SiteOne Landscape Supply Announces Second Quarter 2024 Earnings
SiteOne Landscape Supply (NYSE: SITE) reported Q2 2024 earnings with net sales increasing 4% to $1.41 billion, despite a 3% decrease in Organic Daily Sales. Gross profit rose 4% to $510.3 million, while gross margin slightly contracted to 36.1%. Net income attributable to common shares decreased 3% to $120.2 million. Adjusted EBITDA saw a minor decrease to $210.5 million with a 14.9% margin. The company closed four acquisitions during the quarter and one post-quarter. SiteOne's CEO, Doug Black, expressed satisfaction with improved conditions in June, despite softer end market demand and price deflation. The company updated its Fiscal 2024 Adjusted EBITDA guidance to a range of $380 million to $400 million, expecting continued market softness and deflation to impact results.
SiteOne Landscape Supply (NYSE: SITE) ha riportato i guadagni del secondo trimestre del 2024 con un aumento delle vendite nette del 4% a 1,41 miliardi di dollari, nonostante un calo del 3% nelle vendite organiche giornaliere. Il profitto lordo è aumentato del 4% a 510,3 milioni di dollari, mentre il margine lordo ha subito una lieve contrattilità al 36,1%. L'utile netto attribuibile alle azioni ordinarie è diminuito del 3% a 120,2 milioni di dollari. L'EBITDA rettificato ha registrato una leggera diminuzione a 210,5 milioni di dollari con un margine del 14,9%. L'azienda ha concluso quattro acquisizioni durante il trimestre e una post-relazione. Il CEO di SiteOne, Doug Black, ha espresso soddisfazione per le condizioni migliorate di giugno, nonostante una domanda di mercato finale più debole e una deflazione dei prezzi. L'azienda ha aggiornato la sua guida sull'EBITDA rettificato per l'anno fiscale 2024 a un intervallo di 380 milioni a 400 milioni di dollari, prevedendo che la continua debolezza del mercato e la deflazione influenzeranno i risultati.
SiteOne Landscape Supply (NYSE: SITE) informó sobre las ganancias del segundo trimestre de 2024, con un aumento del 4% en las ventas netas hasta 1,41 mil millones de dólares, a pesar de una disminución del 3% en las Ventas Diarias Orgánicas. El beneficio bruto aumentó un 4% a 510,3 millones de dólares, mientras que el margen bruto se contrajo ligeramente al 36,1%. El ingreso neto atribuido a las acciones comunes disminuyó un 3% a 120,2 millones de dólares. El EBITDA ajustado experimentó una leve disminución a 210,5 millones de dólares con un margen del 14,9%. La compañía cerró cuatro adquisiciones durante el trimestre y una después del trimestre. El CEO de SiteOne, Doug Black, expresó su satisfacción por las condiciones mejoradas en junio, a pesar de una demanda más débil en el mercado final y la deflación de precios. La compañía actualizó su guía de EBITDA ajustado para el año fiscal 2024 a un rango de 380 millones a 400 millones de dólares, esperando que la continua debilidad del mercado y la deflación afecten los resultados.
SiteOne Landscape Supply (NYSE: SITE)는 2024년 2분기 실적을 발표하며 순매출이 4% 증가한 14억 1천만 달러에 달했다고 전했습니다. 이는 유기적 일일 매출이 3% 감소한 것에도 불구합니다. 총 이익은 4% 증가하여 5억 1천만 달러에 달했으며, 총 마진은 36.1%로 약간 축소되었습니다. 보통주에 귀속되는 순이익은 3% 감소하여 1억 202백만 달러에 이릅니다. 조정된 EBITDA는 2억 1천 5백만 달러로 소폭 감소했으며, 마진은 14.9%입니다. 회사는 분기 중 4건의 인수를 완료하고 분기 후 1건을 추가했습니다. SiteOne의 CEO인 Doug Black은 6월의 개선된 상황에 만족감을 표명했지만, 최종 시장 수요가 약하고 가격이 하락한 점은 아쉬웠습니다. 회사는 2024 회계 연도 조정 EBITDA 가이드를 3억 8천만 달러에서 4억 달러 사이로 업데이트하며, 지속적인 시장 약세와 가격 하락이 결과에 영향을 미칠 것으로 예상했습니다.
