Penguin Solutions Reports Q1 Fiscal 2025 Financial Results
Penguin Solutions (PENG) reported strong Q1 FY2025 financial results, with net sales reaching $341 million, up 24.4% year-over-year. The Advanced Computing segment showed remarkable growth of 49% compared to Q1 FY24.
Key financial metrics include a GAAP gross margin of 28.7% (down 150 basis points) and non-GAAP gross margin of 30.8% (down 250 basis points) versus the year-ago quarter. GAAP diluted EPS improved to $0.10 from $(0.23), while non-GAAP diluted EPS increased to $0.49 from $0.24 year-over-year.
The company provided FY2025 guidance projecting 15% YoY revenue growth (±5%), with expected GAAP diluted EPS of $0.10 (±$0.20) and non-GAAP diluted EPS of $1.50 (±$0.20).
Penguin Solutions (PENG) ha riportato risultati finanziari forti per il primo trimestre dell'anno fiscale 2025, con vendite nette che hanno raggiunto 341 milioni di dollari, in aumento del 24,4% rispetto all'anno precedente. Il segmento di Computer Avanzato ha mostrato una crescita notevole del 49% rispetto al primo trimestre dell'anno fiscale 2024.
I principali indicatori finanziari includono un margine lordo GAAP del 28,7% (in calo di 150 punti base) e un margine lordo non GAAP del 30,8% (in calo di 250 punti base) rispetto allo stesso trimestre dell'anno scorso. L'EPS diluito GAAP è migliorato a $0,10 da $(0,23), mentre l'EPS diluito non GAAP è aumentato a $0,49 da $0,24 rispetto all'anno precedente.
L'azienda ha fornito previsioni per l'anno fiscale 2025, prevedendo una crescita dei ricavi del 15% anno su anno (±5%), con un EPS diluito GAAP atteso di $0,10 (±$0,20) e un EPS diluito non GAAP di $1,50 (±$0,20).
Penguin Solutions (PENG) reportó resultados financieros sólidos para el primer trimestre del año fiscal 2025, con ventas netas alcanzando $341 millones, un aumento del 24,4% interanual. El segmento de Informática Avanzada mostró un crecimiento notable del 49% en comparación con el primer trimestre del año fiscal 2024.
Los principales indicadores financieros incluyen un margen bruto GAAP del 28,7% (bajando 150 puntos básicos) y un margen bruto no GAAP del 30,8% (bajando 250 puntos básicos) frente al trimestre del año pasado. El EPS diluido GAAP mejoró a $0,10 desde $(0,23), mientras que el EPS diluido no GAAP aumentó a $0,49 desde $0,24 interanualmente.
La empresa proporcionó proyecciones para el año fiscal 2025, proyectando un crecimiento de ingresos del 15% interanual (±5%), con un EPS diluido GAAP esperado de $0,10 (±$0,20) y un EPS diluido no GAAP de $1,50 (±$0,20).
펭귄 솔루션(PENG)은 2025 회계연도 1분기 강력한 재무 실적을 보고했으며, 순매출이 3억 4,100만 달러에 달해 전년 대비 24.4% 증가했습니다. 고급 컴퓨팅 부문은 2024 회계연도 1분기 대비 49%의 눈에 띄는 성장을 보였습니다.
주요 재무 지표로는 GAAP 총 이익률이 28.7%로 150bp 하락하고, 비 GAAP 총 이익률이 30.8%로 250bp 하락했습니다. GAAP 희석 주당순이익(EPS)은 $(0.23)에서 $0.10으로 개선되었고, 비 GAAP 희석 EPS는 $0.24에서 $0.49로 증가했습니다.
회사는 2025 회계연도에 대한 가이던스를 제공하며, 연간 15%의 수익 성장(±5%)을 예상하고, GAAP 희석 EPS는 $0.10 (±$0.20), 비 GAAP 희석 EPS는 $1.50 (±$0.20)로 예상하고 있습니다.
Penguin Solutions (PENG) a annoncé de solides résultats financiers pour le premier trimestre de l'exercice 2025, avec des ventes nettes atteignant 341 millions de dollars, en hausse de 24,4 % d'une année sur l'autre. Le segment de l'informatique avancée a montré une croissance remarquable de 49 % par rapport au premier trimestre de l'exercice 2024.
Les principaux indicateurs financiers incluent une marge brute GAAP de 28,7 % (en baisse de 150 points de base) et une marge brute non GAAP de 30,8 % (en baisse de 250 points de base) par rapport au trimestre de l'année précédente. Le BPA dilué GAAP s'est amélioré à 0,10 $ contre -0,23 $, tandis que le BPA dilué non GAAP a augmenté à 0,49 $ contre 0,24 $ d'une année sur l'autre.
