Summit Midstream Partners, LP Reports First Quarter 2022 Financial and Operating Results
Summit Midstream Partners reported a net loss of $5 thousand for Q1 2022, while achieving adjusted EBITDA of $56.8 million and distributable cash flow of $31.8 million. The company reduced total debt by $34 million and noted a 21% increase in crude oil volumes due to 25 new wells. The adjusted EBITDA guidance for 2022 has been raised to between $205 million and $220 million. Despite operational interruptions impacting liquid volumes, positive trends in producer activity and strong market prices were highlighted, with significant growth expected in the second half of 2022.
- Adjusted EBITDA for Q1 2022 was $56.8 million.
- Distributable Cash Flow (DCF) reached $31.8 million.
- Total debt reduced by $34 million.
- 21% increase in crude oil volumes compared to Q4 2021.
- Increased 2022 adjusted EBITDA guidance by $5 million, now between $205 million and $220 million.
- Net loss of $5 thousand reported for Q1 2022.
- Operational interruptions reduced liquids volumes by approximately 2 to 3 Mbbl/d.
- First quarter 2022 net loss of
$5 thousand , adjusted EBITDA of$56.8 million and cash flow available for distributions ("Distributable Cash Flow" or "DCF") of$31.8 million - Generated significant free cash flow in Q1 2022, reducing total debt by
$34 million 21% increase in crude oil volumes relative to Q4 2021, due to strong performance from 25 wells brought online over the past two quarters- In January 2022, completed Series A Preferred exchange offer, resulting in an aggregate reduction in Series A Preferred face value of
78% since July of 2020 - Revised 2022 Adjusted EBITDA guidance range of
$205 million to$220 million , an increase of$5 million relative to the midpoint of SMLP's initial guidance range - Updated 2022 well connect guidance range includes 30 to 40 incremental well connects in the second half of 2022, represents a nearly
40% increase in customer activity levels assumed in SMLP's initial full year 2022 guidance range provided in February - Increased the lower end of SMLP's initial 2022 adjusted EBITDA guidance by
$10 million , establishing a new 2022 adjusted EBITDA guidance range of$205 million to$220 million
HOUSTON, May 3, 2022 /PRNewswire/ -- Summit Midstream Partners, LP (NYSE: SMLP) ("Summit", "SMLP" or the "Partnership") announced today its financial and operating results for the three months ended March 31, 2022, including a net loss of
Heath Deneke, President, Chief Executive Officer and Chairman, commented, "Summit's first quarter 2022 financial and operating results were ahead of internal expectations, driven by strong performance from recent wells turned in line and lower than anticipated operating expenses for the quarter. Industry fundamentals have continued to improve as indicated by a
"We continue to be encouraged by recent pick-up in producer activity and overall well results in the Williston, which is highlighted by the
"While the level of expected well connect activity in 2022 for the Northeast Segment hasn't changed since the beginning of the year, we continue to be impressed with recent well results. Between OGC and our wholly-owned SMU system, there were 7 new wells that came online late in the fourth quarter of 2021 that produced over 200 MMcf/d (gross) in the first quarter of 2022. We are also excited about potential upstream M&A activity in the Utica region, which could be a very strong catalyst for incremental development behind our systems in the coming years."
"Producer activity remains very strong in New Mexico with approximately 95 rigs currently running in Eddy and Lea counties, which are the key supply catchment areas for the Double E pipeline. At the current level of rig activity, our projections indicate that existing residue gas takeaway capacity out of New Mexico will become constrained in late 2023 to early 2024 timeframe. Our team is advancing commercial discussions with multiple counterparties to secure incremental contracts to help fill up the remainder of our current 1.35 Bcf/d of Double E capacity. Furthermore, given the projected tightening of gas pipeline takeaway capacity out of New Mexico, we are advancing plans to potentially expand Double E to approximately 2.0 Bcf/d via a timely and cost-effective midpoint compression expansion project. We believe Double E is very well positioned to meet the growing needs for incremental gas takeaway capacity out of New Mexico while providing customers access to highly desirable Gulf Coast markets via existing and planned downstream pipelines originating out of Waha, TX."
