STOCK TITAN

Silver Elephant: Gibellini Vanadium Project’s PEA Shows 25.4% After Tax IRR At $10/lb V2O5, Capex $147 Million

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
Rhea-AI Summary

Silver Elephant Mining Corp. announced a preliminary economic assessment (2021 PEA) for its Gibellini vanadium project, showing a 25.4% after-tax internal rate of return and $260.8 million in cumulative cash flow based on a $10.00 per pound V2O5 price. The project, in Nevada, is set for open pit heap leach mining, requiring $147 million in initial capital costs, with an average annual production of 10.2 million pounds of V2O5 at an all-in sustaining cost of $6.04 per pound. The project is aligned with U.S. green energy initiatives, and a technical report will be available in 45 days.

Positive
  • After-tax IRR of 25.4% indicates strong financial viability.
  • Cumulative cash flow projected at $260.8 million enhances investment appeal.
  • Initial capital cost of $147 million is deemed manageable for the project scale.
  • Average annual production of 10.2 million lbs of V2O5 is significant for market supply.
Negative
  • PEA is preliminary and based on inferred mineral resources, lacking guaranteed reserves.
  • No certainty that the PEA will be realized, indicating potential project risks.

VANCOUVER, BC / ACCESSWIRE / August 30, 2021 / Silver Elephant Mining Corp. ("Silver Elephant" or the "Company") (TSX:ELEF)(OTCQX:SILEF)(Frankfurt:1P2N) is pleased to announce the results of a preliminary economic assessment (the "2021 PEA") for its Gibellini vanadium project ("Gibellini project") that demonstrates an after-tax internal rate of return ("IRR") of 25.4%, and after-tax cumulative cash flow of $260.8 million, assuming an average vanadium pentoxide (V2O5) price of $10.00 per pound.

The Gibellini project is designed to be an open pit, heap leach operation in Nevada's Battle Mountain region (25 km south of Eureka) with initial capital cost of $147 million, average annual production is 10.2 million pounds of V2O5 , at an all-in sustaining cost of $6.04 per pound with strip ratio of 0.18 to 1 (waste rock:leach material).

As of August 27, 2021, the European price of vanadium pentoxide (98%) was $9.60 per pound according to www.asianmetal.com.

The 2021 PEA was prepared by Wood Group USA, Inc (Wood) and Mine Technical Services Ltd. (MTS). The technical report that summarizes the 2021 PEA will be filed under the Company's SEDAR profile and available within 45 days.

All dollar values are expressed in US dollars unless otherwise noted.

2021 PEA Highlights:

The 2021 PEA is preliminary in nature, and includes inferred mineral resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized. Mineral resources are not mineral reserves and do not have demonstrated economic viability.

Highlights of the 2021 PEA (after tax):

Internal rate of return

25.4%

Payback period

2.49 years

Life of mine

11.1 years

Total V2O5 recovered

114.6 million lbs

Average V2O5 selling price

$10 per lb

Cash operating cost

$4.70 per lb V2O5

All-in sustaining cost

$6.04 per lb V2O5

Initial capital cost including 25% contingency

$147 million

Average grade

0.271% V2O5

Strip ratio (waste:leach)

0.18:1

Mining operating rate

9,700 tons per day

Total material leached

33.4 million tons

Average V2O5 recovery through direct heap leaching

63.4%


Mineral Resources

The PEA Mineral Resource is based on Measured, Indicated and Inferred Mineral Resource estimates for the Gibellini deposit and Inferred Mineral Resource estimates for the Louie Hill and Bisoni McKay deposits, totaling131.34 million pounds of contained V2O5 in the Measured and Indicated categories, and 227.81 million pounds of contained V2O5 in the Inferred catetory.

