | )% | $ | 256 | $ | 301 | (15 | )% | |||||
Average money market/FDIC sweep client balances (millions) | $ | 993 | $ | 1,172 | (15 | )% | $ | 1,017 | $ | 1,338 | (24 | )% | |||||
FX contracts ADV (millions) | $ | 3,324 | $ | 3,724 | (11 | )% | $ | 3,827 | $ | 4,321 | (11 | )% | |||||
FX contracts RPM | $ | 58 | $ | 50 | 16 | % | $ | 40 | $ | 37 | 8 | % |
(1 | ) | Give-up fee revenues, related to contract execution for clients of other FCMs, revenues are excluded from the calculation of listed derivatives, average RPC. |
(2 | ) | Interest expense associated with our fixed income activities is deducted from operating revenues in the calculation of Securities RPM, while interest income related to securities lending is excluded. |
Self-Directed/Retail
Three Months Ended September 30, | Year Ended September 30, | |||||||||||||||||
(in millions) | 2024 | 2023 | % Change | 2024 | 2023 | % Change | ||||||||||||
Revenues: | ||||||||||||||||||
Sales of physical commodities | $ | 22.7 | $ | 11.3 | 101 | % | $ | 56.1 | $ | 571.3 | (90 | )% | ||||||
Principal gains, net | 62.7 | 51.5 | 22 | % | 237.0 | 186.4 | 27 | % | ||||||||||
Commission and clearing fees | 12.8 | 11.7 | 9 | % | 49.9 | 46.3 | 8 | % | ||||||||||
Consulting, management and account fees | 15.7 | 12.9 | 22 | % | 58.6 | 53.6 | 9 | % | ||||||||||
Interest income | 9.2 | 9.6 | (4 | )% | 38.6 | 30.9 | 25 | % | ||||||||||
Total revenues | 123.1 | 97.0 | 27 | % | 440.2 | 888.5 | (50 | )% | ||||||||||
Cost of sales of physical commodities | 18.8 | 4.6 | 309 | % | 45.2 | 555.5 | (92 | )% | ||||||||||
Operating revenues | 104.3 | 92.4 | 13 | % | 395.0 | 333.0 | 19 | % | ||||||||||
Transaction-based clearing expenses | 3.4 | 3.1 | 10 | % | 13.6 | 16.2 | (16 | )% | ||||||||||
Introducing broker commissions | 23.0 | 20.2 | 14 | % | 87.8 | 83.8 | 5 | % | ||||||||||
Interest expense | 1.6 | 1.6 | — | % | 7.5 | 5.7 | 32 | % | ||||||||||
Net operating revenues | 76.3 | 67.5 | 13 | % | 286.1 | 227.3 | 26 | % | ||||||||||
Variable direct compensation and benefits | 5.5 | 2.7 | 104 | % | 19.1 | 14.6 | 31 | % | ||||||||||
Net contribution | 70.8 | 64.8 | 9 | % | 267.0 | 212.7 | 26 | % | ||||||||||
Fixed compensation and benefits | 11.7 | 10.2 | 15 | % | 44.7 | 47.5 | (6 | )% | ||||||||||
Other fixed expenses | 29.5 | 26.6 | 11 | % | 104.4 | 117.1 | (11 | )% | ||||||||||
Bad debts, net of recoveries | (0.1 | ) | — | n/m | 0.5 | 2.3 | (78 | )% | ||||||||||
Non-variable direct expenses | 41.1 | 36.8 | 12 | % | 149.6 | 166.9 | (10 | )% | ||||||||||
Other gain | 0.1 | — | n/m | 1.9 | — | n/m | ||||||||||||
Segment income | 29.8 | 28.0 | 6 | % | 119.3 | 45.8 | n/m | |||||||||||
Allocation of overhead costs (1) | 11.8 | — | — | 47.2 | — | — | ||||||||||||
Segment income, less allocation of overhead costs | $ | 18.0 | $ | 28.0 | n/m | $ | 72.1 | $ | 45.8 | n/m |
(1 | ) | Includes an allocation of certain overhead costs to our operating segments as noted above for the three months and year ended September 30, 2024. These allocations will be provided on an ongoing basis but have not been calculated for comparable periods. |
Three Months Ended September 30, | Year Ended September 30, | |||||||||||||||||
2024 | 2023 | % Change | 2024 | 2023 | % Change | |||||||||||||
Operating Revenues (in millions): | ||||||||||||||||||
Securities | $ | 26.8 | $ | 23.5 | 14 | % | $ | 100.6 | $ | 90.4 | 11 | % | ||||||
FX/CFD contracts | 74.8 | 67.8 | 10 | % | 281.5 | 222.5 | 27 | % | ||||||||||
Physical contracts | 0.6 | (0.2 | ) | n/m | 5.4 | 12.0 | (55 | )% | ||||||||||
Interest/fees earned on client balances | 0.7 | 0.7 | — | % | 2.7 | 3.0 | (10 | )% | ||||||||||
