Simulations Plus Reports Second Quarter Fiscal 2023 Financial Results
Simulations Plus, a leader in pharmaceutical modeling software, reported Q2 fiscal 2023 revenues of $15.8 million, a 6% increase year-over-year. Software revenue rose 7% to $10.5 million, while services revenue saw a 4% increase to $5.3 million. Gross profit grew 10% to $13.1 million, achieving an impressive gross margin of 83%. However, net income decreased to $4.2 million with diluted EPS at $0.20, down from $4.4 million or $0.21 last year. Year-to-date, revenues climbed 2% to $27.7 million, with diluted EPS at $0.26, down from $0.36. The company maintains its full-year revenue guidance of $59.3 - $62.0 million and diluted EPS of $0.63 - $0.67.
- Total revenue increased 6% to $15.8 million.
- Gross profit increased 10% to $13.1 million.
- Gross margin improved to 83%.
- Full-year revenue guidance maintained at $59.3 - $62.0 million (+10-15%).
- Full-year diluted EPS guidance maintained at $0.63 - $0.67.
- Net income fell to $4.2 million from $4.4 million.
- Diluted EPS declined to $0.20 from $0.21.
- Year-to-date software revenue decreased 3% to $16.6 million.
Total revenue of
Maintains full-year revenue guidance of
Second Quarter Financial Highlights (Fiscal 2023 vs. Fiscal 2022)
-
Total revenue increased
6% to ;$15.8 million -
Software revenue increased
7% to , representing$10.5 million 67% of total revenue; -
Services revenue increased
4% to , representing$5.3 million 33% of total revenue; -
Gross profit increased
10% to ; gross margin was$13.1 million 83% ; -
Net income of
and diluted EPS of$4.2 million , compared to net income of$0.20 and diluted EPS of$4.4 million ;$0.21 -
Adjusted EBITDA of
, representing$6.2 million 40% of total revenue.
YTD Financial Highlights (Fiscal 2023 vs. Fiscal 2022)
-
Total revenue increased
2% to ;$27.7 million -
Software revenue decreased
3% to , representing$16.6 million 60% of total revenue; -
Services revenue increased
11% to , representing$11.2 million 40% of total revenue; -
Gross profit increased
4% to ; gross margin was$22.4 million 81% ; -
Net income of
and diluted EPS of$5.4 million , compared to net income of$0.26 and diluted EPS of$7.4 million ;$0.36 -
Adjusted EBITDA of
, representing$9.2 million 33% of total revenue.
Management Commentary
Shawn O’Connor, chief executive officer of
“Simultaneously, we continued to grow our team during the quarter by recruiting and signing strong candidates with expertise in software and biology to help us accelerate our penetration in key markets. Our ability to successfully recruit professionals with unique and valuable skillsets, especially in this challenging labor market, is a validation of our strength and the value we bring to the industry. These expert consultants allow us to meet the robust and growing demand for our services.
“As part of our updated capital allocation strategy that we detailed last quarter, we began our
Fiscal 2023 Guidance and Commentary
|
Fiscal 2023
|
|
Annual Increase |
|
Revenue |
|
|
10 |
|
Software mix |
60 |
|
— |
|
Services mix |
35 |
|
— |
|
Diluted earnings per share |
|
|
5 |
Quarterly Dividend
The company’s Board of Directors declared a cash dividend of
Environmental, Social, and Governance (ESG)
We focus our Environmental, Social, and Governance (ESG) efforts where we can have the most positive impact. To learn more about our latest initiatives and priorities, please visit our ESG website.
