SITE Centers Reports Fourth Quarter 2024 Results
SITE Centers (NYSE: SITC) reported its Q4 2024 financial results, marking a period of significant corporate restructuring. The company posted a net loss of $13.2 million ($0.25 per diluted share), compared to net income of $193.6 million ($3.69 per diluted share) in Q4 2023.
Key highlights include:
- Operating FFO of $8.3 million ($0.16 per diluted share), down from $54.0 million ($1.03 per diluted share) year-over-year
- Leased rate of 91.1% as of December 31, 2024
- Commenced rate increased to 90.6%
- Generated cash renewal leasing spreads of 10.6%
The company completed several strategic initiatives, including the redemption of $175 million in preferred shares and the spin-off of Curbline Properties (NYSE: CURB) on October 1, 2024, which included 79 convenience properties and $800 million in cash distribution.
I CENTRI SITE (NYSE: SITC) hanno riportato i risultati finanziari del quarto trimestre 2024, segnando un periodo di significativa ristrutturazione aziendale. L'azienda ha registrato una perdita netta di 13,2 milioni di dollari (0,25 dollari per azione diluita), rispetto a un utile netto di 193,6 milioni di dollari (3,69 dollari per azione diluita) nel quarto trimestre 2023.
I punti salienti includono:
- FFO operativo di 8,3 milioni di dollari (0,16 dollari per azione diluita), in calo rispetto a 54,0 milioni di dollari (1,03 dollari per azione diluita) rispetto all'anno precedente
- Il tasso di locazione è stato del 91,1% al 31 dicembre 2024
- Il tasso di avvio è aumentato al 90,6%
- Ha generato spread di leasing di rinnovo in contante del 10,6%
L'azienda ha completato diverse iniziative strategiche, tra cui il rimborso di 175 milioni di dollari in azioni privilegiate e la scissione di Curbline Properties (NYSE: CURB) il 1° ottobre 2024, che ha incluso 79 proprietà di convenienza e una distribuzione in contante di 800 milioni di dollari.
Los CENTROS SITE (NYSE: SITC) informaron sus resultados financieros del cuarto trimestre de 2024, marcando un período de importante reestructuración corporativa. La compañía reportó una pérdida neta de 13,2 millones de dólares (0,25 dólares por acción diluida), en comparación con una ganancia neta de 193,6 millones de dólares (3,69 dólares por acción diluida) en el cuarto trimestre de 2023.
Los aspectos más destacados incluyen:
- FFO operativo de 8,3 millones de dólares (0,16 dólares por acción diluida), disminuyendo desde 54,0 millones de dólares (1,03 dólares por acción diluida) año tras año
- Tasa de arrendamiento del 91,1% al 31 de diciembre de 2024
- Tasa de inicio aumentó al 90,6%
- Generó márgenes de arrendamiento de renovación en efectivo del 10,6%
La compañía completó varias iniciativas estratégicas, incluyendo el reembolso de 175 millones de dólares en acciones preferentes y la escisión de Curbline Properties (NYSE: CURB) el 1 de octubre de 2024, que incluyó 79 propiedades de conveniencia y una distribución en efectivo de 800 millones de dólares.
사이트 센터 (NYSE: SITC)는 2024년 4분기 재무 결과를 발표하며 중요한 기업 구조조정 기간을 나타냈습니다. 회사는 1,320만 달러의 순손실 (희석 주당 0.25달러)을 기록했으며, 이는 2023년 4분기의 순이익 1억 9,360만 달러 (희석 주당 3.69달러)와 비교됩니다.
주요 하이라이트는 다음과 같습니다:
- 운영 FFO는 830만 달러 (희석 주당 0.16달러)로, 전년 대비 5,400만 달러 (희석 주당 1.03달러)에서 감소했습니다.
- 2024년 12월 31일 기준 임대율은 91.1%
- 개시율은 90.6%로 증가했습니다.
- 현금 갱신 임대 스프레드는 10.6%를 기록했습니다.
회사는 1억 7,500만 달러의 우선주 매입과 2024년 10월 1일 Curbline Properties (NYSE: CURB)의 분할을 포함한 여러 전략적 이니셔티브를 완료했습니다. 이에는 79개의 편의점과 8억 달러의 현금 배당이 포함되었습니다.
