SmartRent Reports Fourth Quarter and Full-Year 2024 Results
SmartRent (NYSE: SMRT) reported mixed Q4 and full-year 2024 results. Total revenue declined 41% YoY to $35.4M in Q4 and 26% to $174.9M for the full year. However, SaaS revenue showed positive growth, increasing 17% to $13.6M in Q4 and 26% to $51.6M annually.
The company's net loss widened to $(11.4M) in Q4 from $(3.3M) year-over-year, while full-year net loss improved slightly to $(33.6M) from $(34.6M). Annual Recurring Revenue (ARR) reached $54.4M, with Units Deployed growing 12% to 809,497.
Notable metrics include a strong cash position of $142.5M with no debt, an undrawn $75M credit facility, and the repurchase of 15.2M shares for $28.6M in 2024. The company's gross margin improved to 28.7% in Q4 and 34.5% for the full year, driven by cost management and increased SaaS revenue contribution.
SmartRent (NYSE: SMRT) ha riportato risultati misti per il quarto trimestre e per l'intero anno 2024. Il fatturato totale è diminuito del 41% su base annua, raggiungendo $35,4 milioni nel quarto trimestre e del 26% a $174,9 milioni per l'anno intero. Tuttavia, il fatturato SaaS ha mostrato una crescita positiva, aumentando del 17% a $13,6 milioni nel quarto trimestre e del 26% a $51,6 milioni annualmente.
La perdita netta dell'azienda è aumentata a $(11,4 milioni) nel quarto trimestre rispetto a $(3,3 milioni) dell'anno precedente, mentre la perdita netta annuale è migliorata leggermente a $(33,6 milioni) rispetto a $(34,6 milioni). Il fatturato ricorrente annuale (ARR) ha raggiunto $54,4 milioni, con le unità distribuite in crescita del 12% a 809.497.
Metriche notevoli includono una solida posizione di liquidità di $142,5 milioni senza debiti, una linea di credito non utilizzata di $75 milioni e il riacquisto di 15,2 milioni di azioni per $28,6 milioni nel 2024. Il margine lordo dell'azienda è migliorato al 28,7% nel quarto trimestre e al 34,5% per l'intero anno, grazie alla gestione dei costi e all'aumento del contributo del fatturato SaaS.
SmartRent (NYSE: SMRT) reportó resultados mixtos para el cuarto trimestre y el año completo 2024. Los ingresos totales disminuyeron un 41% interanual a $35,4 millones en el cuarto trimestre y un 26% a $174,9 millones para el año completo. Sin embargo, los ingresos SaaS mostraron un crecimiento positivo, aumentando un 17% a $13,6 millones en el cuarto trimestre y un 26% a $51,6 millones anualmente.
La pérdida neta de la compañía se amplió a $(11,4 millones) en el cuarto trimestre desde $(3,3 millones) interanual, mientras que la pérdida neta del año completo mejoró ligeramente a $(33,6 millones) desde $(34,6 millones). Los ingresos recurrentes anuales (ARR) alcanzaron $54,4 millones, con Unidades Desplegadas creciendo un 12% a 809,497.
Métricas notables incluyen una sólida posición de efectivo de $142,5 millones sin deudas, una línea de crédito no utilizada de $75 millones y la recompra de 15,2 millones de acciones por $28,6 millones en 2024. El margen bruto de la compañía mejoró al 28,7% en el cuarto trimestre y al 34,5% para el año completo, impulsado por la gestión de costos y el aumento de la contribución de los ingresos SaaS.
SmartRent (NYSE: SMRT)는 2024년 4분기 및 전체 연도에 대한 혼합된 결과를 보고했습니다. 총 수익은 4분기 기준으로 전년 대비 41% 감소하여 $35.4M에 이르렀고, 전체 연도 기준으로는 26% 감소하여 $174.9M에 달했습니다. 그러나 SaaS 수익은 긍정적인 성장을 보여 4분기에는 17% 증가하여 $13.6M, 연간으로는 26% 증가하여 $51.6M에 도달했습니다.
회사의 순손실은 4분기에 $(11.4M)로 확대되었으며, 이는 전년의 $(3.3M)에서 증가한 수치입니다. 그러나 전체 연도의 순손실은 $(34.6M)에서 $(33.6M)으로 약간 개선되었습니다. 연간 반복 수익 (ARR)은 $54.4M에 도달했으며, 배포된 유닛 수는 12% 증가하여 809,497에 이르렀습니다.
주목할 만한 지표로는 $142.5M의 강력한 현금 보유와 무부채 상태, 사용되지 않은 $75M의 신용 시설, 그리고 2024년에 $28.6M에 15.2M 주식을 재매입한 것이 있습니다. 회사의 총 마진은 4분기에는 28.7%, 전체 연도에는 34.5%로 개선되었으며, 이는 비용 관리와 증가한 SaaS 수익 기여 덕분입니다.
