Sylvamo Second Quarter Results Show Increased Earnings and Operating Margins, Annual Guidance Raised
Sylvamo (NYSE: SLVM) reported a strong second quarter of 2022 with net income of $84 million ($1.89 per diluted share), up from $55 million ($1.25) in Q1. Adjusted EBITDA rose to $189 million (20.7% margin), exceeding guidance. The company raised its full-year adjusted EBITDA forecast to $740-$780 million, and free cash flow expectations to $170-$190 million. Sylvamo is committed to reducing debt, with $48 million repaid, achieving a 2.2x gross debt-to-adjusted EBITDA ratio. The Russian operations are now classified as discontinued. A quarterly dividend of $0.1125 was paid in July.
- Net income from continuing operations increased to $84 million, up from $55 million in Q1 2022.
- Adjusted EBITDA rose to $189 million, exceeding guidance and reflecting strong operational performance.
- Free cash flow improved to $39 million, contributing to a total debt repayment of $48 million.
- Full-year adjusted EBITDA guidance raised to $740-$780 million from prior $725-$775 million.
- Input costs increased by $16 million due to higher chemical, energy, fiber, and transportation costs.
- Projected increase in input and transportation costs by $35-$40 million for Q3 2022.
Message from the Chairman and Chief Executive Officer
- "We saw increasing earnings and operating margins in the second quarter after a successful first quarter. We are also raising our adjusted EBITDA and free cash flow full-year guidance based on our first half of the year performance and our second half outlook," said Jean-Michel Ribiéras. "We remain committed to reducing debt, investing in high-return projects and returning cash to shareowners as we continue delivering on our investment thesis."
Russian Operations
- In May, we announced the decision to sell our Russian operations
- Management has committed to a plan for the sale, and the business is now classified as discontinued operations in our financial statements; all amounts reported in this news release for current and prior periods, as well as our outlook for the third quarter and full year, exclude our Russian operations unless otherwise noted
Second Quarter Highlights
-
Net income from continuing operations of
($84 million per diluted share) compared with$1.89 ($55 million per diluted share) in the first quarter of 2022$1.25
-
Adjusted operating earnings1 (non-GAAP) of
($90 million per diluted share) compared with$2.02 ($59 million per diluted share) in the first quarter of 2022, which was$1.34 per diluted share above the high end of the company’s guidance range$0.12
-
Adjusted EBITDA2 (non-GAAP) of
($189 million 20.7% margin) compared with ($146 million 17.8% margin) in the first quarter of 2022, which was above the high end of the company’s guidance range$9 million
-
Free cash flow3 (non-GAAP) of
compared with$39 million in the first quarter of 2022$32 million
-
Repaid
of debt, achieving a gross debt-to-adjusted EBITDA ratio of 2.2x$48 million
Second Quarter Commercial and Operational Highlights
-
Price and mix improved by
versus the prior quarter, mainly due to prior price increases implemented in all regions$73 million
-
Operations improved by
and total planned maintenance outage expenses rose by$2 million in$17 million North America
-
Input costs grew by
versus the prior quarter, reflecting higher chemical, energy, fiber and transportation costs$16 million
-
Adjusted EBITDA margins for
Europe ,Latin America andNorth America were16% ,32% and16% , respectively
Third Quarter Outlook
-
Adjusted EBITDA is expected to be
to$205 million $215 million
-
Price and mix are expected to improve by
to$40 million compared to the second quarter, reflecting continued realization of prior increases in all regions$45 million
-
Volume is expected to improve by
to$5 million , with seasonally stronger volume in$10 million North America
-
Operations and costs are expected to increase by
to$5 million $10 million
-
Input and transportation costs are projected to rise by
to$35 million , primarily due to higher chemicals, energy, fiber and transportation costs$40 million
-
Total maintenance outage expenses are projected to decrease by
$14 million
Management Summary
Commercial excellence, operational excellence and financial discipline continue to guide our decisions. Executing our three-prong strategy helped generate a
Based on our strong first half results and our second half outlook, we are raising our full-year adjusted EBITDA guidance from a prior range of
In May, we announced the decision to sell our Russian operations. We have committed to a plan for the sale, and the business is now classified as discontinued operations. We continue to work with our advisers and potential buyers to secure the regulatory approvals required to complete a sale agreement.