Mineral Resource Statement, Gibellini

Confidence Category

Domain

Cut-off
V2O5 (%)

Tons
(kton)

Grade
V2O5 (%)

Contained
V2O5 (klb)

Measured

Oxide

0.101

3,960

0.251

19,870

Transition

0.086

3,980

0.377

29,980

Indicated

Oxide

0.101

7,830

0.222

34,760

Transition

0.086

7,190

0.325

46,730

Total Measured and Indicated

22,950

0.286

131,340

Inferred

Oxide

0.101

160

0.170

550

Transition

0.086

10

0.180

30

Reduced

0.116

14,800

0.175

51,720

Total Inferred

14,970

0.175

52,300

Notes:

1. The Qualified Person for the estimate is Mr. Todd Wakefield, RM SME of Mine Technical Services Ltd. The Mineral Resources have an effective date of5 June 2021. The resource model was prepared by Mr. E.J.C. Orbock III, RM SME.

2. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.

3. Mineral Resources are reported at various cut-off grades for oxide, transition, and reduced material.

4. Mineral Resources are reported within a conceptual pit shell that uses the following assumptions: Mineral Resource V2O5 price of $14.64/lb; mining cost: $2.21/st mined; process cost: $13.62/st processed; general and administrative (G&A) cost: $0.99/st processed; metallurgical recovery assumptions of 60% for oxide material, 70% for transition material and 52% for reduced material; tonnage factors of 16.86 ft3/st for oxide material, 16.35 ft3/st for transition material and 14.18 ft3/st for reduced material; royalty: 2.5% net smelter return (NSR); shipping and conversion costs: $0.37/lb. An overall 40° pit slope angle assumption was used.

5. Rounding as required by reporting guidelines may result in apparent summation differences between tons, grade and contained metal content. Tonnage and grade measurements are in US units. Grades are reported in percentages.

Mineral Resource Statement, Louie Hill

Confidence Category

Cut-off
V2O5(%)

Tons
(kton)

Grade
V2O5 (%)

Contained
V2O5 (klb)

Inferred

0.101

7,520

0.276

41,490

Notes:

1. The Qualified Person for the estimate is Mr. Todd Wakefield, RM SME, of Mine Technical Services Ltd. The Mineral Resources have an effective date of 5 June 2021. The resource model was prepared by Mr. Mark Hertel, RM SME.

2. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.

3. Oxidation state was not modeled.

4. Mineral Resources are reported within a conceptual pit shell that uses the following assumptions: Mineral Resource V2O5 price of $14.64/lb; mining cost: $2.21/st mined; process cost: $13.62/st processed; general and administrative (G&A) cost: $0.99/st processed; metallurgical recovery assumptions of 60% for mineralized material; tonnage factors of 16.86 ft3/st for mineralized material; royalty: 2.5% net smelter return (NSR); shipping and conversion costs: $0.37/lb. An overall 40° pit slope angle assumption was used.

5. Rounding as required by reporting guidelines may result in apparent summation differences between tons, grade and contained metal content. Tonnage and grade measurements are in US units. Grades are reported in percentages.

Mineral Resource Statement, Bisoni-McKay

Area

Confidence
Category

Domain

Cut-off
V2O5 (%)

Tons
(kton)

Grade
V2O5 (%)

Contained
V2O5 (klb)

North Area A

Inferred

Oxide

0.107

6,970

0.29

39,720

Transition

0.124

1,500

0.33

9,900

Reduced

0.139

9,080

0.39

70,580

Total North Area A

Inferred

All

Variable

17,540

0.34

120,210

South Area B

Inferred

Oxide

0.107

1,470

0.28

8,160

Transition

0.124

320

0.40

2,540

Reduced

0.139

510

0.30

3,100

Total South Area B

Inferred

All

Variable

2,300

0.30

13,810

Total

Inferred

All

Variable

19,850

0.34

134,020

Notes:

1. The Qualified Person for the estimate is Mr. Todd Wakefield, RM SME, of Mine Technical Services Ltd. The Mineral Resources have an effective date of 5 June 2021.