L'entreprise a fourni des prévisions pour l'exercice 2025, projetant une croissance des revenus de 15 % d'une année sur l'autre (±5 %), avec un BPA dilué GAAP attendu de 0,10 $ (±0,20 $) et un BPA dilué non GAAP de 1,50 $ (±0,20 $).
Penguin Solutions (PENG) berichtete über starke Finanzzahlen im ersten Quartal des Geschäftsjahres 2025, mit Nettoumsätzen von 341 Millionen Dollar, was einem Anstieg von 24,4% im Jahresvergleich entspricht. Das Segment der Advanced Computing wies ein bemerkenswertes Wachstum von 49% im Vergleich zum ersten Quartal des Geschäftsjahres 2024 auf.
Wichtige Finanzkennzahlen beinhalten eine GAAP-Bruttomarge von 28,7% (ein Rückgang um 150 Basispunkte) und eine Non-GAAP-Bruttomarge von 30,8% (ein Rückgang um 250 Basispunkte) im Vergleich zum Vorjahresquartal. Der GAAP verwässerte Gewinn pro Aktie (EPS) verbesserte sich auf 0,10 $ von -0,23 $, während der nicht GAAP verwässerte EPS von 0,24 $ auf 0,49 $ im Jahresvergleich anstieg.
Das Unternehmen gab eine Prognose für das Geschäftsjahr 2025 ab, die ein Umsatzwachstum von 15% im Jahresvergleich (±5%) prognostiziert, mit einem erwarteten GAAP verwässerten EPS von 0,10 $ (±0,20 $) und einem nicht GAAP verwässerten EPS von 1,50 $ (±0,20 $).
- Net sales increased 24.4% YoY to $341 million
- Advanced Computing revenue grew 49% YoY
- Non-GAAP diluted EPS doubled to $0.49 from $0.24
- GAAP operating income improved to $17.4M from $1.3M YoY
- GAAP gross margin declined 150 basis points YoY
- Non-GAAP gross margin decreased 250 basis points YoY
- Optimized LED segment revenue decreased from $69.8M to $67.0M YoY
Insights
The Q1 FY25 results demonstrate remarkable growth with net sales reaching
The margin compression, with GAAP gross margin declining 150 basis points to
The diverse revenue streams across Advanced Computing, Integrated Memory and Optimized LED segments provide stability, though the LED segment's
The
The sustained growth in Integrated Memory segment (
The positive outlook for FY25 suggests strong visibility into customer deployment plans and validates their strategy of focusing on the full AI infrastructure stack rather than individual components. This integrated approach should help maintain their competitive position as the AI infrastructure market continues to evolve rapidly.
Revenue up by
First Quarter Fiscal 2025 Highlights
-
Net sales of
, up$341 million 24.4% versus the year-ago quarter -
GAAP gross margin of
28.7% , down 150 basis points versus the year-ago quarter -
Non-GAAP gross margin of
30.8% , down 250 basis points versus the year-ago quarter -
GAAP diluted EPS of
versus$0.10 in the year-ago quarter$(0.23) -
Non-GAAP diluted EPS of
versus$0.49 in the year-ago quarter$0.24
“Our strong performance this quarter, highlighted by a
Quarterly Financial Results
|
GAAP (1) |
|
Non-GAAP (2) |
||||||||||||||||
(in thousands, except per share amounts) |
Q1 FY25 |
|
Q4 FY24 |
|
Q1 FY24 |
|
Q1 FY25 |
|
Q4 FY24 |
|
Q1 FY24 |
||||||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Advanced Computing |
$ |
177,426 |
|
$ |
149,355 |
|
|
$ |
118,824 |
|
|
$ |
177,426 |
|
$ |
149,355 |
|
$ |
118,824 |
Integrated Memory |
|
96,706 |
|
|
95,832 |
|
|
|
85,668 |
|
|
|
96,706 |
|
|
95,832 |
|
|
85,668 |
Optimized LED |
|
66,970 |
|
|
65,961 |
|
|
|
69,755 |
|
|
|
66,970 |
|
|
65,961 |
|
|
69,755 |
Total net sales |
$ |
341,102 |
|
$ |
311,148 |
|
|
$ |
274,247 |
|
|
$ |
341,102 |
|
$ |
311,148 |
|
$ |
274,247 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gross profit |
$ |
97,812 |
|
$ |
87,086 |
|
|
$ |
82,850 |
|
|
$ |
105,122 |
|
$ |
96,007 |
|
$ |
91,277 |
Operating income |
|
17,356 |
|
|
8,791 |
|
|
|
1,305 |
|
|
|
40,918 |
|
|
33,739 |
|
|
26,679 |
Net income (loss) attributable to Penguin Solutions |
|
5,217 |
|
|
(24,547 |
) |
|
|
(11,773 |
) |
|
|
26,518 |
|
|
20,007 |
|
|
12,538 |
Diluted earnings (loss) per share |
$ |
0.10 |
|
$ |
(0.46 |
) |
|
$ |
(0.23 |
) |
|
$ |
0.49 |
|
$ |
0.37 |
|
$ |
0.24 |
(1) |
GAAP represents |
|
(2) |
Non-GAAP represents GAAP excluding the impact of certain activities. Further information regarding the Company’s use of non-GAAP measures and reconciliations between GAAP and non-GAAP measures is included within this press release. |
Business Outlook