Webcast and Conference Call Details
Shawn O’Connor, chief executive officer, and
Non-GAAP Definition
Adjusted EBITDA is defined as earnings (loss) before interest, taxes, depreciation and amortization, stock-based compensation, and any acquisition or financial transaction-related expenses. Adjusted EBITDA represents a measure that we believe is customarily used by investors and analysts to evaluate the financial performance of companies in addition to the GAAP measures that we present. Our management also believes that Adjusted EBITDA is useful in evaluating our core operating results. However, Adjusted EBITDA is not a measure of financial performance under accounting principles generally accepted in
About
Serving clients worldwide for more than 25 years,
Forward-Looking Statements
Except for historical information, the matters discussed in this press release are forward-looking statements that involve risks and uncertainties. Words like “believe,” “expect,” and “anticipate” mean that these are our best estimates as of this writing, but there can be no assurances that expected or anticipated results or events will actually take place, so our actual future results could differ significantly from those statements. Factors that could cause or contribute to such differences include, but are not limited to: our ability to maintain our competitive advantages, acceptance of new software and improved versions of our existing software by our customers, the general economics of the pharmaceutical industry, our ability to finance growth, our ability to continue to attract and retain highly qualified technical staff, our ability to identify and close acquisitions on terms favorable to the company, market conditions, macroeconomic factors, and a sustainable market. Further information on our risk factors is contained in our quarterly and annual reports and filed with the
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
For the three and six months ended |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
(in thousands, except per common share amounts) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Revenues |
|
|
|
|
|
|
|
|
||||||||
Software |
|
$ |
10,487 |
|
|
$ |
9,758 |
|
|
$ |
16,561 |
|
|
$ |
17,120 |
|
Services |
|
|
5,263 |
|
|
|
5,038 |
|
|
|
11,153 |
|
|
|
10,093 |
|
Total revenues |
|
|
15,750 |
|
|
|
14,796 |
|
|
|
27,714 |
|
|
|
27,213 |
|
Cost of revenues |
|
|
|
|
|
|
|
|
||||||||
Software |
|
|
843 |
|
|
|
780 |
|
|
|
1,728 |
|
|
|
1,515 |
|
Services |
|
|
1,777 |
|
|
|
2,050 |
|
|
|
3,563 |
|
|
|
4,071 |
|
Total cost of revenues |
|
|
2,620 |
|
|
|
2,830 |
|
|
|
5,291 |
|
|
|
5,586 |
|
Gross profit |
|
|
13,130 |
|
|
|
11,966 |
|
|
|
22,423 |
|
|
|
21,627 |
|
Operating expenses |
|
|
|
|
|
|
|
|
||||||||
Research and development |
|
|
1,317 |
|
|
|
902 |
|
|
|
2,483 |
|
|
|
1,784 |
|