SiteOne Landscape Supply (NYSE: SITE) a rapporté les résultats du deuxième trimestre 2024 avec une augmentation des ventes nettes de 4% pour atteindre 1,41 milliard de dollars, malgré une diminution de 3% des ventes quotidiennes organiques. Le bénéfice brut a augmenté de 4% pour atteindre 510,3 millions de dollars, tandis que la marge brute a légèrement diminué à 36,1%. Le résultat net attribuable aux actions ordinaires a diminué de 3% pour atteindre 120,2 millions de dollars. L'EBITDA ajusté a connu une légère baisse à 210,5 millions de dollars avec une marge de 14,9%. L'entreprise a réalisé quatre acquisitions au cours du trimestre et une après le trimestre. Le PDG de SiteOne, Doug Black, a exprimé sa satisfaction quant à l'amélioration des conditions en juin, malgré une demande du marché final plus faible et une déflation des prix. L'entreprise a mis à jour ses prévisions d'EBITDA ajusté pour l'exercice 2024 dans une fourchette de 380 millions à 400 millions de dollars, s'attendant à ce que la faiblesse continue du marché et la déflation aient un impact sur les résultats.
SiteOne Landscape Supply (NYSE: SITE) hat die Ergebnisse des zweiten Quartals 2024 veröffentlicht, dabei stiegen die Nettoumsätze um 4% auf 1,41 Milliarden Dollar, obwohl die organischen Tagesverkäufe um 3% zurückgingen. Der Bruttogewinn stieg um 4% auf 510,3 Millionen Dollar, während der Bruttomargen leicht auf 36,1% zurückging. Der Nettoertrag, der den Stammaktien zuzurechnen ist, ging um 3% auf 120,2 Millionen Dollar zurück. Das bereinigte EBITDA verzeichnete einen kleinen Rückgang auf 210,5 Millionen Dollar mit einer Marge von 14,9%. Das Unternehmen hat während des Quartals vier Übernahmen abgeschlossen und eine nach dem Quartal. Der CEO von SiteOne, Doug Black, äußerte sich zufrieden über die verbesserten Bedingungen im Juni, obwohl die Endmarktnachfrage und der Preisverfall schwächer waren. Das Unternehmen aktualisierte seine Prognose für das bereinigte EBITDA für das Geschäftsjahr 2024 auf einen Bereich von 380 Millionen bis 400 Millionen Dollar und erwartet, dass die anhaltende Marktschwäche und die Deflation die Ergebnisse beeinflussen werden.
- Net sales increased 4% to $1.41 billion in Q2 2024
- Gross profit rose 4% to $510.3 million
- Closed four acquisitions during Q2 and one post-quarter, expanding market presence
- Refinanced and extended term loan maturity to March 2030, reducing interest rate by 25 basis points
- Organic Daily Sales decreased 3% due to soft demand and price deflation
- Net income attributable to common shares decreased 3% to $120.2 million
- Adjusted EBITDA decreased slightly to $210.5 million, with margin contracting 70 basis points to 14.9%
- Operating cash flow decreased to $147.4 million from $253.8 million in the prior-year period
- Net debt increased to $523.6 million from $385.4 million year-over-year
Insights
SiteOne Landscape Supply's Q2 2024 results present a mixed picture. While the company managed to increase net sales by
The gross profit increase of
The
The increase in net debt to
Looking ahead, management's expectation of continued soft demand and commodity price deflation in the second half of 2024 suggests ongoing challenges. The projected low single-digit organic daily sales decline and lower adjusted EBITDA margin indicate a cautious outlook. Investors should closely monitor the company's ability to integrate acquisitions efficiently and manage costs in this challenging environment.
