SiteOne Landscape Supply Announces Third Quarter 2022 Earnings
SiteOne Landscape Supply reported an 18% net sales increase to $1.1 billion in Q3 2022, with organic daily sales up 12% due to pricing and volume trends despite economic headwinds. Gross profit rose 14% to $388.6 million, while net income fell 8% to $73.3 million due to increased SG&A expenses, which rose to 26.2% of net sales. The company closed six acquisitions and increased its ABL facility to $600 million. A $400 million share repurchase was authorized. Adjusted EBITDA grew 6% to $135.6 million, with a guidance raise for full-year Adjusted EBITDA now expected between $455 million and $470 million.
- Net sales increased 18% to $1.1 billion.
- Adjusted EBITDA rose 6% to $135.6 million.
- Closed six acquisitions contributing $56.6 million to net sales.
- Raised full-year Adjusted EBITDA guidance to $455 million - $470 million.
- Net income decreased 8% to $73.3 million.
- Gross margin decreased 120 basis points to 35.2%.
- SG&A expenses increased to 26.2% of net sales.
Third Quarter 2022 Highlights (Compared to Third Quarter 2021):
-
Net sales increased
18% to$1.1 billion -
Organic Daily Sales increased
12% -
Gross profit increased
14% to ; Gross margin was$388.6 million 35.2% -
SG&A as a percentage of Net sales increased 110 basis points to
26.2% -
Net income decreased
8% to$73.3 million -
Adjusted EBITDA increased
6% to ; Adjusted EBITDA margin was$135.6 million 12.3% -
Closed six acquisitions: River Valley Horticultural,
Cape Cod Stone , Linzel Distributing,Jim Stone , Stone Plus, andKaknes Landscape Supply -
Increased size of ABL facility to
from$600 million ; extended maturity to$375 million July 2027
Post-Quarter Highlights
-
Closed the acquisition of
Madison Block & Stone - Issued 2022 Environmental, Social, and Governance (ESG) Report
-
Board of Directors approved
share repurchase authorization$400 million
“Building on our very strong sales and gross margin performance during the third quarter of last year, I am pleased to report continued growth in Net sales, Gross profit and Adjusted EBITDA in the third quarter of 2022, as we remain on pace to deliver another record year for SiteOne,” said
Third Quarter 2022 Results
Net sales for the Third Quarter 2022 increased to
Gross profit increased
Selling, general and administrative expenses (“SG&A”) for the Third Quarter 2022 increased to
Net income for the Third Quarter 2022 decreased
Adjusted EBITDA increased
Net debt, calculated as long-term debt (net of issuance costs and discounts) plus finance leases, net of cash and cash equivalents on our balance sheet as of
Share Repurchase Authorization Announcement
On
“Given our strong balance sheet, solid cash flow, and our confidence in the long-term value that we can create at SiteOne, we are pleased to announce our first share purchase authorization,”
Outlook
“We are currently experiencing low double-digit Organic Daily Sales growth driven by resilient pricing, reasonable market demand, and improving volume trends,”
For Fiscal 2022, we now expect our Adjusted EBITDA to be in the range of
Reconciliation for the forward-looking full-year 2022 Adjusted EBITDA outlook is not being provided, as the Company does not currently have sufficient data to accurately estimate the variables and individual adjustments for such reconciliation.
Conference Call Information
SiteOne management will host a conference call today,
Interested investors and other parties can listen to a webcast of the live conference call by logging onto the Investor Relations section of the Company's website at http://investors.siteone.com. The online replay will be available for 30 days on the same website immediately following the call. A slide presentation highlighting the Company’s results and key performance indicators will also be available on the Investor Relations section of the Company’s website.
To learn more about SiteOne, please visit the company's website at http://investors.siteone.com.