2. Mineral Resources are reported at various cut-off grades for oxide, transition, and reduced material.

3. Mineral Resources are reported within a conceptual pit shell that uses the following assumptions: Mineral Resource V2O5 price of $11.50/lb; mining cost: $2.90/st mined; process cost: $13.75/st; general and administrative (G&A) cost: $1.00/st processed; metallurgical recovery assumptions of 65% for oxide material, 56% for transition material and 50% for reduced material; tonnage factors of 16.86 ft3/st for oxide material, 16.35 ft3/st for transition material and 14.18 ft3/st for reduced material; royalty: 2.5% net smelter return (NSR); shipping and conversion costs: $0.625/lb. An overall 40° pit slope angle assumption was used.

4. Rounding as required by reporting guidelines may result in apparent summation differences between tons, grade and contained metal content. Tonnage and grade measurements are in US units. Grades are reported in percentages.

Mining & Processing

A subset of the Gibellini and Louie Hill Mineral Resource estimates were adopted in the 2021 PEA mine plan. Bisoni McKay Mineral Resource estimate was not included in the mine plan in the 2021 PEA to better reflect the Company's already submitted plan of operation in its permitting efforts.

Subset of the Gibellini Mineral Resource Estimate within the 2021 PEA Mine Plan

Leach Material

Domain

Cutoff V2O5 (%)

Tons ('000)

V2O5 Grade (%)

Contained V2O5 Lbs ('000)

Measured

Oxide

0.135

3,890

0.253

19,684

Transition

0.135

3,944

0.378

29,824

Reduced

0.135

-

0.000

-

Indicated

Oxide

0.135

6,246

0.240

30,024

Transition

0.135

7,056

0.316

44,624

Reduced

0.135

-

0.000

-

Total Measured and Indicated

21,136

0.294

124,156

Inferred

Oxide

0.135

116

0.174

403

Transition

0.135

-

0.000

-

Reduced

0.135

5,183

0.163

16,919

Total Inferred

5,299

0.163

17,323


Subset of the Louie Hill Mineral Resource Estimate within the 2021 PEA Mine Plan

Leach MaterialDomainCut-off
(%)
Tonnage
(kton)
V2O5
(%)
V2O5
(klb)
InferredOxide0.1556,9630.28239,315
Transition0.155-0.000-
Reduced0.155-0.000-
Total Inferred 6,9630.28239,315


Capital and operating costs for the 2021 PEA are based on supplying 3 Mt of crushed and agglomerated leach material annually from two open pits at Gibellini and Louie Hill. Initial mine development will be focused on Gibellini, with Louie Hill following nine years later.

Mining at the Gibellini and Louie Hill deposits is planned to be a conventional open pit mine using a truck and loader fleet consisting of 100-ton trucks and front-end loaders. A power line would be constructed from an existing transmission line and water will be leased from a private ranch. Both water and power sources are within five miles of the planned mining operations.

The average annual mine production during the 11.1 year mine life will be 3.56 million tons of leach material (3 Mst) and waste (0.56 Mst) at a strip ratio of 0.18 (w:l).

Period

Total

Rock Waste

Oxide Leach

Transition Leach

Reduced Leach

Leach Total

V2O5

Contained

V2O5

Produced
V2O5

(kt)

(kt)

(kt)

(kt)

(kt)

(kt)

(% V2O5)

(mbls)

(mbls)

YR1

3,002

2

2,573

424

2

3,000

0.298

17,877

10,915

YR2

3,072

72

2,025

974

1

3,000

0.320

19,221

12,297

YR3

3,117

117

766

2,185

50

3,000

0.401

24,059

16,293

YR4

3,096

96

2,423

577

0

3,000

0.227

13,602

8,638

YR5

3,081

81

1,096

1,862

42

3,000

0.281

16,881

11,252

YR6

3,011

11

395

2,158

447

3,000

0.292

17,519

11,824

YR7

5,943

2,943

641

1,817

542

3,000

0.224

13,447

8,926

YR8

4,232

1,232

308

960

1,732

3,000

0.178

10,657

6,409

YR9

3,203

203

591

44

2,365

3,000

0.187

11,214

6,121

YR10

3,067

67

3,000

0

0

3,000

0.364

21,857

12,999

YR11

4,191

1,191

3,000

0

0

3,000

0.218

13,057

7,922

YR12

518

121

397

0

0

397

0.177

1,405

870

YR13

101

Total

39,533

6,136

17,215

11,000

5,183

33,397

0.271

180,794

114,568


Mining will be completed using contract mining, with Silver Elephant's mining staff overseeing the contracted mining operation and performing the mine engineering and survey work.