Les CENTRES SITE (NYSE: SITC) ont annoncé leurs résultats financiers du quatrième trimestre 2024, marquant une période de restructuration d'entreprise significative. L'entreprise a enregistré une perte nette de 13,2 millions de dollars (0,25 dollar par action diluée), contre un bénéfice net de 193,6 millions de dollars (3,69 dollars par action diluée) au quatrième trimestre 2023.
Les points clés comprennent :
- FFO opérationnel de 8,3 millions de dollars (0,16 dollar par action diluée), en baisse par rapport à 54,0 millions de dollars (1,03 dollar par action diluée) d'une année sur l'autre
- Taux de location de 91,1 % au 31 décembre 2024
- Taux de démarrage augmenté à 90,6 %
- A généré des spreads de leasing de renouvellement en espèces de 10,6 %
L'entreprise a complété plusieurs initiatives stratégiques, y compris le remboursement de 175 millions de dollars en actions privilégiées et la scission de Curbline Properties (NYSE: CURB) le 1er octobre 2024, qui a inclus 79 propriétés de commodité et une distribution en espèces de 800 millions de dollars.
Die SITE Centers (NYSE: SITC) haben ihre finanziellen Ergebnisse für das 4. Quartal 2024 veröffentlicht, was einen Zeitraum bedeutender Unternehmensumstrukturierungen markiert. Das Unternehmen verzeichnete einen Nettoverlust von 13,2 Millionen Dollar (0,25 Dollar pro verwässerter Aktie), verglichen mit einem Nettogewinn von 193,6 Millionen Dollar (3,69 Dollar pro verwässerter Aktie) im 4. Quartal 2023.
Wichtige Highlights sind:
- Operativer FFO von 8,3 Millionen Dollar (0,16 Dollar pro verwässerter Aktie), ein Rückgang von 54,0 Millionen Dollar (1,03 Dollar pro verwässerter Aktie) im Jahresvergleich
- Vermietungsquote von 91,1 % zum 31. Dezember 2024
- Startquote stieg auf 90,6 %
- Generierte Cash-Erneuerungsleasing-Spreads von 10,6 %
Das Unternehmen hat mehrere strategische Initiativen abgeschlossen, darunter die Rückzahlung von 175 Millionen Dollar an Vorzugsaktien und die Abspaltung von Curbline Properties (NYSE: CURB) am 1. Oktober 2024, die 79 Convenience-Immobilien und eine Barverteilung von 800 Millionen Dollar umfasste.
- 10.6% cash renewal leasing spreads in Q4
- Commenced rate improved to 90.6% from 89.8% in Q3
- Strategic simplification of capital structure through preferred shares redemption
- Net loss of $13.2M vs profit of $193.6M year-over-year
- Operating FFO declined to $8.3M from $54.0M year-over-year
- Leased rate decreased to 91.1% from 92.2% year-over-year
Insights
SITE Centers' Q4 results reveal a company in transition following the significant Curbline Properties spin-off, which has fundamentally altered its financial profile. The $13.2 million net loss ($0.25/share) compared to last year's $193.6 million profit reflects this transformation, with Operating FFO dropping to just $0.16 per share from $1.03 previously.
The completed spin-off of 79 convenience properties and distribution of $800 million cash to Curbline has streamlined SITC's portfolio to focus exclusively on suburban, high-income community shopping centers. This strategic narrowing comes with short-term financial pain but potentially stronger long-term positioning in a single asset class.
Despite the headline numbers, operational metrics show resilience in the remaining portfolio. The 10.6% cash renewal leasing spreads are particularly impressive in today's retail environment, indicating strong tenant demand and pricing power for SITC's remaining properties. The improvement in commenced rate to 90.6% (from 89.8% last quarter) while the leased rate slightly declined suggests new tenants are successfully opening stores, which should translate to revenue growth in coming quarters.
Management's stated intention to market additional shopping centers for sale appears opportunistic rather than defensive, suggesting they see a valuation disconnect between public and private markets for quality retail assets. The redemption of the $175 million in preferred shares eliminates a 6.375% dividend obligation, improving the company's cost of capital and financial flexibility.
