Silgan Announces All-Time Record Quarterly Earnings; Anticipates Continued Growth and Increased Free Cash Flow In 2023
Silgan Holdings (NYSE:SLGN) reported a record third quarter with net sales of $1.97 billion, a 19.3% increase from last year. Net income surged to $138.7 million, or $1.25 per diluted share, with adjusted EPS rising by 25% to $1.27. Year-to-date, adjusted EPS stands at $3.14, up 20% year-over-year. The company anticipates a full-year adjusted EPS range of $3.90 to $4.00, marking a 16% increase over 2021's record figures. Strong performance in Dispensing and Specialty Closures and Metal Containers contributed to these results.
- Record adjusted EPS of $1.27, a 25% increase from Q3 2021.
- Year-to-date adjusted EPS of $3.14, reflecting a 20% increase over the previous year.
- Record net sales of $1.97 billion, a 19.3% increase from Q3 2021.
- Strong operating performance across all business segments.
- Lower unit volumes in Metal Containers segment by approximately 9%.
- Higher interest expense of $33.7 million, an increase of $6.7 million from Q3 2021.
- Effective tax rate increased to 25.3%, impacted by higher income in less favorable tax jurisdictions.
Highlights
-
Record earnings per diluted share (EPS) of
$1.25 -
Record adjusted EPS of
per diluted share, a 25 percent increase over the prior year quarter$1.27 -
Year-to-date record adjusted EPS of
per diluted share, a 20 percent increase over the prior year record$3.14 - Achieved record revenue and segment income in each business segment
- Record unit volumes in Dispensing and Specialty Closures
Adjusted net income per diluted share for the third quarter of 2022 was
“The Silgan team continued to deliver new all-time record adjusted EPS in both the third quarter and year-to-date periods, with a 25 percent increase as compared to the prior year quarter and an over 20 percent increase for the year-to-date period,” said
“Given our record performance to date and our expectations for the fourth quarter, we are tightening our estimate of full year 2022 adjusted earnings per diluted share to a range of
Net sales for the third quarter of 2022 were
Income before interest and income taxes for the third quarter of 2022 was an all-time record
Interest and other debt expense for the third quarter of 2022 was
The effective tax rates were 25.3 percent and 24.6 percent for the third quarters of 2022 and 2021, respectively. The effective tax rate for the third quarter of 2022 was unfavorably impacted by higher income generated in less favorable tax jurisdictions.
Dispensing and Specialty Closures
Net sales of the Dispensing and Specialty Closures segment were
Segment income of Dispensing and Specialty Closures for the third quarter of 2022 increased
Metal Containers
Net sales of the Metal Containers segment were
Segment income of Metal Containers in the third quarter of 2022 was
Custom Containers
Net sales of the Custom Containers segment were
Segment income of Custom Containers in the third quarter of 2022 was
Nine Months
Net income for the first nine months of 2022 was a record
Net sales for the first nine months of 2022 increased
Income before interest and income taxes for the first nine months of 2022 was
Interest and other debt expense before loss on early extinguishment of debt for the first nine months of 2022 was
The effective tax rate for the first nine months of 2022 was 26.0 percent as compared to 25.3 percent for the first nine months of 2021. The effective tax rate in 2022 was unfavorably impacted by the non-deductible settlement with the
Outlook for 2022
The Company tightened its estimate of adjusted net income per diluted share for the full year of 2022 to a range of
