Silicom Reports Record Annual Results: $150.6M Revenues with $3.12 Non-GAAP EPS
Silicom Ltd. (NASDAQ: SILC) reported a strong financial performance for 2022, with revenues of $150.6 million, a 17% increase from 2021. Net income rose 74% to $18.3 million on a GAAP basis, translating to $2.69 per diluted share. Non-GAAP net income also surged by 52% to $21.2 million, or $3.12 per diluted share. The fourth quarter saw revenues hit $45.2 million, up 24% year-over-year, and GAAP net income reached $5.6 million. Looking ahead, Silicom anticipates first-quarter revenues between $37 million and $38 million, reflecting a projected 17% growth compared to the previous year, despite a challenging economic environment.
- 2022 revenues increased by 17% to $150.6 million.
- GAAP net income rose by 74% to $18.3 million, or $2.69 per diluted share.
- Non-GAAP net income grew 52% to $21.2 million, or $3.12 per diluted share.
- Fourth quarter revenue climbed 24% year-over-year to $45.2 million.
- Fourth quarter GAAP net income jumped 71% to $5.6 million.
- Guidance indicates limited visibility due to a challenging economic environment.
- Potential impacts from the loosening of the supply chain amid component shortages.
- 2022 Revenues Up
KFAR SAVA, Israel,
Financial Results
Full Year:
On a GAAP basis, net income for the period totalled
On a non-GAAP basis (as described and reconciled below), net income for the period totalled
Fourth Quarter:
On a GAAP basis, net income for the quarter totalled
On a non-GAAP basis (as described and reconciled below), net income for the quarter totalled
Guidance
While we move into 2023 with an all-time-record year-start backlog, our visibility is limited due to a challenging mixed-signal environment that is impacted both by the global economic slowdown and the expected loosening of the supply chain after a long period of component shortages. We therefore project that our revenues for the first quarter of 2023 will range between
Comments of Management
Conference Call Details
To participate, investors may either listen via a webcast link hosted on
For those that wish to dial in via telephone, one of the following teleconferencing numbers may be used:
US: 1 866 860 9642
ISRAEL: 03 918 0609
INTERNATIONAL: +972 3 918 0609
At:
It is advised to connect to the conference call a few minutes before the start.
For those unable to listen to the live call, a replay of the call will be available for three months from the day after the call under the above-mentioned webcast section of
Non-GAAP Financial Measures
This release, including the financial tables below, presents other financial information that may be considered "non-GAAP financial measures" under Regulation G and related reporting requirements promulgated by the
About
For more information, please visit: www.silicom.co.il
Statements in this press release which are not historical data are forward-looking statements which involve known and unknown risks, uncertainties, or other factors not under the company's control, which may cause actual results, performance, or achievements of the company to be materially different from the results, performance, or other expectations implied by these forward-looking statements. These factors include, but are not limited to,
Company Contact: Silicom Ltd. Tel: +972-9-764-4555 E-mail: erang@silicom.co.il | Investor Relations Contact: EK Global Investor Relations Tel: +1 212 378 8040 E-mail: silicom@ekgir.com |
(US$ thousands) | |||||
2022 | 2021 | ||||
Assets | |||||
Current assets | |||||
Cash and cash equivalents | $ | 30,734 | $ | 29,285 | |
Marketable securities | 4,020 | 8,266 | |||
Accounts receivables: Trade, net | 27,258 | 31,120 | |||
Accounts receivables: Other | 3,620 | 4,693 | |||
Inventories | 87,985 | 75,753 | |||
Total current assets | 153,617 | 149,117 | |||
Marketable securities | 15,163 | 23,773 | |||
Assets held for employees' severance benefits | 1,715 | 1,882 | |||
Deferred tax assets | 502 | 1,616 | |||
Property, plant and equipment, net | 4,488 | 4,576 | |||
Intangible assets, net | 6,710 | 4,314 | |||
Right of Use | 8,441 | 8,765 | |||
25,561 | 25,561 | ||||
Total assets | $ | 216,197 | $ | 219,604 | |
Liabilities and shareholders' equity | |||||
Current liabilities | |||||
Trade accounts payable | $ | 15,922 | $ | 29,918 | |
Other accounts payable and accrued expenses | 9,641 | 18,582 | |||
Lease Liabilities | 1,549 | 1,811 | |||
Total current liabilities | 27,112 | 50,311 | |||
Lease Liabilities | 6,291 | 7,377 | |||
Liability for employees' severance benefits | 3,425 | 3,443 | |||
Deferred tax liabilities | 74 | 10 | |||
Total liabilities | 36,902 | 61,141 | |||
Shareholders' equity | |||||
Ordinary shares and additional paid-in capital | 65,839 | 63,412 | |||
(34,896) | (34,995) | ||||
Retained earnings | 148,352 | 130,046 | |||
Total shareholders' equity | 179,295 | 158,463 | |||
Total liabilities and shareholders' equity | $ | 216,197 | $ | 219,604 |