SmartRent (NYSE: SMRT) a rapporté des résultats mitigés pour le quatrième trimestre et l'année complète 2024. Le chiffre d'affaires total a diminué de 41 % d'une année sur l'autre, atteignant 35,4 millions de dollars au quatrième trimestre et de 26 % à 174,9 millions de dollars pour l'année entière. Cependant, les revenus SaaS ont montré une croissance positive, augmentant de 17 % à 13,6 millions de dollars au quatrième trimestre et de 26 % à 51,6 millions de dollars annuellement.
La perte nette de l'entreprise s'est élargie à $(11,4 millions) au quatrième trimestre contre $(3,3 millions) d'une année sur l'autre, tandis que la perte nette annuelle s'est légèrement améliorée à $(33,6 millions) contre $(34,6 millions). Les revenus récurrents annuels (ARR) ont atteint 54,4 millions de dollars, avec des unités déployées en hausse de 12 % à 809 497.
Parmi les indicateurs notables, on trouve une solide position de liquidités de 142,5 millions de dollars sans dettes, une ligne de crédit non utilisée de 75 millions de dollars et le rachat de 15,2 millions d'actions pour 28,6 millions de dollars en 2024. La marge brute de l'entreprise s'est améliorée à 28,7 % au quatrième trimestre et à 34,5 % pour l'ensemble de l'année, grâce à la gestion des coûts et à l'augmentation de la contribution des revenus SaaS.
SmartRent (NYSE: SMRT) hat gemischte Ergebnisse für das vierte Quartal und das gesamte Jahr 2024 berichtet. Der Gesamtumsatz sank im vierten Quartal um 41% im Vergleich zum Vorjahr auf 35,4 Millionen US-Dollar und um 26% auf 174,9 Millionen US-Dollar für das gesamte Jahr. Allerdings zeigte der SaaS-Umsatz ein positives Wachstum und stieg im vierten Quartal um 17% auf 13,6 Millionen US-Dollar und jährlich um 26% auf 51,6 Millionen US-Dollar.
Der Nettoverlust des Unternehmens weitete sich im vierten Quartal auf $(11,4 Millionen) aus, verglichen mit $(3,3 Millionen) im Vorjahr, während der Nettoverlust für das gesamte Jahr leicht auf $(33,6 Millionen) von $(34,6 Millionen) verbessert wurde. Der jährlich wiederkehrende Umsatz (ARR) erreichte 54,4 Millionen US-Dollar, wobei die bereitgestellten Einheiten um 12% auf 809.497 wuchsen.
Bemerkenswerte Kennzahlen sind eine starke Liquiditätsposition von 142,5 Millionen US-Dollar ohne Schulden, eine nicht in Anspruch genommene Kreditlinie von 75 Millionen US-Dollar und der Rückkauf von 15,2 Millionen Aktien für 28,6 Millionen US-Dollar im Jahr 2024. Die Bruttomarge des Unternehmens verbesserte sich im vierten Quartal auf 28,7% und für das gesamte Jahr auf 34,5%, unterstützt durch Kostenmanagement und einen erhöhten Beitrag der SaaS-Umsätze.
- SaaS revenue grew 17% YoY to $13.6M in Q4
- Total gross margin improved to 34.5% from 20.9% for full year
- Strong cash position of $142.5M with no debt
- Units Deployed increased 12% to 809,497
- ARR grew to $54.4M from $46.2M YoY
- Total revenue declined 41% YoY to $35.4M in Q4
- Net loss widened to $11.4M in Q4 from $3.3M YoY
- Hardware revenue decreased 72% to $10.4M in Q4
- Units Booked decreased 51% YoY in Q4
- Total Bookings decreased 25% YoY in Q4
Insights
SmartRent's Q4 results reflect a company in the midst of a challenging but potentially valuable strategic pivot. Total revenue declined
This transition is improving SmartRent's margin profile, with total gross margin expanding to
The business fundamentals show concerning operational trends with Units Booked down
SmartRent's Q4 net loss widened to
With newly appointed CEO Shane Paladin focusing on accelerating the SaaS transformation, SmartRent is deliberately sacrificing near-term hardware revenue growth for potentially more sustainable, higher-margin SaaS revenue. The market will be watching whether this transition succeeds in reversing concerning sales trends in 2025.
SmartRent's Q4 results highlight both the challenges and opportunities in transforming from a hardware-dependent to a SaaS-first business model in the smart community solutions space. The company's strategic pivot is evident in the revenue mix shift, with SaaS now representing
The
The significant drop in hardware shipments and new deployments reveals execution issues in the sales channel partner program, but the
New CEO Shane Paladin's background in leading software transformations suggests SmartRent recognizes the need for operational discipline and strategic focus. The Q4 announcement of new Smart Operations software features indicates R&D investment continues despite cost pressures.