The processing method envisioned will be to feed leach material from the mine via loader to a hopper that will feed a crushing plant. The leach material will be fed to the agglomerator where sulfuric acid, flocculent and water will be added to achieve adequate agglomeration. The agglomerated leach material will be transported to a stacker on the leach pad, which will stack the material to a height of 15 feet. Once the material is stacked, solution will be added to the leach heap at a rate of 0.0025 gallons per minute per square foot. The solution will be collected in a pond and this pregnant leach solution ("PLS") will be sent to the process building for metal recovery. In the process building, the PLS will go through solvent extraction ("SX") and stripping processes to produce vanadium pentoxide.

Capital and Operating Costs

During the capital period, an initial leach pad having a capacity of 16.7 Mst will be constructed, and will be followed by one expansion of approximately 16.7 Mst. The total initial capital cost is estimated at approximately $147 million.

Project Capital Cost Estimate

Cost Description

Total ($000s)

Open Pit Mine

Mobile equipment

122

On Site Infrastructure

Site preparation

2,740

Roads

1,577

Water supply

2,263

Sanitary system

69

On-site electrical

2,325

Communications

187

Contact water ponds

186

Non-process facilities - buildings

8,594

Process Facilities

Material handling

21,730

Heap leach system

22,033

Process plant

24,167

Off-Site Infrastructure

Water system

5,095

Electrical supply system

3,657

First fills

975

Total Direct Cost

95,720

Construction indirect costs

5,355

Sales Tax/OH&P

5,333

EPCM

11,178

Contingency

29,396

Total Project Cost

146,982

Note: OH&P = overhead and profit, EPCM = engineering, procurement and construction management

Sustaining capital is estimated at $25.2 million.

Sustaining Capital Costs

Description

Total ($000s)

Leach pad expansions

23,069

Haul road to Louie Hill

814

Storm water controls Louie Hill pit/waste rock facility/roads

386

Equipment annual allowance

971

Total Sustaining Capital

25,240


Operating costs are estimated to average $16.12 per ton leached, or $4.7/lb V2O5 recovered

Operating Costs

Total Cash Operating Cost

$ per Ton Leached

$ per lb of V2O5 Recovered

G&A

0.97

0.28

Mining Cost

3.36

0.98

Total Processing Cost

11.79

3.44

Total

16.12

4.70


The cash operating costs in the first half of the Gibellini project covering years 1-7 is $4.20 per lb of V2O5 produced and for years 8-12 is $5.87 per lb of V2O5 produced, resulting in a weighted average cash cost of $4.70 per lb of V2O5 produced and all-in sustaining cost of $6.04/lb. The cash operating cost is lower in the first half of the Gibellini project due to processing of higher-grade material.

Vanadium Recoveries and Metallurgical Testing

Approximately 114.6 million pounds of V2O5 is expected to be produced from the Gibellini and Louie Hill leaching operations at an average recovery of 63.4% (oxide: 60%, transition: 70% and reduced: 52%). The heap leaching will be performed at ambient temperature and atmospheric pressure without pre-roasting or other beneficiation process. The PLS will be continuously collected with leach material undergoing, on average, a 150 day heap-leaching cycle.

