STOCK TITAN

Skyline Bankshares, Inc. Announces Third Quarter 2024 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Skyline Bankshares (OTC QX: SLBK) reported Q3 2024 net income of $1.1 million ($0.19 per share), compared to $2.1 million ($0.37 per share) in Q3 2023. The company completed its acquisition of Johnson County Bank on September 1, 2024, adding $154.1 million in assets and $125.3 million in deposits. Excluding merger-related expenses of $1.1 million, Q3 2024 net income would have been $2.0 million ($0.36 per share). Total assets increased 15.36% to $1.21 billion, while net loans grew 16.57% to $945.3 million. The net interest margin improved to 3.78% in Q3 2024 from 3.72% in Q2 2024.

Skyline Bankshares (OTC QX: SLBK) ha riportato un reddito netto nel terzo trimestre del 2024 di 1,1 milioni di dollari (0,19 dollari per azione), rispetto ai 2,1 milioni di dollari (0,37 dollari per azione) nel terzo trimestre del 2023. L'azienda ha completato l'acquisizione di Johnson County Bank il 1° settembre 2024, aggiungendo 154,1 milioni di dollari in attività e 125,3 milioni di dollari in depositi. Escludendo le spese legate alla fusione di 1,1 milioni di dollari, il reddito netto per il terzo trimestre del 2024 sarebbe stato di 2,0 milioni di dollari (0,36 dollari per azione). Le attività totali sono aumentate del 15,36% a 1,21 miliardi di dollari, mentre i prestiti netti sono cresciuti del 16,57% a 945,3 milioni di dollari. Il margine di interesse netto è migliorato al 3,78% nel terzo trimestre del 2024 rispetto al 3,72% nel secondo trimestre del 2024.

Skyline Bankshares (OTC QX: SLBK) reportó un ingreso neto de $1.1 millones ($0.19 por acción) en el tercer trimestre de 2024, comparado con $2.1 millones ($0.37 por acción) en el tercer trimestre de 2023. La compañía completó la adquisición de Johnson County Bank el 1 de septiembre de 2024, añadiendo $154.1 millones en activos y $125.3 millones en depósitos. Excluyendo los gastos relacionados con la fusión de $1.1 millones, el ingreso neto del tercer trimestre de 2024 habría sido de $2.0 millones ($0.36 por acción). Los activos totales aumentaron un 15.36% a $1.21 mil millones, mientras que los préstamos netos crecieron un 16.57% a $945.3 millones. El margen de interés neto mejoró al 3.78% en el tercer trimestre de 2024 desde el 3.72% en el segundo trimestre de 2024.

Skyline Bankshares (OTC QX: SLBK)은 2024년 3분기에 110만 달러(주당 0.19달러)의 순이익을 보고했으며, 2023년 3분기의 210만 달러(주당 0.37달러)에 비해 감소했습니다. 이 회사는 2024년 9월 1일 존슨 카운티 은행의 인수를 완료하여 자산 1억 5410만 달러와 예금 1억 2530만 달러를 추가했습니다. 합병 관련 비용 110만 달러를 제외하면 2024년 3분기의 순이익은 200만 달러(주당 0.36달러)가 되었을 것입니다. 총 자산은 15.36% 증가하여 12억 1000만 달러가 되었으며, 순 대출은 16.57% 증가하여 9억 4530만 달러에 달했습니다. 순이자 마진은 2024년 3분기에 3.78%로 개선되었고, 2024년 2분기의 3.72%에서 상승했습니다.

Skyline Bankshares (OTC QX: SLBK) a reporté un revenu net de 1,1 million de dollars (0,19 dollar par action) pour le troisième trimestre de 2024, contre 2,1 millions de dollars (0,37 dollar par action) pour le troisième trimestre de 2023. La société a finalisé l'acquisition de Johnson County Bank le 1er septembre 2024, ajoutant 154,1 millions de dollars d'actifs et 125,3 millions de dollars de dépôts. En excluant les frais liés à la fusion de 1,1 million de dollars, le revenu net du troisième trimestre de 2024 aurait été de 2,0 millions de dollars (0,36 dollar par action). Les actifs totaux ont augmenté de 15,36 % pour atteindre 1,21 milliard de dollars, tandis que les prêts nets ont crû de 16,57 % pour atteindre 945,3 millions de dollars. La marge d'intérêt nette s'est améliorée à 3,78 % au troisième trimestre de 2024, contre 3,72 % au deuxième trimestre de 2024.