As of January 8, 2025, Penguin Solutions is providing the following financial outlook for fiscal year 2025:
|
GAAP
|
Adjustments |
Non-GAAP
|
|
Net sales |
|
— |
|
|
Gross margin |
|
|
(A) |
|
Operating expenses |
|
|
(B)(C) |
|
Diluted earnings per share |
|
|
(A)(B)(C)(D) |
|
Diluted shares |
56.3 million |
— |
56.3 million |
Non-GAAP adjustments (in millions) |
|
||
(A) Share-based compensation and amortization of acquisition-related intangibles included in cost of sales |
$ |
31 |
|
(B) Share-based compensation and amortization of acquisition-related intangibles included in R&D and SG&A |
|
48 |
|
(C) Other adjustments |
|
12 |
|
(D) Estimated income tax effects |
|
(12 |
) |
|
$ |
79 |
|
First Quarter Fiscal 2025 Earnings Conference Call and Webcast Details
Penguin Solutions will hold a conference call and webcast to discuss the first quarter of fiscal 2025 results and related matters today, January 8, 2025, at 1:30 p.m. Pacific Time (4:30 p.m. Eastern Time). Interested parties may access the call by dialing +1-833-470-1428 in
Use of Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, statements concerning or regarding future events and the future financial and operating performance of Penguin Solutions; statements regarding the extent and timing of and expectations regarding Penguin Solutions’ future revenues and expenses; statements regarding Penguin Solutions’ strategic transformation and priorities; statements regarding long-term effective tax rates; and statements regarding the business and financial outlook for the next fiscal year described under “Business Outlook” above.
These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as “anticipate,” “target,” “expect,” “estimate,” “intend,” “plan,” “goal,” “believe,” “could,” and other words of similar meaning. Forward-looking statements provide our current expectations or forecasts of future events, circumstances, results or aspirations and are subject to a number of significant risks, uncertainties and other factors, many of which are outside of our control, including but not limited to: global business and economic conditions and growth trends in technology industries (including trends and markets related to artificial intelligence), our customer markets and various geographic regions; uncertainties in the geopolitical environment; the ability to manage our cost structure; disruptions in our operations or supply chain as a result of global pandemics or otherwise; changes in trade regulations or adverse developments in international trade relations and agreements; changes in currency exchange rates; overall information technology spending; appropriations for government spending; the success of our strategic initiatives including our rebranding and related strategy, any potential collaborations and additional investments in new products and additional capacity; acquisitions of companies or technologies and the failure to successfully integrate and operate them or customers’ negative reactions to them; issues, delays or complications in integrating the operations of Stratus Technologies; failure to achieve the intended benefits of the sale of SMART Brazil and its business; limitations on or changes in the availability of supply of materials and components; fluctuations in material costs; the temporary or volatile nature of pricing trends in memory or elsewhere; deterioration in customer relationships; our dependence on a select number of customers and the timing and volume of customer orders; production or manufacturing difficulties; competitive factors; technological changes; difficulties with, or delays in, the introduction of new products; slowing or contraction of growth in the memory market, LED market or other markets in which we participate; changes to applicable tax regimes or rates; changes to the valuation allowance for our deferred tax assets, including any potential inability to realize these assets in the future; prices for the end products of our customers; strikes or labor disputes; deterioration in or loss of relations with any of our limited number of key vendors; the inability to maintain or expand government business; and the continuing availability of borrowings under term loans and revolving lines of credit and our ability to raise capital through debt or equity financings.