The direct heap leach vanadium recovery estimates used in the 2021 PEA were based on extensive metallurgical test work performed by SGS Lakefield Research Laboratories, Dawson Minerals Laboratories, and McClelland Laboratories. Samples were selected from a range of depths within the Gibellini deposit, and are considered to be representative of the various types and styles of mineralization within that deposit. Samples were obtained to ensure that tests were performed on sufficient sample mass. The end results demonstrated low acid consumption (less than 100 lb acid consumption per ton leached) and high recovery through direct leaching.

Solvent extraction processing was conducted to recover vanadium from sulfuric acid PLS generated during pilot column testing on bulk leach samples from the Gibellini project. Laboratory-scale testing was conducted on select solutions generated during the pilot SX processing, to optimize the SX processing conditions. Additional laboratory scale testing was successfully conducted on the loaded strip solution to purify, precipitate and extract final marketable vanadium-bearing products.

Sensitivity Analysis

The tables below show the sensitivity analysis to the vanadium pentoxide price, grade, and to the PEA capital cost and operating costs. A sensitivity analysis to vanadium price indicates strong project economics even in very challenging conditions, and that the Gibellini project is well positioned to benefit from the current rising vanadium price environment. A 30% increase in the vanadium price to $13/lb V2O5 relative to the base case translates to a 42% IRR and $295.4 million after-tax net present value at a 7% discount rate.

Sensitivity Analysis to Changes Vanadium Price

V2O5 Price Change

V2O5 Price

After-tax IRR

After-tax NPV

After-tax Cashflow

(%)

(US$/lb)

(%)

(US$ M @ 7%)

(US$ M)

45

14.50

49%

377.0

671.5

30

13.00

42%

295.4

536.8

15

11.50

34%

212.3

399.7

Base Case

10.00

25%

127.9

260.8

-15

8.50

14%

42.1

122.3

-30

7.00

0%

(55.8)

(38.9)

-45

5.50

0

(155.1)

(202.0)


Sensitivity Analysis to Changes in Vanadium Grades

Grade Change

After-tax IRR

After-tax NPV

After-tax Cashflow

(%)

(%)

(US$ M @ 7%)

(US$ M)

45

48%

363.8

649.7

30

41%

286.6

522.2

15

34%

207.7

392.2

Base Case

25%

127.9

260.8

-15

15%

46.9

130.0

-30

0%

(45.2)

(21.4)

-45

0

(139.0)

(175.5)


Sensitivity Analysis to Changes in Capital Cost Estimates

CAPX Change

After-tax IRR

After-tax NPV

After-tax Cashflow

(%)

(%)

(US$ M @ 7%)

(US$ M)

45

14%

69.2

197.5

30

17%

89.2

218.6

15

21%

108.6

239.7

Base Case

25%

127.9

260.8

-15

31%

146.9

281.9

-30

38%

165.8

303.0

-45

0

184.7

324.1


Sensitivity Analysis to Changes in Operating Cost Estimates OPEX

Change

After-tax IRR

After-tax NPV

After-tax Cashflow

(%)

(%)

(US$ M @ 7%)

(US$ M)

45

8%

3.6

50.6

30

15%

49.2

128.5

15

21%

89.2

195.3

Base Case

25%

127.9

260.8

-15

29%

166.4

326.7

-30

33%

203.7

390.7

-45

0

239.9

452.6


Permitting

A Notice of Intent ("NOI") to prepare an Environmental Impact Statement ("EIS") for the Gibellini project was published on July 14, 2020 in the Federal Register. The NOI commences the National Environmental Policy Act ("NEPA") review by the Bureau of Land Management ("BLM"). The Gibellini project conforms to the current U.S. administrations green energy initiatives and the EIS Record Of Decision ("ROD") is expected in early 2022. Operating permits from the State of Nevada are on track to be received on the same timeline as the ROD. The renewable energy alternative in the EIS includes 6 MW of solar panels and a 10 MW vanadium flow battery to provide 100% of the Gibellini project's electrical power demand. If selected by the BLM, the Gibellini project would be the first mine in the US completely powered by renewable energy. The Gibellini project would also be the first primary vanadium mine in the U.S.