SiteOne's Q2 2024 results offer valuable insights into the landscape supply industry's current state. The
The company's ability to outperform the market despite these headwinds is noteworthy. SiteOne's strategy of growth through acquisitions appears to be a key differentiator, contributing significantly to the
However, the impact of these acquisitions on operational efficiency, as evidenced by the increase in SG&A as a percentage of net sales, merits careful observation. The integration process and its effect on margins will be important factors to watch in the coming quarters.
The resilience in maintenance and new construction markets, as highlighted by management, provides some stability amidst the weaker repair and remodel segment. This divergence in market segments could lead to a shift in product mix and potentially impact profitability.
For the broader landscape supply industry, SiteOne's results suggest a period of consolidation and potential margin pressure. Companies with strong acquisition strategies and diverse product offerings may be better positioned to navigate the current market conditions. The ongoing commodity price deflation could lead to inventory valuation challenges across the industry, making inventory management a critical focus area.
Investors should monitor macroeconomic factors affecting consumer spending on home improvement and commercial landscape projects, as these will likely influence the industry's performance in the near term.
Second Quarter 2024 Highlights (Compared to Second Quarter 2023):
-
Net sales increased
4% to$1.41 billion -
Organic Daily Sales decreased
3% -
Gross profit increased
4% to ; gross margin contracted 10 basis points to$510.3 million 36.1% -
SG&A as a percentage of Net sales increased 60 basis points to
24.3% -
Net income attributable to common shares decreased
3% to$120.2 million -
Adjusted EBITDA1 decreased
to$0.7 million ; Adjusted EBITDA margin was$210.5 million 14.9% - Closed four acquisitions: Eggemeyer, Devil Mountain Wholesale Nursey, Hardscape.com, and Cohen & Cohen Natural Stone
Post-Quarter Highlights
- Closed one acquisition: Millican Nurseries
- Refinanced and extended the maturity of term loan
“In early June, we communicated that our Organic Daily Sales for the second quarter were trending down
Second Quarter 2024 Results
Net sales for the Second Quarter 2024 increased to
Gross profit increased
Selling, general and administrative expenses (“SG&A”) for the Second Quarter 2024 increased to
Net income attributable to common shares for the Second Quarter 2024 was
Adjusted EBITDA1 decreased
Operating cash flow for the Second Quarter 2024 decreased to
Net debt, calculated as long-term debt (net of issuance costs and discounts) plus finance leases, net of cash and cash equivalents on our balance sheet as of June 30, 2024, was
On July 2, 2024, we refinanced our term loan, extending the maturity by two years to March 2030 and reducing the interest rate by 25 basis points to Term SOFR plus 175 basis points. The term loan was also increased by
______________________________
1. Adjusted EBITDA includes contribution from non-controlling interest of
Outlook
“Our maintenance and new construction markets remain resilient, but we are continuing to experience soft demand driven primarily by a weaker repair and remodel end market. Additionally, pricing continues to have a negative impact on our growth due to the ongoing deflation in commodities like PVC pipe and grass seed. We now expect those trends to continue throughout the second half of 2024. Our teams are executing our commercial and operational initiatives well, and we expect to continue outperforming the market with a low single digit Organic Daily Sales decline for the remainder of the year,” Doug Black continued. “With the benefit of acquisitions, we expect overall sales growth to be positive in the second half of 2024 but with a lower adjusted EBITDA margin than last year.”
For Fiscal 2024, we now expect our Adjusted EBITDA to be in the range of
Conference Call Information
SiteOne management will host a conference call today, July 31, 2024, at 8:00 a.m. Eastern Time, to discuss the Company’s financial results. The conference call can also be accessed by dialing 877-704-4453 (domestic) or 201-389-0920 (international), or by clicking on this link for instant telephone access to the call. A telephonic replay will be available approximately two hours after the call by dialing 844-512-2921, or for international callers, 412-317-6671. The passcode for the replay it is 13747586 The replay will be available until 11:59 p.m. (ET) on August 14, 2024.
