Synchronoss Technologies Reports Third Quarter 2024 Results
Synchronoss Technologies (Nasdaq: SNCR) reported its Q3 2024 financial results, highlighting an 8% revenue growth year-over-year to $43.0 million, with 92.2% recurring revenue. The GAAP gross margin expanded to 69.6%, while the adjusted gross margin rose to 79.6%. The company also introduced the latest version of its Personal Cloud™ platform, featuring new AI capabilities. Key financial results include a net loss of $(5.7) million, $5.5 million in income from operations, and $12.7 million in adjusted EBITDA, marking a 37% increase compared to the prior year. Synchronoss signed a 3-year extension with SFR, maintaining its service to 27 million subscribers. The company updated its full-year 2024 guidance, projecting revenue between $172 and $175 million and adjusted EBITDA between $47 and $48 million.
Synchronoss Technologies (Nasdaq: SNCR) ha riportato i risultati finanziari del Q3 2024, evidenziando una crescita dei ricavi dell'8% rispetto all'anno precedente, raggiungendo i 43,0 milioni di dollari, con un 92,2% di ricavi ricorrenti. Il margine lordo GAAP è aumentato al 69,6%, mentre il margine lordo rettificato è salito al 79,6%. L'azienda ha anche introdotto l'ultima versione della sua piattaforma Personal Cloud™, dotata di nuove funzionalità AI. I risultati finanziari chiave includono una perdita netta di $(5,7) milioni, $5,5 milioni di reddito operativo e $12,7 milioni di EBITDA rettificato, segnando un aumento del 37% rispetto all'anno precedente. Synchronoss ha firmato un'estensione di 3 anni con SFR, mantenendo il servizio per 27 milioni di abbonati. L'azienda ha aggiornato le sue previsioni per l'intero anno 2024, prevedendo ricavi tra $172 e $175 milioni e un EBITDA rettificato tra $47 e $48 milioni.
Synchronoss Technologies (Nasdaq: SNCR) publicó sus resultados financieros del tercer trimestre de 2024, destacando un crecimiento de ingresos del 8% en comparación con el año anterior, alcanzando $43.0 millones, con 92.2% de ingresos recurrentes. El margen bruto GAAP se expandió al 69.6%, mientras que el margen bruto ajustado aumentó al 79.6%. La compañía también presentó la última versión de su plataforma Personal Cloud™, que incluye nuevas capacidades de IA. Los resultados financieros clave incluyen una pérdida neta de $(5.7) millones, $5.5 millones en ingresos de operaciones y $12.7 millones en EBITDA ajustado, lo que representa un aumento del 37% en comparación con el año anterior. Synchronoss firmó una extensión de 3 años con SFR, manteniendo su servicio a 27 millones de suscriptores. La empresa actualizó su pronóstico para todo el año 2024, proyectando ingresos entre $172 y $175 millones y EBITDA ajustado entre $47 y $48 millones.
Synchronoss Technologies (Nasdaq: SNCR)는 2024년 3분기 재무 결과를 발표하며 전년 대비 8% 매출 성장을 기록하여 4,300만 달러에 이르렀고, 92.2%의 반복 수익을 보였습니다. GAAP 총 마진은 69.6%로 확대되었으며, 조정된 총 마진은 79.6%로 증가했습니다. 회사는 새로운 AI 기능을 갖춘 Personal Cloud™ 플랫폼의 최신 버전을 소개했습니다. 주요 재무 결과로는 $(5.7) 백만 달러의 순손실, 550만 달러의 운영 소득 및 1,270만 달러의 조정된 EBITDA가 포함되며, 이는 전년 대비 37% 증가한 수치입니다. Synchronoss는 SFR과 3년 연장을 체결하여 2,700만 명의 가입자에게 서비스를 유지하고 있습니다. 회사는 2024년 전체 연도 가이던스를 업데이트하여 수익이 1억 7,200만 달러에서 1억 7,500만 달러 사이일 것으로 예상하고, 조정된 EBITDA는 4,700만 달러에서 4,800만 달러 사이일 것으로 추정했습니다.