We continue moving toward our targeted gross debt level of
We declared a quarterly dividend of
Safety continues to be our most important responsibility. We would not be the world's paper company if our team members did not work tirelessly to serve our customers while looking out for one another and ensuring everyone returns home safely each day. They are vital to our ability to deliver for all our stakeholders and achieve our vision of being the employer, supplier and investment of choice.
1 Adjusted Operating Earnings (non-GAAP) are net income (loss) (GAAP) excluding discontinued operations, net of tax and net special items. Management uses this measure to focus on ongoing operations and believes it is useful to investors because it enables them to perform meaningful comparisons of past and present combined operating results. The Company believes that using this information, along with net income (loss), provides for a more complete analysis of the results of operations by quarter. Net income (loss) is the most directly comparable GAAP measure. For more information regarding net special items, see the information under the heading Effects of Net Special Items and the Condensed Consolidated and Combined Statement of Operations and related notes included later in this release. |
2 Adjusted EBITDA (non-GAAP) is net income (loss) (GAAP) excluding discontinued operations, net of tax plus the sum of income taxes, net interest (income) expense, depreciation, amortization and cost of timber harvested, transition service agreement expense, stock-based compensation, and, when applicable for the periods reported, net special items. Management uses this measure in managing the operating performance of our business and believes that Adjusted EBITDA and Adjusted EBITDA Margin provide investors and analysts meaningful insights into our operating performance and Adjusted EBITDA is a relevant metric for the third-party debt. The Company believes that using this information, along with net income (loss), provides for a more complete analysis of the results of its operations. Net income (loss) is the most directly comparable GAAP measure. For more information regarding net special items, see the information under the heading Effects of Net Special Items and the Condensed Consolidated and Combined Statement of Operations and related notes included later in this release. |
3 Free Cash Flow is a non-GAAP measure and the most directly comparable GAAP measure is cash provided by operating activities from continuing operations. Management utilizes this measure in connection with managing our business and believes that Free Cash Flow is useful to investors as a liquidity measure because it measures the amount of cash generated that is available, after reinvesting in the business, to maintain a strong balance sheet and service debt, and return cash to shareowners in the future. It should not be inferred that the entire Free Cash Flow amount is available for discretionary expenditures. Free Cash Flow also enables investors to perform meaningful comparisons between past and present periods. |