For investors, SITC now presents a more focused thesis on suburban retail with simplified operations, reduced dividend obligations, and potential for additional strategic asset sales to unlock value. The key question is whether management can effectively redeploy capital from any future asset sales to drive shareholder returns in a challenging retail environment.
"SITE Centers furthered the Company’s goal of recognizing value for stakeholders in the fourth quarter by continuing the simplification of its capital structure through the redemption of the remaining
Results for the Fourth Quarter
-
Fourth quarter net loss attributable to common shareholders was
, or$13.2 million per diluted share, as compared to net income of$0.25 , or$193.6 million per diluted share, in the year-ago period. The decrease year-over-year primarily was the result of the spin-off of Curbline Properties Corp. (“Curbline” or “Curbline Properties”) (NYSE: CURB), lower Net Operating Income (“NOI”) as a result of property dispositions, lower gain on sale from dispositions, lower interest income and the write-off of the remaining original issuance costs relating to the$3.69 6.375% Class A Cumulative Redeemable Preferred Shares that were redeemed during the quarter. -
Fourth quarter operating funds from operations attributable to common shareholders (“Operating FFO” or “OFFO”) was
, or$8.3 million per diluted share, compared to$0.16 , or$54.0 million per diluted share, in the year-ago period. The decrease year-over-year primarily was due to the spin-off of Curbline Properties, lower NOI as a result of property dispositions and lower interest income.$1.03
Significant Fourth Quarter Activity and Key Operating Results
-
On November 20, 2024, redeemed all outstanding
6.375% Class A Cumulative Redeemable Preferred Shares and the associated depositary shares at par. In conjunction with the redemption, a charge of was recorded for the write off of the remaining original issuance costs.$6.2 million -
Reported a leased rate of
91.1% at December 31, 2024 as compared to91.3% at September 30, 2024 and92.2% at December 31, 2023, all on a pro rata basis. The September 30, 2024 and December 31, 2023 leased rates have been adjusted to reflect the removal of all properties included in the Curbline Properties spin-off and all properties sold during 2024. -
Reported a commenced rate of
90.6% at December 31, 2024 as compared to89.8% at September 30, 2024 and89.6% at December 31, 2023, all on a pro rata basis. The September 30, 2024 and December 31, 2023 commenced rates have been adjusted to reflect the removal of all properties included in the Curbline Properties spin-off and all properties sold during 2024. -
Generated cash renewal leasing spreads of
10.6% , on a pro rata basis, for the fourth quarter of 2024.
Discontinued Operations
On October 1, 2024, the Company completed the spin-off of 79 convenience properties and distributed
About SITE Centers Corp.
SITE Centers is an owner and manager of open-air shopping centers located primarily in suburban, high household income communities. The Company is a self-administered and self-managed REIT operating as a fully integrated real estate company, and is publicly traded on the New York Stock Exchange under the ticker symbol SITC. Additional information about the Company is available at www.sitecenters.com. To be included in the Company’s e-mail distributions for press releases and other investor news, please click here.
Supplemental Information
Copies of the Company's quarterly financial supplement are available on the Investor Relations portion of the Company's website, ir.sitecenters.com.
Non-GAAP Measures and Other Operational Metrics
Funds from Operations (“FFO”) is a supplemental non-GAAP financial measure used as a standard in the real estate industry and is a widely accepted measure of real estate investment trust (“REIT”) performance. Management believes that both FFO and Operating FFO provide additional indicators of the financial performance of a REIT. The Company also believes that FFO and Operating FFO more appropriately measure the core operations of the Company and provide benchmarks to its peer group.
FFO is generally defined and calculated by the Company as net income(loss) (computed in accordance with generally accepted accounting principles in
The Company also uses NOI, a non-GAAP financial measure, as a supplemental performance measure. NOI is calculated as property revenues less property-related expenses. The Company believes NOI provides useful information to investors regarding the Company’s financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level and, when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis.
FFO, Operating FFO and NOI do not represent cash generated from operating activities in accordance with GAAP, are not necessarily indicative of cash available to fund cash needs and should not be considered as alternatives to net income computed in accordance with GAAP, as indicators of the Company’s operating performance or as alternatives to cash flow as a measure of liquidity. Reconciliations of these non-GAAP measures to their most directly comparable GAAP measures have been provided herein.