From a competitive standpoint, the
Annual Recurring Revenue was
Financial and Business Highlights for the Fourth Quarter and Full-Year 2024
-
Total Revenue of
for the fourth quarter 2024 and$35.4 million for the full year, decreased by$174.9 million 41% and26% year-over year, respectively. -
SaaS Revenue of
for the fourth quarter 2024 and$13.6 million for the full year, increased by$51.6 million 17% and26% year-over year, respectively. -
Net loss increased in the fourth quarter 2024 to
, from$(11.4) million in the same quarter prior year. For the full-year 2024, net loss improved to$(3.3) million , from$(33.6) million in the prior year.$(34.6) million -
Adjusted EBITDA of
for the fourth quarter 2024, from$(7.4) million in the same quarter prior year. For the full-year 2024, Adjusted EBITDA improved to$743 K , from$(9.9) million in the prior year.$(19.2) million -
Repurchased 3.0 million shares at an aggregate cost of
in the fourth quarter 2024 and 15.2 million shares at an aggregate cost of$5.1 million for the full year.$28.6 million -
in cash, cash equivalents and restricted cash as of December 31, 2024, no debt and an undrawn credit facility of$142.5 million .$75 million
Management Commentary
Chief Executive Officer Shane Paladin, who joined SmartRent on February 24, 2025, stated, "I joined SmartRent because I see tremendous untapped potential in our core SaaS offering, and a path to value creation. Throughout my career leading software organizations through strategic transformations, I've learned that sustainable growth requires more than just great technology and loyal customers - it demands a clear vision for where the market is heading and decisive execution to get there. SmartRent has built an impressive technology and earned customer trust, as evidenced by our expanding ARR base. What I bring is the strategic roadmap and operational discipline to accelerate our transformation into a true SaaS-first company, unlocking the value which I know exists in this business.
In the coming months, I look forward to meeting with customers, employees and other stakeholders to develop and refine our strategic roadmap. We will be methodical and purposeful in our approach, focusing on delivering for customers and enhancing operational excellence while accelerating our SaaS transformation."
Fourth Quarter and Full-Year 2024 Results
The Company delivered a
Total revenue for the quarter was
As of December 31, 2024, Units Deployed reached 809,497, a
In the fourth quarter, total gross margin improved to
SaaS gross margin remained roughly flat in the fourth quarter at
In the fourth quarter of 2024, operating expenses were
Under the Company’s authorized
"This quarter's results reflect the challenging but necessary transition as we pivot toward a more sustainable business model," said Daryl Stemm, Chief Financial Officer. "While overall performance fell short of expectations, we've completed key leadership changes in our sales organization and enhanced our Smart Operations software solution with new features announced in Q4, with more innovations in the pipeline. Although this has been a difficult quarter financially, we believe that we're positioning SmartRent for long-term success as a SaaS-company under Shane Paladin's leadership."
Financial and Operating Metrics
|
For the three months ended December 31, |
|
|
|
|||||
|
2024 |
|
|
2023 |
|
|
% Change |
||
Hardware |
|
|
|
|
|
|
|
||
Hardware Units Shipped |
|
24,189 |
|
|
|
49,962 |
|
|
- |
Hardware ARPU |
$ |
429 |
|
|
$ |
730 |
|
|
- |
|
|
|
|
|
|
|
|
||
Professional Services |
|
|
|
|
|
|
|
||
New Units Deployed |
|
22,459 |
|
|
|
37,059 |
|
|
- |
Professional Services ARPU |
$ |
450 |
|
|
$ |
255 |
|
|
|
|
|
|
|
|
|
|
|
||
Hosted Services |
|
|
|
|
|
|
|
||
Units Deployed (1) |
|
809,497 |
|
|
|
719,691 |
|
|
|
Average aggregate units deployed |
|
798,268 |
|
|
|
701,162 |
|
|
|
SaaS ARPU |
$ |
5.68 |
|
|
$ |
5.50 |
|
|
|
|
|
|
|
|
|
|
|
||
Bookings |
|
|
|
|
|
|
|
||
Units Booked |
|
20,641 |
|
|
|
41,848 |
|
|
- |
Bookings (in 000's) |
$ |
29,982 |
|
|
$ |
39,948 |
|
|
- |
Units Booked SaaS ARPU |
$ |
8.49 |
|
|
$ |
11.88 |
|
|
- |
(1) As of the last date of the quarter |
|
|
|
|
|
|
|
Conference Call Information
SmartRent is hosting a conference call today, March 5, 2025, at 11:30 a.m. ET to discuss its financial results. To join the call, please register on the Company’s investor relations website here. A copy of the fourth quarter 2024 earnings deck is available on the Investor Relations section of SmartRent’s website.