First Quarter 2022 Business Highlights
In the first quarter of 2022, SMLP's average daily natural gas throughput for its wholly owned operated systems decreased by 1 MMcf/d to 1306 MMcf/d, and liquids volumes increased by
Natural gas price driven segments:
- Natural gas price driven segments had combined quarterly segment adjusted EBITDA of
$45.1 million and combined capital expenditures of$4.6 million in the first quarter of 2022. - Northeast segment adjusted EBITDA of
$20.1 million increased by$1.1 million from the fourth quarter of 2021, primarily due to a4.4% increase in volume on our wholly owned systems and12.9% increase in volume at our Ohio Gathering Joint Venture. Volume growth was primarily driven by 4 new wells that were brought online behind our wholly-owned SMU system. These wells have produced over 100 MMcf/d since early December. We generally expect these wells to hold flat for 4 to 6 months before they begin declining. There were 3 new wet gas wells that came online in late fourth quarter 2021 behind our OGC joint venture that also produced over 100 MMcf/d during the quarter, in addition to 2 lower volume condensate wells that were connected during the quarter. There are currently no DUCs behind our wholly-owned system and 14 DUCs behind the OGC system. We are optimistic about activity given current and expected natural gas prices and the productivity of wells in the region. - Piceance segment adjusted EBITDA of
$15.8 million was generally in line with the fourth quarter of 2021. Volume throughput decreased 5 MMcf/d, or1.6% , primarily due to natural production declines, partially offset by volume from a new 9-well pad that was turned-in line in October 2021. No new wells were connected during the quarter. We still expect 17 permitted wells to be turned-in-line by one of our anchor customers in the latter half of 2022. - Barnett segment adjusted EBITDA of
$9.3 million decreased by$0.9 million relative to the fourth quarter of 2021 primarily due to a 25 MMcf/d volume throughput decrease to 197 MMcf/d as a result of natural production declines. The new 7 well pad that was connected in the third quarter of 2021 averaged 32.6 MMcf/d during Q1 2022, a 14.6 MMcf/d decrease from Q4 2021, accounting for nearly60% of the quarterly volume throughput decline in the segment. There were 4 new wells connected to the system at the end of April 2022 and there is currently 1 DUC behind the system. Based on permitting activity, rig activity and updated producer guidance, we now expect 8 to 12 total well connections in 2022, which should result in segment adjusted EBITDA at or above the high end of our original segment guidance range of$26 million to$28 million .
Oil price driven segments
- Oil price driven segments generated
$20.0 million of combined segment adjusted EBITDA in the first quarter of 2022 and had combined capital expenditures of$3.7 million . - Permian segment adjusted EBITDA of
$4.2 million increased$1.6 million relative to the fourth quarter of 2021, primarily due to the first quarter of 2022 being the first full quarter of contribution from Double E. Volumes on our wholly-owned system increased 3 MMcf/d relative to the fourth quarter of 2021, primarily due to an increase in offload volumes and a 4-well pad that was directly connected to the system. Double E gross volume throughput averaged 187 MMcf/d during the first quarter of 2022, an increase of 131 MMcf/d relative to the prior quarter. - Rockies segment adjusted EBITDA of
$15.8 million increased$0.9 million relative to the fourth quarter of 2021, primarily due to approximately$2.0 million reduction in operating expenses and a21.2% increase in crude oil volumes. There were 25 crude oil wells connected to the system over the past two quarters, with 16 in 2021 and 9 in the first quarter of 2022. Results were partially offset by a12.9% decrease in produced water volume and a14.7% decrease in natural gas volume. There were several operational and weather-related interruptions that impacted volumes for the quarter. We estimate that these interruptions reduced liquids volumes by approximately 2.0 Mbbl/d to 3.0 Mbbl/d and natural gas volumes by approximately 0.6 MMcf/d to 0.8 MMcf/d. We estimate that this impacted gross margin by approximately$0.4 to$0.6 million during the quarter. While we continue to experience some of these interruptions thus far, we would expect them to be fully resolved by the end of the second quarter of 2022. We remain very encouraged by the commodity price environment and recent updated customer plans regarding additional wells on the system. There are 19 DUCs behind the system and based on updated producer guidance, we now expect approximately 45 – 65 new wells on the system for 2022 versus our original guidance range of 20 – 30 new wells. As a result of this incremental activity, we now expect to trend toward the high end of our Adjusted EBITDA segment guidance range of$53 million to$57 million .