Select Financial Measures |
|||||||||
(In millions) |
Second
|
|
First
|
|
Second
|
||||
|
$ |
912 |
|
|
$ |
821 |
|
$ |
695 |
Net Income from Continuing Operations |
|
84 |
|
|
|
55 |
|
|
101 |
Net Income (Loss) |
|
(59 |
) |
|
|
26 |
|
|
115 |
Business Segment Operating Profit |
|
142 |
|
|
|
103 |
|
|
69 |
Adjusted Operating Earnings |
|
90 |
|
|
|
59 |
|
|
54 |
Adjusted EBITDA |
|
189 |
|
|
|
146 |
|
|
104 |
Cash Provided By Operating Activities From Continuing Operations |
|
76 |
|
|
|
54 |
|
|
110 |
Free Cash Flow |
|
39 |
|
|
|
32 |
|
|
96 |
Segment Information
Business Segment Results |
|||||||||||
(In millions) |
Second
|
|
First
|
|
Second
|
||||||
|
|
|
|
|
|
||||||
|
$ |
135 |
|
|
$ |
117 |
|
|
$ |
94 |
|
|
|
249 |
|
|
|
215 |
|
|
|
189 |
|
|
|
549 |
|
|
|
508 |
|
|
|
426 |
|
Inter-segment Sales |
|
(21 |
) |
|
|
(19 |
) |
|
|
(14 |
) |
|
$ |
912 |
|
|
$ |
821 |
|
|
$ |
695 |
|
Operating Profit by Business Segment |
|
|
|
|
|
||||||
|
$ |
17 |
|
|
$ |
2 |
|
|
$ |
4 |
|
|
|
59 |
|
|
|
39 |
|
|
|
44 |
|
|
|
66 |
|
|
|
62 |
|
|
|
21 |
|
Business Segment Operating Profit |
$ |
142 |
|
|
$ |
103 |
|
|
$ |
69 |
|
Operating profits in the second quarter of 2022:
Earnings Webcast
The company will host an audio webcast at
Parties who wish to participate should call +1-844-867-6169 (
Replays are available at investors.sylvamo.com for one year and by phone for 90 days, beginning at approximately
About
Effective Tax Rate
The reported effective tax rate for continuing operations for the second quarter of 2022 was
Excluding net special items, the operational effective tax rate for the second quarter of 2022 was
Effects of Net Special Items
Net special items related to continuing operations in the second quarter of 2022 amount to a net after-tax charge of
Net special items related to discontinued operations include a net after-tax charge of
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including the statements concerning our annual guidance, the information under the heading “Third Quarter Outlook” and our plans and expectations stated under the heading “Management Summary.” Any or all forward-looking statements may turn out to be incorrect, and our actual actions and results could differ materially from what they express or imply, because they involve known and unknown risks, uncertainties and other factors, many of which are beyond our control. These risks, uncertainties, and other factors include those disclosed in the heading “Risk Factors” in our Annual Report on Form 10-K filed with the
Condensed Consolidated and Combined Statement of Operations Preliminary and Unaudited (In millions) |
||||||||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
|
Six Months Ended
|
|
||||||||||||||
|
2022 |
|
2021 |
|
|
2022 |
|
2021 |
|
|||||||||||
|
$ |
912 |
|
|
$ |
695 |
|
|
$ |
821 |
|
|
$ |
1,733 |
|
|
$ |
1,319 |
|
|
Costs and Expenses |