About SmartRent
Founded in 2017, SmartRent, Inc. (NYSE: SMRT) is a leading provider of smart communities solutions and smart operations solutions to the rental housing industry. SmartRent’s end-to-end ecosystem powers smarter living and working in rental housing by automating operations, protecting assets, reducing energy consumption and more. The Company’s differentiators - purpose-built software and hardware, and end-to-end implementation and support - create an exceptional experience, with 15 of the top 20 multifamily operators and millions of users leveraging SMRT solutions daily. For more information, please visit smartrent.com.
Forward-Looking Statements
This press release contains forward-looking statements which address the Company's expected future business and financial performance, areas of focus, including our operations, approach to operational and financial discipline, leadership transition, expected growth, strategy, performance, financial review, stock repurchase program and expected benefits from our stock repurchase program, and other future events and forward-looking statements. Forward-looking statements may contain words such as "goal," "target," "future," "estimate," "expect," "anticipate," "intend," "plan," "believe," "seek," "project," "may," "should," "will" or similar expressions. Examples of forward-looking statements include, among others, statements regarding the expected financial results, product portfolio enhancements, expansion plans and opportunities and earnings guidance related to financial and operational metrics. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those currently anticipated. Some of the factors that could cause actual results to differ materially from those expressed or implied by the forward-looking statements include, among other things, our ability to: (1) accelerate adoption of our products and services; (2) anticipate the uncertainties inherent in the development of new business lines and business strategies; (3) manage risks associated with our third-party suppliers and manufacturers and partners for our products; (4) manage risks associated with adverse macroeconomic conditions, including inflation, slower growth or recession, barriers to trade, changes to fiscal and monetary policy, tighter credit, higher interest rates, high unemployment, and currency fluctuations; (5) attract, train, and retain effective officers, key employees and directors and manage risks associated with the leadership transition; (6) develop, design, manufacture, and sell products and services that are differentiated from those of competitors; (7) realize the benefits expected from our acquisitions; (8) acquire or make investments in other businesses, patents, technologies, products or services to grow the business; (9) successfully pursue, defend, resolve or anticipate the outcome of pending or future litigation matters; (10) comply with laws and regulations applicable to our business, including privacy regulations; (11) realize the benefits expected from our stock repurchase program; and (12) maintain key strategic relationships with partners and distributors. The forward-looking statements herein represent the judgment of the Company, as of the date of this release, and SmartRent disclaims any intent or obligation to update forward-looking statements. This press release should be read in conjunction with the information included in the Company's other press releases, reports and other filings with the SEC. Understanding the information contained in these filings is important in order to fully understand the Company's reported financial results and our business outlook for future periods.
Use of Non-GAAP Financial Measures
In addition to disclosing financial results that are determined in accordance with GAAP, SmartRent also discloses certain non-GAAP financial measures in this press release, including EBITDA and Adjusted EBITDA. These financial measures are not recognized measures under GAAP and should not be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
We define Adjusted EBITDA as EBITDA before the following items: non-recurring legal matters, stock-based compensation expense, non-employee warranty expense, non-recurring warranty provisions, impairment of investment in a non-affiliate, compensation expenses in connection with acquisitions, non-recurring expenses in connection with acquisitions, asset impairment, other acquisition expenses, and other expenses caused by non-recurring, or unusual, events that are not indicative of our ongoing business. We define EBITDA as net income or loss computed in accordance with GAAP before interest income/expense, income tax expense and depreciation and amortization.
EBITDA and Adjusted EBITDA may be determined or calculated differently by other companies. Reconciliations of these non-GAAP measures to the most directly comparable GAAP financial measures have been provided in the financial statement tables included in this press release, and investors are encouraged to review the reconciliations.
EBITDA and Adjusted EBITDA are not used as measures of SmartRent’s liquidity and should not be considered alternatives to net income or loss or any other measure of financial performance presented in accordance with GAAP.
SmartRent’s management uses EBITDA and Adjusted EBITDA in a number of ways to assess the Company’s financial and operating performance and believes that these measures provide useful information to investors regarding financial and business trends related to SmartRent’s results of operations. EBITDA and Adjusted EBITDA are also used to identify certain expenses and make decisions designed to help SmartRent meet its current financial goals and optimize its financial performance, while neutralizing the impact of expenses included in its operating results which could otherwise mask underlying trends in its business. SmartRent’s management believes that investors are provided with a more meaningful understanding of SmartRent’s ongoing operating performance when non-GAAP financial information is viewed with GAAP financial information.
