SiteOne Landscape Supply Announces Fourth Quarter and Full Year 2021 Earnings
SiteOne Landscape Supply reported strong financials for Q4 and FY 2021, achieving a 19% increase in net sales to $805.2 million in Q4, and a 29% increase to $3.48 billion for the full year. Gross profit rose 27% for Q4 and 35% for FY 2021, totaling $282.4 million and $1.21 billion, respectively. The company closed two acquisitions in Q4 and eight throughout the year, contributing positively to growth. Despite expected inflation, the outlook for 2022 remains cautiously optimistic with projected Adjusted EBITDA of $430 million to $450 million.
- Net income increased by 97% to $238.4 million for FY 2021.
- Adjusted EBITDA rose 60% to $415.1 million for FY 2021.
- Gross margin improved to 34.9% for FY 2021, a 160 basis point increase.
- SG&A as a percentage of net sales increased to 30.7% in Q4, up 70 basis points year-over-year.
- Adjusted EBITDA margin expected to modestly decrease in 2022 from a high level.
Fourth Quarter 2021 Highlights (Compared to Fourth Quarter 2020):
-
Net sales increased by
19% to$805.2 million -
Organic Daily Sales increased by
21% -
Gross profit increased
27% to ; gross margin increased 220 basis points to$282.4 million 35.1% -
SG&A as a percentage of Net sales increased by 70 basis points to
30.7% -
Net income increased to
from$27.5 million $11.5 million -
Adjusted EBITDA increased by
41% , to$61.8 million -
Adjusted EBITDA margin increased 120 basis points to
7.7% -
Closed two acquisitions: Semco Stone and
Seffner Rock & Gravel
Full Year 2021 Highlights (Compared to Full Year 2020):
-
Net sales increased by
29% to$3.48 billion -
Organic Daily Sales increased by
22% -
Gross profit increased
35% to ; gross margin increased 160 basis points to$1.21 billion 34.9% -
SG&A as a percentage of Net sales decreased by 100 basis points to
25.9% -
Net income for the year increased
97% to$238.4 million -
Adjusted EBITDA increased
60% to$415.1 million -
Adjusted EBITDA margin increased 230 basis points to
11.9% -
Closed 8 acquisitions during the year with approximately
in trailing twelve months Net sales$155 million - Net debt to Adjusted EBITDA at year-end was 0.6x, compared to 1.0x at year-end 2020
“We are pleased with our excellent finish to the year as we achieved record growth in sales and profits. We are entering 2022 with stronger teams, improved capabilities, and excellent momentum in our business,” said
Fourth Quarter 2021 Results
Net sales for the fourth quarter of Fiscal 2021 increased to
Gross profit increased to
Selling, general and administrative expenses (“SG&A”) for the fourth quarter of Fiscal 2021 increased to
Net income for the fourth quarter of Fiscal 2021 increased to
Adjusted EBITDA increased
Full Year 2021 Results
Net sales for Fiscal 2021 increased to
Gross profit for Fiscal 2021 increased to
SG&A for Fiscal 2021 increased to
Our effective tax rate for Fiscal 2021 was
Net income for Fiscal 2021 was
For the year, Adjusted EBITDA increased
Balance Sheet and Liquidity
Net debt, calculated as long-term debt (net of issuance costs and discounts) plus finance leases, net of cash and cash equivalents on our balance sheet as of
As of
Outlook
“While there is significant uncertainty associated with broad inflation and its effect on the
For Fiscal 2022, we expect Adjusted EBITDA to be in the range of
Reconciliation for the forward-looking full-year 2022 Adjusted EBITDA outlook is not being provided, as the Company does not currently have sufficient data to accurately estimate the variables and individual adjustments for such reconciliation.
Conference Call Information
SiteOne management will host a conference call today,
Interested investors and other parties can listen to a webcast of the live conference call by logging onto the Investor Relations section of the Company's website at http://investors.siteone.com. The online replay will be available for 30 days on the same website immediately following the call. A slide presentation highlighting the Company’s results and key performance indicators will also be available on the Investor Relations section of the Company’s website.