Skyline Bankshares (OTC QX: SLBK) meldete im 3. Quartal 2024 einen Nettogewinn von 1,1 Millionen US-Dollar (0,19 US-Dollar pro Aktie), im Vergleich zu 2,1 Millionen US-Dollar (0,37 US-Dollar pro Aktie) im 3. Quartal 2023. Das Unternehmen hat am 1. September 2024 die Übernahme der Johnson County Bank abgeschlossen und dabei 154,1 Millionen US-Dollar an Vermögenswerten und 125,3 Millionen US-Dollar an Einlagen hinzugefügt. Ohne fusionsbedingte Ausgaben von 1,1 Millionen US-Dollar wäre der Nettogewinn im 3. Quartal 2024 auf 2,0 Millionen US-Dollar (0,36 US-Dollar pro Aktie) gestiegen. Die Gesamtkapitalien stiegen um 15,36% auf 1,21 Milliarden US-Dollar, während die Nettokredite um 16,57% auf 945,3 Millionen US-Dollar wuchsen. Der Nett Zinsmargen verbesserte sich im 3. Quartal 2024 auf 3,78% von 3,72% im 2. Quartal 2024.

Positive
  • Core loan growth of $32.5 million in Q3 2024 (15.57% annualized rate)
  • Net interest margin improved to 3.78% from 3.72% quarter-over-quarter
  • Strong asset quality with nonperforming loans ratio of 0.18%
  • Total deposits increased by $157.2 million (16.92%) year-to-date
Negative
  • Net income decreased to $1.1M in Q3 2024 from $2.1M in Q3 2023
  • Return on average assets declined to 0.37% from 0.81% year-over-year
  • Interest expense on deposits increased by $1.5M due to rate competition
  • Noninterest expense increased by $1.7M (21.80%) year-over-year

FLOYD, Va. and INDEPENDENCE, Va., Nov. 14, 2024 (GLOBE NEWSWIRE) -- Skyline Bankshares, Inc. (the “Company”) (OTC QX: SLBK) – the holding company for Skyline National Bank (the “Bank”) – announced its results of operations for the third quarter of 2024.  

As previously announced, the Company acquired Johnson County Bank (“JCB”) on September 1, 2024, with the Company as the surviving corporation. For accounting purposes, the Company is considered the acquiror and JCB is considered the acquiree in the transaction. As such, all information contained herein as of and for periods prior to September 1, 2024 reflects the operations of the Company prior to the merger.

The Company recorded net income of $1.1 million, or $0.19 per share, for the quarter ended September 30, 2024, compared to net income of $1.8 million, or $0.33 per share, for the second quarter of 2024 and net income of $2.1 million, or $0.37 per share, for the same period in 2023. For the nine months ended September 30, 2024, net income was $4.9 million, or $0.89 per share, compared to net income of $7.5 million, or $1.35 per share, for the nine months ended September 30, 2023. Third quarter 2024 earnings represented an annualized return on average assets (“ROAA”) of 0.37% and an annualized return on average equity (“ROAE”) of 4.82%, compared to 0.81% and 10.66%, respectively, for the same period last year. Excluding merger related expenses of $1.1 million relating to the acquisition of Johnson County Bank, net income would have been $2.0 million, or $0.36 per share for the third quarter of 2024. This would represent an annualized ROAA and ROAE of 0.70% and 9.06%, respectively, for the third quarter of 2024.   Upon completion of our acquisition of Johnson County Bank, the Company also recorded a provision for credit losses of $813 thousand as required under the Current Expected Credit Losses Methodology in accordance with accounting guidelines.

President and CEO Blake Edwards stated, “The third quarter was marked by several positive achievements. Earnings were strong, especially when adjusted for direct merger-related costs and additional loan loss provisions.   During the quarter our loan growth excluding the JCB loans acquired was $32.5 million, which is an annualized rate of 15.57%. Our net interest income increased in both the three-month and nine-month periods ended September 30, 2024, while our net interest margin increased to 3.78% for the quarter ended September 30, 2024, compared to 3.72% for the quarter ended June 30, 2024. Net income also increased from the second to the third quarter when adjusted for nonrecurring, merger-related costs.”   