Synchronoss Technologies (Nasdaq: SNCR) a annoncé ses résultats financiers pour le 3ème trimestre 2024, mettant en évidence une croissance des revenus de 8% par rapport à l'année précédente, atteignant 43,0 millions de dollars, avec 92,2% de revenus récurrents. La marge brute GAAP a augmenté à 69,6%, tandis que la marge brute ajustée a atteint 79,6%. L'entreprise a également présenté la dernière version de sa plateforme Personal Cloud™, avec de nouvelles capacités d'IA. Les résultats financiers clés incluent une perte nette de $(5,7) millions, 5,5 millions de dollars de revenus d'exploitation et 12,7 millions de dollars d'EBITDA ajusté, marquant une augmentation de 37% par rapport à l'année précédente. Synchronoss a signé un renouvellement de contrat de 3 ans avec SFR, maintenant son service pour 27 millions d'abonnés. L'entreprise a mis à jour ses prévisions pour l'année 2024, projetant des revenus entre 172 et 175 millions de dollars et un EBITDA ajusté entre 47 et 48 millions de dollars.
Synchronoss Technologies (Nasdaq: SNCR) hat seine finanziellen Ergebnisse für das 3. Quartal 2024 veröffentlicht, wobei ein Umsatzwachstum von 8% im Vergleich zum Vorjahr auf 43,0 Millionen Dollar verzeichnet wurde, mit 92,2% wiederkehrenden Einnahmen. Die GAAP-Bruttomarge erweiterte sich auf 69,6%, während die bereinigte Bruttomarge auf 79,6% anstieg. Das Unternehmen stellte auch die neueste Version seiner Personal Cloud™ Plattform vor, die über neue KI-Funktionen verfügt. Zu den wichtigen finanziellen Ergebnissen gehören ein Nettoverlust von $(5,7) Millionen, $5,5 Millionen aus dem operativen Geschäft und $12,7 Millionen im bereinigten EBITDA, was einem 37% Anstieg im Vergleich zum Vorjahr entspricht. Synchronoss hat eine 3-jährige Vertragsverlängerung mit SFR unterzeichnet, um den Service für 27 Millionen Abonnenten aufrechtzuerhalten. Das Unternehmen aktualisierte seine Prognose für das Gesamtjahr 2024 und erwartet Einnahmen zwischen 172 und 175 Millionen Dollar sowie ein bereinigtes EBITDA zwischen 47 und 48 Millionen Dollar.
- Revenue grew 8% YoY to $43.0 million.
- 92.2% recurring revenue.
- GAAP gross margin expanded to 69.6%.
- Adjusted gross margin rose to 79.6%.
- Adjusted EBITDA increased 36.8% to $12.7 million.
- Signed a 3-year extension with SFR.
- Revised 2024 revenue guidance upwards to $172-$175 million.
- Revised adjusted EBITDA guidance upwards to $47-$48 million.
- Net loss of $(5.7) million.
- Free cash flow was $(27) thousand, down from $1.1 million last year.
Insights
The Q3 2024 results show significant operational improvements for Synchronoss. Revenue grew
Key positives include the 3-year SFR contract extension, securing access to 27 million potential subscribers and improved operating metrics. However, the
The latest Personal Cloud platform release represents a strategic pivot towards AI integration and enhanced user experience. The introduction of AI-Enhanced Genius with One-Click Editing and improved backup capabilities positions Synchronoss competitively in the growing personal cloud storage market. The implementation of auto-scaling infrastructure demonstrates technical maturity and should drive operational efficiencies.
The
Third Quarter Revenue Grew
GAAP Gross Margin Expands to
Introduced the Latest Version of Synchronoss Personal Cloud™ Platform
BRIDGEWATER, N.J., Nov. 12, 2024 (GLOBE NEWSWIRE) -- Synchronoss Technologies Inc. (“Synchronoss” or the “Company”) (Nasdaq: SNCR), a global leader and innovator in Personal Cloud platforms, today reported financial results for its third quarter ended September 30, 2024.
Third Quarter and Recent Operational Highlights
- Reported total revenue of
$43.0 million , driven primarily by5.1% subscriber growth year-over-year. - Quarterly results included net loss of
$(5.7) million ,$5.5 million in income from operations,$(27) thousand in free cash flow, and$12.7 million in adjusted EBITDA. - Signed a 3-year extension with SFR to continue offering our Personal Cloud storage platform to their 27 million subscriber base.
- Introduced the latest version of our Personal Cloud platform, which introduced several enhanced features and AI-capabilities including Memories, AI-Enhanced Genius with One-Click Editing, and improved backups.