To learn more about SiteOne, please visit the company's website at http://investors.siteone.com.
About
Forward-Looking Statements
This release contains “forward-looking statements” within the meaning of the Federal Private Securities Litigation Reform Act of 1995. Forward-looking statements may include, but are not limited to, statements relating to our 2022 Adjusted EBITDA outlook. Some of the forward-looking statements can be identified by the use of terms such as “may,” “intend,” “might,” “will,” “should,” “could,” “would,” “expect,” “believe,” “estimate,” “anticipate,” “predict,” “project,” “potential,” or the negative of these terms, and similar expressions. You should be aware that these forward-looking statements are subject to risks and uncertainties that are beyond our control. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or circumstances. New factors emerge from time to time that may cause our business not to develop as we expect, and it is not possible for us to predict all of them. Factors that may cause actual results to differ materially from those expressed or implied by the forward-looking statements include, but are not limited to, the following: the potential negative impact of the COVID-19 pandemic (which, among other things, may exacerbate each of the risk listed below); economic downturn or recession; cyclicality in residential and commercial construction markets; general economic and financial conditions; weather conditions, seasonality and availability of water to end-users; public perceptions that our products and services are not environmentally friendly; competitive industry pressures; product shortages and the loss of key suppliers; price fluctuations for the products we purchase; ability to pass along product cost increases; inventory management risks; ability to implement our business strategies and achieve our growth objectives; acquisition and integration risks, including increased competition for acquisitions; increased operating costs; risks associated with our large labor force and our customers’ labor force (including work stoppages due to COVID-19); retention of key personnel; construction defect and product liability claims; impairment of goodwill; adverse credit and financial markets events and conditions; credit sale risks; performance of individual branches; environmental, health and safety laws and regulations; hazardous materials and related materials; laws and government regulations applicable to our business that could negatively impact demand for our products; computer data processing systems; cybersecurity incidents (including the
Non-GAAP Financial Information
This release includes certain financial information, not prepared in accordance with
We present Adjusted EBITDA in order to evaluate the operating performance and efficiency of our business. Adjusted EBITDA represents EBITDA as further adjusted for items permitted under the covenants of our credit facilities. EBITDA represents our Net income (loss) plus the sum of income tax (benefit), interest expense, net of interest income, and depreciation and amortization. Adjusted EBITDA is further adjusted for stock-based compensation expense, (gain) loss on sale of assets and termination of finance leases and other non-cash items, other non-recurring (income) and loss. Adjusted EBITDA does not include pre-acquisition acquired Adjusted EBITDA. Adjusted EBITDA is not a measure of our liquidity or financial performance under GAAP and should not be considered as an alternative to Net income, operating income or any other performance measures derived in accordance with GAAP, or as an alternative to cash flow from operating activities as a measure of our liquidity. The use of Adjusted EBITDA instead of Net income has limitations as an analytical tool. Because not all companies use identical calculations, our presentation of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies, limiting its usefulness as a comparative measure. Net debt is defined as long-term debt (net of issuance costs and discounts) plus finance leases, net of cash and cash-equivalents on our balance sheet. Leverage Ratio is defined as Net debt to trailing twelve months Adjusted EBITDA. Free Cash Flow is defined as Cash Flow from Operating Activities, less capital expenditures. We define Organic Daily Sales as Organic Sales divided by the number of Selling Days in the relevant reporting period. We define Organic Sales as Net sales, including Net sales from newly-opened greenfield branches, but excluding Net sales from acquired branches until they have been under our ownership for at least four full fiscal quarters at the start of the fiscal year. Selling Days are the number of business days, excluding Saturdays, Sundays and holidays, that SiteOne branches are open during the relevant reporting period.