Edwards continued, “We successfully completed the acquisition of Johnson County Bank during the third quarter of 2024 and recently completed the core systems conversion with the goal of having full integration accomplished by year-end. This is an exciting chapter in the history of our bank, and we are excited to bring our commitment to excellence and dedication to the businesses and people of Johnson County, Tennessee. We look forward to creating a positive impact in Tennessee while continuing to offer an unmatched customer experience in our existing markets. I believe we remain well positioned for growth and success in the future and know that our employees will continue to deliver on our brand promise of being “Always our Best” for our customers each and every day.”

Highlights

  • In connection with the acquisition of JCB, effective September 1, 2024, the Company acquired $154.1 million in assets at fair value, including $87.2 million in loans. The Company also assumed $133.8 million of liabilities at fair value, including $125.3 million of total deposits with a core deposit intangible asset recorded of $3.4 million, and goodwill of $4.6 million
  • Net income was $1.1 million, or $0.19 per share, in the third quarter of 2024, compared to $2.1 million, or $0.37 per share, in the third quarter of 2023.
  • Net interest margin (“NIM”) was 3.78% for the third quarter of 2024, compared to 3.72% in the second quarter of 2024, and 3.66% in the third quarter of 2023.
  • Total assets increased $160.7 million, or 15.36%, to $1.21 billion at September 30, 2024 from $1.05 billion at December 31, 2023.
  • Net loans were $945.3 million at September 30, 2024, an increase of $134.3 million, or 16.57%, when compared to $811.0 million at December 31, 2023. Excluding the $87.2 million in loans acquired as part of the JCB merger, loans increased by $48.1 million, or 5.90%, for the first nine months of 2024.
  • Total deposits were $1.09 billion at September 30, 2024, an increase of $157.2 million, or 16.92%, from $928.7 million at December 31, 2023. Excluding the $125.3 million of total deposits acquired as part of the JCB merger, total deposits increased by $31.8 million, or 3.43%, for the first nine months of 2024.
  • During the quarter, the Company incurred $1.1 million in merger related expenses related to the acquisition of JCB. Excluding these merger related expenses, net income would have been $2.0 million, or $0.36 per share for the third quarter of 2024.

Third Quarter, First Nine Months of 2024 Income Statement Review

Net interest income after provision for credit losses in the third quarter of 2024 was $9.2 million compared to $8.5 million in the third quarter of 2023. Total interest income was $13.7 million in the third quarter of 2024, representing an increase of $2.7 million, or 24.89%, in comparison to the third quarter of 2023. Interest income on loans increased in the quarterly comparison by $2.6 million, primarily due to organic loan growth of $87.7 million from September 30, 2023 to September 30, 2024, as well as interest rate increases during the same time period. Management anticipates that this loan growth, in addition to higher rates in the current year, will continue to have a positive impact on both earning assets and loan yields. Interest expense on deposits increased by $1.5 million in the quarterly comparison as a result of rate increases on deposit offerings, especially on time deposits due to deposit competition and a migration from lower cost deposits to time deposits. Management anticipates that interest expense on deposits will increase in the near term as competitive pressures for deposits may result in continued increases in rates on deposit offerings, especially on time deposits. Interest on borrowings increased by $24 thousand, primarily due to short-term FHLB advances to fund loan growth.

For the first nine months of 2024, net interest income after provision for (recovery of) credit losses was $27.0 million compared to $26.7 million for the first nine months of 2023. Interest income increased by $6.5 million, primarily due to an increase of $6.4 million in interest income on loans. Interest expense on deposits increased by $4.8 million for the nine months ended September 30, 2024 compared to the same period last year. As previously discussed, this is a reflection of the increased competitive pressures for deposits. Interest on borrowings increased by $387 thousand in the nine-month comparison, due to short-term borrowings to help fund loan growth.

Third quarter 2024 and 2023 noninterest income was comparable at $1.9 million for both quarters. Included in noninterest income for the third quarter of 2023 was $69 thousand related to life insurance income, and a gain of $197 thousand on the sale leaseback of a branch location was recorded in other income for the third quarter of 2023. Excluding these items, noninterest income increased by $200 thousand for the third quarter of 2024 compared to the third quarter of 2023, primarily as a result of an increase in service charges and fees of $80 thousand and an increase of $71 thousand in mortgage origination fees as mortgage origination volume increased compared to the year ago period.