The following table presents average daily throughput by reportable segment for the periods indicated:
Three Months Ended March 31, | |||
2022 | 2021 | ||
Average daily throughput (MMcf/d): | |||
Northeast (1) | 741 | 747 | |
Rockies | 29 | 35 | |
Permian (1) | 27 | 29 | |
Piceance | 312 | 340 | |
Barnett | 197 | 195 | |
Aggregate average daily throughput | 1,306 | 1,346 | |
Average daily throughput (Mbbl/d): | |||
Rockies | 65 | 65 | |
Aggregate average daily throughput | 65 | 65 | |
Ohio Gathering average daily throughput (MMcf/d) (2) | 598 | 558 | |
Double E average daily throughput (MMcf/d) (3) | 187 | — |
__________ | |
(1) | Exclusive of Ohio Gathering and Double E due to equity method accounting. |
(2) | Gross basis, represents |
(3) | Gross, basis, represents |
The following table presents adjusted EBITDA by reportable segment for the periods indicated:
Three Months Ended March 31, | |||
2022 | 2021 | ||
(In thousands) | |||
Reportable segment adjusted EBITDA (1): | |||
Northeast (2) | $ 20,068 | $ 20,193 | |
Rockies | 15,830 | 16,152 | |
Permian (3) | 4,149 | 1,250 | |
Piceance | 15,768 | 21,034 | |
Barnett | 9,286 | 8,016 | |
Total | $ 65,101 | $ 66,645 | |
Less: Corporate and Other (4) | 8,350 | 6,202 | |
Adjusted EBITDA | $ 56,751 | $ 60,443 |
__________ | |
(1) | We define segment adjusted EBITDA as total revenues less total costs and expenses, plus (i) other income, (ii) our proportional adjusted EBITDA for equity method investees, (iii) depreciation and amortization, (iv) adjustments related to MVC shortfall payments, (v) adjustments related to capital reimbursement activity, (vi) unit-based and noncash compensation, (vii) impairments and (viii) other noncash expenses or losses, less other noncash income or gains. |
(2) | Includes our proportional share of adjusted EBITDA for Ohio Gathering, subject to a one-month lag. We define proportional adjusted EBITDA for our equity method investees as the product of (i) total revenues less total expenses, excluding impairments and other noncash income or expense items and (ii) amortization for deferred contract costs; multiplied by our ownership interest during the respective period. |
(3) | Includes our proportional share of adjusted EBITDA for Double E. We define proportional adjusted EBITDA for our equity method investees as the product of total revenues less total expenses, excluding impairments and other noncash income or expense items; multiplied by our ownership interest during the respective period. |
(4) | Corporate and Other represents those results that are not specifically attributable to a reportable segment or that have not been allocated to our reportable segments, including certain general and administrative expense items and natural gas and crude oil marketing services. |
Capital Expenditures
Capital expenditures totaled
Three Months Ended March 31, | |||
2022 | 2021 | ||
(In thousands) | |||
Cash paid for capital expenditures (1): | |||
Northeast | $ 3,403 | $ 1,623 | |
Rockies | 2,573 | 601 | |
Permian | 1,154 | 210 | |
Piceance | 936 | 93 | |
Barnett | 243 | 60 | |
Total reportable segment capital expenditures | $ 8,309 | $ 2,587 | |
Corporate and Other | 394 | 23 | |
Total cash paid for capital expenditures | $ 8,703 | $ 2,610 |
__________ | |
(1) | Excludes cash paid for capital expenditures by Ohio Gathering and Double E due to equity method accounting. |
Capital & Liquidity
As of March 31, 2022, SMLP had
As of March 31, 2022, the Permian Transmission Credit Facility balance was
MVC Shortfall Payments
SMLP billed its customers
Three Months Ended March 31, 2022 | |||||||
MVC Billings | Gathering | Adjustments | Net impact to | ||||
Net change in deferred revenue related to MVC shortfall payments: | |||||||
Piceance Basin | $ 288 | $ 288 | $ — | $ 288 | |||
Total net change | $ 288 | $ 288 | $ — | $ 288 | |||
MVC shortfall payment adjustments: | |||||||
Rockies | $ — | $ 2,246 | $ — | $ 2,246 | |||
Piceance | 6,131 | 6,131 | — | 6,131 | |||
Northeast | 1,510 | 1,510 | — | 1,510 | |||
Total MVC shortfall payment adjustments | $ 7,641 | $ 9,887 | $ — | $ 9,887 | |||
Total (1) | $ 7,929 | $ 10,175 | $ — | $ 10,175 |
__________ | |
(1) | Exclusive of Ohio Gathering and Double E due to equity method accounting. |
Quarterly Distribution
The board of directors of SMLP's general partner continued to suspend cash distributions payable on its common units and on its
First Quarter 2022 Earnings Call Information
SMLP will host a conference call at 10:00 a.m. Eastern on Wednesday, May 4, 2022, to discuss its quarterly operating and financial results. Interested parties may participate in the call by dialing 404-400-0571 or toll-free 866-374-5140 and entering the passcode 73884207. The conference call, live webcast and archive of the call can be accessed through the Investors section of SMLP's website at www.summitmidstream.com.