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of products sold |
|
562 |
|
(a) |
|
408 |
|
(h) |
|
545 |
|
(e) |
|
1,108 |
|
(a) |
|
828 |
|
(h) |
Selling and administrative expenses |
|
81 |
|
(b) |
|
57 |
|
|
|
66 |
|
(f) |
|
147 |
|
(b) |
|
96 |
|
|
Depreciation, amortization and cost of timber harvested |
|
32 |
|
|
|
31 |
|
|
|
31 |
|
|
|
63 |
|
|
|
62 |
|
|
Distribution expenses |
|
97 |
|
|
|
82 |
|
|
|
75 |
|
|
|
171 |
|
|
|
156 |
|
|
Taxes other than payroll and income taxes |
|
6 |
|
|
|
6 |
|
|
|
6 |
|
|
|
12 |
|
|
|
13 |
|
|
Interest (income) expense, net |
|
17 |
|
|
|
(29 |
) |
(i) |
|
17 |
|
|
|
34 |
|
|
|
(29 |
) |
(i) |
Income From Continuing Operations Before Income Taxes |
|
117 |
|
|
|
140 |
|
|
|
81 |
|
|
|
198 |
|
|
|
193 |
|
|
Income tax provision |
|
33 |
|
|
|
39 |
|
|
|
26 |
|
|
|
59 |
|
|
|
54 |
|
|
Net Income From Continuing Operations |
84 |
|
|
101 |
|
|
55 |
|
|
139 |
|
|
139 |
|
|
|||||
Discontinued operations, net of tax |
|
(143 |
) |
(c) |
|
14 |
|
|
|
(29 |
) |
(g) |
|
(172 |
) |
(d) |
|
38 |
|
|
Net Income (Loss) |
$ |
(59 |
) |
|
$ |
115 |
|
|
$ |
26 |
|
|
$ |
(33 |
) |
|
$ |
177 |
|
|
Basic Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations |
$ |
1.90 |
|
|
$ |
2.30 |
|
|
$ |
1.25 |
|
|
$ |
3.15 |
|
|
$ |
3.16 |
|
|
Discontinued operations, net of taxes |
|
(3.24 |
) |
|
|
0.31 |
|
|
|
(0.66 |
) |
|
|
(3.90 |
) |
|
|
0.87 |
|
|
Net earnings (loss) |
$ |
(1.34 |
) |
|
$ |
2.61 |
|
|
$ |
0.59 |
|
|
$ |
(0.75 |
) |
|
$ |
4.03 |
|
|
Diluted Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations |
$ |
1.89 |
|
|
$ |
2.30 |
|
|
$ |
1.25 |
|
|
$ |
3.13 |
|
|
$ |
3.16 |
|
|
Discontinued operations, net of taxes |
|
(3.22 |
) |
|
|
0.31 |
|
|
|
(0.66 |
) |
|
|
(3.87 |
) |
|
|
0.87 |
|
|
Net earnings (loss) |
$ |
(1.33 |
) |
|
$ |
2.61 |
|
|
$ |
0.59 |
|
|
$ |
(0.74 |
) |
|
$ |
4.03 |
|
|
Average Shares of Common Stock Outstanding - Diluted |
|
44 |
|
|
|
44 |
|
|
|
44 |
|
|
|
44 |
|
|
|
44 |
|
|
The accompanying notes are an integral part of this condensed consolidated and combined statement of operations. |
|
Three Months and Six Months Ended |
|
|
|
(a) |
Includes pre-tax gain of |
|
|
(b) |
Includes pre-tax loss of |
|
|
(c) |
Includes a pre-tax charge of |
|
|
(d) |
Includes a pre-tax charge of |
|
|
Three Months Ended |
|
|
|
(e) |
Includes pre-tax loss of |
|
|
(f) |
Includes pre-tax loss of |
|
|
(g) |
Includes a pre-tax charge of |
|
|
Three Months and Six Months Ended |
|
|
|
(h) |
Includes pre-tax income of |
|
|
(i) |
Includes pre-tax income of |
At the date of distribution of |
Reconciliation of Net Income to Adjusted Operating Earnings Preliminary and Unaudited (In millions, except per share amounts) |
|||||||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||
|
2022 |
|
2021 |
|
|
2022 |
|
2021 |
|||||||||||
Net Income (Loss) |
$ |
(59 |
) |
|
$ |
115 |
|
|
$ |
26 |
|
|
$ |
(33 |
) |
|
$ |
177 |
|
Less: Discontinued operations, net of tax |
|
(143 |
) |
|
|
14 |
|
|
|
(29 |
) |
|
|
(172 |
) |
|
|
38 |
|