Financial and Operating Metrics Defined
SmartRent regularly monitors several financial and operating metrics including the following which the Company believes are key measures of its growth, to evaluate its operating performance, identify trends affecting its business, formulate business plans, measure its progress, and make strategic decisions. These metrics may not provide accurate predictions of future GAAP financial results.
Units Deployed is defined as the aggregate number of Hub Devices that have been installed (including customer self-installations) and have an active subscription as of a stated measurement date.
New Units Deployed is defined as the aggregate number of Hub Devices that were installed (including customer self-installations) and resulted in a new active subscription during a stated measurement period.
Units Shipped is defined as the aggregate number of Hub Devices that have been shipped to customers during a stated measurement period.
Units Booked is defined as the aggregate number of Hub Device units subject to binding orders executed during a stated measurement period that will result in a New Unit Deployed. The Company utilizes the concept of Units Booked to measure estimated near-term resource demand and the resulting approximate range of post-delivery revenue that it will earn and record. Units Booked represent binding orders only.
Bookings represent the contract value of hardware, professional services, and the first year of ARR for binding orders executed during a stated measurement period, including renewals and upgrades.
Annual Recurring Revenue (“ARR”) is defined as the annualized value of our SaaS revenue earned in the current quarter.
SaaS Revenue is defined as monthly subscription revenue from fees paid by customers for access to one or more of SmartRent's software applications, including access controls, asset monitoring and related services, and our Community WiFi solution.
Average Revenue per Unit (“ARPU”) is used to assess the growth and health of the overall business and reflects our ability to acquire, retain, engage and monetize our customers, and thereby drive revenue. Each revenue stream ARPU is calculated as follows:
Hardware ARPU is total hardware revenue during a given period divided by the total Units Shipped during the same period.
Professional Services ARPU is total professional services revenue during a given period divided by the total New Units Deployed, excluding customer self-installations, during the same period.
SaaS ARPU is total SaaS Revenue during a given period divided by the average aggregate Units Deployed in the same period divided by the number of months in the period.
Units Booked SaaS ARPU is the first year ARR for binding orders with Units Booked executed during the stated measurement period divided by the total Units Booked in the same period divided by the number of months in the period.
Property Net Revenue Retention is defined as SaaS Revenue at the end of the current period related to properties which had SaaS revenue at the end of the same period in the prior year, divided by SaaS Revenue at the end of the same period in the prior year for those same properties. Property Net Revenue Retention includes additions to revenue from price increases on existing products, additions of new products at existing properties and transfers of ownership, offset by any reductions in revenue caused by cancellations or downgrades.
Customer Net Revenue Retention is defined as SaaS Revenue at the end of the current period related to customers which had SaaS Revenue at the end of the same period in the prior year, divided by SaaS Revenue at the end of the same period in the prior year for those same customers. A customer with SaaS Revenue is defined as an entity that has an active subscription during the stated period. Customer Net Revenue Retention includes additions to revenue from transfers of ownership, price increases on existing products and additions of new products at existing properties, offset by any reductions in revenue caused by cancellations or downgrades.