Consolidated Balance Sheets (In millions, except share and per share data) |
||||||||
Assets |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
53.7 |
|
|
$ |
55.2 |
|
Accounts receivable, net of allowance for doubtful accounts of |
|
|
393.8 |
|
|
|
292.8 |
|
Inventory, net |
|
|
636.6 |
|
|
|
458.6 |
|
Income tax receivable |
|
|
3.3 |
|
|
|
6.8 |
|
Prepaid expenses and other current assets |
|
|
41.4 |
|
|
|
38.2 |
|
Total current assets |
|
|
1,128.8 |
|
|
|
851.6 |
|
|
|
|
|
|
||||
Property and equipment, net |
|
|
151.5 |
|
|
|
130.0 |
|
Operating lease right-of-use assets, net |
|
|
298.5 |
|
|
|
256.5 |
|
|
|
|
311.1 |
|
|
|
250.6 |
|
Intangible assets, net |
|
|
213.9 |
|
|
|
196.3 |
|
Deferred tax assets |
|
|
3.2 |
|
|
|
2.4 |
|
Other assets |
|
|
9.1 |
|
|
|
8.3 |
|
Total assets |
|
$ |
2,116.1 |
|
|
$ |
1,695.7 |
|
|
|
|
|
|
||||
Liabilities and Stockholders’ Equity |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
254.5 |
|
|
$ |
172.8 |
|
Current portion of finance leases |
|
|
11.0 |
|
|
|
9.2 |
|
Current portion of operating leases |
|
|
62.1 |
|
|
|
54.6 |
|
Accrued compensation |
|
|
99.3 |
|
|
|
69.2 |
|
Long-term debt, current portion |
|
|
4.0 |
|
|
|
2.8 |
|
Accrued liabilities |
|
|
82.0 |
|
|
|
60.0 |
|
Total current liabilities |
|
|
512.9 |
|
|
|
368.6 |
|
|
|
|
|
|
||||
Other long-term liabilities |
|
|
10.6 |
|
|
|
25.3 |
|
Finance leases, less current portion |
|
|
34.4 |
|
|
|
32.4 |
|
Operating leases, less current portion |
|
|
244.2 |
|
|
|
208.3 |
|
Deferred tax liabilities |
|
|
5.1 |
|
|
|
5.4 |
|
Long-term debt, less current portion |
|
|
251.2 |
|
|
|
260.7 |
|
Total liabilities |
|
|
1,058.4 |
|
|
|
900.7 |
|
|
|
|
|
|
||||
Commitments and contingencies |
|
|
|
|
||||
|
|
|
|
|
||||
Stockholders’ equity: |
|
|
|
|
||||
Common stock, par value |
|
|
0.4 |
|
|
|
0.4 |
|
Additional paid-in capital |
|
|
562.0 |
|
|
|
541.8 |
|
Retained earnings |
|
|
497.5 |
|
|
|
259.1 |
|
Accumulated other comprehensive loss |
|
|
(2.2 |
) |
|
|
(6.3 |
) |
Total stockholders’ equity |
|
|
1,057.7 |
|
|
|
795.0 |
|
Total liabilities and stockholders’ equity |
|
$ |
2,116.1 |
|
|
$ |
1,695.7 |
|
Consolidated Statements of Operations (In millions, except share and per share data) |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
For the quarter (a) |
|
For the year (b) |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales |
|
$ |
805.2 |
|
|
$ |
675.1 |
|
|
$ |
3,475.7 |
|
|
$ |
2,704.5 |
|
|||
Cost of goods sold |
|
522.8 |
|
|
452.8 |
|
|
2,263.1 |
|
|
1,803.2 |
|
|||||||
Gross profit |
|
282.4 |
|
|
222.3 |
|
|
1,212.6 |
|
|
901.3 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Selling, general and administrative expenses |
|
247.2 |
|
|
202.8 |
|
|
900.6 |
|
|