Interested investors and other parties can listen to a webcast of the live conference call by logging onto the Investor Relations section of the Company's website at http://investors.siteone.com. The online replay will be available for 30 days on the same website immediately following the call. A slide presentation highlighting the Company’s results and key performance indicators will also be available on the Investor Relations section of the Company’s website.
To learn more about SiteOne, please visit the company's website at http://investors.siteone.com.
About SiteOne Landscape Supply, Inc.
SiteOne Landscape Supply, Inc. (NYSE: SITE), is the largest and only national full product line wholesale distributor of landscape supplies in
Forward-Looking Statements
This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may include, but are not limited to, statements relating to our 2024 Adjusted EBITDA outlook and our share repurchase program. Some of the forward-looking statements can be identified by the use of terms such as “may,” “intend,” “might,” “will,” “should,” “could,” “would,” “expect,” “believe,” “estimate,” “anticipate,” “predict,” “project,” “potential,” or the negative of these terms, and similar expressions. You should be aware that these forward-looking statements are subject to risks and uncertainties that are beyond our control. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or circumstances. New factors emerge from time to time that may cause our business not to develop as we expect, and it is not possible for us to predict all of them. Factors that may cause actual results to differ materially from those expressed or implied by the forward-looking statements include, but are not limited to, the following: cyclicality in residential and commercial construction markets; general business, financial market, and economic conditions; seasonality of our business and its impact on demand for our products; weather and climate conditions; prices for the products we purchase may fluctuate; market variables, including inflation and elevated interest rates for prolonged periods; increases in operating costs; public perceptions that our products and services are not environmentally friendly or that our practices are not sustainable; climate, environmental, health and safety laws and regulations; hazardous materials and related materials; laws and government regulations applicable to our business that could negatively impact demand for our products; competitive industry pressures, including competition for our talent base; supply chain disruptions, product or labor shortages, and the loss of key suppliers; inventory management risks; ability to implement our business strategies and achieve our growth objectives; acquisition and integration risks, including increased competition for acquisitions; risks associated with our large labor force and our customers’ labor force and labor market disruptions; retention of key personnel; construction defect and product liability claims; impairment of goodwill; adverse credit and financial markets events and conditions; inefficient or ineffective allocation of capital; credit sale risks; performance of individual branches; cybersecurity incidents involving our systems or third-party systems; failure or malfunctions in our information technology systems; security of personal information about our customers; intellectual property and other proprietary rights; unanticipated changes in our tax provisions; threats from terrorism, violence, uncertain political conditions, and geopolitical conflicts such as the ongoing conflict between