These and other risks, uncertainties and factors are described in greater detail under the sections titled “Risk Factors,” “Critical Accounting Estimates,” “Results of Operations,” “Quantitative and Qualitative Disclosures About Market Risk” and “Liquidity and Capital Resources” contained in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and our other filings with the
Statement Regarding Use of Non-GAAP Financial Measures
This press release and the accompanying tables contain the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating income, non-GAAP effective tax rate, non-GAAP net income, non-GAAP weighted-average shares outstanding, non-GAAP diluted earnings per share and Adjusted EBITDA. Penguin Solutions management uses these non-GAAP measures to supplement Penguin Solutions’ financial results under GAAP. Management uses these measures to analyze its operations and make decisions as to future operational plans and believes that this supplemental non-GAAP information is useful to investors in analyzing and assessing the Company’s past and future operating performance. These non-GAAP measures exclude certain items, such as share-based compensation expense; amortization of acquisition-related intangible assets (consisting of amortization of developed technology, customer relationships and trademarks/trade names acquired in connection with business combinations); cost of sales-related restructuring; diligence, acquisition and integration expense; restructuring charges; impairment of goodwill; changes in the fair value of contingent consideration; gains (losses) from changes in foreign currency exchange rates; amortization of debt issuance costs; gain (loss) on extinguishment or prepayment of debt; other infrequent or unusual items and related tax effects and other tax adjustments. While amortization of acquisition-related intangible assets is excluded, the revenues from acquired companies are reflected in the Company’s non-GAAP measures and these intangible assets contribute to revenue generation. Management believes the presentation of operating results that exclude certain items provides useful supplemental information to investors and facilitates the analysis of the Company’s core operating results and comparison of operating results across reporting periods. Management also uses adjusted EBITDA, which represents GAAP net income (loss), adjusted for net interest expense; income tax provision (benefit); depreciation expense and amortization of intangible assets; share-based compensation expense; cost of sales-related restructuring; diligence, acquisition and integration expense; restructuring charges; loss on extinguishment of debt and other infrequent or unusual items.
In fiscal 2024, for our non-GAAP reporting, we began to utilize a long-term projected non-GAAP effective tax rate of
Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP, as they exclude important information about Penguin Solutions’ financial results, as noted above. The presentation of these adjusted amounts varies from amounts presented in accordance with GAAP and therefore may not be comparable to amounts reported by other companies. In addition, adjusted EBITDA does not purport to represent cash flow provided by, or used for, operating activities in accordance with GAAP and should not be used as a measure of liquidity. Investors are encouraged to review the “Reconciliation of GAAP to Non-GAAP Measures” tables below.
About Penguin Solutions