728.2 |
|
|||||||
Other income |
|
0.1 |
|
|
2.7 |
|
|
1.7 |
|
|
6.7 |
|
|||||||
Operating income |
|
35.3 |
|
|
22.2 |
|
|
313.7 |
|
|
179.8 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest and other non-operating expenses, net |
|
5.1 |
|
|
9.1 |
|
|
19.2 |
|
|
31.0 |
|
|||||||
Income before taxes |
|
30.2 |
|
|
13.1 |
|
|
294.5 |
|
|
148.8 |
|
|||||||
Income tax expense |
|
2.7 |
|
|
1.6 |
|
|
56.1 |
|
|
27.5 |
|
|||||||
Net income |
|
$ |
27.5 |
|
$ |
11.5 |
|
$ |
238.4 |
|
$ |
121.3 |
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income per common share: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
|
$ |
0.61 |
|
|
$ |
0.26 |
|
|
$ |
5.35 |
|
|
$ |
2.83 |
|
|||
Diluted |
|
$ |
0.60 |
|
|
$ |
0.25 |
|
|
$ |
5.20 |
|
|
$ |
2.75 |
|
|||
Weighted average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
|
44,779,572 |
|
|
44,290,892 |
|
|
44,578,649 |
|
|
42,858,691 |
|
|||||||
Diluted |
|
45,942,851 |
|
|
45,553,305 |
|
|
45,805,373 |
|
|
44,093,501 |
|
_________________________________ |
|||
(a) |
Unaudited. |
||
(b) |
Derived from audited financial statements. |
Consolidated Statements of Cash Flows (In millions) |
||||||||||||
|
|
For the year
|
|
For the year
|
|
For the year
|
||||||
Cash Flows from Operating Activities: |
|
|
|
|
|
|
||||||
Net income |
|
$ |
238.4 |
|
|
$ |
121.3 |
|
|
$ |
77.7 |
|
Adjustments to reconcile Net income to net cash provided by operating activities: |
|
|
|
|
|
|
||||||
Amortization of finance lease right-of-use assets and depreciation |
|
|
36.2 |
|
|
|
29.4 |
|
|
|
25.1 |
|
Stock-based compensation |
|
|
14.3 |
|
|
|
10.6 |
|
|
|
11.7 |
|
Amortization of software and intangible assets |
|
|
46.8 |
|
|
|
37.8 |
|
|
|
34.4 |
|
Amortization of debt related costs |
|
|
2.3 |
|
|
|
4.1 |
|
|
|
2.0 |
|
Loss on extinguishment of debt |
|
|
0.8 |
|
|
|
— |
|
|
|
0.4 |
|
(Gain) loss on sale of equipment |
|
|
(0.1 |
) |
|
|
(0.4 |
) |
|
|
0.3 |
|
Deferred income taxes |
|
|
(3.1 |
) |
|
|
0.4 |
|
|
|
(3.4 |
) |
Other |
|
|
6.5 |
|
|
|
3.7 |
|
|
|
0.9 |
|
Changes in operating assets and liabilities, net of the effects of acquisitions: |
|
|
|
|
|
|
||||||
Receivables |
|
|
(92.1 |
) |
|
|
2.8 |
|
|
|
6.1 |
|
Inventory |
|
|
(156.9 |
) |
|
|
(7.9 |
) |
|
|
(3.0 |
) |
Income tax receivable |
|
|
3.5 |
|
|
|
0.2 |
|
|
|
3.0 |
|
Prepaid expenses and other assets |
|
|
(3.2 |
) |
|
|
(11.0 |
) |
|
|
7.5 |
|
Accounts payable |
|
|
74.4 |
|
|
|
(4.3 |
) |
|
|
(29.0 |
) |
Accrued expenses and other liabilities |
|
|
43.0 |
|
|
|
42.7 |
|
|
|
(2.9 |
) |
Net Cash Provided By Operating Activities |
|
$ |
210.8 |
|
|
$ |
229.4 |
|
|
$ |
130.8 |
|
|
|
|
|
|
|
|
||||||
Cash Flows from Investing Activities: |
|
|
|
|
|
|
||||||
Purchases of property and equipment |
|
|