Non-GAAP Financial Information
This release includes certain financial information, not prepared in accordance with
We present Adjusted EBITDA in order to evaluate the operating performance and efficiency of our business. Adjusted EBITDA represents EBITDA as further adjusted for items permitted under the covenants of our credit facilities. EBITDA represents Net income (loss) plus the sum of income tax (benefit) expense, interest expense, net of interest income, and depreciation and amortization. Adjusted EBITDA represents EBITDA as further adjusted for stock-based compensation expense, (gain) loss on sale of assets and termination of finance leases not in the ordinary course of business, financing fees, as well as other fees and expenses related to acquisitions, and other non-recurring (income) loss. Adjusted EBITDA includes Adjusted EBITDA attributable to non-controlling interest. Adjusted EBITDA does not include pre-acquisition acquired Adjusted EBITDA. Adjusted EBITDA is not a measure of our liquidity or financial performance under
SiteOne Landscape Supply, Inc. |
||||||||
Consolidated Balance Sheets (Unaudited) |
||||||||
(In millions, except share and per share data) |
||||||||
Assets |
|
June 30, 2024 |
|
December 31, 2023 |
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
71.9 |
|
|
$ |
82.5 |
|
Accounts receivable, net of allowance for doubtful accounts of |
|
|
610.4 |
|
|
|
490.6 |
|
Inventory, net |
|
|
935.1 |
|
|
|
771.2 |
|
Prepaid expenses and other current assets |
|
|
72.2 |
|
|
|
61.0 |
|
Total current assets |
|
|
1,689.6 |
|
|
|
1,405.3 |
|
|
|
|
|
|
||||
Property and equipment, net |
|
|
285.2 |
|
|
|
249.4 |
|
Operating lease right-of-use assets, net |
|
|
406.6 |
|
|
|
388.9 |
|
Goodwill |
|
|
509.6 |
|
|
|
485.5 |
|
Intangible assets, net |
|
|
278.5 |
|
|
|
280.8 |
|
Deferred tax assets |
|
|
5.4 |
|
|
|
5.3 |
|
Other assets |
|
|
10.5 |
|
|
|
13.7 |
|
Total assets |
|
$ |
3,185.4 |
|
|
$ |
2,828.9 |
|
|
|
|
|
|
||||
Liabilities, Redeemable Non-controlling Interest, and Stockholders' Equity |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
347.6 |
|
|
$ |
270.8 |
|
Current portion of finance leases |
|
|
26.3 |
|
|
|
21.8 |
|
Current portion of operating leases |
|
|
86.4 |
|
|
|
83.6 |
|
Accrued compensation |
|
|
60.5 |
|
|
|
74.2 |
|
Long-term debt, current portion |
|
|
4.9 |
|
|
|
5.3 |
|
Income tax payable |
|
|
27.7 |
|
|
|
8.0 |
|
Accrued liabilities |
|
|
129.6 |
|
|
|
114.6 |
|
Total current liabilities |
|
|
683.0 |
|
|
|
578.3 |
|
|
|
|
|
|
||||
Other long-term liabilities |
|
|
13.1 |
|
|
|
11.5 |
|
Finance leases, less current portion |
|
|
89.0 |
|
|
|
69.8 |
|
Operating leases, less current portion |
|
|
327.4 |
|
|
|
313.3 |
|
Deferred tax liabilities |
|
|
1.7 |
|
|
|
2.3 |
|
Long-term debt, less current portion |
|
|
475.3 |
|
|
|
367.6 |
|
Total liabilities |
|
|
1,589.5 |
|
|
|
1,342.8 |
|
|
|
|
|
|
||||
Commitments and contingencies |