Other | 1.4 | 0.6 | 133 | % | 4.8 | 5.1 | (6 | )% | ||||||||||
$ | 104.3 | $ | 92.4 | 13 | % | $ | 395.0 | $ | 333.0 | 19 | % | |||||||
Volumes and Other Select Data: | ||||||||||||||||||
FX/CFD contracts ADV (millions) | $ | 7,695 | $ | 7,214 | 7 | % | $ | 6,986 | $ | 7,622 | (8 | )% | ||||||
FX/CFD contracts RPM | $ | 150 | $ | 146 | 3 | % | $ | 157 | $ | 115 | 37 | % |
Payments
Three Months Ended September 30, | Year Ended September 30, | ||||||||||||||||
(in millions) | 2024 | 2023 | % Change | 2024 | 2023 | % Change | |||||||||||
Revenues: | |||||||||||||||||
Sales of physical commodities | $ | — | $ | — | — | % | $ | — | $ | — | — | % | |||||
Principal gains, net | 46.5 | 50.5 | (8 | )% | 198.0 | 200.3 | (1 | )% | |||||||||
Commission and clearing fees | 1.5 | 2.2 | (32 | )% | 5.9 | 7.2 | (18 | )% | |||||||||
Consulting, management, account fees | — | 0.9 | (100 | )% | 3.4 | 3.4 | — | % | |||||||||
Interest income | 0.6 | 0.6 | — | % | 2.3 | 1.7 | 35 | % | |||||||||
Total revenues | 48.6 | 54.2 | (10 | )% | 209.6 | 212.6 | (1 | )% | |||||||||
Cost of sales of physical commodities | — | — | — | % | — | — | — | % | |||||||||
Operating revenues | 48.6 | 54.2 | (10 | )% | 209.6 | 212.6 | (1 | )% | |||||||||
Transaction-based clearing expenses | 1.9 | 1.9 | — | % | 7.0 | 6.8 | 3 | % | |||||||||
Introducing broker commissions | 0.8 | 0.7 | 14 | % | 2.9 | 2.3 | 26 | % | |||||||||
Interest expense | 0.1 | — | n/m | 0.2 | 0.2 | — | % | ||||||||||
Net operating revenues | 45.8 | 51.6 | (11 | )% | 199.5 | 203.3 | (2 | )% | |||||||||
Variable compensation and benefits | 8.3 | 9.2 | (10 | )% | 37.0 | 38.8 | (5 | )% | |||||||||
Net contribution | 37.5 | 42.4 | (12 | )% | 162.5 | 164.5 | (1 | )% | |||||||||
Fixed compensation and benefits | 7.0 | 5.4 | 30 | % | 28.6 | 36.6 | (22 | )% | |||||||||
Other fixed expenses | 5.5 | 4.7 | 17 | % | 20.1 | 18.8 | 7 | % | |||||||||
Bad debts, net of recoveries | 0.2 | — | n/m | 1.2 | — | n/m | |||||||||||
Total non-variable direct expenses | 12.7 | 10.1 | 26 | % | 49.9 | 55.4 | (10 | )% | |||||||||
Segment income | 24.8 | 32.3 | (23 | )% | 112.6 | 109.1 | 3 | % | |||||||||
Allocation of overhead costs (1) | 5.3 | — | — | 20.9 | — | — | |||||||||||
Segment income, less allocation of overhead costs | $ | 19.5 | $ | 32.3 | n/m | $ | 91.7 | $ | 109.1 | n/m |
(1 | ) | Includes an allocation of certain overhead costs to our operating segments as noted above for the three months and year ended September 30, 2024. These allocations will be provided on an ongoing basis but have not been calculated for comparable periods. |
Three Months Ended September 30, | Year Ended September 30, | ||||||||||||||||
2024 | 2023 | % Change | 2024 | 2023 | % Change | ||||||||||||
Operating Revenues (in millions): | |||||||||||||||||
Payments | $ | 47.3 | $ | 52.9 | (11 | )% | $ | 205.1 | $ | 208.3 | (2 | )% | |||||
Other | 1.3 | 1.3 | — | % | 4.5 | 4.3 | 5 | % | |||||||||
$ | 48.6 | $ | 54.2 | (10 | )% | $ | 209.6 | $ | 212.6 | (1 | )% | ||||||
Volumes and Other Select Data: | |||||||||||||||||
Payments ADV (millions) | $ | 70 | $ | 62 | 13 | % | $ | 69 | $ | 67 | 3 | % | |||||
Payments RPM | $ | 10,658 | $ | 13,406 | (20 | )% | $ | 11,693 | $ | 12,367 | (5 | )% |
Overhead Costs and Expenses
We incur overhead costs and expenses, including certain shared services such as information technology, accounting and treasury, credit and risk, legal and compliance, and human resources and other activities. The following table provides information regarding overhead costs and expenses.