The Company is also providing an estimate of adjusted net income per diluted share for the fourth quarter of 2022 in the range of
The fourth quarter and full year estimates of adjusted net income per diluted share for 2022 exclude the impact from rationalization charges, loss on early extinguishment of debt and the
Conference Call
* * *
Statements included in this press release which are not historical facts are forward looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and the Securities Exchange Act of 1934, as amended. Such forward looking statements are made based upon management’s expectations and beliefs concerning future events impacting the Company and therefore involve a number of uncertainties and risks, including, but not limited to, those described in the Company’s Annual Report on Form 10-K for 2021 and other filings with the
* * *
|
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
|||||||||||||||
For the quarter and nine months ended |
|||||||||||||||
(Dollars in millions, except per share amounts) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Third Quarter |
|
Nine Months |
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
|
|
|
|
|
|
|
|
||||||||
Net sales |
$ |
1,970.4 |
|
|
$ |
1,651.1 |
|
|
$ |
4,956.1 |
|
|
$ |
4,237.8 |
|
|
|
|
|
|
|
|
|
||||||||
Cost of goods sold |
|
1,662.6 |
|
|
|
1,402.9 |
|
|
|
4,141.0 |
|
|
|
3,533.2 |
|
|
|
|
|
|
|
|
|
||||||||
Gross profit |
|
307.8 |
|
|
|
248.2 |
|
|
|
815.1 |
|
|
|
704.6 |
|
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses |
|
96.8 |
|
|
|
90.3 |
|
|
|
320.5 |
|
|
|
282.1 |
|
|
|
|
|
|
|
|
|
||||||||
Rationalization charges |
|
2.7 |
|
|
|
2.3 |
|
|
|
7.5 |
|
|
|
13.0 |
|
|
|
|
|
|
|
|
|
||||||||
Other pension and postretirement income |
|
(11.1 |
) |
|
|
(12.3 |
) |
|
|
(33.7 |
) |
|
|
(37.9 |
) |
|
|
|
|
|
|
|
|
||||||||
Income before interest and income taxes |
|
219.4 |
|
|
|
167.9 |
|
|
|
520.8 |
|
|
|
447.4 |
|
|
|
|
|
|
|
|
|
||||||||
Interest and other debt expense before loss on early extinguishment of debt |
|
33.7 |
|
|
|
27.0 |
|
|
|
91.7 |
|
|
|
79.9 |
|
|
|
|
|
|
|
|
|
||||||||
Loss on early extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
1.5 |
|
|
|
0.9 |
|
|
|
|
|
|
|
|
|
||||||||
Interest and other debt expense |
|
33.7 |
|
|
|
27.0 |
|
|
|
93.2 |
|
|
|
80.8 |
|
|
|
|
|
|
|
|
|
||||||||
Income before income taxes |
|
185.7 |
|
|
|
140.9 |
|
|
|
427.6 |
|
|
|
366.6 |
|
|
|
|
|
|
|
|
|
||||||||
Provision for income taxes |
|
47.0 |
|
|
|
34.6 |
|
|
|
111.3 |
|
|
|
92.6 |
|
|
|
|
|
|
|
|
|
||||||||
Net income |
$ |
138.7 |
|
|
$ |
106.3 |
|
|
$ |
316.3 |
|
|
$ |
274.0 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Earnings per share: |
|
|
|
|
|
|
|
||||||||
Basic net income per share |
$ |
1.26 |
|
|
$ |
0.96 |
|
|
$ |
2.86 |
|
|
$ |
2.48 |
|
Diluted net income per share |
$ |
1.25 |
|
|
$ |
0.96 |
|
|
$ |
2.85 |
|
|
$ |
2.47 |
|
|
|
|
|
|
|
|
|
||||||||
Cash dividends per common share |
$ |
0.16 |
|
|
$ |
0.14 |
|
|
$ |
0.48 |
|
|
$ |
0.42 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares (000's): |
|
|
|
|
|
|
|
||||||||
Basic |
|
110,281 |
|
|
|
110,465 |
|
|
|
110,572 |
|
|
|
110,372 |
|
Diluted |
|
110,741 |
|
|
|
111,197 |
|
|
|
111,120 |
|
|
|
111,111 |
|
|
||||||||||||||||
CONSOLIDATED SUPPLEMENTAL FINANCIAL DATA (UNAUDITED) |
||||||||||||||||
For the quarter and nine months ended |
||||||||||||||||
(Dollars in millions) |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
Third Quarter |
|
Nine Months |
||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net sales: |
|
|
|
|
|
|
|
|
||||||||