|
|
|
|
||||
|
|
|
|
|
||||
Redeemable non-controlling interest |
|
|
19.0 |
|
|
|
— |
|
|
|
|
|
|
||||
Stockholders' equity: |
|
|
|
|
||||
Common stock, par value |
|
|
0.5 |
|
|
|
0.5 |
|
Additional paid-in capital |
|
|
615.4 |
|
|
|
601.8 |
|
Retained earnings |
|
|
1,017.2 |
|
|
|
916.3 |
|
Accumulated other comprehensive income |
|
|
0.3 |
|
|
|
4.2 |
|
Treasury stock, at cost, 430,032 and 322,021 shares at June 30, 2024 and December 31, 2023, respectively |
|
|
(56.5 |
) |
|
|
(36.7 |
) |
Total stockholders' equity |
|
|
1,576.9 |
|
|
|
1,486.1 |
|
Total liabilities, redeemable non-controlling interest, and stockholders' equity |
|
$ |
3,185.4 |
|
|
$ |
2,828.9 |
|
SiteOne Landscape Supply, Inc. |
||||||||||||
Consolidated Statements of Operations (Unaudited) |
||||||||||||
(In millions, except share and per share data) |
||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
June 30, 2024 |
|
July 2, 2023 |
|
June 30, 2024 |
|
July 2, 2023 |
||||
Net sales |
|
$ |
1,413.9 |
|
$ |
1,353.7 |
|
$ |
2,318.7 |
|
$ |
2,191.1 |
Cost of goods sold |
|
|
903.6 |
|
|
864.3 |
|
|
1,507.2 |
|
|
1,414.6 |
Gross profit |
|
|
510.3 |
|
|
489.4 |
|
|
811.5 |
|
|
776.5 |
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative expenses |
|
|
343.8 |
|
|
320.6 |
|
|
671.5 |
|
|
612.0 |
Other income |
|
|
3.1 |
|
|
2.5 |
|
|
7.3 |
|
|
6.5 |
Operating income |
|
|
169.6 |
|
|
171.3 |
|
|
147.3 |
|
|
171.0 |
|
|
|
|
|
|
|
|
|
||||
Interest and other non-operating expenses, net |
|
|
9.0 |
|
|
7.3 |
|
|
15.7 |
|
|
14.2 |
Income before taxes |
|
|
160.6 |
|
|
164.0 |
|
|
131.6 |
|
|
156.8 |
Income tax expense |
|
|
40.0 |
|
|
40.0 |
|
|
30.3 |
|
|
37.3 |
Net income |
|
|
120.6 |
|
|
124.0 |
|
|
101.3 |
|
|
119.5 |
|
|
|
|
|
|
|
|
|
||||
Less: Net income attributable to non-controlling interest |
|
|
0.4 |
|
|
— |
|
|
0.4 |
|
|
— |
|
|
|
|
|
|
|
|
|
||||
Net income attributable to common shares |
|
$ |
120.2 |
|
$ |
124.0 |
|
$ |
100.9 |
|
$ |
119.5 |
|
|
|
|
|
|
|
|
|
||||
Net income per common share: |
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
2.66 |
|
$ |
2.75 |
|
$ |
2.23 |
|
$ |
2.65 |
Diluted |
|
$ |
2.63 |
|
$ |
2.71 |
|
$ |
2.21 |
|
$ |
2.62 |
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
||||
Basic |
|
|
45,266,829 |
|
|
45,093,712 |
|
|
45,265,407 |
|
|
45,069,781 |
Diluted |
|
|
45,647,328 |
|
|
45,682,976 |
|
|
45,687,660 |
|
|
45,661,533 |
SiteOne Landscape Supply, Inc. |
||||||||
Consolidated Statements of Cash Flows (Unaudited) |
||||||||
(In millions) |
||||||||
|
|
Six Months Ended |
||||||
|
|
June 30, 2024 |
|
July 2, 2023 |
||||
Cash Flows from Operating Activities: |
|
|
|
|
||||
Net income |
|
$ |
101.3 |
|
|
$ |
119.5 |
|
Adjustments to reconcile Net income to net cash provided by operating activities: |
|
|
|
|
||||
Amortization of finance lease right-of-use assets and depreciation |
|
|
35.8 |
|
|
|
31.0 |
|
Stock-based compensation |
|
|
14.3 |
|
|
|
15.7 |
|
Amortization of software and intangible assets |
|
|
31.7 |
|
|
|
30.8 |
|
Amortization of debt related costs |
|
|
0.7 |
|
|
|
0.5 |
|
Gain on sale of equipment |
|
|
(1.3 |
) |
|
|
(0.2 |
) |
Other |
|
|
(1.6 |
) |
|
|
(2.5 |
) |
Changes in operating assets and liabilities, net of the effects of acquisitions: |
|
|
|
|
||||