SMARTRENT, INC. |
||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS |
||||||||||||||||||||
(in thousands, except per share amounts) |
||||||||||||||||||||
|
|
For the three months ended December 31, |
|
|
For the years ended December 31, |
|
||||||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Hardware |
|
$ |
10,384 |
|
|
$ |
36,457 |
|
|
$ |
82,844 |
|
|
$ |
137,201 |
|
|
$ |
87,372 |
|
Professional services |
|
|
6,221 |
|
|
|
6,692 |
|
|
|
18,803 |
|
|
|
35,473 |
|
|
|
32,301 |
|
Hosted services |
|
|
18,763 |
|
|
|
17,104 |
|
|
|
73,238 |
|
|
|
64,164 |
|
|
|
48,148 |
|
Total revenue |
|
|
35,368 |
|
|
|
60,253 |
|
|
|
174,885 |
|
|
|
236,838 |
|
|
|
167,821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cost of revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Hardware |
|
|
9,988 |
|
|
|
26,662 |
|
|
|
58,833 |
|
|
|
108,780 |
|
|
|
83,289 |
|
Professional services |
|
|
9,003 |
|
|
|
10,922 |
|
|
|
31,160 |
|
|
|
55,495 |
|
|
|
59,547 |
|
Hosted services |
|
|
6,224 |
|
|
|
5,669 |
|
|
|
24,554 |
|
|
|
23,034 |
|
|
|
23,637 |
|
Total cost of revenue |
|
|
25,215 |
|
|
|
43,253 |
|
|
|
114,547 |
|
|
|
187,309 |
|
|
|
166,473 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Research and development |
|
|
6,927 |
|
|
|
7,465 |
|
|
|
29,369 |
|
|
|
28,805 |
|
|
|
29,422 |
|
Sales and marketing |
|
|
4,732 |
|
|
|
4,583 |
|
|
|
18,446 |
|
|
|
19,209 |
|
|
|
20,872 |
|
General and administrative |
|
|
11,452 |
|
|
|
10,783 |
|
|
|
54,295 |
|
|
|
44,674 |
|
|
|
55,305 |
|
Total operating expense |
|
|
23,111 |
|
|
|
22,831 |
|
|
|
102,110 |
|
|
|
92,688 |
|
|
|
105,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loss from operations |
|
|
(12,958 |
) |
|
|
(5,831 |
) |
|
|
(41,772 |
) |
|
|
(43,159 |
) |
|
|
(104,251 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest income, net |
|
|
1,524 |
|
|
|
2,516 |
|
|
|
8,242 |
|
|
|
8,580 |
|
|
|
1,946 |
|
Other income (expense), net |
|
|
147 |
|
|
|
(71 |
) |
|
|
154 |
|
|
|
(116 |
) |
|
|
595 |
|
Loss before income taxes |
|
|
(11,287 |
) |
|
|
(3,386 |
) |
|
|
(33,376 |
) |
|
|
(34,695 |
) |
|
|
(101,710 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income tax expense (benefit) |
|
|
136 |
|
|
|
(86 |
) |
|
|
267 |
|
|
|
(108 |
) |
|
|
(5,388 |
) |
Net loss |
|
|
(11,423 |
) |
|
|
(3,300 |
) |
|
|
(33,643 |
) |
|
|
(34,587 |
) |
|
|
(96,322 |
) |
Other comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Foreign currency translation adjustment |
|
|
(147 |
) |
|
|
53 |
|
|
|
118 |
|
|
|
(40 |
) |
|
|
(185 |
) |
Comprehensive loss |
|
|
(11,570 |
) |
|
|
(3,247 |
) |
|
|
(33,525 |
) |
|
|
(34,627 |
) |
|
|
(96,507 |
) |
Net loss per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic and diluted |
|
$ |
(0.06 |
) |
|
$ |
(0.02 |
) |
|
$ |
(0.17 |
) |
|
$ |
(0.17 |
) |
|
$ |
(0.49 |
) |
Weighted-average number of shares used in computing net loss per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic and diluted |
|
|
198,731 |
|
|
|
203,200 |
|
|
|
199,181 |
|
|
|
200,700 |
|
|
|
195,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SMARTRENT, INC. |
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
(in thousands, except per share amounts) |
||||||||
|
|
As of |
|
|||||
|
|
December 31, 2024 |
|
|
December 31, 2023 |
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
142,482 |
|
|
$ |
215,214 |
|
Restricted cash, current portion |
|
|
- |
|
|
|
495 |
|
Accounts receivable, net |
|
|
59,299 |
|
|
|
61,903 |
|
Inventory |
|
|
35,261 |
|
|
|
41,575 |
|
Deferred cost of revenue, current portion |
|
|
8,727 |
|
|
|
11,794 |
|
Prepaid expenses and other current assets |
|
|
11,881 |
|
|
|
9,359 |
|
Total current assets |
|
|
257,650 |
|