Dispensing and Specialty Closures |
|
$ |
575.5 |
|
|
$ |
533.4 |
|
|
$ |
1,775.9 |
|
|
$ |
1,588.4 |
|
Metal Containers |
|
|
1,212.0 |
|
|
|
942.1 |
|
|
|
2,617.1 |
|
|
|
2,120.7 |
|
Custom Containers |
|
|
182.9 |
|
|
|
175.6 |
|
|
|
563.1 |
|
|
|
528.7 |
|
Consolidated |
|
$ |
1,970.4 |
|
|
$ |
1,651.1 |
|
|
$ |
4,956.1 |
|
|
$ |
4,237.8 |
|
|
|
|
|
|
|
|
|
|
||||||||
Segment income: |
|
|
|
|
|
|
|
|
||||||||
Dispensing and Specialty Closures (a) |
|
$ |
79.2 |
|
|
$ |
60.1 |
|
|
$ |
257.8 |
|
|
$ |
199.6 |
|
Metal Containers (b) |
|
|
121.3 |
|
|
|
94.3 |
|
|
|
225.6 |
|
|
|
198.5 |
|
Custom Containers (c) |
|
|
24.3 |
|
|
|
22.7 |
|
|
|
79.8 |
|
|
|
74.4 |
|
Corporate (d) |
|
|
(5.4 |
) |
|
|
(9.2 |
) |
|
|
(42.4 |
) |
|
|
(25.1 |
) |
Consolidated |
|
$ |
219.4 |
|
|
$ |
167.9 |
|
|
$ |
520.8 |
|
|
$ |
447.4 |
|
|
|||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|||||||||
(Dollars in millions) |
|||||||||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|||
|
|
2022 |
|
2021 |
|
2021 |
|||
Assets: |
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
243.6 |
|
$ |
270.6 |
|
$ |
631.4 |
Trade accounts receivable, net |
|
|
1,124.1 |
|
|
1,033.7 |
|
|
711.3 |
Inventories |
|
|
851.1 |
|
|
762.2 |
|
|
798.8 |
Other current assets |
|
|
113.5 |
|
|
114.9 |
|
|
154.3 |
Property, plant and equipment, net |
|
|
1,886.6 |
|
|
1,963.3 |
|
|
1,993.9 |
Other assets, net |
|
|
3,300.5 |
|
|
3,403.1 |
|
|
3,481.1 |
Total assets |
|
$ |
7,519.4 |
|
$ |
7,547.8 |
|
$ |
7,770.8 |
|
|
|
|
|
|
|
|||
Liabilities and stockholders' equity: |
|
|
|
|
|
|
|||
Current liabilities, excluding debt |
|
$ |
1,090.1 |
|
$ |
1,106.8 |
|
$ |
1,488.2 |
Current and long-term debt |
|
|
3,838.0 |
|
|
4,125.8 |
|
|
3,793.2 |
Other liabilities |
|
|
898.1 |
|
|
858.5 |
|
|
926.7 |
Stockholders' equity |
|
|
1,693.2 |
|
|
1,456.7 |
|
|
1,562.7 |
Total liabilities and stockholders' equity |
|
$ |
7,519.4 |
|
$ |
7,547.8 |
|
$ |
7,770.8 |
|
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(UNAUDITED) |
||||||||
For the nine months ended |
||||||||
(Dollars in millions) |
||||||||
|
|
|
|
|
||||
|
|
2022 |
|
2021 |
||||
Cash flows provided by (used in) operating activities: |
|
|
|
|
||||
Net income |
|
$ |
316.3 |
|
|
$ |
274.0 |
|
Adjustments to reconcile net income to net cash |
|
|
|
|
||||
used in operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
201.9 |
|
|
|
186.0 |
|
Rationalization charges |
|
|
7.5 |
|
|
|
13.0 |
|
Loss on early extinguishment of debt |
|
|
1.5 |
|
|
|
0.9 |
|
Other changes that provided (used) cash, net of effects |
|
|
|
|
||||
from acquisitions: |
||||||||
Trade accounts receivable, net |
|
|
(459.1 |
) |
|
|
(415.3 |
) |
Inventories |
|
|
(92.2 |
) |
|
|
(78.7 |
) |
Trade accounts payable and other changes, net |
|
|
(93.4 |
) |
|
|
14.3 |
|
Net cash used in operating activities |
|
|
(117.5 |
) |
|
|
(5.8 |
) |
|
|
|
|
|
||||
Cash flows provided by (used in) investing activities: |
|
|
|
|
||||
Purchase of businesses, net of cash acquired |
|
|
(1.3 |
) |
|
|
(718.4 |
) |
Capital expenditures |
|
|
(162.3 |
) |
|
|
(173.0 |
) |
Other investing activities |
|
|
2.0 |
|
|
|
2.2 |
|
Net cash used in investing activities |
|
|
(161.6 |
) |
|
|
(889.2 |
) |
|
|
|
|
|
||||
Cash flows provided by (used in) financing activities: |
|
|
|
|
||||
Dividends paid on common stock |
|
|
(54.3 |
) |
|
|
(47.0 |
) |
Changes in outstanding checks - principally vendors |
|
|
(225.9 |
) |
|
|
(84.2 |
) |
Shares repurchased under authorized repurchase program |
|
|
(26.4 |
) |
|
|
— |
|
Net borrowings and other financing activities |
|
|
216.0 |
|
|
|
893.1 |
|
Net cash (used in) provided by financing activities |