Vanadium as a Critical Metal

Vanadium was designated a critical material by the U.S. government in 2018 due to its importance to the defense and energy storage sectors and there being no domestic production with all supply through imports, mostly from Russia, China, and South Africa.

Vanadium alloy steel is 30% lighter than non-alloyed steel, with double the tensile strength. It is used extensively in the aerospace and defense sectors, as well as in skyscraper construction. A structural vanadium deficit is expected to occur by 2025 with the rising popularity of the vanadium redox flow battery which is a mature technology featuring up to an eight-hour duration discharge and is scalable to hundreds of megawatt hours. Battery life is projected to be a minimum of 20 years with no expected degradation of the vanadium or the charge density.

Expansion Potential

Opportunity exists to upgrade the Gibellini, Louie Hill and Bisoni Mckay Inferred Mineral Resources to higher confidence categories through drilling, and to incorporate Bisoni McKay Mineral Resources in future economic studies.

The acquisition of the Bisoni McKay deposit in September of 2020 significantly expanded the Company's land position from approximately 7 km of Woodruff Formation strike to 21 km . The Woodruff Formation is the host of the vanadium mineralization in the three deposits. Numerous vanadium-bearing surface rocks were identified by the Company in its 2019 reconnssance program of surface exposures of the Woodruff Formation. These may warrant drill programs upon further investigation (see Company's press release dated May 26, 2019).

Data Verification

Data verification performed in support of the Mineral Resource estimates included in the technical report that supports the 2021 PEA included site visits; review of QA/QC data, sampling analytical data and drill campaigns; database verification; review of metallurgical data and metallurgical recovery assumptions including projected leach pad performance; review of mine and recovery plan assumptions; and review of commodity price, capital and operating cost assumptions

Qualified Persons

The following Qualified Persons (QPs) as defined in National Instrument 43-101, Standards of Disclosure for Mineral Projects ("NI 43-101") reviewed the information in this news release that is summarized from the 2021 PEA in their areas of expertise:

  1. Mr. Kirk Hanson, P.E., Wood, Technical Director, Open Pit Mining;
  2. Mr. Todd Wakefield, RM SME, MTS, Managing Partner and Principal Geologist;
  3. Mr. Piers Wendlandt, P.E., Wood, Principal Mining Engineer; and
  4. Mr. Alan Drake, P.L.Eng., Wood, Manager Process Engineering.

Other technical contents of this news release not pertaining directly to the 2021 PEA were prepared under the supervision of Danniel Oosterman P.Geo, VP, Exploration with Silver Elephant. Mr. Oosterman is not independent of the Company in that he is employed as a consultant to the Company and most of his income is derived from the Company. Mr. Oosterman is a Qualified Person as defined in NI 43-101.

About Wood

Wood is a part of the Wood Group, a global leader in the delivery of project, engineering and technical services to energy and industrial markets. The Wood Group operates in more than 60 countries, employing around 55,000 people, with revenues of over $10 billion.

About Silver Elephant

Silver Elephant Mining Corp. is a premier mining and exploration company in nickel, silver, and vanadium.

Further information on Silver Elephant can be found at www.silverelef.com.

Silver Elephant Mining Corp
ON BEHALF OF THE BOARD

"JOHN LEE"
CEO and Chairman

For more information about Silver Elephant, please contact Investor Relations:
+1.604.569.3661 ext. 101
ir@silverelef.com www.silverelef.com

Neither the Toronto Stock Exchange nor its Regulation Services Provider (as that term is defined in the policies of the Toronto Stock Exchange) accepts responsibility for the adequacy or accuracy of this release.