Receivables |
|
|
(109.9 |
) |
|
|
(111.2 |
) |
Inventory |
|
|
(97.9 |
) |
|
|
(84.8 |
) |
Income tax receivable |
|
|
— |
|
|
|
10.9 |
|
Prepaid expenses and other assets |
|
|
(3.1 |
) |
|
|
(16.7 |
) |
Accounts payable |
|
|
67.4 |
|
|
|
98.5 |
|
Income tax payable |
|
|
19.7 |
|
|
|
24.8 |
|
Accrued expenses and other liabilities |
|
|
(9.0 |
) |
|
|
(15.1 |
) |
Net Cash Provided By Operating Activities |
|
$ |
48.1 |
|
|
$ |
101.2 |
|
|
|
|
|
|
||||
Cash Flows from Investing Activities: |
|
|
|
|
||||
Purchases of property and equipment |
|
|
(21.0 |
) |
|
|
(16.3 |
) |
Purchases of intangible assets |
|
|
(3.1 |
) |
|
|
(1.1 |
) |
Acquisitions, net of cash acquired |
|
|
(99.1 |
) |
|
|
(58.6 |
) |
Proceeds from the sale of property and equipment |
|
|
3.4 |
|
|
|
1.1 |
|
Net Cash Used In Investing Activities |
|
$ |
(119.8 |
) |
|
$ |
(74.9 |
) |
|
|
|
|
|
||||
Cash Flows from Financing Activities: |
|
|
|
|
||||
Equity proceeds from common stock |
|
|
4.5 |
|
|
|
2.1 |
|
Repurchases of common stock |
|
|
(19.8 |
) |
|
|
(0.6 |
) |
Repayments under term loan |
|
|
(1.9 |
) |
|
|
(1.3 |
) |
Borrowings on asset-based credit facilities |
|
|
335.2 |
|
|
|
302.8 |
|
Repayments on asset-based credit facilities |
|
|
(235.1 |
) |
|
|
(271.5 |
) |
Payments on finance lease obligations |
|
|
(12.3 |
) |
|
|
(8.3 |
) |
Payments of acquisition related contingent obligations |
|
|
(3.0 |
) |
|
|
(2.7 |
) |
Other financing activities |
|
|
(6.2 |
) |
|
|
(6.5 |
) |
Net Cash Provided By Financing Activities |
|
$ |
61.4 |
|
|
$ |
14.0 |
|
|
|
|
|
|
||||
Effect of exchange rate on cash |
|
|
(0.3 |
) |
|
|
0.2 |
|
Net change in cash |
|
|
(10.6 |
) |
|
|
40.5 |
|
Cash and cash equivalents: |
|
|
|
|
||||
Beginning |
|
|
82.5 |
|
|
|
29.1 |
|
Ending |
|
$ |
71.9 |
|
|
$ |
69.6 |
|
|
|
|
|
|
||||
Supplemental Disclosures of Cash Flow Information: |
|
|
|
|
||||
Cash paid during the year for interest |
|
$ |
15.1 |
|
|
$ |
13.9 |
|
Cash paid during the year for income taxes |
|
$ |
11.1 |
|
|
$ |
2.2 |
|
SiteOne Landscape Supply, Inc. |
||||||||||||||||||||||||||||||
Adjusted EBITDA to Net Income Reconciliation (Unaudited) |
||||||||||||||||||||||||||||||
(In millions) |
||||||||||||||||||||||||||||||
The following table presents a reconciliation of Adjusted EBITDA to Net income (loss): |
||||||||||||||||||||||||||||||
|
2024 |
|
2023 |
|
2022 |
|||||||||||||||||||||||||
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 4 |
|
Qtr 3 |
|||||||||||||||
Net income (loss) |
$ |
120.6 |
|
|
$ |
(19.3 |
) |
|
$ |
(3.4 |
) |
|
$ |
57.3 |
|
|
$ |
124.0 |
|
$ |
(4.5 |
) |
|
$ |
(0.9 |
) |
|
$ |
73.3 |
|
Income tax expense (benefit) |
|
40.0 |
|
|
|
(9.7 |
) |
|
|
(5.0 |
) |
|
|
17.5 |
|
|
|
40.0 |
|
|
(2.7 |
) |
|
|
(4.6 |
) |
|
|
22.9 |
|
Interest expense, net |
|
9.0 |
|
|
|
6.7 |
|
|
|
6.5 |
|
|
|
6.4 |
|
|
|
7.3 |
|
|
6.9 |
|
|
|
5.5 |
|
|
|
5.6 |
|
Depreciation and amortization |
|
34.6 |
|
|
|
32.9 |
|
|
|
34.6 |
|
|
|
31.3 |
|
|
|
31.0 |
|
|
30.8 |
|
|
|
31.6 |
|
|
|
27.4 |
|
EBITDA |
|
204.2 |
|
|
|
10.6 |
|
|
|
32.7 |
|
|
|
112.5 |
|
|
|
202.3 |
|
|
30.5 |
|
|
|
31.6 |
|
|
|
129.2 |
|
Stock-based compensation(a) |
|
3.8 |
|
|
|
10.5 |
|
|
|
5.0 |
|
|
|
5.0 |
|
|
|
7.1 |
|
|
8.6 |
|
|
|
4.3 |
|
|
|
4.5 |
|
(Gain) loss on sale of assets(b) |