About
Forward-Looking Statements
This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may include, but are not limited to, statements relating to our 2022 Adjusted EBITDA outlook and our share repurchase program. Some of the forward-looking statements can be identified by the use of terms such as “may,” “intend,” “might,” “will,” “should,” “could,” “would,” “expect,” “believe,” “estimate,” “anticipate,” “predict,” “project,” “potential,” or the negative of these terms, and similar expressions. You should be aware that these forward-looking statements are subject to risks and uncertainties that are beyond our control. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or circumstances. New factors emerge from time to time that may cause our business not to develop as we expect, and it is not possible for us to predict all of them. Factors that may cause actual results to differ materially from those expressed or implied by the forward-looking statements include, but are not limited to, the following: cyclicality in residential and commercial construction markets; economic downturn or recession; general economic and financial conditions; demand for our products; seasonality of our business; climate change-related events, weather conditions, seasonality, and availability of water to end-users; inflation and increased operating costs; increases in interest rates; the potential negative impact of the COVID-19 pandemic (which, among other things, may exacerbate each of the forward-looking statements discussed here); public perceptions that our products and services are not environmentally friendly or that our practices are not sustainable; competitive industry pressures, including competition for our talent base; supply chain disruptions, product or labor shortages, and the loss of key suppliers; cybersecurity incidents involving our systems or third party systems, including the
Non-GAAP Financial Information
This release includes certain financial information, not prepared in accordance with
We present Adjusted EBITDA in order to evaluate the operating performance and efficiency of our business. Adjusted EBITDA represents EBITDA as further adjusted for items permitted under the covenants of our credit facilities. EBITDA represents our Net income (loss) plus the sum of income tax (benefit) expense, interest expense, net of interest income, and depreciation and amortization. Adjusted EBITDA is further adjusted for stock-based compensation expense, (gain) loss on sale of assets, and other non-cash items, financing fees, other fees, and expenses related to acquisitions and other non-recurring (income) loss. Adjusted EBITDA does not include pre-acquisition acquired Adjusted EBITDA. Adjusted EBITDA is not a measure of our liquidity or financial performance under
Consolidated Balance Sheets (Unaudited)
(In millions, except share and per share data)
Assets |
|
|
|
|
|||
Current assets: |
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
62.7 |
|
$ |
53.7 |
|
Accounts receivable, net of allowance for doubtful accounts of |
|
|
502.8 |
|
|
393.8 |
|
Inventory, net |
|
|
853.5 |
|
|
636.6 |
|
Income tax receivable |
|
|
— |
|
|
3.3 |
|
Prepaid expenses and other current assets |
|
|
57.3 |
|
|
41.4 |
|
Total current assets |
|
|
1,476.3 |
|
|
1,128.8 |
|
|
|
|
|
|
|||
Property and equipment, net |