Safe Harbor
SITE Centers Corp. considers portions of the information in this press release to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Company's expectation for future periods. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. For this purpose, any statements contained herein that are not historical fact, including statements regarding the Company's projected operational and financial performance, strategy, prospects and plans, may be deemed to be forward-looking statements. There are a number of important factors that could cause our results to differ materially from those indicated by such forward-looking statements, including, among other factors, general economic conditions, including inflation and interest rate volatility; local conditions such as the supply of, and demand for, retail real estate space in our geographic markets; the consistency with future results of assumptions based on past performance; the impact of e-commerce; dependence on rental income from real property; the loss of, significant downsizing of or bankruptcy of a major tenant and the impact of any such event on rental income from other tenants and our properties; our ability to enter into agreements to sell properties on commercially reasonable terms and to satisfy closing conditions applicable to such sales; our ability to finance our businesses on commercially acceptable terms or at all; impairment charges; valuation and risks relating to our joint venture investments; the termination of any joint venture arrangements or arrangements to manage real property; property damage, expenses related thereto and other business and economic consequences (including the potential loss of rental revenues) resulting from extreme weather conditions or natural disasters in locations where we own properties, and the ability to estimate accurately the amounts thereof; sufficiency and timing of any insurance recovery payments related to damages from extreme weather conditions or natural disasters; any change in strategy; the impact of pandemics and other public health crises; unauthorized access, use, theft or destruction of financial, operations or third party data maintained in our information systems or by third parties on our behalf; our ability to maintain REIT status; and the finalization of the financial statements for the period ended December 31, 2024. For additional factors that could cause the results of the Company to differ materially from those indicated in the forward-looking statements, please refer to the Company's most recent reports on Forms 10-K and 10-Q. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.
SITE Centers Corp. |
||||||||
Income Statement: Consolidated Interests |
||||||||
|
|
|
|
|
|
|
|
|
|
in thousands, except per share |
4Q24 |
|
4Q23 |
|
12M24 |
|
12M23 |
|
Revenues: |
|
|
|
|
|
|
|
|
Rental income (1) |
|
|
|
|
|
|
|
|
Other property revenues |
282 |
|
251 |
|
1,801 |
|
1,736 |
|
|
32,865 |
|
97,686 |
|
271,087 |
|
445,798 |
|
Expenses: |
|
|
|
|
|
|
|
|
Operating and maintenance (2) |
8,924 |
|
19,218 |
|
55,372 |
|
78,306 |
|
Real estate taxes |
4,543 |
|
13,444 |
|
40,292 |
|
65,501 |
|
|
13,467 |
|
32,662 |
|
95,664 |
|
143,807 |
|
|
|
|
|
|
|
|
|
|
Net operating income (3) |
19,398 |
|
65,024 |
|
175,423 |
|
301,991 |
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