In addition, for the three months and year ended September 30, 2024, the table provides information regarding the allocation of a portion of these costs to the aforementioned operating segments. The allocation of overhead costs to operating segments includes costs associated with compliance, technology, and credit and risk costs. The share of allocated costs is based on resources consumed by the relevant businesses. In addition, the allocation of human resources and occupancy costs is principally based on employee costs within the relevant businesses.
Three Months Ended September 30, | Year Ended September 30, | ||||||||||||||||||
(in millions) | 2024 | 2023 | % Change | 2024 | 2023 | % Change | |||||||||||||
Compensation and benefits: | |||||||||||||||||||
Variable compensation and benefits | $ | 13.6 | $ | 16.2 | (16 | )% | $ | 70.5 | $ | 67.6 | 4 | % | |||||||
Fixed compensation and benefits | 49.1 | 45.7 | 7 | % | 190.9 | 156.4 | 22 | % | |||||||||||
62.7 | 61.9 | 1 | % | 261.4 | 224.0 | 17 | % | ||||||||||||
Other expenses: | |||||||||||||||||||
Occupancy and equipment rental | 13.4 | 10.4 | 29 | % | 46.9 | 39.4 | 19 | % | |||||||||||
Non-trading technology and support | 14.5 | 12.5 | 16 | % | 55.4 | 43.1 | 29 | % | |||||||||||
Professional fees | 7.6 | 8.2 | (7 | )% | 31.5 | 26.3 | 20 | % | |||||||||||
Depreciation and amortization | 6.2 | 5.5 | 13 | % | 23.9 | 22.6 | 6 | % | |||||||||||
Communications | 1.4 | 1.7 | (18 | )% | 5.9 | 6.6 | (11 | )% | |||||||||||
Selling and marketing | 1.9 | 1.6 | 19 | % | 7.9 | 4.4 | 80 | % | |||||||||||
Trading systems and market information | 1.9 | 2.1 | (10 | )% | 7.6 | 7.7 | (1 | )% | |||||||||||
Travel and business development | 2.0 | 1.5 | 33 | % | 8.3 | 5.5 | 51 | % | |||||||||||
Other | 2.0 | 6.4 | (69 | )% | 18.0 | 21.3 | (15 | )% | |||||||||||
50.9 | 49.9 | 2 | % | 205.4 | 176.9 | 16 | % | ||||||||||||
Overhead costs and expenses | 113.6 | 111.8 | 2 | % | 466.8 | 400.9 | 16 | % | |||||||||||
Allocation of overhead costs (1) | (39.2 | ) | — | — | (156.0 | ) | — | — | |||||||||||
Overhead costs and expense, net of allocation to operating segments | $ | 74.4 | $ | 111.8 | n/m | $ | 310.8 | $ | 400.9 | n/m |
(1 | ) | Includes an allocation of certain overhead costs to our operating segments as noted above for the three months and year ended September 30, 2024. These allocations will be provided on an ongoing basis but have not been calculated for comparable periods. |
Balance Sheet Summary
The following table below provides a summary of asset, liability and stockholders’ equity information for the periods indicated.