Net income From Continuing Operations |
|
84 |
|
|
|
101 |
|
|
|
55 |
|
|
|
139 |
|
|
|
139 |
|
Add back: Net special items expense (income) |
|
6 |
|
|
|
(47 |
) |
|
|
4 |
|
|
|
10 |
|
|
|
(47 |
) |
Adjusted Operating Earnings |
$ |
90 |
|
|
$ |
54 |
|
|
$ |
59 |
|
|
$ |
149 |
|
|
$ |
92 |
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||
|
2022 |
|
2021 |
|
|
2022 |
|
2021 |
|||||||||||
Diluted Earnings (Loss) Per Common Share as Reported |
$ |
(1.33 |
) |
|
$ |
2.61 |
|
|
$ |
0.59 |
|
|
$ |
(0.74 |
) |
|
$ |
4.03 |
|
Less: Discontinued operations, net of tax |
|
(3.22 |
) |
|
|
0.31 |
|
|
|
(0.66 |
) |
|
|
(3.87 |
) |
|
|
0.87 |
|
Continuing Operations |
|
1.89 |
|
|
|
2.30 |
|
|
|
1.25 |
|
|
|
3.13 |
|
|
|
3.16 |
|
Add back: Net special items expense (income) |
|
0.13 |
|
|
|
(1.07 |
) |
|
|
0.09 |
|
|
|
0.23 |
|
|
|
(1.07 |
) |
Adjusted Operating Earnings Per Share |
$ |
2.02 |
|
|
$ |
1.23 |
|
|
$ |
1.34 |
|
|
$ |
3.36 |
|
|
$ |
2.09 |
|
Reconciliation of Net Income to Adjusted EBITDA and Adjusted EBITDA Margin Preliminary and Unaudited (In millions) |
|||||||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||
|
2022 |
|
2021 |
|
|
2022 |
|
2021 |
|||||||||||
Net Income (Loss) |
$ |
(59 |
) |
|
$ |
115 |
|
|
$ |
26 |
|
|
$ |
(33 |
) |
|
$ |
177 |
|
Less: Discontinued operations, net of tax |
|
(143 |
) |
|
|
14 |
|
|
|
(29 |
) |
|
|
(172 |
) |
|
|
38 |
|
Net Income From Continuing Operations |
|
84 |
|
|
|
101 |
|
|
|
55 |
|
|
|
139 |
|
|
|
139 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
Income tax provision |
|
33 |
|
|
|
39 |
|
|
|
26 |
|
|
|
59 |
|
|
|
54 |
|
Interest (income) expense, net |
|
17 |
|
|
|
(29 |
) |
|
|
17 |
|
|
|
34 |
|
|
|
(29 |
) |
Depreciation, amortization and cost of timber harvested |
|
32 |
|
|
|
31 |
|
|
|
31 |
|
|
|
63 |
|
|
|
62 |
|
Stock-based compensation |
|
7 |
|
|
|
4 |
|
|
|
4 |
|
|
|
11 |
|
|
|
7 |
|
Transition service agreement expense |
|
8 |
|
|
|
— |
|
|
|
8 |
|
|
|
16 |
|
|
|
— |
|
Net special items expense (income) |
|
8 |
|
|
|
(42 |
) |
|
|
5 |
|
|
|
13 |
|
|
|
(42 |
) |
Adjusted EBITDA |
$ |
189 |
|
|
$ |
104 |
|
|
$ |
146 |
|
|
$ |
335 |
|
|
$ |
191 |
|
|
$ |
912 |
|
|
$ |
695 |
|
|
$ |
821 |
|
|
$ |
1,733 |
|
|
$ |
1,319 |
|
Adjusted EBITDA Margin |
|
20.7 |
% |
|
|
15.0 |
% |
|
|
17.8 |
% |
|
|
19.3 |
% |
|
|
14.5 |
% |
Adjusted EBITDA and Adjusted EBITDA Margin by Business Segment |
|||||||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||
|
2022 |
|
2021 |
|
|
2022 |
|
2021 |
|||||||||||
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
||||||||||
|
$ |
22 |
|
|
$ |
8 |
|
|
$ |
8 |
|
|
$ |
30 |
|
|
$ |
7 |
|
|
|
79 |
|
|
|
59 |
|
|
|
56 |
|
|
|
135 |
|
|
|
113 |
|
|
|
88 |
|
|
|
37 |
|
|
|
82 |
|
|
|
170 |
|
|
|
71 |
|
Total Business Segment Adjusted EBITDA |
$ |
189 |
|
|
$ |
104 |
|
|
$ |
146 |
|
|
$ |
335 |
|
|
$ |
191 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
$ |
135 |
|
|
$ |
94 |
|
|
$ |
117 |
|
|
$ |
252 |
|
|
$ |
178 |
|
|
|
249 |
|
|
|
189 |
|
|
|
215 |
|
|
|
464 |
|
|
|