|
|
340,340 |
|
Property and equipment, net |
|
|
2,451 |
|
|
|
1,400 |
|
Deferred cost of revenue |
|
|
3,073 |
|
|
|
11,251 |
|
Goodwill |
|
|
117,268 |
|
|
|
117,268 |
|
Intangible assets, net |
|
|
23,375 |
|
|
|
27,249 |
|
Other long-term assets |
|
|
16,359 |
|
|
|
12,248 |
|
Total assets |
|
$ |
420,176 |
|
|
$ |
509,756 |
|
|
|
|
|
|
|
|
||
LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
8,716 |
|
|
$ |
15,076 |
|
Accrued expenses and other current liabilities |
|
|
27,245 |
|
|
|
24,976 |
|
Deferred revenue, current portion |
|
|
35,071 |
|
|
|
77,257 |
|
Total current liabilities |
|
|
71,032 |
|
|
|
117,309 |
|
Deferred revenue |
|
|
52,588 |
|
|
|
45,903 |
|
Other long-term liabilities |
|
|
7,121 |
|
|
|
4,096 |
|
Total liabilities |
|
|
130,741 |
|
|
|
167,308 |
|
|
|
|
|
|
|
|
||
Commitments and contingencies |
|
|
|
|
|
|
||
Convertible preferred stock, |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
||
Stockholders' equity |
|
|
|
|
|
|
||
Class A common stock, |
|
|
19 |
|
|
|
20 |
|
Additional paid-in capital |
|
|
637,361 |
|
|
|
628,156 |
|
Accumulated deficit |
|
|
(347,847 |
) |
|
|
(285,512 |
) |
Accumulated other comprehensive loss |
|
|
(98 |
) |
|
|
(216 |
) |
Total stockholders' equity |
|
|
289,435 |
|
|
|
342,448 |
|
Total liabilities, convertible preferred stock and stockholders' equity |
|
$ |
420,176 |
|
|
$ |
509,756 |
|
SMARTRENT, INC. |
||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||
(in thousands) |
||||||||||||
|
|
For the years ended December 31, |
|
|||||||||
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|||
Net loss |
|
$ |
(33,643 |
) |
|
$ |
(34,587 |
) |
|
$ |
(96,322 |
) |
Adjustments to reconcile net loss to net cash used by operating activities |
|
|
|
|
|
|
|
|
|
|||
Depreciation and amortization |
|
|
6,495 |
|
|
|
5,533 |
|
|
|
4,262 |
|
Asset impairment |
|
|
- |
|
|
|
- |
|
|
|
4,441 |
|
Impairment of investment in non-affiliate |
|
|
2,250 |
|
|
|
- |
|
|
|
- |
|
Non-employee warrant expense |
|
|
- |
|
|
|
(193 |
) |
|
|
289 |
|
Provision for warranty expense |
|
|
(1,295 |
) |
|
|
2,135 |
|
|
|
(784 |
) |
Non-cash lease expense |
|
|
1,443 |
|
|
|
1,104 |
|
|
|
1,405 |
|
Stock-based compensation related to acquisition |
|
|
- |
|
|
|
109 |
|
|
|
811 |
|
Stock-based compensation |
|
|
12,071 |
|
|
|
13,162 |
|
|
|
12,905 |
|
Compensation expense related to acquisition |
|
|
- |
|
|
|
2,057 |
|
|
|
5,042 |
|
Change in fair value of earnout related to acquisition |
|
|
(960 |
) |
|
|
412 |
|
|
|
310 |
|
Deferred tax benefit |
|
|
- |
|
|
|
- |
|
|
|
(5,720 |
) |
Non-cash interest expense |
|
|
146 |
|
|
|
139 |
|
|
|
107 |
|
Provision for excess and obsolete inventory |
|
|
2,606 |
|
|
|
2,494 |
|
|
|
117 |
|
Provision for expected credit losses |
|
|
1,436 |
|
|
|
819 |
|
|
|
242 |
|
Non-cash legal expense |
|
|
4,955 |
|
|
|
- |
|
|
|
- |
|
Change in operating assets and liabilities |
|
|
|
|
|
|
|
|
|
|||
Accounts receivable |
|
|
1,101 |
|
|
|
(177 |
) |
|
|
(15,943 |
) |
Inventory |
|
|
(1,279 |
) |
|
|
31,689 |
|
|
|
(42,811 |
) |
Deferred cost of revenue |
|
|
11,245 |
|
|
|
13,003 |
|
|
|
(9,880 |
) |
Prepaid expenses and other assets |
|
|
4,541 |
|
|
|
838 |
|
|
|
5,570 |
|
Accounts payable |
|
|
(6,402 |
) |
|
|
(3,484 |
) |
|
|
12,446 |
|
Accrued expenses and other liabilities |
|
|
(658 |
) |
|
|
(11,046 |
) |
|
|
3,243 |
|
Deferred revenue |
|
|
(35,497 |
) |
|
|
(16,800 |
) |
|
|
43,691 |
|
Lease liabilities |
|
|
(1,468 |
) |
|
|
(1,226 |
) |
|
|
(1,254 |
) |
Net cash (used in) provided by operating activities |
|
|
(32,913 |
) |
|
|
5,981 |
|
|
|
(77,833 |
) |
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|||
Payments for SightPlan acquisition, net of cash acquired |
|
|
- |
|
|
|
- |
|
|
|
(129,676 |
) |
Payments for investment in non-affiliate |
|
|
- |
|
|
|
(2,250 |
) |
|
|
- |
|
Purchase of property and equipment |
|
|
(1,767 |