- Rolled out auto-scaling, driving additional financial and operating efficiencies for both Synchronoss and several of its major customers.
Management Commentary
“We continue to make strong progress in strengthening our financial performance and customer relationships, including the signing of a three-year extension with SFR for our Personal Cloud platform, as well as delivering year-over-year improvements in key financial results. In the third quarter, our
Third Quarter 2024 Financial Results:
On October 31, 2023, the Company entered into an Asset Purchase Agreement to divest its Messaging and NetworkX businesses. As such, unless otherwise noted, all financial metrics herein represent continuing operations, except for comparative purposes to the Consolidated Statements of Cash Flows for full year 2023, which were presented for the whole company at the time.
- Total revenue increased to
$43.0 million from$39.8 million in the prior year period, driven primarily by5.1% cloud subscriber growth. - Quarterly recurring revenue was
92.2% of total revenue, compared to89.5% in the prior year period. - Gross profit increased
14.3% to$29.9 million (69.6% of total revenue) from$26.2 million (65.8% of total revenue) in the prior year period. - Adjusted Gross profit increased
12.4% to$34.2 million (79.6% of total revenue) from$30.4 million (76.4% of total revenue) in the prior year period. - Income (loss) from operations was
$5.5 million , a significant improvement from a loss of$(3.8) million in the prior year period. - Net loss was
$(5.7) million , or$(0.56) per share, compared to$(5.2) million , or$(0.53) per share, in the prior year period, driven primarily by the negative impact of$5.5 million in realized and unrealized foreign exchange. - Adjusted EBITDA (a non-GAAP metric reconciled below) increased
36.8% to$12.7 million (29.5% of total revenue) from$9.2 million (23.2% of total revenue) in the prior year period. - Cash and cash equivalents were
$25.2 million at September 30, 2024, compared to$23.6 million at June 30, 2024. In the third quarter of 2024, free cash flow was$(27) thousand and adjusted free cash flow was$1.8 million , compared to$1.1 million and$3.9 million , respectively, in the prior year period. The Company did not receive additional U.S. federal tax refunds during the period, leaving its remaining anticipated balance due at approximately$28 million plus applicable interest, which is expected to be received in 2025.
2024 Financial Outlook
The Company is revising its 2024 outlook items upwards to more accurately reflect current expectations:
- Revenue range of between
$172 and$175 million (previously$170 t o$175 million ), which equals a range of6% -8% growth year-over-year. - The Company now expects adjusted Gross Margin of between
77% -78% (previously73% -77% ). - The Company now expects adjusted EBITDA of between
$47 million and$48 million (previously$43 million to$46 million ), which equals at least27% adjusted EBITDA margin. - Recurring revenue of between
90% -92% of total revenue (previously85% -90% ). - Due to the delayed timing of the anticipated tax refund, the Company is updating the net cash flow outlook to be approximately
$5 million this year. This does not reflect any change in the efficiency of the business, operating expenses or cash outflows.
A reconciliation of GAAP to non-GAAP results has been provided in the financial statement tables included in this press release. An explanation of these measures is included below under the heading "Non-GAAP Financial Measures." With respect to forward-looking statements related to adjusted EBITDA, the Company has relied upon the exception in item 10(e)(1)(i)(B) of Regulation S-K and has not provided a quantitative reconciliation of forecasted adjusted EBITDA to forecasted GAAP net income (loss) attributable to Synchronoss or to forecasted GAAP income (loss) from operations, before taxes, within this earnings release because the Company is unable, without making unreasonable efforts, to calculate certain reconciling items with confidence. These items include, but are not limited to, other income, other expense, (provision) benefit for income taxes, depreciation and amortization expense, stock-based compensation expense, restructuring charges, gain (loss) on divestitures, net (loss) income attributable to redeemable non-controlling interests.
Conference Call
Synchronoss will hold a conference call today, November 12, 2024, at 4:30 p.m. Eastern time (1:30 p.m. Pacific time) to discuss these results.
Synchronoss management will host the call, followed by a question-and-answer period.
Dial-In Number: 877-451-6152 (domestic) or 201-389-0879 (international)
Conference ID: 13749828
The conference call will be broadcast live and available for replay here and via the Investor Relations section of Synchronoss' website at www.synchronoss.com.