357 |
|
|
|
549 |
|
|
|
426 |
|
|
|
508 |
|
|
|
1,057 |
|
|
|
808 |
|
Total Business Segment |
$ |
933 |
|
|
$ |
709 |
|
|
$ |
840 |
|
|
$ |
1,773 |
|
|
$ |
1,343 |
|
Adjusted EBITDA Margin |
|
|
|
|
|
|
|
|
|
||||||||||
|
|
16 |
% |
|
|
9 |
% |
|
|
7 |
% |
|
|
12 |
% |
|
|
4 |
% |
|
|
32 |
% |
|
|
31 |
% |
|
|
26 |
% |
|
|
29 |
% |
|
|
32 |
% |
|
|
16 |
% |
|
|
9 |
% |
|
|
16 |
% |
|
|
16 |
% |
|
|
9 |
% |
Sales and Earnings by Business Segment Preliminary and Unaudited (In millions) |
|||||||||||||||||||
|
|||||||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||
|
2022 |
|
2021 |
|
|
2022 |
|
2021 |
|||||||||||
|
$ |
135 |
|
|
$ |
94 |
|
|
$ |
117 |
|
|
$ |
252 |
|
|
$ |
178 |
|
|
|
249 |
|
|
|
189 |
|
|
|
215 |
|
|
|
464 |
|
|
|
357 |
|
|
|
549 |
|
|
|
426 |
|
|
|
508 |
|
|
|
1,057 |
|
|
|
808 |
|
Inter-segment Sales |
|
(21 |
) |
|
|
(14 |
) |
|
|
(19 |
) |
|
|
(40 |
) |
|
|
(24 |
) |
|
$ |
912 |
|
|
$ |
695 |
|
|
$ |
821 |
|
|
$ |
1,733 |
|
|
$ |
1,319 |
|
Operating Profit by Business Segment |
||||||||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
|
Six Months Ended
|
|
||||||||||||||
|
2022 |
|
2021 |
|
|
2022 |
|
2021 |
|
|||||||||||
|
$ |
17 |
|
$ |
4 |
|
|
$ |
2 |
|
$ |
19 |
|
$ |
(3 |
) |
|
|||
|
|
59 |
|
|
|
44 |
|
|
|
39 |
|
|
|
98 |
|
|
|
86 |
|
|
|
|
66 |
|
|
|
21 |
|
|
|
62 |
|
|
|
128 |
|
|
|
39 |
|
|
Business Segment Operating Profit |
$ |
142 |
|
|
$ |
69 |
|
|
$ |
103 |
|
|
$ |
245 |
|
|
$ |
122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from Continuing Operations Before Income Taxes |
$ |
117 |
|
|
$ |
140 |
|
|
$ |
81 |
|
|
$ |
198 |
|
|
$ |
193 |
|
|
Interest (income) expense, net |
|
17 |
|
|
|
(29 |
) | (c) |
|
17 |
|
|
|
34 |
|
|
|
(29 |
) |
(c) |
Net special items expense (income) |
|
8 |
|
(a) |
|
(42 |
) |
(d) |
|
5 |
|
(b) |
|
13 |
|
(a) |
|
(42 |
) |
(d) |
Business Segment Operating Profit (e) |
$ |
142 |
|
|
$ |
69 |
|
|
$ |
103 |
|
|
$ |
245 |
|
|
$ |
122 |
|
|
Three Months and Six Months Ended |
|
|
|
(a) |
Includes pre-tax loss of |
|
|
Three Months Ended |
|
|
|
(b) |
Includes pre-tax loss of |
|
|
Three Months and Six Months Ended |
|
|
|
(c) |
Includes pre-tax income of |
|
|
(d) |
Includes pre-tax income of |
|
|
(e) |
As set forth in the chart above, business segment operating profit is defined as income from continuing operations before income taxes, but excluding net interest (income) expense and net special items. Business segment operating profit is a measure reported to our management for purposes of making decisions about allocating resources to our business segments and assessing the performance of our business segments. |
Condensed Consolidated Balance Sheet (In millions) |
|||||||
|
|
|
|
||||
|
(Preliminary and Unaudited) |
|
|
||||
Assets |
|
|
|
||||
Current Assets |
|
|
|
||||
Cash and temporary investments |
$ |
157 |
|
|
$ |
159 |
|
Accounts and notes receivable, net |
|
469 |
|
|
|
402 |
|
Contract assets |
|
27 |
|
|
|
26 |
|
Inventories |
|
304 |
|
|
|
279 |
|
Assets held for sale |
|