|
|
(90.6 |
) |
|
|
761.9 |
|
|
|
|
|
|
||||
Effect of exchange rate changes on cash and cash equivalents |
|
|
(18.1 |
) |
|
|
(5.8 |
) |
|
|
|
|
|
||||
Cash and cash equivalents: |
|
|
|
|
||||
Net decrease |
|
|
(387.8 |
) |
|
|
(138.9 |
) |
Balance at beginning of year |
|
|
631.4 |
|
|
|
409.5 |
|
Balance at end of period |
|
$ |
243.6 |
|
|
$ |
270.6 |
|
|
|||||||||||||
RECONCILIATION OF ADJUSTED NET INCOME PER DILUTED SHARE(1) |
|||||||||||||
(UNAUDITED) |
|||||||||||||
For the quarter and nine months ended |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
||||
Table A |
|||||||||||||
|
|
|
|
|
|
|
|
||||||
|
|
|
Third Quarter |
|
Nine Months |
||||||||
|
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
|
|
|
|
|
|
|
|
|
|
||||
Net income per diluted share as reported |
|
|
$ |
1.25 |
|
$ |
0.96 |
|
$ |
2.85 |
|
$ |
2.47 |
|
|
|
|
|
|
|
|
|
|
||||
Adjustments: |
|
|
|
|
|
|
|
|
|
||||
Rationalization charges |
|
|
|
0.02 |
|
|
0.02 |
|
|
0.05 |
|
|
0.09 |
Costs attributed to announced acquisitions |
|
|
|
— |
|
|
0.03 |
|
|
— |
|
|
0.03 |
Purchase accounting write-up of inventory |
|
|
|
— |
|
|
0.01 |
|
|
— |
|
|
0.01 |
Loss on early extinguishment of debt |
|
|
|
— |
|
|
— |
|
|
0.01 |
|
|
0.01 |
|
|
|
|
— |
|
|
— |
|
|
0.23 |
|
|
— |
Adjusted net income per diluted share |
|
|
$ |
1.27 |
|
$ |
1.02 |
|
$ |
3.14 |
|
$ |
2.61 |
|
||||||||||||||||||
RECONCILIATION OF ADJUSTED NET INCOME PER DILUTED SHARE(1) |
||||||||||||||||||
(UNAUDITED) |
||||||||||||||||||
For the quarter and year ended, |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Table B |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Fourth Quarter, |
|
Year Ended |
||||||||||||||
|
|
|
|
|
||||||||||||||
|
|
Estimated |
|
Actual |
|
Estimated |
|
Actual |
||||||||||
|
|
Low |
|
High |
|
|
|
Low |
|
High |
|
|
||||||
|
|
2022 |
|
2022 |
|
2021 |
|
2022 |
|
2022 |
|
2021 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income per diluted share as estimated |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
for 2022 and as reported for 2021 |
|
$ |
0.75 |
|
$ |
0.85 |
|
$ |
0.76 |
|
$ |
3.60 |
|
$ |
3.70 |
|
$ |
3.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Rationalization charges |
|
|
0.01 |
|
|
0.01 |
|
|
0.01 |
|
|
0.06 |
|
|
0.06 |
|
|
0.11 |
Costs attributed to announced acquisitions |
|
|
— |
|
|
— |
|
|
0.01 |
|
|
— |
|
|
— |
|
|
0.03 |
Purchase accounting write-up of inventory |
|
|
— |
|
|
— |
|
|
0.01 |
|
|
— |
|
|
— |
|
|
0.02 |
Loss on early extinguishment of debt |
|
|
— |
|
|
— |
|
|
— |
|
|
0.01 |
|
|
0.01 |
|
|
0.01 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
0.23 |
|
|
0.23 |
|
|
— |
Adjusted net income per diluted share |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
as estimated for 2022 and presented for 2021 |
|
$ |
0.76 |
|
$ |
0.86 |
|
$ |
0.79 |
|
$ |
3.90 |
|
$ |
4.00 |
|
$ |
3.40 |
(1) The Company has presented adjusted net income per diluted share for the periods covered by this press release, which measure is a Non-GAAP financial measure. The Company’s management believes it is useful to exclude rationalization charges, costs attributed to announced acquisitions, the impact from the charge for the write-up of acquired inventory required under purchase accounting, the loss on early extinguishment of debt and the charge for the
View source version on businesswire.com: https://www.businesswire.com/news/home/20221026005191/en/
(203) 406-3160
Source:
FAQ
What were Silgan Holdings' earnings for Q3 2022?
How did Silgan Holdings' revenue perform in Q3 2022?
What is the adjusted EPS guidance for Silgan Holdings for the full year 2022?