For the nine months ended September 30, 2024 and 2023, noninterest income was comparable at $5.2 million for both periods. Included in noninterest income for the first nine months of 2024 was $221 thousand from life insurance contracts and a net realized security loss of $141 thousand. The net security loss resulted from the recognition of unamortized premiums on a called bond. Included in noninterest income for the nine months ended September 30, 2023, was income of $129 thousand related to loan hedge fees from a correspondent bank that was recorded in other income, the $197 thousand gain on the sale leaseback discussed above, $69 thousand from life insurance contracts and security losses of $16 thousand. Excluding these items noninterest income increased by $308 thousand for the first nine months of 2024 compared to the first nine months of 2023, primarily as a result on an increase in service charges and fees of $239 thousand and an increase of $20 thousand in mortgage origination fees.  
  
Noninterest expense in the third quarter of 2024 was $9.6 million compared with $7.9 million in the third quarter of 2023, an increase of $1.7 million, or 21.80%. There was an increase in salary and benefit costs of $170 thousand due to personnel additions and routine salary adjustments, as well as increased benefit costs. Occupancy and equipment expenses increased $24 thousand and data processing increased by $138 thousand in the quarterly comparisons primarily due to branch expansion costs. Also included in noninterest expense in the third quarter of 2024 was $1.1 million in merger related expenses related to the acquisition of Johnson County Bank.

For the nine-month period ended September 30, 2024, total noninterest expenses increased by $3.4 million compared to the same period in 2023, primarily due to employee costs and branch costs associated with branch expansion discussed above. Salary and benefit cost increased by $577 thousand. Occupancy and equipment expenses increased by $470 thousand, and data processing increased by $458 thousand from the first nine months of 2023 to 2024. Merger related expenses related to the acquisition of Johnson County Bank were $1.5 million for the first nine months of 2024.

Net income before taxes decreased by $1.1 million in the quarterly comparison causing a decrease in income tax expense of $134 thousand. In the nine-month comparison, net income before taxes decreased by $3.1 million, resulting in a decrease in income tax expense of $459 thousand.

Balance Sheet Review

As a result of the JCB merger total assets increased in the third quarter of 2024 by $142.1 million, or 13.35%, to $1.21 billion at September 30, 2024 from $1.06 billion at June 30, 2024, and increased by $160.7 million, or 15.36%, from $1.05 billion at December 31, 2023. Total assets increased by $189.4 million, or 18.62%, when compared to $1.02 billion at September 30, 2023.  

Total loans increased during the third quarter by $119.5 million, or 14.34%, to $953.1 million at September 30, 2024 from $833.6 million at June 30, 2024, and increased by $135.4 million, or 16.56%, compared to $817.7 million at December 31, 2023. Total loans increased by $155.3 million, or 19.47%, when compared to $797.8 million at September 30, 2023.   Excluding the $87.2 million in loans acquired as part of the JCB merger, core loan growth was $32.5 million during the third quarter of 2024, which is an annualized rate of 15.57%.  

Asset quality has remained strong, with a ratio of nonperforming loans to total loans of 0.18% at September 30, 2024 compared to 0.21% at December 31, 2023. The allowance for credit losses remained comparable at approximately 0.82% of total loans as of September 30, 2024 and December 31, 2023, respectively.

Investment securities increased by $3.2 million during the third quarter to $123.9 million at September 30, 2024 from $120.7 million at June 30, 2024, and decreased by $3.5 million from $127.4 million at December 31, 2023. Investment securities increased by $2.1 million, when compared to $121.8 million at September 30, 2023. The increase in the second quarter of 2024 was the result of $2.1 million in paydowns, and an decrease in unrealized losses of $5.4 million as a result of the decrease in interest rates during the quarter.

Total deposits increased in the third quarter of 2024 by $137.8 million, or 14.53%, to $1.09 billion at September 30, 2024 from $948.1 million at June 30, 2024, and increased $157.2 million, or 16.92%, compared to $928.7 million at December 31, 2023. When compared to $908.1 million at September 30, 2023, total deposits increased by $177.8 million, or 19.58%.  