Non-GAAP Financial Measures
Synchronoss has provided in this release selected financial information that has not been prepared in accordance with GAAP although this non-GAAP financial information is derived from numbers that have been prepared in accordance with GAAP. This information includes historical non-GAAP revenues, adjusted gross profit, adjusted gross margin, adjusted EBITDA, non-GAAP net income (loss) attributable to Synchronoss, diluted non-GAAP net income (loss) per share, free cash flow, and adjusted free cash flow (which excludes cash payments and receipts related to non-core business activities). The Company believes that the exclusion of non-routine cash-settled expenses, such as litigation and remediation costs (net) and restructuring costs in the calculation of adjusted free cash flow which do not correlate to the operation of its business, provide for more useful period-to-period comparisons of the Company’s results. Synchronoss uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating Synchronoss’ ongoing operational performance. Synchronoss believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends, and in comparing its financial results with other companies in Synchronoss’ industry, many of which present similar non-GAAP financial measures to investors. As noted, the non-GAAP financial results discussed above add back fair value stock-based compensation expense, acquisition-related costs, restructuring, transition and cease-use lease expense, litigation, remediation and refiling costs and depreciation and amortization, interest income, interest expense, loss (gain) on divestitures, other (income) expense, provision (benefit) for income taxes, and net loss (income) attributable to non-controlling interests, and preferred dividends.
Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures as detailed above. Investors are encouraged to also review the Balance Sheet, Statement of Operations, and Statement of Cash Flow. As previously mentioned, a reconciliation of GAAP to non-GAAP results has been provided in the financial statement tables included in this press release.
Forward-Looking Statements
This press release includes statements concerning Synchronoss and its future expectations, plans and prospects that constitute “forward-looking statements” within the meaning of federal securities law. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, though not always made through the use of words or phrases such as “may,” “might,” “should,” “could,” “predict,” “will,” “seek,” “estimate,” “project,” “projection,” “annualized,” “strive,” “goal,” “target,” “outlook,” “aim,” “expect,” “plan,” “anticipate,” “intends,” “believes,” “potential” or “continue” or other similar expressions are intended to identify forward-looking statements. These forward-looking statements are not historical facts and are based on current expectations and projections about future events and financial trends that management believes may affect its business, financial condition and results of operations, any of which, by their nature, are uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. Except as otherwise indicated, these forward-looking statements speak only as of the date of this press release and are subject to a number of risks, uncertainties and assumptions including, without limitation, risks relating to the Company’s ability to sustain or increase revenue from its larger customers and generate revenue from new customers, the Company’s expectations regarding expenses and revenue, the sufficiency of the Company’s cash resources, the impact of legal proceedings involving the Company, and other risks and factors that are described in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, which is on file with the SEC and available on the SEC’s website at www.sec.gov. Additional factors may be described in those sections of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2024, expected to be filed with the SEC in the fourth quarter of 2024.
The company does not undertake any obligation to update any forward-looking statements contained in this press release as a result of new information, future events or otherwise.
About Synchronoss
Synchronoss Technologies (Nasdaq: SNCR), a global leader in personal Cloud solutions, empowers service providers to establish secure and meaningful connections with their subscribers. Our SaaS Cloud platform simplifies onboarding processes and fosters subscriber engagement, resulting in enhanced revenue streams, reduced expenses, and faster time-to-market. Millions of subscribers trust Synchronoss to safeguard their most cherished memories and important digital content. Explore how our Cloud-focused solutions redefine the way you connect with your digital world at www.synchronoss.com.