The most exciting technological advancements are also the most challenging for companies to adopt. At Penguin Solutions, we support our customers in achieving their ambitions across our computing, memory, and LED lines of business. With our expert skills, experience, and partnerships, we turn our customers’ most complex challenges into compelling opportunities.
For more information, visit www.penguinsolutions.com.
Penguin Solutions, Inc. Consolidated Statements of Operations (In thousands, except per share amounts) (Unaudited) |
||||||||||
|
Three Months Ended |
|||||||||
|
November 29,
|
|
August 30,
|
|
December 1,
|
|||||
Net sales: |
|
|
|
|
|
|||||
Advanced Computing |
$ |
177,426 |
|
$ |
149,355 |
|
|
$ |
118,824 |
|
Integrated Memory |
|
96,706 |
|
|
95,832 |
|
|
|
85,668 |
|
Optimized LED |
|
66,970 |
|
|
65,961 |
|
|
|
69,755 |
|
Total net sales |
|
341,102 |
|
|
311,148 |
|
|
|
274,247 |
|
Cost of sales |
|
243,290 |
|
|
224,062 |
|
|
|
191,397 |
|
Gross profit |
|
97,812 |
|
|
87,086 |
|
|
|
82,850 |
|
|
|
|
|
|
|
|||||
Operating expenses: |
|
|
|
|
|
|||||
Research and development |
|
19,811 |
|
|
19,941 |
|
|
|
21,389 |
|
Selling, general and administrative |
|
60,536 |
|
|
58,029 |
|
|
|
57,217 |
|
Other operating (income) expense |
|
109 |
|
|
325 |
|
|
|
2,939 |
|
Total operating expenses |
|
80,456 |
|
|
78,295 |
|
|
|
81,545 |
|
Operating income (loss) |
|
17,356 |
|
|
8,791 |
|
|
|
1,305 |
|
|
|
|
|
|
|
|||||
Non-operating (income) expense: |
|
|
|
|
|
|||||
Interest expense, net |
|
4,396 |
|
|
5,403 |
|
|
|
9,559 |
|
Other non-operating (income) expense |
|
636 |
|
|
20,971 |
|
|
|
(576 |
) |
Total non-operating (income) expense |
|
5,032 |
|
|
26,374 |
|
|
|
8,983 |
|
Income (loss) before taxes |
|
12,324 |
|
|
(17,583 |
) |
|
|
(7,678 |
) |
|
|
|
|
|
|
|||||
Income tax provision |
|
6,360 |
|
|
6,209 |
|
|
|
3,534 |
|
Net income (loss) from continuing operations |
|
5,964 |
|
|
(23,792 |
) |
|
|
(11,212 |
) |
Net loss from discontinued operations |
|
— |
|
|
— |
|
|
|
(8,148 |
) |
Net income (loss) |
|
5,964 |
|
|
(23,792 |
) |
|
|
(19,360 |
) |
Net income attributable to noncontrolling interest |
|
747 |
|
|
755 |
|
|
|
561 |
|
Net income (loss) attributable to Penguin Solutions |
$ |
5,217 |
|
$ |
(24,547 |
) |
|
$ |
(19,921 |
) |
|
|
|
|
|
|
|||||
Basic earnings (loss) per share: |
|
|
|
|
|
|||||
Continuing operations |
$ |
0.10 |
|
$ |
(0.46 |
) |
|
$ |
(0.23 |
) |
Discontinued operations |
|
— |
|
|
— |
|
|
|
(0.15 |
) |
|
$ |
0.10 |
|
$ |
(0.46 |
) |
|
$ |
(0.38 |
) |
|
|
|
|
|
|
|||||
Diluted earnings (loss) per share: |
|
|
|
|
|
|||||
Continuing operations |
$ |
0.10 |
|
$ |
(0.46 |
) |
|
$ |
(0.23 |
) |
Discontinued operations |
|
— |
|
|
— |
|
|
|
(0.15 |
) |
|
$ |
0.10 |
|
$ |
(0.46 |
) |
|
$ |
(0.38 |
) |
|
|
|
|
|
|
|||||
Shares used in per share calculations: |
|
|
|
|
|
|||||
Basic |
|
53,482 |
|
|
53,071 |
|
|
|
52,068 |
|
Diluted |
|
54,312 |
|
|
53,071 |
|
|
|
52,068 |
|
Penguin Solutions, Inc. Reconciliation of GAAP to Non-GAAP Measures (In thousands, except percentages) (Unaudited) |
|||||||||||
|
Three Months Ended |
||||||||||
|
November 29,
|
|
August 30,
|
|
December 1,
|
||||||
GAAP gross profit |
$ |
97,812 |
|
|
$ |
87,086 |
|
|
$ |
82,850 |
|
Share-based compensation expense |
|
1,643 |
|
|
|
1,847 |
|
|
|
1,815 |
|
Amortization of acquisition-related intangibles |
|
5,909 |
|
|
|
5,909 |
|
|
|
5,944 |
|
Cost of sales-related restructuring |
|
(42 |
) |
|
|
865 |
|
|
|
668 |
|
Other |
|
(200 |
) |
|
|
300 |
|
|
|
— |
|
Non-GAAP gross profit |
$ |
105,122 |
|
|
$ |
96,007 |
|
|
$ |
91,277 |
|
|
|
|
|
|
|
||||||
GAAP gross margin |
|