(32.5 |
) |
|
|
(18.6 |
) |
|
|
(19.5 |
) |
Purchases of intangible assets |
|
|
(4.5 |
) |
|
|
(7.2 |
) |
|
|
(1.9 |
) |
Acquisitions, net of cash acquired |
|
|
(147.2 |
) |
|
|
(159.4 |
) |
|
|
(71.5 |
) |
Proceeds from the sale of property and equipment |
|
|
2.2 |
|
|
|
1.0 |
|
|
|
1.0 |
|
|
|
$ |
(182.0 |
) |
|
$ |
(184.2 |
) |
|
$ |
(91.9 |
) |
|
|
|
|
|
|
|
||||||
Cash Flows from Financing Activities: |
|
|
|
|
|
|
||||||
Equity proceeds from common stock |
|
|
9.3 |
|
|
|
271.5 |
|
|
|
8.4 |
|
Borrowings under term loan |
|
|
325.0 |
|
|
|
— |
|
|
|
— |
|
Repayments under term loan |
|
|
(338.6 |
) |
|
|
(172.8 |
) |
|
|
(4.5 |
) |
Borrowings on asset-based credit facility |
|
|
161.9 |
|
|
|
285.4 |
|
|
|
273.7 |
|
Repayments on asset-based credit facility |
|
|
(161.9 |
) |
|
|
(378.2 |
) |
|
|
(304.0 |
) |
Payments of debt issuance costs |
|
|
(2.4 |
) |
|
|
— |
|
|
|
(0.9 |
) |
Payments on finance lease obligations |
|
|
(10.4 |
) |
|
|
(8.5 |
) |
|
|
(6.5 |
) |
Payments of acquisition related contingent obligations |
|
|
(8.6 |
) |
|
|
(4.8 |
) |
|
|
(3.0 |
) |
Other financing activities |
|
|
(4.7 |
) |
|
|
(1.7 |
) |
|
|
(0.5 |
) |
|
|
$ |
(30.4 |
) |
|
$ |
(9.1 |
) |
|
$ |
(37.3 |
) |
|
|
|
|
|
|
|
||||||
Effect of exchange rate on cash |
|
|
0.1 |
|
|
|
0.1 |
|
|
|
0.1 |
|
Net Change In Cash |
|
|
(1.5 |
) |
|
|
36.2 |
|
|
|
1.7 |
|
Cash and cash equivalents: |
|
|
|
|
|
|
||||||
Beginning |
|
|
55.2 |
|
|
|
19.0 |
|
|
|
17.3 |
|
Ending |
|
$ |
53.7 |
|
|
$ |
55.2 |
|
|
$ |
19.0 |
|
|
|
|
|
|
|
|
||||||
Supplemental Disclosures of Cash Flow Information: |
|
|
|
|
|
|
||||||
Cash paid during the year for interest |
|
$ |
15.6 |
|
|
$ |
27.3 |
|
|
$ |
30.3 |
|
Cash paid during the year for income taxes |
|
$ |
55.8 |
|
|
$ |
25.2 |
|
|
$ |
16.0 |
|
Adjusted EBITDA Reconciliation (In millions, unaudited) |
||||||||||||||||||||||||||||||||
The following table presents a reconciliation of Adjusted EBITDA to Net income (loss): |
||||||||||||||||||||||||||||||||
|
|
2021 Fiscal Year |
|
2020 Fiscal Year |
||||||||||||||||||||||||||||
|
|
Year |
|
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
|
Qtr 1 |
|
Year |
|
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
|
Qtr 1 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reported Net income (loss) |
$ |
238.4 |
|
$ |
27.5 |
|
$ |
80.0 |
|
$ |
123.5 |
|
$ |
7.4 |
|
$ |
121.3 |
|
$ |
11.5 |
|
$ |
48.2 |
|
$ |
79.1 |
|
$ |
(17.5) |
|||
|
Income tax (benefit) expense |
|
56.1 |
|
|
2.7 |
|
|
19.1 |
|
|
36.8 |
|
|
(2.5) |
|
|
27.5 |
|
|
1.6 |
|
|
13.8 |
|
|
25.6 |
|
|
(13.5) |
||
|
Interest expense, net |
|
19.2 |
|
|
5.1 |
|
|
4.3 |
|
|
4.3 |
|
|
5.5 |
|
|
31.0 |
|
|
9.1 |
|
|
6.6 |
|
|
7.6 |
|
|
7.7 |
||
|
Depreciation & amortization |
|