Use of Non-GAAP Financial Measures
We report financial results in accordance with U.S. generally accepted accounting principles ("GAAP"). We also present adjusted EBITDA and Distributable Cash Flow, non-GAAP financial measures.
Adjusted EBITDA
We define adjusted EBITDA as net income or loss, plus interest expense, income tax expense, depreciation and amortization, our proportional adjusted EBITDA for equity method investees, adjustments related to MVC shortfall payments, adjustments related to capital reimbursement activity, unit-based and noncash compensation, impairments, items of income or loss that we characterize as unrepresentative of our ongoing operations and other noncash expenses or losses, income tax benefit, income (loss) from equity method investees and other noncash income or gains. Because adjusted EBITDA may be defined differently by other entities in our industry, our definition of this non-GAAP financial measure may not be comparable to similarly titled measures of other entities, thereby diminishing its utility.
Management uses adjusted EBITDA in making financial, operating and planning decisions and in evaluating our financial performance. Furthermore, management believes that adjusted EBITDA may provide external users of our financial statements, such as investors, commercial banks, research analysts and others, with additional meaningful comparisons between current results and results of prior periods as they are expected to be reflective of our core ongoing business.
Adjusted EBITDA is used as a supplemental financial measure to assess:
- the ability of our assets to generate cash sufficient to make future potential cash distributions and support our indebtedness;
- the financial performance of our assets without regard to financing methods, capital structure or historical cost basis;
- our operating performance and return on capital as compared to those of other entities in the midstream energy sector, without regard to financing or capital structure;
- the attractiveness of capital projects and acquisitions and the overall rates of return on alternative investment opportunities; and
- the financial performance of our assets without regard to (i) income or loss from equity method investees, (ii) the impact of the timing of minimum volume commitments shortfall payments under our gathering agreements or (iii) the timing of impairments or other income or expense items that we characterize as unrepresentative of our ongoing operations.
Adjusted EBITDA has limitations as an analytical tool and investors should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP. For example:
- certain items excluded from adjusted EBITDA are significant components in understanding and assessing an entity's financial performance, such as an entity's cost of capital and tax structure;
- adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
- adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; and
- although depreciation and amortization are noncash charges, the assets being depreciated and amortized will often have to be replaced in the future, and adjusted EBITDA does not reflect any cash requirements for such replacements.
We compensate for the limitations of adjusted EBITDA as an analytical tool by reviewing the comparable GAAP financial measures, understanding the differences between the financial measures and incorporating these data points into our decision-making process.
Distributable Cash Flow
We define Distributable Cash Flow as adjusted EBITDA, as defined above, less cash interest paid, cash paid for taxes, net interest expense accrued and paid on the senior notes, and maintenance capital expenditures.
We do not provide the GAAP financial measures of net income or loss or net cash provided by operating activities on a forward-looking basis because we are unable to predict, without unreasonable effort, certain components thereof including, but not limited to, (i) income or loss from equity method investees and (ii) asset impairments. These items are inherently uncertain and depend on various factors, many of which are beyond our control. As such, any associated estimate and its impact on our GAAP performance and cash flow measures could vary materially based on a variety of acceptable management assumptions.