|
(0.3 |
) |
|
|
(1.0 |
) |
|
|
(0.1 |
) |
|
|
(0.2 |
) |
|
|
0.2 |
|
|
(0.4 |
) |
|
|
0.2 |
|
|
|
(0.7 |
) |
Financing fees(c) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.4 |
|
|
|
0.1 |
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
Acquisitions and other adjustments(d) |
|
2.8 |
|
|
|
1.0 |
|
|
|
2.3 |
|
|
|
2.1 |
|
|
|
1.5 |
|
|
1.1 |
|
|
|
2.8 |
|
|
|
2.5 |
|
Adjusted EBITDA(e) |
$ |
210.5 |
|
|
$ |
21.1 |
|
|
$ |
39.9 |
|
|
$ |
119.8 |
|
|
$ |
211.2 |
|
$ |
39.8 |
|
|
$ |
38.9 |
|
|
$ |
135.6 |
|
_____________________________________ | ||
(a) |
Represents stock-based compensation expense recorded during the period. |
|
(b) |
Represents any gain or loss associated with the sale of assets and termination of finance leases not in the ordinary course of business. |
|
(c) |
Represents fees associated with our debt refinancing and debt amendments. |
|
(d) |
Represents the cost of inventory that was stepped up to fair value during the purchase accounting related to Devil Mountain, and also includes professional fees, performance bonuses, and retention and severance payments related to historical acquisitions. Although we have incurred purchase accounting adjustments, professional fees, performance bonuses, and retention and severance payments related to acquisitions in historical periods and expect to incur such fees and payments for any future acquisitions, we cannot predict the timing or amount of any such fees or payments. These amounts are recorded in Cost of goods sold and Selling, general and administrative expenses in the Consolidated Statements of Operations. |
|
(e) |
Adjusted EBITDA excludes any earnings or loss of acquisitions prior to their respective acquisition dates for all periods presented. Adjusted EBITDA includes Adjusted EBITDA attributable to non-controlling interest of |
SiteOne Landscape Supply, Inc. |
|||||||||||
Organic Daily Sales to Net Sales Reconciliation (Unaudited) |
|||||||||||
(In millions, except Selling Days) |
|||||||||||
The following table presents a reconciliation of Organic Daily Sales to Net sales: |
|||||||||||
|
2024 |
|
2023 |
||||||||
|
Qtr 2 |
|
Qtr 1 |
|
Qtr 2 |
|
Qtr 1 |
||||
Reported Net sales |
$ |
1,413.9 |
|
$ |
904.8 |
|
$ |
1,353.7 |
|
$ |
837.4 |
Organic Sales(a) |
|
1,291.5 |
|
|
840.7 |
|
|
1,334.5 |
|
|
835.8 |
Acquisition contribution(b) |
|
122.4 |
|
|
64.1 |
|
|
19.2 |
|
|
1.6 |
Selling Days |
|
64 |
|
|
64 |
|
|
64 |
|
|
64 |
Organic Daily Sales |
$ |
20.2 |
|
$ |
13.1 |
|
$ |
20.9 |
|
$ |
13.1 |
_____________________________________ | ||
(a) |
Organic sales equal Net sales less Net sales from branches acquired in 2024 and 2023. |
|
(b) |
Represents Net sales from acquired branches that have not been under our ownership for at least four full fiscal quarters at the start of the 2024 Fiscal Year. Includes Net sales from branches acquired in 2024 and 2023. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240731656017/en/
Investor Relations Contact:
SiteOne Landscape Supply, Inc.
Investor Relations
470-270-7011
investors@siteone.com
Source: SiteOne Landscape Supply, Inc.
FAQ
What were SiteOne Landscape Supply's Q2 2024 financial highlights?
How did SiteOne's Organic Daily Sales perform in Q2 2024?
What acquisitions did SiteOne (SITE) complete in Q2 2024?