357 |
|
|
|
179 |
|
Other current assets |
|
31 |
|
|
|
63 |
|
Total Current Assets |
|
1,345 |
|
|
|
1,108 |
|
Plants, Properties and Equipment, Net |
|
755 |
|
|
|
764 |
|
Forestlands |
|
299 |
|
|
|
278 |
|
|
|
128 |
|
|
|
122 |
|
Right of Use Assets |
|
40 |
|
|
|
40 |
|
Long-Term Assets Held for Sale |
|
— |
|
|
|
141 |
|
Deferred Charges and Other Assets |
|
174 |
|
|
|
144 |
|
Total Assets |
$ |
2,741 |
|
|
$ |
2,597 |
|
Liabilities and Equity |
|
|
|
||||
Current Liabilities |
|
|
|
||||
Accounts payable |
$ |
360 |
|
|
$ |
387 |
|
Notes payable and current maturities of long-term debt |
|
25 |
|
|
|
41 |
|
Accrued payroll and benefits |
|
53 |
|
|
|
48 |
|
Liabilities held for sale |
|
288 |
|
|
|
91 |
|
Other current liabilities |
|
158 |
|
|
|
191 |
|
Total Current Liabilities |
|
884 |
|
|
|
758 |
|
Long-Term Debt |
|
1,290 |
|
|
|
1,357 |
|
Deferred Income Taxes |
|
185 |
|
|
|
169 |
|
Long-Term Liabilities Held for Sale |
|
— |
|
|
|
13 |
|
Other Liabilities |
|
130 |
|
|
|
118 |
|
Equity |
|
|
|
||||
Common stock, |
|
44 |
|
|
|
44 |
|
|
|
14 |
|
|
|
4 |
|
Retained Earnings |
|
1,897 |
|
|
|
1,935 |
|
Accumulated Other Comprehensive Loss |
|
(1,701 |
) |
|
|
(1,801 |
) |
|
|
254 |
|
|
|
182 |
|
Less: Common stock held in treasury, at cost, 0.1 shares and 0.0 shares at |
|
(2 |
) |
|
|
— |
|
Total Equity |
|
252 |
|
|
|
182 |
|
Total Liabilities and Equity |
$ |
2,741 |
|
|
$ |
2,597 |
|
Condensed Consolidated and Combined Statement of Cash Flows Preliminary and Unaudited (In millions) |
|||||||
|
Six Months Ended |
||||||
|
2022 |
|
2021 |
||||
Operating Activities |
|
|
|
||||
Net income from continuing operations |
$ |
139 |
|
|
$ |
139 |
|
Depreciation, amortization, and cost of timber harvested |
|
63 |
|
|
|
62 |
|
Deferred income tax provision (benefit), net |
|
2 |
|
|
|
(2 |
) |
Stock-based compensation |
|
11 |
|
|
|
7 |
|
Changes in operating assets and liabilities and other |
|
|
|
||||
Accounts and notes receivable |
|
(58 |
) |
|
|
(26 |
) |
Inventories |
|
(33 |
) |
|
|
5 |
|
Accounts payable and accrued liabilities |
|
(31 |
) |
|
|
33 |
|
Other |
|
37 |
|
|
|
(63 |
) |
Cash Provided By Operating Activities from Continuing Operations |
|
130 |
|
|
|
155 |
|
Cash Provided By Operating Activities from Discontinued Operations, net |
|
45 |
|
|
|
67 |
|
Cash Provided By Operating Activities |
|
175 |
|
|
|
222 |
|
Investment Activities |
|
|
|
||||
Invested in capital projects |
|
(59 |
) |
|
|
(27 |
) |
Cash pool arrangements with Parent |
|
— |
|
|
|
(15 |
) |
Other |
|
— |
|
|
|
(3 |
) |
Cash Provided By (Used for) Investment Activities from Continuing Operations |
|
(59 |
) |
|
|
(45 |
) |
Cash Provided By (Used for) Investment Activities from Discontinued Operations, net |
|
(5 |
) |
|
|
7 |
|
Cash Provided By (Used for) Investment Activities |
|
(64 |
) |
|
|
(38 |
) |
Financing Activities |
|
|
|
||||
Net transfers from Parent |
|
— |
|
|
|
1 |
|
Reduction of debt |
|
(86 |
) |
|
|
(4 |
) |
Other |
|
(6 |
) |
|
|
— |
|