Excluding the $125.3 million of total deposits acquired as part of the JCB merger, total deposits increased by $12.5 million, or 1.32%, during the quarter. Excluding the deposits acquired in the JCB merger, noninterest bearing deposits increased by $10.7 million and interest-bearing deposits increased by $1.8 million during the quarter. Excluding the deposits acquired in the JCB merger, lower cost interest bearing deposits decreased by $5.9 million during the quarter, and time deposits increased by $7.7 million, as customers continue to look for higher returns on their deposits.

Total stockholders’ equity increased by $4.1 million, or 4.87% to $88.6 million at September 30, 2024, from $84.5 million three months earlier, and increased $5.7 million, or 6.93%, from $82.9 million at December 31, 2023. Total stockholders’ equity increased by $14.0 million, or 18.74%, when compared to $74.6 million at September 30, 2023. The change during the quarter was due to earnings of $1.1 million, $4.3 million in other comprehensive gains, and dividends paid of $1.3 million during the quarter.  

Forward-looking statements

This release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Act of 1934 as amended. These include statements as to expectations regarding future financial performance and any other statements regarding future results or expectations. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and are including this statement for purposes of these safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies, and expectations of the Company, are generally identified by the use of words such as "believe," "expect," "intend," "anticipate," "estimate," or "project" or similar expressions. Our ability to predict results, or the actual effect of future plans or strategies, is inherently uncertain. Factors which could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries include, but are not limited to: changes in interest rates; general economic and financial market conditions; the effect of changes in banking, tax and other laws and regulations and interpretations or guidance thereunder; monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury and the Federal Reserve Board; the quality and composition of the loan and securities portfolios; demand for loan products; deposit flows; competition; demand for financial services in the Company’s market area; the implementation of new technologies; the ability to develop and maintain secure and reliable electronic systems; accounting principles, policies, and guidelines; disruptions to customer and employee relationships and business operations caused by the Johnson County Bank acquisition; the ability to implement integration plans associated with the acquisition, which integration may be more difficult, time-consuming or costly than expected; the ability to achieve the cost savings and synergies contemplated by the acquisition within the expected timeframe, or at all; and other factors identified in Item 1A, “Risk Factors,” in the Company’s Annual Report on 10-K for the year ended December 31, 2023 and, the Company’s most recently filed Quarterly Report on Form 10-Q. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake no obligation to update or clarify these forward‐looking statements, whether as a result of new information, future events or otherwise.

For more information contact:
Blake Edwards, President & CEO – 276-773-2811
Lori Vaught, EVP & CFO – 276-773-2811

(See Attached Financial Statements for quarter ending September 30, 2024)

        
Skyline Bankshares, Inc.
Condensed Consolidated Balance Sheets
September 30, 2024; June 30, 2024; December 31, 2023; September 30, 2023
        
 September 30, June 30, December 31, September 30,
(dollars in thousands except share amounts) 2024   2024   2023   2023 
 (Unaudited) (Unaudited) (Audited) (Unaudited)
Assets       
Cash and due from banks$27,862  $17,983  $16,811  $16,245 
Interest-bearing deposits with banks 6,766   12,071   4,808   1,449 
Federal funds sold 536   402   474   221 
Investment securities available for sale 123,906   120,694   127,389   121,753 
Restricted equity securities 4,235   3,372   3,338   3,338 
Loans 953,122   833,614   817,704   797,761 
Allowance for credit losses (7,787)  (6,870)  (6,739)  (6,695)
Net loans 945,335   826,744   810,965   791,066 
Cash value of life insurance 26,558   22,697   22,909   22,770 
Other real estate owned 140   -   -   - 
Properties and equipment, net 33,741   31,932   31,183   30,951 
Accrued interest receivable 3,810   3,676   3,463   3,203 
Core deposit intangible 4,031   758   917   997 
Goodwill 7,900   3,257   3,257   3,257 
Deferred tax assets, net 5,125   5,285   5,046   6,796 
Other assets 16,555   15,557   15,283   15,062 
Total assets$1,206,500  $1,064,428  $1,045,843  $1,017,108 
        
Liabilities       
Deposits       
Noninterest-bearing$340,340  $296,880  $305,115  $299,628 
Interest-bearing 745,567   651,227   623,627   608,439 
Total deposits 1,085,907   948,107   928,742   908,067 
        