JV and other fee income (4) |
2,035 |
|
1,510 |
|
6,380 |
|
6,817 |
|
Interest expense |
(5,833) |
|
(19,657) |
|
(59,463) |
|
(80,482) |
|
Depreciation and amortization |
(13,061) |
|
(38,154) |
|
(101,344) |
|
(180,611) |
|
General and administrative (5) |
(8,393) |
|
(14,931) |
|
(47,080) |
|
(50,867) |
|
Other income (expense), net (6) |
335 |
|
6,522 |
|
(16,761) |
|
5,565 |
|
Impairment charges |
0 |
|
0 |
|
(66,600) |
|
0 |
|
(Loss) income before earnings from discontinued operations, JVs and other |
(5,519) |
|
314 |
|
(109,445) |
|
2,413 |
|
|
|
|
|
|
|
|
|
|
Equity in net income of JVs |
(324) |
|
82 |
|
82 |
|
6,577 |
|
Gain on sale and change in control of interests |
0 |
|
0 |
|
2,669 |
|
3,749 |
|
Gain on disposition of real estate, net |
50 |
|
187,796 |
|
633,219 |
|
218,655 |
|
Tax expense |
(29) |
|
(1,234) |
|
(761) |
|
(2,045) |
|
(Loss) income from continuing operations |
(5,822) |
|
186,958 |
|
525,764 |
|
229,349 |
|
Income from discontinued operations (7) |
0 |
|
9,466 |
|
6,060 |
|
36,372 |
|
Net (loss) income |
(5,822) |
|
196,424 |
|
531,824 |
|
265,721 |
|
Non-controlling interests |
0 |
|
0 |
|
0 |
|
(18) |
|
Net (loss) income SITE Centers |
(5,822) |
|
196,424 |
|
531,824 |
|
265,703 |
|
Write off of preferred share original issuance costs |
(6,155) |
|
— |
|
(6,155) |
|
0 |
|
Preferred dividends |
(1,271) |
|
(2,789) |
|
(9,638) |
|
(11,156) |
|
Net (loss) income Common Shareholders |
( |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares – Basic – EPS (8) |
52,430 |
|
52,331 |
|
52,393 |
|
52,365 |
|
Assumed conversion of diluted securities (7) |
— |
|
21 |
|
191 |
|
40 |
|
Weighted average shares – Diluted – EPS (8) |
52,430 |
|
52,352 |
|
52,584 |
|
52,405 |
|
|
|
|
|
|
|
|
|
|
Basic earnings per share: |
|
|
|
|
|
|
|
|
From continuing operations |
|
|
|
|
|
|
|
|
From discontinued operations |
0 |
|
0.18 |
|
0.12 |
|
0.69 |
|
Total |
|
|
|
|
|
|
|
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|
From continuing operations |
|
|
|
|
|
|
|
|
From discontinued operations |
0 |
|
0.17 |
|
0.12 |
|
0.69 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Rental income: |
|
|
|
|
|
|
|
|
Minimum rents |
|
|
|
|
|
|
|
|
Ground lease minimum rents |
1,310 |
|
3,188 |
|
7,968 |
|
13,773 |
|
Straight-line rent, net and amortization of (above)/below-market rent, net |
786 |
|
1,202 |
|
4,446 |
|
13,208 |
|
Percentage and overage rent |
632 |
|
1,545 |
|
4,651 |
|
5,570 |
|
Recoveries |
8,401 |
|
24,408 |
|
70,360 |
|
113,214 |
|
Uncollectible revenue |
109 |
|
(278) |
|
702 |
|
(1,010) |
|
Ancillary and other rental income |
519 |
|
1,858 |
|
3,329 |
|
6,300 |
|
Lease termination fees |
0 |
|
15 |
|
1,334 |
|
558 |
|
|
|
|
|
|
|
|
|
(2) |
Includes allocated general and administrative expense |
1,193 |
|
2,779 |
|
8,046 |
|
10,833 |
|
|
|
|
|
|
|
|
|
(3) |
Includes NOI from wholly-owned assets sold in 2024 |
43 |
|
N/A |
|
88,815 |
|
N/A |
|
|
|
|
|
|
|
|
|
(4) |
Curbline Shared Services Agreement (“SSA”) fee |
593 |
|
0 |
|
593 |
|
0 |
|
Curbline SSA gross up |
499 |
|
0 |
|
499 |
|
0 |
|
Embedded Lease SSA (included in rental income) |
(369) |
|
0 |
|
(369) |
|
0 |
|
|
|
|
|
|
|
|
|
(5) |
Separation and other charges |
361 |
|
1,032 |
|
1,709 |
|
5,046 |
|
|
|
|
|
|
|
|
|
(6) |
Interest income (fees), net |
1,775 |
|
4,553 |
|
31,620 |
|
4,348 |
|
Transaction costs |