|
|
172.5 |
|
|
151.5 |
|
Operating lease right-of-use assets, net |
|
|
313.1 |
|
|
298.5 |
|
|
|
|
386.8 |
|
|
311.1 |
|
Intangible assets, net |
|
|
266.6 |
|
|
213.9 |
|
Deferred tax assets |
|
|
2.0 |
|
|
3.2 |
|
Other assets |
|
|
15.1 |
|
|
9.1 |
|
Total assets |
|
$ |
2,632.4 |
|
$ |
2,116.1 |
|
|
|
|
|
|
|||
Liabilities and Stockholders' Equity |
|
|
|
|
|||
Current liabilities: |
|
|
|
|
|||
Accounts payable |
|
$ |
340.0 |
|
$ |
254.5 |
|
Current portion of finance leases |
|
|
12.9 |
|
|
11.0 |
|
Current portion of operating leases |
|
|
67.1 |
|
|
62.1 |
|
Accrued compensation |
|
|
76.0 |
|
|
99.3 |
|
Long-term debt, current portion |
|
|
4.0 |
|
|
4.0 |
|
Income tax payable |
|
|
7.3 |
|
|
— |
|
Accrued liabilities |
|
|
99.8 |
|
|
82.0 |
|
Total current liabilities |
|
|
607.1 |
|
|
512.9 |
|
|
|
|
|
|
|||
Other long-term liabilities |
|
|
14.1 |
|
|
10.6 |
|
Finance leases, less current portion |
|
|
38.6 |
|
|
34.4 |
|
Operating leases, less current portion |
|
|
254.5 |
|
|
244.2 |
|
Deferred tax liabilities |
|
|
11.0 |
|
|
5.1 |
|
Long-term debt, less current portion |
|
|
383.8 |
|
|
251.2 |
|
Total liabilities |
|
|
1,309.1 |
|
|
1,058.4 |
|
|
|
|
|
|
|||
Commitments and contingencies |
|
|
|
|
|||
|
|
|
|
|
|||
Stockholders' equity: |
|
|
|
|
|||
Common stock, par value |
|
|
0.5 |
|
|
0.4 |
|
Additional paid-in capital |
|
|
572.2 |
|
|
562.0 |
|
Retained earnings |
|
|
743.8 |
|
|
497.5 |
|
Accumulated other comprehensive income (loss) |
|
|
6.8 |
|
|
(2.2 |
) |
Total stockholders' equity |
|
|
1,323.3 |
|
|
1,057.7 |
|
Total liabilities and stockholders' equity |
|
$ |
2,632.4 |
|
$ |
2,116.1 |
|
Consolidated Statements of Operations (Unaudited)
(In millions, except share and per share data)
|
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||
|
|
|
|
|
|
|
|
|
|||||||
Net sales |
|
$ |
1,102.6 |
|
|
$ |
936.4 |
|
$ |
3,124.5 |
|
|
$ |
2,670.5 |
|
Cost of goods sold |
|
|
714.0 |
|
|
|
595.9 |
|
|
2,005.6 |
|
|
|
1,740.3 |
|
Gross profit |
|
|
388.6 |
|
|
|
340.5 |
|
|
1,118.9 |
|
|
|
930.2 |
|
|
|
|
|
|
|
|
|
|
|||||||
Selling, general and administrative expenses |
|
|
289.2 |
|
|
|
235.3 |
|
|
792.4 |
|
|
|
653.4 |
|
Other (income) expense, net |
|
|
(2.4 |
) |
|
|
1.8 |
|
|
(6.6 |
) |
|
|
(1.6 |
) |
Operating income |
|
|
101.8 |
|
|
|
103.4 |
|
|
333.1 |
|
|
|
278.4 |
|
|
|
|
|
|
|
|
|
|
|||||||
Interest and other non-operating expenses, net |
|
|
5.6 |
|
|
|
4.3 |
|
|
14.5 |
|
|
|
14.1 |
|
Income before taxes |
|
|
96.2 |
|
|
|
99.1 |
|
|
318.6 |
|
|
|
264.3 |
|
Income tax expense |
|
|
22.9 |
|
|
|
19.1 |
|
|
72.3 |
|
|
|
53.4 |
|
Net income |
|
$ |
73.3 |
|
|
$ |
80.0 |
|
$ |
246.3 |
|
|
$ |
210.9 |
|
|
|
|
|
|
|
|
|
|
|||||||
Net income per common share: |
|
|
|
|
|
|
|
|
|||||||
Basic |
|
$ |
1.63 |
|
|
$ |
1.79 |
|
$ |
5.47 |
|
|
$ |
4.74 |
|
Diluted |
|
$ |
1.60 |
|
|
$ |
1.74 |
|
$ |
5.38 |
|
|
$ |
4.61 |
|
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|||||||
Basic |
|
|
45,102,574 |
|
|
|
44,645,126 |
|
|
45,024,324 |
|
|
|
44,511,675 |
|
Diluted |
|
|
45,774,367 |
|
|
|
45,849,338 |
|
|
45,804,041 |
|
|
|
45,762,387 |
|
Consolidated Statements of Cash Flows (Unaudited)
(In millions)
|
|
Nine Months Ended |
||||||
|
|
|
|
|
||||
Cash Flows from Operating Activities: |
|
|
|
|
||||
Net income |
|
$ |
246.3 |
|
|
$ |
210.9 |
|