83.0 |
|
|
22.3 |
|
|
21.0 |
|
|
20.3 |
|
|
19.4 |
|
|
67.2 |
|
|
18.2 |
|
|
16.3 |
|
|
16.4 |
|
|
16.3 |
||
EBITDA |
|
396.7 |
|
|
57.6 |
|
|
124.4 |
|
|
184.9 |
|
|
29.8 |
|
|
247.0 |
|
|
40.4 |
|
|
84.9 |
|
|
128.7 |
|
|
(7.0) |
|||
|
Stock-based compensation(a) |
|
14.3 |
|
|
3.1 |
|
|
3.5 |
|
|
4.6 |
|
|
3.1 |
|
|
10.6 |
|
|
2.7 |
|
|
2.6 |
|
|
2.8 |
|
|
2.5 |
||
|
(Gain) loss on sale of assets(b) |
|
(0.1) |
|
|
0.2 |
|
|
(0.2) |
|
|
(0.2) |
|
|
0.1 |
|
|
(0.4) |
|
|
(0.2) |
|
|
(0.4) |
|
|
0.1 |
|
|
0.1 |
||
|
Financing fees(c) |
|
0.7 |
|
|
— |
|
|
— |
|
|
— |
|
|
0.7 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
||
|
Acquisitions and other adjustments(d) |
|
3.5 |
|
|
0.9 |
|
|
0.5 |
|
|
1.3 |
|
|
0.8 |
|
|
3.0 |
|
|
1.0 |
|
|
0.7 |
|
|
0.5 |
|
|
0.8 |
||
Adjusted EBITDA(e) |
$ |
415.1 |
|
$ |
61.8 |
|
$ |
128.2 |
|
$ |
190.6 |
|
$ |
34.5 |
|
$ |
260.2 |
|
$ |
43.9 |
|
$ |
87.8 |
|
$ |
132.1 |
|
$ |
(3.6) |
_____________________________________ | ||
(a) |
Represents stock-based compensation expense recorded during the period. | |
(b) |
Represents any gain or loss associated with the sale of assets and termination of finance leases not in the ordinary course of business. | |
(c) |
Represents fees associated with our debt refinancing and debt amendments. | |
(d) |
Represents professional fees, retention and severance payments, and performance bonuses related to historical acquisitions. Although we have incurred professional fees, retention and severance payments, and performance bonuses related to acquisitions in several historical periods and expect to incur such fees and payments for any future acquisitions, we cannot predict the timing or amount of any such fees or payments. | |
(e) |
Adjusted EBITDA excludes any earnings or loss of acquisitions prior to their respective acquisition dates for all periods presented. |
2021 Organic Daily Sales to Net Sales Reconciliation (In millions, except Selling Days; unaudited) |
||||||||||||||||||||||||||||||||
The following table presents a reconciliation of Organic Daily Sales to Net sales: |
||||||||||||||||||||||||||||||||
|
|
2021 Fiscal Year |
|
2020 Fiscal Year |
||||||||||||||||||||||||||||
|
|
Year |
|
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
|
Qtr 1 |
|
Year |
|
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
|
Qtr 1 |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reported Net sales |
$ |
3,475.7 |
|
$ |
805.2 |
|
$ |
936.4 |
|
$ |
1,083.9 |
|
$ |
650.2 |
|
$ |
2,704.5 |
|
$ |
675.1 |
|
$ |
751.9 |
|
$ |
817.7 |
|
$ |
459.8 |
|||
|
Organic sales(a) |
|
3,158.9 |
|
|
726.9 |
|
|
843.7 |
|
|
975.0 |
|
|
613.3 |
|
|
2,629.3 |
|
|
641.0 |
|
|
732.7 |
|
|
799.2 |
|
|
456.4 |
||
|
Acquisition contribution(b) |
|
316.8 |
|
|