Selling, general, and administrative |
|
|
7,779 |
|
|
|
5,584 |
|
|
|
15,028 |
|
|
|
10,572 |
|
Total operating expenses |
|
|
9,096 |
|
|
|
6,486 |
|
|
|
17,511 |
|
|
|
12,356 |
|
|
|
|
|
|
|
|
|
|
||||||||
Income from operations |
|
|
4,034 |
|
|
|
5,480 |
|
|
|
4,912 |
|
|
|
9,271 |
|
|
|
|
|
|
|
|
|
|
||||||||
Other income, net |
|
|
1,034 |
|
|
|
53 |
|
|
|
1,774 |
|
|
|
118 |
|
|
|
|
|
|
|
|
|
|
||||||||
Income before income taxes |
|
|
5,068 |
|
|
|
5,533 |
|
|
|
6,686 |
|
|
|
9,389 |
|
Provision for income taxes |
|
|
(894 |
) |
|
|
(1,124 |
) |
|
|
(1,267 |
) |
|
|
(1,954 |
) |
Net income |
|
$ |
4,174 |
|
|
$ |
4,409 |
|
|
$ |
5,419 |
|
|
$ |
7,435 |
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
0.21 |
|
|
$ |
0.22 |
|
|
$ |
0.27 |
|
|
$ |
0.37 |
|
Diluted |
|
$ |
0.20 |
|
|
$ |
0.21 |
|
|
$ |
0.26 |
|
|
$ |
0.36 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average common shares outstanding |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
20,112 |
|
|
|
20,177 |
|
|
|
20,200 |
|
|
|
20,164 |
|
Diluted |
|
|
20,529 |
|
|
|
20,745 |
|
|
|
20,657 |
|
|
|
20,738 |
|
|
|
|
|
|
|
|
|
|
||||||||
Other comprehensive (loss) income, net of tax |
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments |
|
|
(23 |
) |
|
|
(38 |
) |
|
|
30 |
|
|
|
(275 |
) |
Comprehensive income |
|
$ |
4,151 |
|
|
$ |
4,371 |
|
|
$ |
5,449 |
|
|
$ |
7,160 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
|
|
(Unaudited) |
|
(Audited) |
||||
(in thousands, except share and per share amounts) |
|
|
|
|
||||
ASSETS |
|
|
|
|
||||
Current assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
39,292 |
|
|
$ |
51,567 |
|
Accounts receivable, net of allowance for doubtful accounts of |
|
|
11,398 |
|
|
|
13,787 |
|
Prepaid income taxes |
|
|
397 |
|
|
|
1,391 |
|
Prepaid expenses and other current assets |
|
|
4,335 |
|
|
|
3,377 |
|
Short-term investments |
|
|
76,052 |
|
|
|
76,668 |
|
Total current assets |
|
|
131,474 |
|
|
|
146,790 |
|
Long-term assets |
|
|
|
|
||||
Capitalized computer software development costs, net of accumulated amortization of |
|
|
10,501 |
|
|
|
9,563 |
|
Property and equipment, net |
|
|
822 |
|
|
|
632 |
|
Operating lease right-of-use assets |
|
|
1,190 |
|
|
|
1,420 |
|
Intellectual property, net of accumulated amortization of |
|
|
8,358 |
|
|
|
9,057 |
|
Other intangible assets, net of accumulated amortization of |
|
|
7,387 |
|
|
|
7,560 |
|
|
|
|
12,921 |
|
|
|
12,921 |
|
Other assets |
|
|
548 |
|
|
|
439 |
|
Total assets |
|
$ |
173,201 |
|
|
$ |
188,382 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
||||
Current liabilities |
|
|
|
|
||||
Accounts payable |
|
$ |
350 |
|
|
$ |
225 |
|
Accrued compensation |
|
|
2,635 |
|
|
|
3,254 |
|
Accrued expenses |
|
|
535 |
|
|
|
931 |
|
Operating lease liability - current portion |
|
|
432 |
|
|
|
461 |
|
Deferred revenue |
|
|
2,050 |
|
|
|