(Unaudited) (in millions, except for share and per share amounts) | September 30, 2024 | September 30, 2023 | |||
Summary asset information: | |||||
Cash and cash equivalents | $ | 1,269.0 | $ | 1,108.3 | |
Cash, securities and other assets segregated under federal and other regulations | $ | 2,841.2 | $ | 2,426.3 | |
Securities purchased under agreements to resell | $ | 5,201.5 | $ | 2,979.5 | |
Securities borrowed | $ | 1,662.3 | $ | 1,129.1 | |
Deposits with and receivables from broker-dealers, clearing organizations and counterparties, net | $ | 7,283.2 | $ | 7,443.8 | |
Receivables from clients, net and notes receivable, net | $ | 1,013.1 | $ | 688.3 | |
Financial instruments owned, at fair value | $ | 6,767.1 | $ | 5,044.8 | |
Physical commodities inventory, net | $ | 681.1 | $ | 537.3 | |
Property and equipment, net | $ | 143.1 | $ | 123.5 | |
Operating right of use assets | $ | 157.0 | $ | 122.1 | |
Goodwill and intangible assets, net | $ | 80.6 | $ | 82.4 | |
Other | $ | 367.1 | $ | 253.3 | |
Summary liability and stockholders’ equity information: | |||||
Accounts payable and other accrued liabilities | $ | 548.8 | $ | 579.3 | |
Operating lease liabilities | $ | 195.9 | $ | 149.3 | |
Payables to clients | $ | 10,345.9 | $ | 9,976.0 | |
Payables to broker-dealers, clearing organizations and counterparties | $ | 734.2 | $ | 442.4 | |
Payables to lenders under loans | $ | 338.8 | $ | 341.0 | |
Senior secured borrowings, net | $ | 543.1 | $ | 342.1 | |
Securities sold under agreements to repurchase | $ | 8,581.3 | $ | 4,526.6 | |
Securities loaned | $ | 1,615.9 | $ | 1,117.3 | |
Financial instruments sold, not yet purchased, at fair value | $ | 2,853.3 | $ | 3,085.6 | |
Stockholders’ equity | $ | 1,709.1 | $ | 1,379.1 | |
Common stock outstanding - shares | 31,874,447 | 31,194,867 | |||
Net asset value per share | $ | 53.62 | $ | 44.21 |
Conference Call & Web Cast
A conference call to discuss the Company’s financial results will be held tomorrow, Wednesday, November 20, 2024 at 9:00 a.m. Eastern time. The call may also include discussion of Company developments, and forward-looking and other material information about business and financial matters. A live webcast of the conference call as well as additional information to review during the call will be made available in PDF form on-line on the Company’s corporate web site at https://www.stonex.com. Participants can also access the call via https://register.vevent.com/register/BIabcb3d7966b745aa9b8a4b8cab68415f approximately ten minutes prior to the start time. Participants may preregister for the conference call here.
For those who cannot access the live broadcast, a replay of the call will be available at https://www.stonex.com.
About StoneX Group Inc.
StoneX Group Inc., through its subsidiaries, operates a global financial services network that connects companies, organizations, traders and investors to the global market ecosystem through a unique blend of digital platforms, end-to-end clearing and execution services, high touch service and deep expertise. The Company strives to be the one trusted partner to its clients, providing its network, product and services to allow them to pursue trading opportunities, manage their market risks, make investments and improve their business performance. A Fortune-500 company headquartered in New York City and listed on the Nasdaq Global Select Market (NASDAQ:SNEX), StoneX Group Inc. and its more than 4,500 employees serve more than 54,000 commercial, institutional, and payments clients, and more than 400,000 retail accounts, from more than 80 offices spread across six continents. Further information on the Company is available at www.stonex.com.
Forward Looking Statements
This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, such as those pertaining to the Company’s financial condition, results of operations, business strategy and financial needs. All statements other than statements of current or historical fact contained in this press release are forward-looking statements. The words “believe,” “expect,” “anticipate,” “should,” “plan,” “will,” “may,” “could,” “intend,” “estimate,” “predict,” “potential,” “continue” or the negative of these terms and similar expressions, as they relate to StoneX Group Inc., are intended to identify forward-looking statements.
These forward-looking statements are largely based on current expectations and projections about future events and financial trends that may affect the financial condition, results of operations, business strategy and financial needs of the Company. They can be affected by inaccurate assumptions, including the risks, uncertainties and assumptions described in the filings made by StoneX Group Inc. with the SEC, including those risks set forth under the heading “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and, to the extent applicable, subsequent Quarterly Reports on Form 10-Q and other filings made time to time with the SEC. In light of these risks, uncertainties and assumptions, the forward-looking statements in this press release may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements. When you consider these forward-looking statements, you should keep in mind these risk factors and other cautionary statements in this press release.
These forward-looking statements speak only as of the date of this press release. StoneX Group Inc. undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Accordingly, readers are cautioned not to place undue reliance on these forward-looking statements. For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
StoneX Group Inc.