78.3 |
|
|
92.7 |
|
|
108.9 |
|
|
36.9 |
|
|
75.2 |
|
|
34.1 |
|
|
19.2 |
|
|
18.5 |
|
|
3.4 |
||
Selling Days |
|
253 |
|
|
61 |
|
|
63 |
|
|
64 |
|
|
65 |
|
|
256 |
|
|
65 |
|
|
63 |
|
|
64 |
|
|
64 |
|||
Organic Daily Sales |
$ |
12.5 |
|
$ |
11.9 |
|
$ |
13.4 |
|
$ |
15.2 |
|
$ |
9.4 |
|
$ |
10.3 |
|
$ |
9.9 |
|
$ |
11.6 |
|
$ |
12.5 |
|
$ |
7.1 |
_____________________________________ | ||
(a) |
Organic sales equals reported Net sales less Net sales from branches acquired in 2020 and 2021. | |
(b) |
Represents Net sales from acquired branches that have not been under our ownership for at least four full fiscal quarters at the start of the 2021 Fiscal Year. Includes Net sales from branches acquired in 2020 and 2021. |
2022 Organic Daily Sales to Net sales Reconciliation (In millions, except Selling Days; unaudited) |
||||||||||||||||||||||||||||||||||||||||||||||||
The following table presents a reconciliation of Organic Daily Sales to Net sales: |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||
|
|
2022 Fiscal Year |
|
2021 Fiscal Year |
||||||||||||||||||||||||||||||||||||||||||||
|
|
Year |
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
|
Qtr 1 |
|
Year |
|
Qtr 4 |
|
Qtr 3 |
|
Qtr 2 |
|
Qtr 1 |
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
Reported Net sales |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
$ |
3,475.7 |
|
$ |
805.2 |
|
$ |
936.4 |
|
$ |
1,083.9 |
|
$ |
650.2 |
|||||||||||||||||||
|
Organic sales(a) |
— |
|
— |
|
— |
|
— |
|
— |
|
3,386.4 |
|
772.1 |
|
908.2 |
|
1,057.7 |
|
648.4 |
||||||||||||||||||||||||||||
|
Acquisition contribution(b) |
— |
|
— |
|
— |
|
— |
|
— |
|
89.3 |
|
33.1 |
|
28.2 |
|
26.2 |
|
1.8 |
||||||||||||||||||||||||||||
Selling Days |
252 |
|
60 |
|
63 |
|
64 |
|
65 |
|
253 |
|
61 |
|
63 |
|
64 |
|
65 |
|||||||||||||||||||||||||||||
Organic Daily Sales |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
$ |
13.4 |
|
$ |
12.7 |
|
$ |
14.4 |
|
$ |
16.5 |
|
$ |
10.0 |
|||||||||||||||||||
_____________________________________ | ||
(a) |
Organic sales equals reported Net sales less Net sales from branches acquired in 2021 and 2022. | |
(b) |
Represents Net sales from acquired branches that have not been under our ownership for at least four full fiscal quarters at the start of the 2022 Fiscal Year. Includes Net sales from branches acquired in 2021 and 2022. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220215006186/en/
Investor Relations:
Investor Relations
470-270-7011
investors@siteone.com
Source:
FAQ
What were SiteOne's fourth quarter 2021 net sales?
How much did Net Income increase in FY 2021 for SiteOne?
What is the expected Adjusted EBITDA range for SiteOne in FY 2022?
What were the main contributors to SiteOne's growth in FY 2021?