2,864 |
|
Total current liabilities |
|
|
6,002 |
|
|
|
7,735 |
|
Long-term liabilities |
|
|
|
|
||||
Deferred income taxes, net |
|
|
1,859 |
|
|
|
1,456 |
|
Operating lease liability |
|
|
747 |
|
|
|
943 |
|
Total liabilities |
|
|
8,608 |
|
|
|
10,134 |
|
Commitments and contingencies |
|
|
— |
|
|
|
— |
|
Shareholders' equity |
|
|
|
|
||||
Preferred stock, |
|
$ |
— |
|
|
$ |
— |
|
Common stock, |
|
|
137,821 |
|
|
|
138,512 |
|
Retained earnings |
|
|
27,050 |
|
|
|
40,044 |
|
Accumulated other comprehensive loss |
|
|
(278 |
) |
|
|
(308 |
) |
Total shareholders' equity |
|
|
164,593 |
|
|
|
178,248 |
|
Total liabilities and shareholders' equity |
|
$ |
173,201 |
|
|
$ |
188,382 |
|
Trended Financial Information* (Unaudited) |
||||||||||||||||||||||||||||||||
(in millions except earnings per share amounts) |
|
FY 2022 |
|
FY 2023 |
|
2022 |
|
2023 |
||||||||||||||||||||||||
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
Q1 |
|
Q2 |
|
FY |
|
FY |
|||||||||||||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Software |
|
$ |
7.4 |
|
|
$ |
9.8 |
|
|
$ |
9.6 |
|
|
$ |
5.9 |
|
|
$ |
6.1 |
|
|
$ |
10.5 |
|
|
$ |
32.7 |
|
|
$ |
16.6 |
|
Services |
|
|
5.0 |
|
|
|
5.0 |
|
|
|
5.3 |
|
|
|
5.8 |
|
|
|
5.9 |
|
|
|
5.3 |
|
|
|
21.2 |
|
|
|
11.2 |
|
Total |
|
$ |
12.4 |
|
|
$ |
14.8 |
|
|
$ |
15.0 |
|
|
$ |
11.7 |
|
|
$ |
12.0 |
|
|
$ |
15.8 |
|
|
$ |
53.9 |
|
|
$ |
27.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Gross Margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Software |
|
|
90.0 |
% |
|
|
92.0 |
% |
|
|
92.4 |
% |
|
|
86.1 |
% |
|
|
85.4 |
% |
|
|
92.0 |
% |
|
|
90.6 |
% |
|
|
89.6 |
% |
Services |
|
|
60.0 |
% |
|
|
59.3 |
% |
|
|
65.6 |
% |
|
|
68.2 |
% |
|
|
69.7 |
% |
|
|
66.2 |
% |
|
|
63.5 |
% |
|
|
68.1 |
% |
Total |
|
|
77.8 |
% |
|
|
80.9 |
% |
|
|
82.9 |
% |
|
|
77.2 |
% |
|
|
77.7 |
% |
|
|
83.4 |
% |
|
|
79.9 |
% |
|
|
80.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Income from operations |
|
$ |
3.8 |
|
|
$ |
5.5 |
|
|
$ |
4.9 |
|
|
$ |
0.7 |
|
|
$ |
0.9 |
|
|
$ |
4.0 |
|
|
$ |
14.9 |
|
|
$ |
4.9 |
|
Operating Margin |
|
|
30.6 |
% |
|
|
37.0 |
% |
|
|
33.1 |
% |
|
|
5.9 |
% |
|
|
7.3 |
% |
|
|
25.6 |
% |
|
|
27.7 |
% |
|
|
17.7 |
% |
Net Income |
|
$ |
3.0 |
|
|
$ |
4.4 |
|
|
$ |
4.1 |
|
|
$ |
1.0 |
|
|
$ |
1.2 |
|
|
$ |
4.2 |
|
|
$ |
12.5 |
|
|
$ |
5.4 |
|
Diluted Earnings Per Share |
|
$ |
0.15 |
|
|
$ |
0.21 |
|
|
$ |
0.20 |
|
|
$ |
0.05 |
|
|
$ |
0.06 |
|
|
$ |
0.20 |
|
|
$ |
0.60 |
|
|
$ |
0.26 |
|
Adjusted EBITDA |
|
$ |
5.3 |
|
|
$ |
7.2 |
|
|
$ |
6.3 |
|
|
$ |
2.3 |
|
|
$ |
3.0 |
|
|
$ |
6.2 |
|
|
$ |
21.0 |
|
|
$ |
9.2 |
|
Cash Flow from Operations |
|
$ |
3.6 |
|
|
$ |
2.6 |
|
|
$ |
3.8 |
|
|
$ |
7.9 |
|
|
$ |
4.7 |
|
|
$ |
5.5 |
|
|
$ |
17.9 |
|
|
$ |
10.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenue Breakdown by Region |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