(941) |
|
(42) |
|
(1,685) |
|
(836) |
|
Curbline SSA gross up |
(499) |
|
0 |
|
(499) |
|
0 |
|
Debt extinguishment costs |
0 |
|
(92) |
|
(42,822) |
|
(50) |
|
Gain on debt retirement and gain (loss) on equity derivative instruments |
0 |
|
2,103 |
|
(3,375) |
|
2,103 |
|
|
|
|
|
|
|
|
|
(7) |
Curbline assets classified as a "discontinued operation" for financial reporting purposes on a retrospective basis |
|||||||
|
|
|
|
|
|
|
|
|
(8) |
Prior periods presented have been adjusted to reflect the Company's one-for-four reverse stock split |
SITE Centers Corp. |
||||||||
Reconciliation: Net Income to FFO and Operating FFO |
||||||||
and Other Financial Information |
||||||||
|
|
|
|
|
||||
|
in thousands, except per share |
|
|
|
||||
|
|
4Q24 |
|
4Q23 |
|
12M24 |
|
12M23 |
|
Net (loss) income attributable to Common Shareholders |
( |
|
|
|
|
|
|
|
Depreciation and amortization of real estate |
12,467 |
|
36,754 |
|
97,186 |
|
175,156 |
|
Equity in net income of JVs |
324 |
|
(82) |
|
(82) |
|
(6,577) |
|
JVs' FFO |
1,337 |
|
1,654 |
|
6,040 |
|
7,981 |
|
Discontinued operations' FFO adjustments (1) |
0 |
|
8,771 |
|
29,556 |
|
31,478 |
|
Non-controlling interests |
0 |
|
0 |
|
0 |
|
18 |
|
Impairment of real estate |
0 |
|
0 |
|
66,600 |
|
0 |
|
Gain on sale and change in control of interests |
0 |
|
0 |
|
(2,669) |
|
(3,749) |
|
Gain on disposition of real estate, net |
(50) |
|
(187,796) |
|
(633,219) |
|
(218,655) |
|
FFO attributable to Common Shareholders |
|
|
|
|
|
|
|
|
Separation and other charges |
361 |
|
1,308 |
|
1,709 |
|
5,752 |
|
Discontinued operations' transaction and debt extinguishment costs |
0 |
|
1,323 |
|
30,851 |
|
2,376 |
|
Write-off of preferred share original issuance costs |
6,155 |
|
0 |
|
6,155 |
|
0 |
|
Transaction, debt extinguishment and other (at SITE's share) |
941 |
|
515 |
|
44,154 |
|
1,648 |
|
Derivative mark-to-market |
0 |
|
(2,103) |
|
4,412 |
|
(2,103) |
|
Total non-operating items, net |
7,457 |
|
1,043 |
|
87,281 |
|
7,673 |
|
Operating FFO attributable to Common Shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares & units – Basic: FFO & OFFO (2) |
52,430 |
|
52,331 |
|
52,393 |
|
52,377 |
|
Assumed conversion of dilutive securities (2) |
0 |
|
21 |
|
191 |
|
40 |
|
Weighted average shares & units – Diluted: FFO & OFFO (2) |
52,430 |
|
52,352 |
|
52,584 |
|
52,417 |
|
|
|
|
|
|
|
|
|
|
FFO per share – Basic (2) |
|
|
|
|
|
|
|
|
FFO per share – Diluted (2) |
|
|
|
|
|
|
|
|
Operating FFO per share – Basic (2) |
|
|
|
|
|
|
|
|
Operating FFO per share – Diluted (2) |
|
|
|
|
|
|
|
|
Common stock dividends declared, per share (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures (SITE Centers share) (3): |
|
|
|
|
|
|
|
|
Redevelopment costs |
39 |
|
3,148 |
|
4,849 |
|
14,462 |
|
Maintenance capital expenditures |
753 |
|
4,960 |
|
4,937 |
|
15,413 |
|
Tenant allowances and landlord work |
1,897 |
|
14,001 |
|
25,486 |
|
44,892 |
|
Leasing commissions |
389 |
|
1,477 |
|
3,634 |
|
6,092 |
|
Construction administrative costs (capitalized) |
320 |
|
776 |
|
2,973 |
|
3,171 |
|
|
|
|
|
|
|
|
|
|
Certain non-cash items (SITE Centers share) (3): |
|
|
|
|
|
|
|
|
Straight-line rent |
670 |
|
578 |
|
3,159 |
|
1,621 |
|
Straight-line fixed CAM |
22 |
|
98 |
|
178 |
|
329 |
|
Amortization of below-market rent/(above), net |
177 |
|
754 |
|
1,777 |
|