28.7 |
% |
|
|
28.0 |
% |
|
|
30.2 |
% |
Effect of adjustments |
|
2.1 |
% |
|
|
2.9 |
% |
|
|
3.1 |
% |
Non-GAAP gross margin |
|
30.8 |
% |
|
|
30.9 |
% |
|
|
33.3 |
% |
|
|
|
|
|
|
||||||
GAAP operating expenses |
$ |
80,456 |
|
|
$ |
78,295 |
|
|
$ |
81,545 |
|
Share-based compensation expense |
|
(9,888 |
) |
|
|
(8,512 |
) |
|
|
(9,155 |
) |
Amortization of acquisition-related intangibles |
|
(3,846 |
) |
|
|
(3,838 |
) |
|
|
(4,064 |
) |
Diligence, acquisition and integration expense |
|
(833 |
) |
|
|
(2,094 |
) |
|
|
(789 |
) |
Restructuring charges |
|
(109 |
) |
|
|
(325 |
) |
|
|
(2,939 |
) |
Other |
|
(1,576 |
) |
|
|
(1,258 |
) |
|
|
— |
|
Non-GAAP operating expenses |
$ |
64,204 |
|
|
$ |
62,268 |
|
|
$ |
64,598 |
|
|
|
|
|
|
|
||||||
GAAP operating income |
$ |
17,356 |
|
|
$ |
8,791 |
|
|
$ |
1,305 |
|
Share-based compensation expense |
|
11,531 |
|
|
|
10,359 |
|
|
|
10,970 |
|
Amortization of acquisition-related intangibles |
|
9,755 |
|
|
|
9,747 |
|
|
|
10,008 |
|
Cost of sales-related restructuring |
|
(42 |
) |
|
|
865 |
|
|
|
668 |
|
Diligence, acquisition and integration expense |
|
833 |
|
|
|
2,094 |
|
|
|
789 |
|
Restructuring charges |
|
109 |
|
|
|
325 |
|
|
|
2,939 |
|
Other |
|
1,376 |
|
|
|
1,558 |
|
|
|
— |
|
Non-GAAP operating income |
$ |
40,918 |
|
|
$ |
33,739 |
|
|
$ |
26,679 |
|
Penguin Solutions, Inc. Reconciliation of GAAP to Non-GAAP Measures (In thousands, except per share amounts) (Unaudited) |
|||||||||||
|
Three Months Ended |
||||||||||
|
November 29,
|
|
August 30,
|
|
December 1,
|
||||||
GAAP net income (loss) attributable to Penguin Solutions |
$ |
5,217 |
|
|
$ |
(24,547 |
) |
|
$ |
(11,773 |
) |
Share-based compensation expense |
|
11,531 |
|
|
|
10,359 |
|
|
|
10,970 |
|
Amortization of acquisition-related intangibles |
|
9,755 |
|
|
|
9,747 |
|
|
|
10,008 |
|
Cost of sales-related restructuring |
|
(42 |
) |
|
|
865 |
|
|
|
668 |
|
Diligence, acquisition and integration expense |
|
833 |
|
|
|
2,094 |
|
|
|
789 |
|
Restructuring charges |
|
109 |
|
|
|
325 |
|
|
|
2,939 |
|
Amortization of debt issuance costs |
|
953 |
|
|
|
897 |
|
|
|
1,042 |
|
Loss (gain) on extinguishment or prepayment of debt |
|
— |
|
|
|
21,646 |
|
|
|
— |
|
Foreign currency (gains) losses |
|
1,028 |
|
|
|
(1,072 |
) |
|
|
(546 |
) |
Other |
|
1,376 |
|
|
|
1,558 |
|
|
|
— |
|
Income tax effects |
|
(4,242 |
) |
|
|
(1,865 |
) |
|
|
(1,559 |
) |
Non-GAAP net income attributable to Penguin Solutions |
$ |
26,518 |
|
|
$ |
20,007 |
|
|
$ |
12,538 |
|
|
|
|
|
|
|
||||||
Weighted-average shares outstanding - Diluted: |
|
|
|
|
|
||||||
GAAP weighted-average shares outstanding |
|
54,312 |
|
|
|
53,071 |
|
|
|
52,068 |
|
Adjustment for dilutive securities and capped calls |
|
— |
|
|
|
1,434 |
|
|
|
1,213 |
|
Non-GAAP weighted-average shares outstanding |
|
54,312 |
|
|
|
54,505 |
|
|
|
53,281 |
|
|
|
|
|
|
|
||||||
Diluted earnings (loss) per share from continuing operations: |
|
|
|
|
|
||||||
GAAP diluted earnings (loss) per share |
$ |
0.10 |
|
|
$ |
(0.46 |
) |
|
$ |
(0.23 |
) |
Effect of adjustments |
|
0.39 |
|
|
|
0.83 |
|
|
|
0.47 |
|
Non-GAAP diluted earnings per share |
$ |
0.49 |
|
|
$ |
0.37 |
|
|
$ |
0.24 |
|
|
|
|
|
|
|
||||||
Net income (loss) attributable to Penguin Solutions |
$ |
5,217 |
|
|
$ |
(24,547 |
) |
|
$ |
(11,773 |
) |
Interest expense, net |
|
4,396 |
|
|
|
5,403 |
|
|
|
9,559 |
|
Income tax provision (benefit) |
|
6,360 |
|
|
|
6,209 |
|
|
|
3,534 |
|
Depreciation expense and amortization of intangible assets |
|
14,961 |
|
|
|
15,381 |
|
|
|
17,654 |