About Summit Midstream Partners, LP
SMLP is a value-driven limited partnership focused on developing, owning and operating midstream energy infrastructure assets that are strategically located in the core producing areas of unconventional resource basins, primarily shale formations, in the continental United States. SMLP provides natural gas, crude oil and produced water gathering, processing and transportation services pursuant to primarily long-term, fee-based agreements with customers and counterparties in six unconventional resource basins: (i) the Appalachian Basin, which includes the Utica and Marcellus shale formations in Ohio and West Virginia; (ii) the Williston Basin, which includes the Bakken and Three Forks shale formations in North Dakota; (iii) the Denver-Julesburg Basin, which includes the Niobrara and Codell shale formations in Colorado and Wyoming; (iv) the Permian Basin, which includes the Bone Spring and Wolfcamp formations in New Mexico; (v) the Fort Worth Basin, which includes the Barnett Shale formation in Texas; and (vi) the Piceance Basin, which includes the Mesaverde formation as well as the Mancos and Niobrara shale formations in Colorado. SMLP has an equity method investment in Double E Pipeline, LLC, which provides interstate natural gas transportation service from multiple receipt points in the Delaware Basin to various delivery points in and around the Waha Hub in Texas. SMLP also has an equity method investment in Ohio Gathering, which operates extensive natural gas gathering and condensate stabilization infrastructure in the Utica Shale in Ohio. SMLP is headquartered in Houston, Texas.
Forward-Looking Statements
This press release includes certain statements concerning expectations for the future that are forward-looking within the meaning of the federal securities laws. Forward-looking statements include, without limitation, any statement that may project, indicate or imply future results, events, performance or achievements and may contain the words "expect," "intend," "plan," "anticipate," "estimate," "believe," "will be," "will continue," "will likely result," and similar expressions, or future conditional verbs such as "may," "will," "should," "would," and "could." In addition, any statement concerning future financial performance (including future revenues, earnings or growth rates), ongoing business strategies and possible actions taken by us or our subsidiaries are also forward-looking statements. Forward-looking statements also contain known and unknown risks and uncertainties (many of which are difficult to predict and beyond management's control) that may cause SMLP's actual results in future periods to differ materially from anticipated or projected results. An extensive list of specific material risks and uncertainties affecting SMLP is contained in its 2021 Annual Report on Form 10-K filed with the Securities and Exchange Commission (the "SEC") on February 28, 2022, as amended and updated from time to time. Any forward-looking statements in this press release are made as of the date of this press release and SMLP undertakes no obligation to update or revise any forward-looking statements to reflect new information or events.
SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | |||
March 31, | December 31, | ||
(In thousands) | |||
ASSETS | |||
Cash and cash equivalents | $ 8,559 | $ 7,349 | |
Restricted cash | 3,921 | 12,223 | |
Accounts receivable | 59,209 | 62,121 | |
Other current assets | 4,771 | 5,676 | |
Total current assets | 76,460 | 87,369 | |
Property, plant and equipment, net | 1,706,146 | 1,726,082 | |
Intangible assets, net | 167,649 | 172,927 | |
Investment in equity method investees | 525,387 | 523,196 | |
Other noncurrent assets | 19,138 | 12,888 | |
TOTAL ASSETS | $ 2,494,780 | $ 2,522,462 | |
LIABILITIES AND CAPITAL | |||
Trade accounts payable | $ 13,546 | $ 10,498 | |
Accrued expenses | 15,859 | 14,462 | |
Deferred revenue | 9,999 | 10,374 | |
Ad valorem taxes payable | 2,847 | 8,570 | |
Accrued compensation and employee benefits | 6,040 | 11,019 | |
Accrued interest | 31,359 | 12,737 | |
Accrued environmental remediation | 2,340 | 3,068 | |
Current portion of long-term debt | 6,072 | — | |