(US$ thousands, except for share and per share data) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Three-month period | Twelve-month period | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ended | ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sales | $ | 45,193 | $ | 36,303 | $ | 150,582 | $ | 128,460 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of sales | 30,204 | 23,757 | 98,626 | 84,072 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross profit | 14,989 | 12,546 | 51,956 | 44,388 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Research and development expenses | 5,076 | 5,102 | 20,563 | 20,091 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling and marketing expenses | 1,809 | 1,850 | 6,990 | 6,599 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
General and administrative expenses | 1,042 | 1,240 | 4,477 | 4,641 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total operating expenses | 7,927 | 8,192 | 32,030 | 31,331 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating income | 7,062 | 4,354 | 19,926 | 13,057 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial income (loss), net | 439 | (556) | 2,464 | (152) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income before income taxes | 7,501 | 3,798 | 22,390 | 12,905 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income taxes | 1,880 | 504 | 4,084 | 2,364 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | $ | 5,621 | $ | 3,294 | $ | 18,306 | $ | 10,541 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basic income per ordinary share (US$) | $ | 0.84 | $ | 0.49 | $ | 2.73 | $ | 1.54 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted average number of ordinary shares used to | 6,727 | 6,732 | 6,697 | 6,826 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Diluted income per ordinary share (US$) | $ | 0.82 | $ | 0.48 | $ | 2.69 | $ | 1.51 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted average number of ordinary shares used to | 6,817 | 6,887 | 6,796 | 6,969 |
| |||||||||||
(US$ thousands, except for share and per share data) | |||||||||||
Three-month period | Twelve-month period | ||||||||||
ended | ended | ||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||
GAAP gross profit | $ | 14,989 | $ | 12,546 | $ | 51,956 | $ | 44,388 | |||
(1) Share-based compensation (*) | 159 | 121 | 638 | 479 | |||||||
Non-GAAP gross profit | $ | 15,148 | $ | 12,667 | $ | 52,594 | $ | 44,867 | |||
GAAP operating income | $ | 7,062 | $ | 4,354 | $ | 19,926 | $ | 13,057 | |||
Gross profit adjustments | 159 | 121 | 638 | 479 | |||||||
(1) Share-based compensation (*) | 714 | 648 | 2,938 | 2,382 | |||||||
Non-GAAP operating income | $ | 7,935 | $ | 5,123 | $ | 23,502 | $ | 15,918 | |||
GAAP net income | $ | 5,621 | $ | 3,294 | $ | 18,306 | $ | 10,541 | |||
Operating income adjustments | 873 | 769 | 3,576 | 2,861 | |||||||
(2) Lease liabilities - financial expenses (income) | 85 | 363 | (930) | 321 | |||||||
(3) Taxes on amortization of acquired intangible assets | 68 | 67 | 271 | 267 | |||||||
Non-GAAP net income | $ | 6,647 | $ | 4,493 | $ | 21,223 | $ | 13,990 | |||
GAAP net income | $ | 5,621 | $ | 3,294 | $ | 18,306 | $ | 10,541 | |||
Adjustments for Non-GAAP Cost of sales | 159 | 121 | 638 | 479 | |||||||
Adjustments for | 362 | 275 | 1,454 | 1,011 | |||||||
Adjustments for Non-GAAP Selling and marketing expenses | 200 | 191 | 774 | 697 | |||||||
Adjustments for Non-GAAP General and administrative expenses | 152 | 182 | 710 | 674 | |||||||
Adjustments for Non-GAAP Financial income (loss), net | 85 | 363 | (930) | 321 | |||||||
Adjustments for Non-GAAP Income taxes | 68 | 67 | 271 | 267 | |||||||
Non-GAAP net income | $ | 6,647 | $ | 4,493 | $ | 21,223 | $ | 13,990 | |||
GAAP basic income per ordinary share (US$) | $ | 0.84 | $ | 0.49 | $ | 2.73 | $ | 1.54 | |||
(1) Share-based compensation (*) | 0.13 | 0.12 | 0.53 | 0.42 | |||||||
(2) Lease liabilities - financial expenses (income) | 0.01 | 0.05 | (0.13) | 0.05 | |||||||
(3) Taxes on amortization of acquired intangible assets | 0.01 | 0.01 | 0.04 | 0.04 | |||||||
Non-GAAP basic income per ordinary share (US$) | $ | 0.99 | $ | 0.67 | $ | 3.17 | $ | 2.05 | |||
GAAP diluted income per ordinary share (US$) | $ | 0.82 | $ | 0.48 | $ | 2.69 | $ | 1.51 | |||
(1) Share-based compensation (*) | 0.14 | 0.11 | 0.53 | 0.41 | |||||||
(2) Lease liabilities - financial expenses (income) | 0.01 | 0.05 | (0.14) | 0.05 | |||||||
(3) Taxes on amortization of acquired intangible assets | 0.01 | 0.01 | 0.04 | 0.04 | |||||||
Non-GAAP diluted income per ordinary share (US$) | $ | 0.98 | $ | 0.65 | $ | 3.12 | $ | 2.01 | |||
(*) Adjustments related to share-based compensation expenses according to ASC topic 718 (SFAS 123 (R)) | |||||||||||
Logo - https://mma.prnewswire.com/media/733229/Silicom_Ltd_Logo.jpg
View original content:https://www.prnewswire.com/news-releases/silicom-reports-record-annual-results-150-6m-revenues-with-3-12-non-gaap-eps-301733339.html
SOURCE
FAQ
What were Silicom's revenues for 2022?
What was Silicom's GAAP net income for the fourth quarter of 2022?
What is the projected revenue range for Silicom in the first quarter of 2023?
How much did Silicom's non-GAAP EPS grow in 2022?