|
Share-based compensation expense |
|
11,531 |
|
|
|
10,359 |
|
|
|
10,970 |
|
Cost of sales-related restructuring |
|
(42 |
) |
|
|
865 |
|
|
|
668 |
|
Diligence, acquisition and integration expense |
|
833 |
|
|
|
2,094 |
|
|
|
789 |
|
Restructuring charges |
|
109 |
|
|
|
325 |
|
|
|
2,939 |
|
Loss on extinguishment of debt |
|
— |
|
|
|
21,646 |
|
|
|
— |
|
Other |
|
1,376 |
|
|
|
1,558 |
|
|
|
— |
|
Adjusted EBITDA |
$ |
44,741 |
|
|
$ |
39,293 |
|
|
$ |
34,340 |
|
Penguin Solutions, Inc. Consolidated Balance Sheets (In thousands) (Unaudited) |
|||||||
As of |
November 29,
|
|
August 30,
|
||||
Assets |
|
|
|
||||
Cash and cash equivalents |
$ |
370,295 |
|
|
$ |
383,147 |
|
Short-term investments |
|
23,430 |
|
|
|
6,337 |
|
Accounts receivable, net |
|
275,629 |
|
|
|
251,743 |
|
Inventories |
|
246,952 |
|
|
|
151,213 |
|
Other current assets |
|
79,273 |
|
|
|
75,264 |
|
Total current assets |
|
995,579 |
|
|
|
867,704 |
|
Property and equipment, net |
|
100,239 |
|
|
|
106,548 |
|
Operating lease right-of-use assets |
|
58,317 |
|
|
|
60,349 |
|
Intangible assets, net |
|
111,926 |
|
|
|
121,454 |
|
Goodwill |
|
161,958 |
|
|
|
161,958 |
|
Deferred tax assets |
|
84,934 |
|
|
|
85,078 |
|
Other noncurrent assets |
|
70,062 |
|
|
|
71,415 |
|
Total assets |
$ |
1,583,015 |
|
|
$ |
1,474,506 |
|
|
|
|
|
||||
Liabilities and Equity |
|
|
|
||||
Accounts payable and accrued expenses |
$ |
284,636 |
|
|
$ |
219,090 |
|
Deferred revenue |
|
41,326 |
|
|
|
63,954 |
|
Other current liabilities |
|
100,924 |
|
|
|
44,552 |
|
Total current liabilities |
|
426,886 |
|
|
|
327,596 |
|
Long-term debt |
|
658,070 |
|
|
|
657,347 |
|
Noncurrent operating lease liabilities |
|
58,611 |
|
|
|
60,542 |
|
Other noncurrent liabilities |
|
30,499 |
|
|
|
29,813 |
|
Total liabilities |
|
1,174,066 |
|
|
|
1,075,298 |
|
|
|
|
|
||||
Commitments and contingencies |
|
|
|
||||
|
|
|
|
||||
Penguin Solutions shareholders’ equity: |
|
|
|
||||
Preferred shares |
|
— |
|
|
|
— |
|
Ordinary shares |
|
1,832 |
|
|
|
1,807 |
|
Additional paid-in capital |
|
528,201 |
|
|
|
513,335 |
|
Retained earnings |
|
35,202 |
|
|
|
29,985 |
|
Treasury shares |
|
(164,879 |
) |
|
|
(153,756 |
) |
Accumulated other comprehensive income (loss) |
|
19 |
|
|
|
10 |
|
Total Penguin Solutions shareholders’ equity |
|
400,375 |
|
|
|
391,381 |
|
Noncontrolling interest in subsidiary |
|
8,574 |
|
|
|
7,827 |
|
Total equity |
|
408,949 |
|
|
|
399,208 |
|
Total liabilities and equity |
$ |
1,583,015 |
|
|
$ |
1,474,506 |
|
Penguin Solutions, Inc. Consolidated Statements of Cash Flows (In thousands) (Unaudited) |
|||||||||||
|
Three Months Ended |
||||||||||
|
November 29,
|
|
August 30,
|
|
December 1,
|
||||||
Cash flows from operating activities |
|
|
|
|
|
||||||
Net income (loss) |
$ |
5,964 |
|
|
$ |
(23,792 |
) |
|
$ |
(19,360 |
) |
Net loss from discontinued operations |
|
— |
|
|
|
— |
|
|
|
(8,148 |
) |
Net income (loss) from continuing operations |
|
5,964 |
|
|
|
(23,792 |
) |
|
|
(11,212 |
) |
Adjustments to reconcile net income (loss) from continuing operations to cash provided by (used for) operating activities |
|
|
|
|
|
||||||
Depreciation expense and amortization of intangible assets |
|
14,961 |
|
|
|
15,381 |
|
|
|
17,654 |
|
Amortization of debt issuance costs |
|
953 |
|
|
|
897 |
|
|
|
1,042 |
|
Share-based compensation expense |
|
11,531 |
|
|
|
10,359 |
|
|
|
10,970 |
|
Loss on extinguishment or prepayment of debt |
|
— |
|
|
|
21,646 |
|
|
|
— |
|
Deferred income taxes, net |
|
211 |
|
|
|
(7,396 |
) |
|
|
(282 |