Borrowings 25,000   25,000   27,500   27,500 
Accrued interest payable 979   655   531   420 
Other liabilities 5,991   6,157   6,188   6,485 
Total liabilities 1,117,877   979,919   962,961   942,472 
        
Stockholders’ Equity       
Common stock and surplus 33,283   33,213   33,356   33,366 
Retained earnings 71,212   71,452   68,866   66,711 
Accumulated other comprehensive loss (15,872)  (20,156)  (19,340)  (25,441)
Total stockholders’ equity 88,623   84,509   82,882   74,636 
Total liabilities and stockholders’ equity$1,206,500  $1,064,428  $1,045,843  $1,017,108 
Book value per share$15.72  $15.01  $14.84  $13.36 
Tangible book value per share(1)$13.60  $14.30  $14.09  $12.60 
        
        
Asset Quality Indicators       
Nonperforming assets to total assets 0.15%  0.15%  0.17%  0.18%
Nonperforming loans to total loans 0.18%  0.19%  0.21%  0.23%
Allowance for credit losses to total loans 0.82%  0.82%  0.82%  0.84%
Allowance for credit losses to nonperforming loans 453.00%  430.72%  389.31%  365.25%
                

(1) Tangible book value is a Non-GAAP financial measure defined as stockholders’ equity less goodwill and other intangible assets, divided by shares outstanding, that the Company believes is a meaningful measure of capital adequacy because it provides a meaningful base for period-to-period and company-to-company comparisons, which the Company believes will assist investors in assessing the capital of the Company and its ability to absorb potential losses. See “Reconciliation of Non-GAAP Financial Measures” at the end of this release.

    
Skyline Bankshares, Inc.
Condensed Consolidated Statement of Operations
    
 Three Months Ended Nine Months Ended
 September 30, June 30, September 30, September 30,
(dollars in thousands except share amounts)2024 2024 2023  2024   2023 
  (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited)
Interest income         
Loans and fees on loans$12,759 $11,527 $10,193 $35,433  $29,034 
Interest-bearing deposits in banks 150  84  24  298   211 
Federal funds sold 25  4  2  33   26 
Interest on securities 737  708  739  2,179   2,281 
Dividends 41  77  21  155   88 
  13,712  12,400  10,979  38,098   31,640 
Interest expense          
Deposits 3,407  2,960  1,902  9,049   4,257 
Interest on borrowings 374  337  350  1,148   761 
  3,781  3,297  2,252  10,197   5,018 
Net interest income 9,931  9,103  8,727  27,901   26,622 
          
Provision for (Recovery of) credit losses 738  71  182  902   (119)
Net interest income after         
Provision for (recovery of) credit losses 9,193  9,032  8,545  26,999   26,741 
          
Noninterest income         
Service charges on deposit accounts 598  544  564  1,693   1,606 
Other service charges and fees 940  909  894  2,698   2,546 
Net realized gains on securities -  -  -  (141)  (16)
Mortgage origination fees 108  46  37  209   189 
Increase in cash value of life insurance 161  151  146  458   438 
Life insurance income -  3  69  221   69 
Other income 44  17  207  82   379 
  1,851  1,670  1,917  5,220   5,211 
Noninterest expenses         
Salaries and employee benefits 4,525  4,348  4,355  13,194   12,617 
Occupancy and equipment 1,387  1,393  1,363  4,191   3,721 
Data processing expense 744  686  606  2,079   1,621 
FDIC Assessments 153  144  150  441   445 
Advertising 256  240  227  713   549 
Bank franchise tax 132  99  105  330   315 
Director fees 52  68  60  178   199 
Professional fees 188  171  151  580   528 
Telephone expense 117  129  144  353   401 
Core deposit intangible amortization 107  79  79  266   289 
Merger related expenses 1,143  357  -  1,500   - 
Other expense 821  668  662  2,158   1,949 
  9,625  8,382  7,902  25,983   22,634 
Net income before income taxes 1,419  2,320  2,560  6,236   9,318 
          
Income tax expense  362  506  496  1,314   1,773 
Net income$1,057 $1,814 $2,064 $4,922  $7,545 
          
Net income per share$0.19 $0.33 $0.37 $0.89  $1.35 
Weighted average shares outstanding 5,553,579  5,553,579  5,571,454  5,557,229   5,585,914 
Dividends declared per share$0.23 $0.00 $0.21 $0.46  $0.42 
                 