$ |
8.5 |
|
|
$ |
9.7 |
|
|
$ |
11.2 |
|
|
$ |
8.4 |
|
|
$ |
8.5 |
|
|
$ |
10.6 |
|
|
$ |
37.7 |
|
|
$ |
19.1 |
|
EMEA |
|
|
3.0 |
|
|
|
3.7 |
|
|
|
1.9 |
|
|
|
1.7 |
|
|
|
2.1 |
|
|
|
3.6 |
|
|
|
10.4 |
|
|
|
5.7 |
|
|
|
|
0.9 |
|
|
|
1.4 |
|
|
|
1.9 |
|
|
|
1.6 |
|
|
|
1.3 |
|
|
|
1.5 |
|
|
|
5.8 |
|
|
|
2.9 |
|
Total |
|
$ |
12.4 |
|
|
$ |
14.8 |
|
|
$ |
15.0 |
|
|
$ |
11.7 |
|
|
$ |
12.0 |
|
|
$ |
15.8 |
|
|
$ |
53.9 |
|
|
$ |
27.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Software Performance Metrics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Average Revenue per Customer (in 000s) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial |
|
$ |
71.0 |
|
|
$ |
101.0 |
|
|
$ |
95.0 |
|
|
$ |
65.0 |
|
|
$ |
68.0 |
|
|
$ |
110.0 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Services Performance Metrics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Backlog |
|
$ |
15.4 |
|
|
$ |
17.0 |
|
|
$ |
16.7 |
|
|
$ |
15.9 |
|
|
$ |
15.8 |
|
|
$ |
15.4 |
|
|
|
|
|
||||
*Numbers may not add due to rounding |
Reconciliation of Adjusted EBITDA to Net Income* (Unaudited) |
||||||||||||||||||||||||||||||||
|
|
FY 2022 |
|
FY 2023 |
|
2022 |
|
2023 |
||||||||||||||||||||||||
(in millions) |
|
Q1 |
|
Q2 |
|
Q3 |
|
Q4 |
|
Q1 |
|
Q2 |
|
FY |
|
FY |
||||||||||||||||
Net Income |
|
$ |
3.0 |
|
|
$ |
4.4 |
|
|
$ |
4.1 |
|
|
$ |
1.0 |
|
|
$ |
1.2 |
|
|
$ |
4.2 |
|
|
$ |
12.5 |
|
|
$ |
5.4 |
|
Excluding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Interest income and expense, net |
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
(0.4 |
) |
|
|
(0.8 |
) |
|
|
(1.0 |
) |
|
|
(0.7 |
) |
|
|
(1.8 |
) |
Provision for income taxes |
|
|
0.8 |
|
|
|
1.1 |
|
|
|
0.7 |
|
|
|
(0.1 |
) |
|
|
0.4 |
|
|
|
0.9 |
|
|
|
2.6 |
|
|
|
1.3 |
|
Depreciation and amortization |
|
|
0.8 |
|
|
|
1.0 |
|
|
|
0.9 |
|
|
|
0.9 |
|
|
|
0.9 |
|
|
|
0.9 |
|
|
|
3.6 |
|
|
|
1.9 |
|
Stock-based compensation |
|
|
0.6 |
|
|
|
0.7 |
|
|
|
0.7 |
|
|
|
0.7 |
|
|
|
0.9 |
|
|
|
1.2 |
|
|
|
2.7 |
|
|
|
2.0 |
|
Mergers & Acquisitions expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.3 |
|
|
|
0.3 |
|
|
|
0.1 |
|
|
|
0.3 |
|
|
|
0.4 |
|
Adjusted EBITDA |
|
$ |
5.3 |
|
|
$ |
7.2 |
|
|
$ |
6.3 |
|
|
$ |
2.3 |
|
|
$ |
3.0 |
|
|
$ |
6.2 |
|
|
$ |
21.0 |
|
|
$ |
9.2 |
|
*Numbers may not add due to rounding |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230405005408/en/
Investor Relations Contacts:
Senior Managing Director
Hayden IR
346-396-8696
brian@haydenir.com
Simulations Plus Investor Relations
661-723-7723
renee.bouche@simulations-plus.com
Source:
FAQ
What were Simulations Plus' revenue results for Q2 2023?
What is the EPS for Simulations Plus in the second quarter of 2023?
What is Simulations Plus' full-year revenue guidance for 2023?
How did the software and services revenue perform in Q2 2023 for SLP?