Media Relations Contact:
Domenick Cilea
Springboard
dcilea@springboardpr.com
Investor Relations Contact:
Ryan Gardella
ICR for Synchronoss
SNCRIR@icrinc.com
SYNCHRONOSS TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) (In thousands)
September 30, 2024 | December 31, 2023 | |||||
ASSETS | ||||||
Cash and cash equivalents | $ | 25,228 | $ | 24,572 | ||
Accounts receivable, net | 19,263 | 23,477 | ||||
Operating lease right-of-use assets | 9,596 | 14,791 | ||||
Goodwill | 184,815 | 183,908 | ||||
Other assets | 60,796 | 63,589 | ||||
Total assets | $ | 299,698 | $ | 310,337 | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||
Accounts payable and accrued expenses | $ | 38,180 | $ | 46,602 | ||
Debt, current | 1,875 | — | ||||
Deferred revenues | 1,498 | 1,095 | ||||
Debt, non-current | 184,527 | 136,215 | ||||
Operating lease liabilities, non-current | 18,416 | 23,593 | ||||
Other liabilities | 7,399 | 4,898 | ||||
Preferred stock | — | 58,802 | ||||
Redeemable non-controlling interest | 12,500 | 12,500 | ||||
Stockholders’ equity | 35,303 | 26,632 | ||||
Total liabilities and stockholders’ equity | $ | 299,698 | $ | 310,337 |
SYNCHRONOSS TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited) (In thousands, except per share data)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Net revenues | $ | 42,964 | $ | 39,790 | $ | 129,387 | $ | 122,794 | ||||||||
Costs and expenses: | ||||||||||||||||
Cost of revenues1 | 8,975 | 9,478 | 29,599 | 31,926 | ||||||||||||
Research and development | 10,333 | 9,304 | 32,560 | 35,322 | ||||||||||||
Selling, general and administrative | 13,755 | 20,285 | 39,800 | 53,507 | ||||||||||||
Restructuring charges | — | 28 | 267 | 391 | ||||||||||||
Depreciation and amortization | 4,386 | 4,482 | 12,773 | 12,478 | ||||||||||||
Total costs and expenses | 37,449 | 43,577 | 114,999 | 133,624 | ||||||||||||
Income (loss) from operations | 5,515 | (3,787) | 14,388 | (10,830) | ||||||||||||
Interest income | 165 | 149 | 556 | 370 | ||||||||||||
Interest expense | (5,526) | (3,482) | (12,529) | (10,397) | ||||||||||||
Other (expense) income, net | (5,241) | 4,456 | (210) | 1,213 | ||||||||||||
(Loss) income from continuing operations, before taxes | (5,087) | (2,664) | 2,205 | (19,644) | ||||||||||||
Provision for income taxes | (628) | (23) | (3,939) | (850) | ||||||||||||
Net loss from continuing operations | (5,715) | (2,687) | (1,734) | (20,494) | ||||||||||||
Discontinued operations: | ||||||||||||||||
Income from discontinued operations, before taxes | — | 851 | — | 224 | ||||||||||||
Provision for income taxes | — | (843) | — | (1,858) | ||||||||||||
Net income (loss) from discontinued operations | — | 8 | — | (1,634) | ||||||||||||
Net loss | (5,715) | (2,679) | (1,734) | (22,128) | ||||||||||||
Net income (loss) attributable to redeemable non-controlling interests | 14 | (18) | 14 | 10 | ||||||||||||
Preferred stock dividend and gain on repurchase of preferred stock | — | (2,474) | (1,562) | (7,423) | ||||||||||||
Net loss attributable to Synchronoss | $ | (5,701) | $ | (5,171) | $ | (3,282) | $ | (29,541) | ||||||||
Earnings (loss) per share: | ||||||||||||||||
Basic: | ||||||||||||||||
Net loss from continuing operations | $ | (0.56) | $ | (0.53) | $ | (0.33) | $ | (2.87) | ||||||||
Net loss from discontinued operations | — | — | — | (0.17) | ||||||||||||
Basic | $ | (0.56) | $ | (0.53) | $ | (0.33) | $ | (3.04) | ||||||||
Diluted: | ||||||||||||||||
Net loss from continuing operations | $ | (0.56) | $ | (0.53) | $ | (0.33) | $ | (2.87) | ||||||||