Adjustments to reconcile Net income to net cash provided by operating activities: |
|
|
|
|
||||
Amortization of finance lease right-of-use assets and depreciation |
|
|
34.1 |
|
|
|
25.8 |
|
Stock-based compensation |
|
|
14.0 |
|
|
|
11.2 |
|
Amortization of software and intangible assets |
|
|
38.1 |
|
|
|
34.9 |
|
Amortization of debt related costs |
|
|
0.9 |
|
|
|
1.1 |
|
Loss on extinguishment of debt |
|
|
0.6 |
|
|
|
0.8 |
|
Gain on sale of equipment |
|
|
(1.0 |
) |
|
|
(0.3 |
) |
Other |
|
|
1.0 |
|
|
|
3.8 |
|
Changes in operating assets and liabilities, net of the effects of acquisitions: |
|
|
|
|
||||
Receivables |
|
|
(96.1 |
) |
|
|
(118.0 |
) |
Inventory |
|
|
(196.2 |
) |
|
|
(159.5 |
) |
Income tax receivable |
|
|
3.3 |
|
|
|
3.4 |
|
Prepaid expenses and other assets |
|
|
(7.5 |
) |
|
|
(10.7 |
) |
Accounts payable |
|
|
75.0 |
|
|
|
117.5 |
|
Income tax payable |
|
|
7.0 |
|
|
|
— |
|
Accrued expenses and other liabilities |
|
|
(7.0 |
) |
|
|
38.5 |
|
Net Cash Provided By Operating Activities |
|
$ |
112.5 |
|
|
$ |
159.4 |
|
|
|
|
|
|
||||
Cash Flows from Investing Activities: |
|
|
|
|
||||
Purchases of property and equipment |
|
|
(20.5 |
) |
|
|
(24.2 |
) |
Purchases of intangible assets |
|
|
(10.2 |
) |
|
|
(3.7 |
) |
Acquisitions, net of cash acquired |
|
|
(182.2 |
) |
|
|
(71.1 |
) |
Proceeds from the sale of property and equipment |
|
|
1.9 |
|
|
|
1.7 |
|
|
|
$ |
(211.0 |
) |
|
$ |
(97.3 |
) |
|
|
|
|
|
||||
Cash Flows from Financing Activities: |
|
|
|
|
||||
Equity proceeds from common stock |
|
|
3.2 |
|
|
|
7.3 |
|
Borrowings under term loan |
|
|
— |
|
|
|
325.0 |
|
Repayments under term loan |
|
|
(1.9 |
) |
|
|
(270.6 |
) |
Borrowings on asset-based credit facility |
|
|
593.2 |
|
|
|
161.9 |
|
Repayments on asset-based credit facility |
|
|
(456.7 |
) |
|
|
(161.9 |
) |
Payments of debt issuance costs |
|
|
(2.3 |
) |
|
|
(2.4 |
) |
Payments on finance lease obligations |
|
|
(9.0 |
) |
|
|
(7.7 |
) |
Payments of acquisition related contingent obligations |
|
|
(10.0 |
) |
|
|
(6.8 |
) |
Other financing activities |
|
|
(8.0 |
) |
|
|
(4.2 |
) |
Net Cash Provided By Financing Activities |
|
$ |
108.5 |
|
|
$ |
40.6 |
|
|
|
|
|
|
||||
Effect of exchange rate on cash |
|
|
(1.0 |
) |
|
|
0.1 |
|
Net change In cash |
|
|
9.0 |
|
|
|
102.8 |
|
|
|
|
|
|
||||
Cash and cash equivalents: |
|
|
|
|
||||
Beginning |
|
|
53.7 |
|
|
|
55.2 |
|
Ending |
|
$ |
62.7 |
|
|
$ |
158.0 |
|
|
|
|
|
|
||||
Supplemental Disclosures of Cash Flow Information: |
|
|
|
|
||||
Cash paid during the year for interest |
|
$ |
11.0 |
|
|
$ |
12.2 |
|
Cash paid during the year for income taxes |
|
$ |
63.8 |
|
|
$ |
50.3 |
|
Adjusted EBITDA to Net Income Reconciliation (Unaudited)
(In millions)
The following table presents a reconciliation of Adjusted EBITDA to Net income:
|
|
2022 |
|
|
2021 |
|
|
|
2020 |
|
|||||||||||||||||||||
|
|
Qtr 3 |
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 4 |
|||||||||||||||
Reported Net income |
$ |
73.3 |
|
|
$ |
140.7 |
|
|
$ |
32.3 |
|
|
$ |
27.5 |
|
$ |
80.0 |
|
|
$ |
123.5 |
|
|
$ |
7.4 |
|
|
$ |
11.5 |
|
|
|
Income tax (benefit) expense |
|
22.9 |
|
|
|
44.8 |
|
|
|
4.6 |
|
|
|
2.7 |
|
|
19.1 |
|
|
|
36.8 |
|
|
|
(2.5 |
) |
|
|
1.6 |
|
|
Interest expense, net |
|
5.6 |
|
|
|
4.6 |
|
|
|
4.3 |
|
|
|
5.1 |
|
|
4.3 |
|
|
|
4.3 |
|
|
|
5.5 |
|
|
|
9.1 |