Other current liabilities | 6,559 | 8,509 | |
Total current liabilities | 94,621 | 79,237 | |
Long-term debt | 1,315,495 | 1,355,072 | |
Noncurrent deferred revenue | 41,575 | 42,570 | |
Noncurrent accrued environmental remediation | 2,362 | 2,538 | |
Other noncurrent liabilities | 31,568 | 32,357 | |
Total liabilities | 1,485,621 | 1,511,774 | |
Commitments and contingencies | |||
Mezzanine Capital | |||
Subsidiary Series A Preferred Units | 112,038 | 106,325 | |
Partners' Capital | |||
Series A Preferred Units | 79,402 | 169,769 | |
Common limited partner capital | 817,719 | 734,594 | |
Total partners' capital | 897,121 | 904,363 | |
TOTAL LIABILITIES AND CAPITAL | $ 2,494,780 | $ 2,522,462 | |
SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||
Three Months Ended March 31, | |||
2022 | 2021 | ||
(In thousands, | |||
Revenues: | |||
Gathering services and related fees | $ 64,020 | $ 70,348 | |
Natural gas, NGLs and condensate sales | 22,458 | 20,763 | |
Other revenues | 9,648 | 8,207 | |
Total revenues | 96,126 | 99,318 | |
Costs and expenses: | |||
Cost of natural gas and NGLs | 22,251 | 20,476 | |
Operation and maintenance | 17,062 | 16,593 | |
General and administrative | 12,960 | 10,344 | |
Depreciation and amortization | 30,445 | 28,511 | |
Transaction costs | 246 | — | |
(Gain) loss on asset sales, net | 3 | (136) | |
Long-lived asset impairment | 14 | 1,492 | |
Total costs and expenses | 82,981 | 77,280 | |
Other income, net | — | 55 | |
Gain (loss) on interest rate swaps | 7,028 | (6) | |
Loss on ECP Warrants | — | (1,475) | |
Interest expense | (24,163) | (13,953) | |
Income (loss) before income taxes and equity method investment income | (3,990) | 6,659 | |
Income tax (expense) benefit | (50) | 14 | |
Income from equity method investees | 4,035 | 2,315 | |
Net income (loss) | $ (5) | $ 8,988 | |
Net income per limited partner unit: | |||
Common unit – basic | $ 1.35 | $ 0.13 | |
Common unit – diluted | $ 1.32 | $ 0.12 | |
Weighted-average limited partner units outstanding: | |||
Common units – basic | 9,670 | 6,125 | |
Common units – diluted | 9,892 | 6,260 |
SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES UNAUDITED OTHER FINANCIAL AND OPERATING DATA | |||
Three Months Ended March 31, | |||
2022 | 2021 | ||
(In thousands) | |||
Other financial data: | |||
Net income (loss) | $ (5) | $ 8,988 | |
Net cash provided by operating activities | 46,046 | 51,430 | |
Capital expenditures | 8,703 | 2,610 | |
Contributions to equity method investees | 8,444 | 5,619 | |
Adjusted EBITDA | 56,751 | 60,443 | |
Cash flow available for distributions (1) | $ 31,755 | $ 46,163 | |
Distributions (2) | n/a | n/a | |
Operating data: | |||
Aggregate average daily throughput – natural gas (MMcf/d) | 1,306 | 1,346 | |
Aggregate average daily throughput – liquids (Mbbl/d) | 65 | 65 | |
Ohio Gathering average daily throughput (MMcf/d) (3) | 598 | 558 | |
Double E average daily throughput (MMcf/d) (4) | 187 | — |
__________ | |
(1) | Cash flow available for distributions is also referred to as Distributable Cash Flow, or DCF. |
(2) | Represents distributions declared and ultimately paid or expected to be paid to preferred and common unitholders in respect of a given period. On May 3, 2020, the board of directors of SMLP's general partner announced an immediate suspension of the cash distributions payable on its preferred and common units. |
(3) | Gross basis, represents |
(4) | Gross, basis, represents |
SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES UNAUDITED RECONCILIATIONS TO NON-GAAP FINANCIAL MEASURES | |||
Three Months Ended March 31, | |||
2022 | 2021 | ||
(In thousands) | |||
Reconciliations of net income to adjusted EBITDA and Distributable Cash Flow: | |||
Net income (loss) | $ (5) | $ 8,988 | |
Add: | |||
Interest expense | 24,163 | 13,953 | |
Income tax expense (benefit) | 50 | (14) | |
Depreciation and amortization (1) | 30,679 | 28,746 | |
Proportional adjusted EBITDA for equity method investees (2) | 10,452 | 6,872 | |
Adjustments related to capital reimbursement activity (3) | (1,728) | (1,245) | |
Unit-based and noncash compensation | 1,690 | 1,967 | |
Gain on asset sales, net | 3 | (136) | |