Investor inquiries:
Kevin Murphy
(212) 403 - 7296
kevin.murphy@stonex.com
SNEX-G
Appendix A
The Company acquired CDI effective October 31, 2022, which resulted in the year ended September 30, 2023 including a non-taxable gain of
The “adjusted” non-GAAP amounts reflect each item after removing the impact of the gain on acquisition and related amortization expense for the three months and year ended September 30, 2024 and 2023, respectively. Management believes that presenting our results excluding the gain on acquisition and the amortization expense related to the intangible assets identified and recorded as part of these acquisitions is meaningful, as it increases the comparability of period-to-period results.
Three Months Ended September 30, | Year Ended September 30, | ||||||||||||||
(in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||
Reconciliation of income before tax to adjusted non-GAAP amounts: | |||||||||||||||
Income before tax, as reported (GAAP) | $ | 98.1 | $ | 75.4 | $ | 354.1 | $ | 323.0 | |||||||
Gain on acquisition: | |||||||||||||||
Attributable to tangible assets acquired | — | — | — | (14.6 | ) | ||||||||||
Attributable to intangible assets acquired | — | — | — | (8.9 | ) | ||||||||||
Total gain on acquisition | — | — | — | (23.5 | ) | ||||||||||
Acquisition related expense: | |||||||||||||||
Amortization of intangible assets acquired | 0.9 | 1.9 | 4.7 | 11.0 | |||||||||||
Adjusted income before tax, (non-GAAP) | $ | 99.0 | $ | 77.3 | $ | 358.8 | $ | 310.5 | |||||||
Reconciliation of income tax expense to adjusted non-GAAP amounts: | |||||||||||||||
Income tax expense, as reported (GAAP) | $ | 21.4 | $ | 24.7 | $ | 93.3 | $ | 84.5 | |||||||
Tax effect of the gain on acquisition | — | — | — | — | |||||||||||
Tax effect of acquisition related expense | 0.2 | 0.5 | 1.3 | 3.0 | |||||||||||
Adjusted income tax expense, (non-GAAP) | $ | 21.6 | $ | 25.2 | $ | 94.6 | $ | 87.5 | |||||||
Reconciliation of net income to adjusted non-GAAP amounts: | |||||||||||||||
Net income, as reported (GAAP) | $ | 76.7 | $ | 50.7 | $ | 260.8 | $ | 238.5 | |||||||
Total gain on acquisition, net of tax | — | — | — | (23.5 | ) | ||||||||||
Acquisition related expense, net of tax | 0.7 | 1.4 | 3.4 | 8.0 | |||||||||||
Adjusted net income (non-GAAP) | $ | 77.4 | $ | 52.1 | $ | 264.2 | $ | 223.0 | |||||||
Quarter Ended September 30, | Year Ended September 30, | ||||||||||||||
(in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||
Calculation of average stockholders’ equity: | |||||||||||||||
Total stockholders’ equity - beginning of period, as reported (GAAP) | $ | 1,607.8 | $ | 1,329.9 | $ | 1,379.1 | $ | 1,070.1 | |||||||
Total stockholders’ equity - end of period, as reported (GAAP) | 1,709.1 | 1,379.1 | 1,709.1 | 1,379.1 | |||||||||||
Average stockholders’ equity | $ | 1,658.5 | $ | 1,354.5 | $ | 1,544.1 | $ | 1,224.6 | |||||||
Calculation of return on equity: | |||||||||||||||
Net income, as reported (GAAP) | $ | 76.7 | $ | 50.7 | $ | 260.8 | $ | 238.5 | |||||||
Average stockholders’ equity | $ | 1,658.5 | $ | 1,354.5 | $ | 1,544.1 | $ | 1,224.6 | |||||||
Return on equity | 18.5 | % | 15.0 | % | 16.9 | % | 19.5 | % | |||||||
Calculation of adjusted return on equity (non-GAAP) | |||||||||||||||
Adjusted net income (non-GAAP) | $ | 77.4 | $ | 52.1 | $ | 264.2 | $ | 223.0 | |||||||
Average stockholders’ equity | $ | 1,658.5 | $ | 1,354.5 | $ | 1,544.1 | $ | 1,224.6 | |||||||
Adjusted return on equity (non-GAAP) | 18.7 | % | 15.4 | % | 17.1 | % | 18.2 | % |
FAQ
What was StoneX Group's (SNEX) net income in Q4 2024?
What was StoneX's (SNEX) earnings per share in Q4 2024?
What was StoneX's (SNEX) return on equity in Q4 2024?