|
|
Depreciation and amortization |
|
27.4 |
|
|
|
23.1 |
|
|
|
21.7 |
|
|
|
22.3 |
|
|
21.0 |
|
|
|
20.3 |
|
|
|
19.4 |
|
|
|
18.2 |
|
EBITDA |
|
129.2 |
|
|
|
213.2 |
|
|
|
62.9 |
|
|
|
57.6 |
|
|
124.4 |
|
|
|
184.9 |
|
|
|
29.8 |
|
|
|
40.4 |
|
|
|
Stock-based compensation(a) |
|
4.5 |
|
|
|
5.8 |
|
|
|
3.7 |
|
|
|
3.1 |
|
|
3.5 |
|
|
|
4.6 |
|
|
|
3.1 |
|
|
|
2.7 |
|
|
(Gain) loss on sale of assets(b) |
|
(0.7 |
) |
|
|
(0.2 |
) |
|
|
(0.1 |
) |
|
|
0.2 |
|
|
(0.2 |
) |
|
|
(0.2 |
) |
|
|
0.1 |
|
|
|
(0.2 |
) |
|
Financing fees(c) |
|
0.1 |
|
|
|
0.2 |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
0.7 |
|
|
|
— |
|
|
Acquisitions and other adjustments(d) |
|
2.5 |
|
|
|
3.0 |
|
|
|
1.3 |
|
|
|
0.9 |
|
|
0.5 |
|
|
|
1.3 |
|
|
|
0.8 |
|
|
|
1.0 |
|
Adjusted EBITDA(e) |
$ |
135.6 |
|
|
$ |
222.0 |
|
|
$ |
67.8 |
|
|
$ |
61.8 |
|
$ |
128.2 |
|
|
$ |
190.6 |
|
|
$ |
34.5 |
|
|
$ |
43.9 |
|
_____________________________________
(a) Represents stock-based compensation expense recorded during the period.
(b) Represents any gain or loss associated with the sale of assets and termination of finance leases not in the ordinary course of business.
(c) Represents fees associated with our debt refinancing and debt amendments.
(d) Represents professional fees, retention and severance payments, and performance bonuses related to historical acquisitions. Although we have incurred professional fees, retention and severance payments, and performance bonuses related to acquisitions in several historical periods and expect to incur such fees and payments for any future acquisitions, we cannot predict the timing or amount of any such fees or payments.
(e) Adjusted EBITDA excludes any earnings or loss of acquisitions prior to their respective acquisition dates for all periods presented.
Organic Daily Sales to Net Sales Reconciliation (Unaudited)
(In millions, except Selling Days)
The following table presents a reconciliation of Organic Daily Sales to Net sales:
|
|
2022 |
|
2021 |
||||||||||||||
|
|
Qtr 3 |
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 3 |
|
Qtr 2 |
|
Qtr 1 |
||||||
Reported Net sales |
$ |
1,102.6 |
|
$ |
1,216.6 |
|
$ |
805.3 |
|
$ |
936.4 |
|
$ |
1,083.9 |
|
$ |
650.2 |
|
|
Organic Sales(a) |
|
1,017.8 |
|
|
1,145.5 |
|
|
760.1 |
|
|
908.2 |
|
|
1,057.7 |
|
|
648.4 |
|
Acquisition contribution(b) |
|
84.8 |
|
|
71.1 |
|
|
45.2 |
|
|
28.2 |
|
|
26.2 |
|
|
1.8 |
Selling Days |
|
63 |
|
|
64 |
|
|
65 |
|
|
63 |
|
|
64 |
|
|
65 |
|
Organic Daily Sales |
$ |
16.2 |
|
$ |
17.9 |
|
$ |
11.7 |
|
$ |
14.4 |
|
$ |
16.5 |
|
$ |
10.0 |
_____________________________________
(a) Organic Sales equal Net sales less Net sales from branches acquired in 2021 and 2022.
(b) Represents Net sales from acquired branches that have not been under our ownership for at least four full fiscal quarters at the start of the 2022 Fiscal Year. Includes Net sales from branches acquired in 2021 and 2022.
View source version on businesswire.com: https://www.businesswire.com/news/home/20221102005159/en/
Investor Relations:
Investor Relations
470-270-7011
investors@siteone.com
Source:
FAQ
What were SiteOne's net sales for Q3 2022?
How much did SiteOne's Adjusted EBITDA increase in Q3 2022?
What is the new Adjusted EBITDA guidance for SiteOne for Fiscal 2022?
How many acquisitions did SiteOne complete in Q3 2022?