Cautionary Note Regarding Forward-Looking Statements

Forward-looking statements in this news release relate to future events or future performance and reflect current estimates, predictions, expectations or beliefs regarding future events and include, but are not limited to, statements with respect to: (i) the 2021 PEA representing a viable development option for the Gibellini project; (ii) construction of minprojecting operations and related actions; (iii) estimates of the capital costs of constructing mine facilities and bringing a mine into production, of sustaining capital and the duration of financing payback periods; (iv) the estimated amount of future production, both produced and metal recovered; and (vi) life of mine estimates and estimates of operating costs and total costs, cash flow, net present value and economic returns including internal rate of return estimates from an operating mine constructed at the Gibellini project. All forward-looking statements are based on Silver Elephant's or its consultants' current beliefs as well as various assumptions made by them and information currently available to them. The most significant assumptions are set forth above, but generally these assumptions include: (i) the presence of and continuity of vanadium mineralization at the Gibellini project at estimated tonnages and grades; (ii) the geotechnical and metallurgical characteristics of rock conforming to sampled results; (iii) infrastructure construction costs and schedule; (iv) the availability of personnel, machinery and equipment at estimated prices and within the estimated delivery times; (v) currency exchange rates; (vi) vanadium sale prices; (vii) appropriate discount rates applied to the cash flows in the economic analysis; (viii) tax rates applicable to the proposed mining operation; (ix) the availability of acceptable financing on reasonable terms; (x) projected recovery rates and use of a process method, that although well-known and proven on other commodity types such as copper, has not been previously brought into production for a vanadium project; (xi) reasonable contingency requirements; (xii) success in realizing proposed operations; and (xiii) assumptions that project environmental approval and permitting will be forthcoming from county, state and federal authorities. The economic analysis is partly based on Inferred Mineral Resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as Mineral Reserves, and there is no certainty that the2021 PEA based on these Mineral Resources will be realized. Currently there are no Mineral Reserves on the Gibellini property. Although the Company's management and its consultants consider these assumptions to be reasonable based on information currently available to them, such assumptions may prove to be incorrect. Many forward-looking statements are made assuming the correctness of other forward-looking statements, such as statements of net present value and internal rates of return, which are based on most of the other forward-looking statements and assumptions herein. The cost estimate and economic analysis information was prepared using current values, but the time for incurring the costs will be in the future and it is assumed costs will remain stable over the relevant period.

These factors should be considered carefully, and readers should not place undue reliance on Silver Elephant's or its consultants' forward-looking statements. Silver Elephant and its consultants believe that the expectations reflected in the forward-looking statements contained in this news release and the documents incorporated by reference herein are reasonable, but no assurance can be given that these expectations will prove to be correct. In addition, although Silver Elephant and its consultants have attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results not to be as anticipated, estimated or intended. Silver Elephant and its consultants undertake no obligation to release publicly any future revisions to forward-looking statements to reflect events or circumstances after the date of this news or to reflect the occurrence of unanticipated events, except as expressly required by law.

SOURCE: Silver Elephant Mining Corp.



View source version on accesswire.com:
https://www.accesswire.com/661947/Silver-Elephant-Gibellini-Vanadium-Projects-PEA-Shows-254-After-Tax-IRR-At-10lb-V2O5-Capex-147-Million

FAQ

What are the key financial metrics from Silver Elephant's 2021 PEA for SILEF?

The 2021 PEA projects a 25.4% after-tax IRR and $260.8 million in cumulative cash flow.

What is the initial capital cost for the Gibellini project reported by SILEF?

The initial capital cost for the Gibellini project is estimated at $147 million.

How much vanadium production is expected annually from the Gibellini project?

The project aims for an average annual production of 10.2 million pounds of V2O5.

What is the all-in sustaining cost per pound of V2O5 for SILEF's Gibellini project?

The all-in sustaining cost is estimated at $6.04 per pound of V2O5.

What are the environmental considerations for the Gibellini project by SILEF?

The project adheres to U.S. green energy initiatives and includes renewable energy sources in its planning.

SILVER ELEPHANT MNG CORP

OTC:SILEF

SILEF Rankings

SILEF Latest News

SILEF Stock Data

11.62M
29.51M
22.25%
Other Industrial Metals & Mining
Basic Materials
Link
United States of America
Vancouver