12,057 |
|
Straight-line ground rent expense (income) |
18 |
|
(25) |
|
20 |
|
(155) |
|
Debt fair value and loan cost amortization |
(908) |
|
(1,261) |
|
(5,398) |
|
(4,741) |
|
Capitalized interest expense |
25 |
|
322 |
|
571 |
|
1,238 |
|
Stock compensation expense |
(327) |
|
(1,965) |
|
(6,285) |
|
(7,083) |
|
Non-real estate depreciation expense |
(597) |
|
(1,402) |
|
(4,168) |
|
(5,466) |
|
|
|
|
|
|
|
|
|
(1) |
Discontinued operations' FFO adjustments |
|
|
|
|
|
|
|
|
Depreciation and amortization of real estate investments |
|
|
|
|
|
|
|
|
Loss (gain) on disposition of real estate, net |
0 |
|
0 |
|
0 |
|
(371) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) |
Prior periods presented have been adjusted to reflect the Company's one-for-four reverse stock split |
|||||||
|
|
|
|
|
|
|
|
|
(3) |
Excludes amounts from discontinued operations for all periods |
SITE Centers Corp. |
||||
Balance Sheet: Consolidated Interests |
||||
|
|
|
|
|
|
$ in thousands |
|
|
|
|
|
At Period End |
||
|
|
4Q24 |
|
4Q23 |
|
Assets: |
|
|
|
|
Land |
|
|
|
|
Buildings |
964,845 |
|
2,688,953 |
|
Fixtures and tenant improvements |
254,152 |
|
479,196 |
|
|
1,423,719 |
|
3,782,477 |
|
Depreciation |
(654,389) |
|
(1,434,209) |
|
|
769,330 |
|
2,348,268 |
|
Construction in progress and land |
2,682 |
|
37,875 |
|
Real estate, net |
772,012 |
|
2,386,143 |
|
|
|
|
|
|
Investments in and advances to JVs |
30,431 |
|
39,372 |
|
Cash |
54,595 |
|
551,402 |
|
Restricted cash |
13,071 |
|
16,908 |
|
Receivables and straight-line rents (1) |
25,437 |
|
54,096 |
|
Intangible assets, net (2) |
28,759 |
|
86,363 |
|
Amounts receivable from Curbline |
1,771 |
|
0 |
|
Other assets, net |
7,526 |
|
5,434 |
|
Assets related to discontinued operations |
0 |
|
921,632 |
|
Total Assets |
933,602 |
|
4,061,350 |
|
|
|
|
|
|
Liabilities and Equity: |
|
|
|
|
Revolving credit facilities |
0 |
|
0 |
|
Unsecured debt |
0 |
|
1,303,243 |
|
Unsecured term loan |
0 |
|
198,856 |
|
Secured debt |
301,373 |
|
98,418 |
|
|
301,373 |
|
1,600,517 |
|
Dividends payable |
0 |
|
63,806 |
|
Amounts payable to Curbline |
33,762 |
|
0 |
|
Other liabilities (3) |
81,723 |
|
162,490 |
|
Liabilities related to discontinued operations |
0 |
|
58,994 |
|
Total Liabilities |
416,858 |
|
1,885,807 |
|
|
|
|
|
|
Preferred shares |
0 |
|
175,000 |
|
Common shares |
5,247 |
|
5,359 |
|
Paid-in capital |
3,981,597 |
|
5,990,982 |
|
Distributions in excess of net income |
(3,473,458) |
|
(3,934,736) |
|
Deferred compensation |
8,041 |
|
5,167 |
|
Accumulated other comprehensive income |
5,472 |
|
6,121 |
|
Common shares in treasury at cost |
(10,155) |
|
(72,350) |
|
Total Equity |
516,744 |
|
2,175,543 |
|
|
|
|
|
|
Total Liabilities and Equity |
|
|
|
|
|
|
|
|
(1) |
Straight-line rents (including fixed CAM), net |
|
|
|
|
|
|
|
|
(2) |
Operating lease right of use assets |
15,818 |
|
17,373 |
|
|
|
|
|
(3) |
Operating lease liabilities |
35,532 |
|
37,108 |
|
Below-market leases, net |
9,306 |
|
24,853 |
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250227530146/en/
For additional information:
Gerald Morgan, EVP and
Chief Financial Officer
216-755-5500
Source: SITE Centers Corp.
FAQ
What caused SITE Centers (SITC) net loss in Q4 2024?
How did SITC's Q4 2024 leasing metrics perform?
What was the impact of the Curbline Properties spin-off on SITC?