Net loss from discontinued operations | — | — | — | (0.17) | ||||||||||||
Diluted | $ | (0.56) | $ | (0.53) | $ | (0.33) | $ | (3.04) | ||||||||
Weighted-average common shares outstanding: | ||||||||||||||||
Basic | 10,095 | 9,809 | 9,994 | 9,716 | ||||||||||||
Diluted | 10,095 | 9,809 | 9,994 | 9,716 |
1 Cost of revenues excludes depreciation and amortization which are shown separately.
SYNCHRONOSS TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (In thousands)
Nine Months Ended September 30, | |||||||
2024 | 2023 | ||||||
Net loss from continuing operations | $ | (1,734) | $ | (20,494) | |||
Net loss from discontinued operations | — | (1,634) | |||||
Adjustments to reconcile net income (loss) to net cash from operating activities: | |||||||
Non-cash items | 23,450 | 34,362 | |||||
Changes in operating assets and liabilities | (6,511) | 7,002 | |||||
Net cash provided by operating activities | 15,205 | 19,236 | |||||
Investing activities: | |||||||
Purchases of fixed assets | (1,038) | (1,229) | |||||
Purchases of intangible assets and capitalized software | (9,864) | (14,660) | |||||
Other investing activities | 1,793 | — | |||||
Net cash used in investing activities | (9,109) | (15,889) | |||||
Financing activities: | |||||||
Net cash used in financing activities | (5,384) | (7,496) | |||||
Effect of exchange rate changes on cash | (56) | (198) | |||||
Net decrease in cash and cash equivalents | $ | 656 | $ | (4,347) | |||
Beginning cash and cash equivalents from continuing operations | 24,572 | 18,310 | |||||
Beginning cash and cash equivalents from discontinued operations | — | 3,611 | |||||
Beginning cash and cash equivalents | 24,572 | 21,921 | |||||
Ending cash and cash equivalents from continuing operations | 25,228 | 14,088 | |||||
Ending cash and cash equivalents from discontinued operations | — | 3,486 | |||||
Ending cash and cash equivalents | $ | 25,228 | $ | 17,574 |
SYNCHRONOSS TECHNOLOGIES, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Unaudited) (In thousands, except per share data)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Non-GAAP financial measures and reconciliation: | ||||||||||||||||
GAAP Revenue | $ | 42,964 | $ | 39,790 | $ | 129,387 | $ | 122,794 | ||||||||
Less: Cost of revenues | 8,975 | 9,478 | 29,599 | 31,926 | ||||||||||||
Less: Restructuring1 | — | — | — | 92 | ||||||||||||
Less: Depreciation and amortization2 | 4,068 | 4,136 | 11,792 | 11,444 | ||||||||||||
Gross profit | 29,921 | 26,176 | 87,996 | 79,332 | ||||||||||||
Gross margin | ||||||||||||||||
Add / (Less): | ||||||||||||||||
Stock-based compensation expense1 | 164 | 62 | 258 | 214 | ||||||||||||
Restructuring, transition and cease-use lease expense1 | 29 | 37 | 585 | 634 | ||||||||||||
Depreciation and amortization2 | 4,068 | 4,136 | 11,792 | 11,444 | ||||||||||||
Adjusted gross profit | $ | 34,182 | $ | 30,411 | $ | 100,631 | $ | 91,624 | ||||||||
Adjusted gross margin |
1 Amounts associated with cost of revenues.
2 Depreciation and amortization contains a reasonable allocation for expenses associated with cost of revenues.
SYNCHRONOSS TECHNOLOGIES, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Unaudited) (In thousands, except per share data)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
GAAP Net loss attributable to Synchronoss | $ | (5,701) | $ | (5,171) | $ | (3,282) | $ | (29,541) | ||||||||
Less: Net (income) loss from discontinued operations | — | (8) | — | 1,634 | ||||||||||||
GAAP Net (loss) income attributable to Synchronoss excluding discontinued operations | (5,701) | (5,179) | (3,282) | (27,907) | ||||||||||||
Add / (Less): | ||||||||||||||||
Stock-based compensation expense | 3,021 | 1,038 | 5,376 | 3,889 | ||||||||||||
Restructuring, transition and cease-use lease expense | 157 | 203 | 2,957 | 3,561 | ||||||||||||
Amortization expense1 | 273 | 272 | 819 | 806 | ||||||||||||
Sublease receivable impairment | — | — | 806 | — | ||||||||||||
STI Note receivable impairment | — | 4,834 | — | 4,834 | ||||||||||||
Change in contingent consideration | — | 824 | — | 1,483 | ||||||||||||
Litigation, remediation and refiling costs, net | (425) | 1,654 | 247 | 5,997 | ||||||||||||
Non-GAAP Net (loss) income attributable to Synchronoss | $ | (2,675) | $ | 3,646 | $ | 6,923 | $ | (7,337) | ||||||||