) |
Other |
|
(712 |
) |
|
|
83 |
|
|
|
664 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
||||||
Accounts receivable |
|
(23,885 |
) |
|
|
(39,901 |
) |
|
|
48,658 |
|
Inventories |
|
(93,380 |
) |
|
|
26,086 |
|
|
|
(33,464 |
) |
Other assets |
|
705 |
|
|
|
14,801 |
|
|
|
2,102 |
|
Accounts payable and accrued expenses and other liabilities |
|
97,471 |
|
|
|
(30,320 |
) |
|
|
23,581 |
|
Net cash provided by (used for) operating activities from continuing operations |
|
13,819 |
|
|
|
(12,156 |
) |
|
|
59,713 |
|
Net cash used for operating activities from discontinued operations |
|
— |
|
|
|
— |
|
|
|
(28,235 |
) |
Net cash provided by (used for) operating activities |
|
13,819 |
|
|
|
(12,156 |
) |
|
|
31,478 |
|
|
|
|
|
|
|
||||||
Cash flows from investing activities |
|
|
|
|
|
||||||
Capital expenditures and deposits on equipment |
|
(1,836 |
) |
|
|
(5,795 |
) |
|
|
(4,648 |
) |
Proceeds from maturities of investment securities |
|
3,780 |
|
|
|
7,525 |
|
|
|
9,665 |
|
Purchases of held-to-maturity investment securities |
|
(20,723 |
) |
|
|
— |
|
|
|
(8,469 |
) |
Purchases of non-marketable investments |
|
— |
|
|
|
(10,000 |
) |
|
|
— |
|
Other |
|
(143 |
) |
|
|
(8 |
) |
|
|
(188 |
) |
Net cash used for investing activities from continuing operations |
|
(18,922 |
) |
|
|
(8,278 |
) |
|
|
(3,640 |
) |
Net cash provided by investing activities from discontinued operations |
|
— |
|
|
|
— |
|
|
|
118,938 |
|
Net cash provided by (used for) investing activities |
$ |
(18,922 |
) |
|
$ |
(8,278 |
) |
|
$ |
115,298 |
|
Penguin Solutions, Inc. Consolidated Statements of Cash Flows, Continued (In thousands) (Unaudited) |
|||||||||||
|
Three Months Ended |
||||||||||
|
November 29,
|
|
August 30,
|
|
December 1,
|
||||||
Cash flows from financing activities |
|
|
|
|
|
||||||
Repayments of debt |
$ |
— |
|
|
$ |
(224,703 |
) |
|
$ |
(14,423 |
) |
Payments to acquire ordinary shares |
|
(11,123 |
) |
|
|
(3,318 |
) |
|
|
(13,130 |
) |
Net cash paid for settlement and purchase of capped calls |
|
— |
|
|
|
(16,300 |
) |
|
|
— |
|
Distribution to noncontrolling interest |
|
— |
|
|
|
— |
|
|
|
(1,470 |
) |
Proceeds from debt |
|
— |
|
|
|
192,694 |
|
|
|
— |
|
Proceeds from issuance of ordinary shares |
|
3,360 |
|
|
|
1,745 |
|
|
|
3,455 |
|
Other |
|
— |
|
|
|
2 |
|
|
|
(582 |
) |
Net cash used for financing activities from continuing operations |
|
(7,763 |
) |
|
|
(49,880 |
) |
|
|
(26,150 |
) |
Net cash used for financing activities from discontinued operations |
|
— |
|
|
|
— |
|
|
|
(606 |
) |
Net cash used for financing activities |
|
(7,763 |
) |
|
|
(49,880 |
) |
|
|
(26,756 |
) |
|
|
|
|
|
|
||||||
Effect of changes in currency exchange rates |
|
— |
|
|
|
— |
|
|
|
(1,025 |
) |
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
(12,866 |
) |
|
|
(70,314 |
) |
|
|
118,995 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
383,477 |
|
|
|
453,791 |
|
|
|
410,064 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
370,611 |
|
|
$ |
383,477 |
|
|
$ |
529,059 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250108278908/en/
Investor Contact
Suzanne Schmidt
Investor Relations
+1-510-360-8596
ir@penguinsolutions.com
PR Contact
Maureen O’Leary
Director Communications
+1-602-330-6846
pr@penguinsolutions.com
Source: Penguin Solutions, Inc.
FAQ
What was Penguin Solutions (PENG) revenue growth in Q1 FY2025?
How much did PENG's Advanced Computing segment grow in Q1 FY2025?
What is Penguin Solutions' (PENG) earnings guidance for FY2025?
How did PENG's gross margins perform in Q1 FY2025?