Cash Provided By (Used for) Financing Activities from Continuing Operations |
|
(92 |
) |
|
|
(3 |
) |
Cash Provided By (Used for) Financing Activities from Discontinued Operations, net |
|
— |
|
|
|
— |
|
Cash Provided By (Used for) Financing Activities |
|
(92 |
) |
|
|
(3 |
) |
Effect of Exchange Rate Changes on Cash |
|
42 |
|
|
|
(50 |
) |
Change in Cash Included in Assets Held for Sale |
|
63 |
|
|
|
13 |
|
Change in Cash and Temporary Investments |
|
(2 |
) |
|
|
118 |
|
Cash and Temporary Investments |
|
|
|
||||
Beginning of the period |
|
159 |
|
|
|
70 |
|
End of the period |
$ |
157 |
|
|
$ |
188 |
|
Reconciliation of Cash Provided by Operations to Free Cash Flow Preliminary and Unaudited (In millions) |
|||||||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||
|
2022 |
|
2021 |
|
|
2022 |
|
2021 |
|||||||||||
Cash Provided By Operating Activities From Continuing Operations |
$ |
76 |
|
|
$ |
110 |
|
|
$ |
54 |
|
|
$ |
130 |
|
|
$ |
155 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
Cash invested in capital projects |
|
(37 |
) |
|
|
(14 |
) |
|
|
(22 |
) |
|
|
(59 |
) |
|
|
(27 |
) |
Free Cash Flow |
$ |
39 |
|
|
$ |
96 |
|
|
$ |
32 |
|
|
$ |
71 |
|
|
$ |
128 |
|
Reconciliation of Net Income From Continuing Operations to Adjusted EBITDA - 2022 Outlook Estimates (In millions) |
|||
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
||
Net Income From Continuing Operations |
|
|
|
Adjustments: |
|
|
|
Income tax provision |
40 - 43 |
|
146 - 159 |
Interest (income) expense, net |
18 |
|
67 |
Depreciation, amortization and cost of timber harvested |
32 |
|
129 |
Stock-based compensation |
6 |
|
21 |
Transition service agreement expense |
6 |
|
22 |
Net Special items expense (income) |
15 |
|
29 |
Adjusted EBITDA |
|
|
|
This reconciliation excludes the outlook for our Russian operations which are included within Discontinued operations, net of tax. |
Reconciliation of Cash Provided by Operations to Free Cash Flow - 2022 Outlook Estimates (In millions) |
|
|
Twelve Months Ended
|
|
|
Cash Provided By Operating Activities From Continuing Operations |
|
Adjustments: |
|
Cash invested in capital projects |
(175) |
Free Cash Flow |
|
The non-GAAP financial measures presented in this release have limitations as analytical tools and should not be considered in isolation or as a substitute for an analysis of our results calculated in accordance with GAAP. In addition, because not all companies use identical calculations, the Company’s presentation of non-GAAP measures in this release may not be comparable to similarly titled measures disclosed by other companies, including companies in the same industry as |
|
Management believes certain non- |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220811005142/en/
Investor Contact:
Media Contact:
Source:
FAQ
What were Sylvamo's Q2 2022 earnings results?
How has Sylvamo's adjusted EBITDA changed in Q2 2022?
What is Sylvamo's outlook for the rest of 2022?
How much free cash flow did Sylvamo generate in Q2 2022?