Non-GAAP Net (loss) income per share: | ||||||||||||||||
Basic | $ | (0.26) | $ | 0.37 | $ | 0.69 | $ | (0.76) | ||||||||
Diluted | $ | (0.26) | $ | 0.35 | $ | 0.66 | $ | (0.76) | ||||||||
Weighted-average shares outstanding: | ||||||||||||||||
Basic | 10,095 | 9,809 | 9,994 | 9,716 | ||||||||||||
Diluted | 10,095 | 10,536 | 10,455 | 9,716 |
1 Amortization from acquired intangible assets.
SYNCHRONOSS TECHNOLOGIES, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Unaudited) (In thousands)
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||
Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2023 | ||||||||||||||||||||||
Net (loss) income attributable to Synchronoss | $ | (5,701) | $ | 78 | $ | 2,341 | $ | (35,001) | $ | (5,171) | $ | (3,282) | $ | (29,541) | ||||||||||||||
Add / (Less): | ||||||||||||||||||||||||||||
Stock-based compensation expense | 3,021 | 1,245 | 1,110 | 501 | 1,037 | 5,376 | 3,888 | |||||||||||||||||||||
Restructuring, transition and cease-use lease expense | 157 | 2,333 | 467 | 4,140 | 203 | 2,957 | 3,561 | |||||||||||||||||||||
Sublease receivable impairment | — | 806 | — | — | — | 806 | — | |||||||||||||||||||||
STIN Note receivable impairment | — | — | — | — | 4,834 | — | 4,834 | |||||||||||||||||||||
Change in contingent consideration | — | — | — | — | 824 | — | 1,483 | |||||||||||||||||||||
Litigation, remediation and refiling costs, net | (425) | 291 | 381 | 807 | 1,654 | 247 | 5,997 | |||||||||||||||||||||
Net loss (income) from discontinued operations | — | — | — | 2,501 | (8) | — | 1,634 | |||||||||||||||||||||
Loss on sale of discontinued operations | — | — | — | 16,382 | — | — | — | |||||||||||||||||||||
Depreciation and amortization | 4,386 | 4,028 | 4,359 | 4,352 | 4,482 | 12,773 | 12,478 | |||||||||||||||||||||
Interest income | (165) | (183) | (208) | (56) | (149) | (556) | (370) | |||||||||||||||||||||
Interest expense | 5,526 | 3,486 | 3,517 | 3,566 | 3,482 | 12,529 | 10,397 | |||||||||||||||||||||
Other expense (income), net | 5,241 | (1,220) | (3,811) | 6,341 | (4,456) | 210 | (1,213) | |||||||||||||||||||||
Provision (benefit) for income taxes | 628 | 2,708 | 603 | 3,893 | 23 | 3,939 | 850 | |||||||||||||||||||||
Net (income) loss attributable to non-controlling interests | (14) | (5) | 5 | (26) | 18 | (14) | (10) | |||||||||||||||||||||
Preferred stock dividend and gain on repurchase of preferred stock | — | (567) | 2,129 | 2,584 | 2,474 | 1,562 | 7,423 | |||||||||||||||||||||
Adjusted EBITDA (non-GAAP) | $ | 12,654 | $ | 13,000 | $ | 10,893 | $ | 9,984 | $ | 9,247 | $ | 36,547 | $ | 21,411 |
SYNCHRONOSS TECHNOLOGIES, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Unaudited) (In thousands)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Net cash provided by operating activities | $ | 3,365 | $ | 6,680 | $ | 15,205 | $ | 19,236 | ||||||||
Add / (Less): | ||||||||||||||||
Capitalized software | (3,250) | (5,310) | (9,864) | (14,660) | ||||||||||||
Property and equipment | (142) | (235) | (1,038) | (1,229) | ||||||||||||
Free Cashflow | (27) | 1,135 | 4,303 | 3,347 | ||||||||||||
Add: Litigation and remediation costs, net | 714 | 2,425 | 3,720 | 7,609 | ||||||||||||
Add: Restructuring | 1,092 | 302 | 3,303 | 2,403 | ||||||||||||
Adjusted Free Cashflow | $ | 1,779 | $ | 3,862 | $ | 11,326 | $ | 13,359 |
FAQ
What was Synchronoss Technologies' Q3 2024 revenue?
What is the recurring revenue percentage for Synchronoss Technologies in Q3 2024?
What is the adjusted EBITDA for Synchronoss Technologies in Q3 2024?
What is Synchronoss Technologies' updated 2024 revenue guidance?