Long-lived asset impairment | 14 | 1,492 | |
Other, net (4) | (4,532) | 2,135 | |
Less: | |||
Income from equity method investees | 4,035 | 2,315 | |
Adjusted EBITDA | $ 56,751 | $ 60,443 | |
Less: | |||
Cash interest paid | 3,474 | 12,885 | |
Cash paid for taxes | — | — | |
Senior notes interest adjustment (5) | 18,605 | 512 | |
Maintenance capital expenditures | 2,917 | 883 | |
Cash flow available for distributions (6) | $ 31,755 | $ 46,163 |
__________ | |
(1) | Includes the amortization expense associated with our favorable gas gathering contracts as reported in other revenues. |
(2) | Reflects our proportionate share of Double E and Ohio Gathering (subject to a one-month lag) adjusted EBITDA. |
(3) | Adjustments related to capital reimbursement activity represent contributions in aid of construction revenue recognized in accordance with Accounting Standards Update No. 2014-09 Revenue from Contracts with Customers ("Topic 606"). |
(4) | Represents items of income or loss that we characterize as unrepresentative of our ongoing operations. For the three months ended March 31, 2022, the amount includes |
(5) | Senior notes interest adjustment represents the net of interest expense accrued and paid during the period. Interest on the |
(6) | Represents cash flow available for distribution to preferred and common unitholders. Common distributions cannot be paid unless all accrued preferred distributions are paid. Cash flow available for distributions is also referred to as Distributable Cash Flow, or DCF. |
SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES UNAUDITED RECONCILIATIONS TO NON-GAAP FINANCIAL MEASURES | |||
Three Months Ended March 31, | |||
2022 | 2021 | ||
(In thousands) | |||
Reconciliation of net cash provided by operating activities to adjusted EBITDA and distributable cash flow: | |||
Net cash provided by operating activities | $ 46,046 | $ 51,430 | |
Add: | |||
Interest expense, excluding amortization of debt issuance costs | 21,929 | 12,236 | |
Income tax expense (benefit) | 50 | (14) | |
Loss on ECP warrants and unsettled interest rate swaps | 7,504 | (1,475) | |
Changes in operating assets and liabilities | (12,467) | (2,933) | |
Proportional adjusted EBITDA for equity method investees (1) | 10,452 | 6,872 | |
Adjustments related to capital reimbursement activity (2) | (1,728) | (1,245) | |
Other, net (3) | (4,532) | 2,135 | |
Less: | |||
Distributions from equity method investees | 10,224 | 6,268 | |
Noncash lease expense | 279 | 289 | |
Adjusted EBITDA | $ 56,751 | $ 60,449 | |
Less: | |||
Cash interest paid | 3,474 | 12,885 | |
Cash paid for taxes | — | — | |
Senior notes interest adjustment (4) | 18,605 | 512 | |
Maintenance capital expenditures | 2,917 | 883 | |
Cash flow available for distributions (5) | $ 31,755 | $ 46,169 |
__________ | |
(1) | Reflects our proportionate share of Double E and Ohio Gathering adjusted EBITDA, subject to a one-month lag. |
(2) | Adjustments related to capital reimbursement activity represent contributions in aid of construction revenue recognized in accordance with Accounting Standards Update No. 2014-09 Revenue from Contracts with Customers ("Topic 606"). |
(3) | Represents items of income or loss that we characterize as unrepresentative of our ongoing operations. For the three months ended March 31, 2022, the amount includes |
(4) | Senior notes interest adjustment represents the net of interest expense accrued and paid during the period. Interest on the |
(5) | Represents cash flow available for distribution to preferred and common unitholders. Common distributions cannot be paid unless all accrued preferred distributions are paid. Cash flow available for distributions is also referred to as Distributable Cash Flow, or DCF. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/summit-midstream-partners-lp-reports-first-quarter-2022-financial-and-operating-results-301539095.html
SOURCE Summit Midstream Partners, LP
FAQ
What were Summit Midstream Partners' financial results for Q1 2022?
How much did Summit Midstream reduce its total debt in Q1 2022?
What is the revised adjusted EBITDA guidance for SMLP in 2022?
What caused the increase in crude oil volumes for Summit Midstream?