                 

Skyline Bankshares, Inc.
Reconciliation of Non-GAAP Financial Measures

In addition to financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), the Company uses certain non-GAAP financial measures that provide useful information for financial and operational decision making, evaluating trends, and understanding the Company’s financial condition, capital position and financial results. Non-GAAP financial measures are supplemental and not a substitute for, or more important than, financial measures prepared in accordance with GAAP and may not be comparable to those reported by other financial institutions. The non-GAAP financial measure presented in this document includes tangible book value per share, and the following items adjusted for merger related expenses: return on average assets, return on average equity, and net income per share. For periods that are shorter than twelve months, the Company annualizes net income for the return on average assets and the return on average equity. The following tables present calculations underlying non-GAAP financial measures.

        
 September 30, June 30, December 31, September 30,
(dollars in thousands except share amounts)  2024    2024    2023    2023 
 (Unaudited) (Unaudited) (Unaudited) (Unaudited)
Tangible Common Equity       
Total stockholders’ equity (GAAP)$88,623  $84,509  $82,882  $74,636 
Less: Goodwill (7,900)  (3,257)  (3,257)  (3,257)
Less: Core deposit intangible (4,031)  (758)  (917)  (997)
Tangible common equity (non-GAAP)$76,692  $80,494  $78,708  $70,382 
Common stock shares outstanding 5,639,204   5,629,204   5,584,204   5,587,704 
Tangible book value per share$13.60  $14.30  $14.09  $12.60 
        


    
 Three Months Ended Nine Months Ended
 September 30, June 30, September 30, September 30,
(dollars in thousands except share amounts) 2024   2024   2023   2024   2023 
  (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited)
Annualized Net Income         
Net income (GAAP)$1,057  $1,814  $2,064  $4,922  $7,545 
Add: Items not annualized         
Merger related expenses 1,143   357   -   1,500   - 
Tax effect of merger related expenses (212)  (11)  -   (223)  - 
Total non-annualized items 931   346   2,064   1,277   - 
Adjusted net income$1,988  $2,160  $2,064  $6,199  $7,545 
          
Adjusted net income, annualized for ratio calculation (non-GAAP)$7,909  $8,687  $8,189  $8,280  $10,088 
          
Net income, annualized for ratio calculation$4,205  $7,296  $8,189  $6,575  $10,088 
          
Average total assets$1,123,844  $1,053,049  $1,012,594  $1,074,644  $1,006,656 
Average total equity$87,292  $82,823  $76,806  $84,377  $76,101 
Weighted average shares outstanding 5,553,579   5,553,579   5,571,454   5,557,229   5,585,914 
          
Return on average assets (GAAP) 0.37%  0.69%  0.81%  0.61%  1.00%
Adjusted return on average assets (non-GAAP) 0.70%  0.82%  0.81%  0.77%  1.00%
          
Return on average equity (GAAP) 4.82%  8.81%  10.66%  7.79%  13.26%
Adjusted return on average equity (non-GAAP) 9.06%  10.49%  10.66%  9.81%  13.26%
          
Net income per share$0.19  $0.33  $0.37  $0.89  $1.35 
Adjusted net income per share$0.36  $0.39  $0.37  $1.12  $1.35 

FAQ

What was Skyline Bankshares (SLBK) Q3 2024 earnings per share?

Skyline Bankshares reported earnings of $0.19 per share in Q3 2024, or $0.36 per share excluding merger-related expenses.

How much did SLBK acquire Johnson County Bank for in September 2024?

The acquisition included $154.1 million in assets at fair value, including $87.2 million in loans, and assumed $133.8 million in liabilities.

What was SLBK's net interest margin in Q3 2024?

SLBK's net interest margin was 3.78% in Q3 2024, an increase from 3.72% in Q2 2024.

How much were SLBK's merger-related expenses in Q3 2024?

SLBK incurred $1.1 million in merger-related expenses during Q3 2024 related to the Johnson County Bank acquisition.

SKYLINE BANKSHARES INC

OTC:SLBK

SLBK Rankings

SLBK Latest News

SLBK Stock Data

68.74M
5.60M
7.63%
9.72%
Banks - Regional
Financial Services
Link
United States of America
Floyd