) |
|
|
(147 |
) |
|
|
(1,113 |
) |
Capitalized software costs |
|
|
(5,832 |
) |
|
|
(3,626 |
) |
|
|
(3,204 |
) |
Net cash used in investing activities |
|
|
(7,599 |
) |
|
|
(6,023 |
) |
|
|
(133,993 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|||
Payments for repurchases of Class A common stock |
|
|
(28,566 |
) |
|
|
- |
|
|
|
- |
|
Proceeds from warrant exercise |
|
|
- |
|
|
|
- |
|
|
|
3 |
|
Proceeds from options exercise |
|
|
(1,496 |
) |
|
|
913 |
|
|
|
186 |
|
Proceeds from ESPP purchases |
|
|
586 |
|
|
|
809 |
|
|
|
1,125 |
|
Taxes paid related to net share settlements of stock-based compensation awards |
|
|
(1,956 |
) |
|
|
(1,925 |
) |
|
|
(4,045 |
) |
Payments for business combination and private offering transaction costs |
|
|
- |
|
|
|
- |
|
|
|
(70 |
) |
Payment of earnout related to acquisition |
|
|
(1,530 |
) |
|
|
(1,702 |
) |
|
|
- |
|
Net cash used in financing activities |
|
|
(32,962 |
) |
|
|
(1,905 |
) |
|
|
(2,801 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
247 |
|
|
|
(57 |
) |
|
|
(264 |
) |
Net decrease in cash, cash equivalents, and restricted cash |
|
|
(73,227 |
) |
|
|
(2,004 |
) |
|
|
(214,891 |
) |
Cash, cash equivalents, and restricted cash - beginning of period |
|
|
215,709 |
|
|
|
217,713 |
|
|
|
432,604 |
|
Cash, cash equivalents, and restricted cash - end of period |
|
$ |
142,482 |
|
|
$ |
215,709 |
|
|
$ |
217,713 |
|
|
|
|
|
|
|
|
|
|
|
|||
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets |
|
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
142,482 |
|
|
$ |
215,214 |
|
|
$ |
210,409 |
|
Restricted cash, current portion |
|
|
- |
|
|
|
495 |
|
|
|
7,057 |
|
Restricted cash, included in other long-term assets |
|
|
- |
|
|
|
- |
|
|
|
247 |
|
Total cash, cash equivalents, and restricted cash |
|
$ |
142,482 |
|
|
$ |
215,709 |
|
|
$ |
217,713 |
|
SMARTRENT, INC. |
|||||||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES |
|||||||||||||||||||
|
For the three months ended
|
|
|
For the years ended December 31, |
|
||||||||||||||
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|||||
|
(dollars in thousands) |
|
|
(dollars in thousands) |
|
||||||||||||||
Net loss |
$ |
(11,423 |
) |
|
$ |
(3,300 |
) |
|
$ |
(33,643 |
) |
|
$ |
(34,587 |
) |
|
$ |
(96,322 |
) |
Interest income, net |
|
(1,524 |
) |
|
|
(2,516 |
) |
|
|
(8,242 |
) |
|
|
(8,580 |
) |
|
|
(1,946 |
) |
Income tax expense (benefit) |
|
136 |
|
|
|
(86 |
) |
|
|
267 |
|
|
|
(108 |
) |
|
|
(5,388 |
) |
Depreciation and amortization |
|
1,765 |
|
|
|
1,542 |
|
|
|
6,495 |
|
|
|
5,533 |
|
|
|
4,262 |
|
EBITDA |
|
(11,046 |
) |
|
|
(4,360 |
) |
|
|
(35,123 |
) |
|
|
(37,742 |
) |
|
|
(99,394 |
) |
Legal matter |
|
700 |
|
|
|
- |
|
|
|
8,325 |
|
|
|
- |
|
|
|
|
|
Stock-based compensation |
|
2,548 |
|
|
|
3,042 |
|
|
|
10,766 |
|
|
|
13,271 |
|
|
|
13,716 |
|
Impairment of investment in non-affiliate |
|
- |
|
|
|
- |
|
|
|
2,250 |
|
|
|
- |
|
|
|
- |
|
Non-employee warrant expense |
|
- |
|
|
|
(193 |
) |
|
|
- |
|
|
|
(193 |
) |
|
|
289 |
|
Non-recurring warranty provision |
|
350 |
|
|
|
1,746 |
|
|
|
291 |
|
|
|
1,746 |
|
|
|
- |
|
Asset impairment |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4,441 |
|
Compensation expense in connection with acquisitions |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,010 |
|
|
|
5,042 |
|
Other acquisition expenses |
|
(978 |
) |
|
|
243 |
|
|
|
(725 |
) |
|
|
651 |
|
|
|
1,197 |
|
Other non-operating expenses |
|
1,068 |
|
|
|
265 |
|
|
|
4,334 |
|
|
|
1,070 |
|
|
|
- |
|
Adjusted EBITDA |
$ |
(7,358 |
) |
|
$ |
743 |
|
|
$ |
(9,882 |
) |
|
$ |
(19,187 |
) |
|
$ |
(74,709 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250305517354/en/
Investor Contact
Kelly Reisdorf
Head of Investor Relations
investors@smartrent.com
Media Contact
Amanda Chavez
Vice President, Marketing and Communications
media@smartrent.com
Source: SmartRent