ServisFirst Bancshares, Inc. Announces Results For Second Quarter of 2024
ServisFirst Bancshares (NYSE: SFBS) reported Q2 2024 earnings with diluted EPS growing from $0.92 in Q1 2024 to $0.95 in Q2 2024. Key highlights include:
- Net interest margin increased 13 basis points from Q1 2024
- Deposits grew 16% annualized from Q1 2024 and 8% year-over-year
- Loans grew 15% annualized from Q1 2024 and 6% year-over-year
- Non-performing assets to total assets at 0.23%
- Book value per share up 11% year-over-year to $27.71
- Entered the Auburn-Opelika, Alabama market
The bank reported strong loan and deposit growth, with net income of $52.1 million for Q2 2024, up 4.2% from Q1 2024 but down 2.5% year-over-year. Return on average assets was 1.34% and return on average equity was 14.08% for Q2 2024.
- Diluted EPS grew from $0.92 in Q1 2024 to $0.95 in Q2 2024
- Net interest margin increased 13 basis points from Q1 2024
- Deposits grew 16% annualized from Q1 2024 and 8% year-over-year
- Loans grew 15% annualized from Q1 2024 and 6% year-over-year
- Book value per share up 11% year-over-year to $27.71
- Net income increased 4.2% from Q1 2024 to $52.1 million
- Net income decreased 2.5% year-over-year
- Non-performing assets to total assets increased to 0.23% from 0.16% in Q2 2023
- Efficiency ratio increased to 37.31% from 35.02% in Q2 2023
Insights
The latest earnings report from ServisFirst Bancshares, Inc. shows a mixed but generally positive performance for the second quarter of 2024. Notably, the diluted EPS increased from
Deposits and loans showed robust growth, with loans increasing by
Additionally, the non-performing assets ratio slightly increased to
For retail investors, the short-term performance appears stable with good growth in key metrics like deposits and loans. Long-term investors should note the slight decline in year-over-year profitability and the increased non-performing assets, which could indicate future risks.
From a market perspective, ServisFirst Bancshares, Inc. demonstrated strong operational metrics for Q2 2024, including
However, it's important to consider the wider economic backdrop. Rising interest rates have generally benefitted banks by widening interest margins, but they also increase the cost of capital and can lead to higher default rates. The bank's ability to maintain a net interest margin of 2.79% amidst these conditions is a positive sign, suggesting effective management and operational efficiency. The recent rise in mortgage banking revenue by almost
While the figures are promising, the bank's steady credit quality and low non-performing assets ratio suggest it is not overextending itself in pursuit of growth. For investors, this balanced approach between growth and risk management can be quite appealing.
Examining the overall performance of ServisFirst Bancshares, Inc., the incremental growth in EPS and net interest margins are significant highlights. The increase in book value per share by
Importantly, liquidity remains strong with over
Investors should look at the bank's efficiency ratio of
In conclusion, the bank's steady and strategic growth, strong liquidity and efficient management practices make it a potentially stable investment, but potential investors should keep an eye on rising non-performing assets and other costs.
Second Quarter 2024 Highlights:
-
Diluted EPS grew from
in the first quarter of 2024 to$0.92 in the second quarter of 2024.$0.95 - Net interest margin increased 13 basis points from the first quarter of 2024.
-
Deposits grew by
16% annualized from the first quarter of 2024 and8% year-over-year. -
Loans grew by
15% annualized from the first quarter of 2024 and6% year-over-year. -
Credit quality continues to be strong with non-performing assets to total assets of
0.23% . -
Liquidity remains strong with over
in cash and no FHLB advances or brokered deposits.$1.3 billion -
Book value per share of
, up$27.71 11% year-over-year. -
Entered the
Auburn -Opelika, Alabama market.
Tom Broughton, Chairman, President, and CEO, said, “We were pleased to add a strong banking team and enter the
Kirk Pressley, CFO, said, “We are happy with the margin progression and momentum. Our dollar margin increased by
FINANCIAL SUMMARY (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
(in Thousands except share and per share amounts) |
|
Period Ending June 30, 2024 |
|
Period Ending March 31, 2024 |
|
% Change From Period Ending March 31, 2024 to Period Ending June 30, 2024 |
|
Period Ending June 30, 2023 |
|
% Change From Period Ending June 30, 2023 to Period Ending June 30, 2024 |
|
||||||||
QUARTERLY OPERATING RESULTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Net Income |
|
$ |
52,136 |
|
|
$ |
50,026 |
|
|
4.2 |
% |
|
$ |
53,468 |
|
|
(2.5 |
)% |
|
Net Income Available to Common Stockholders |
|
$ |
52,105 |
|
|
$ |
50,026 |
|
|
4.2 |
% |
|
$ |
53,437 |
|
|
(2.5 |
)% |
|
Diluted Earnings Per Share |
|
$ |
0.95 |
|
|
$ |
0.92 |
|
|
3.7 |
% |
|
$ |
0.98 |
|
|
(3.1 |
)% |
|
Return on Average Assets |
|
|
1.34 |
% |
|
|
1.26 |
% |
|
|
|
|
1.50 |
% |
|
|
|
||
Return on Average Common Stockholders' Equity |
|
|
14.08 |
% |
|
|
13.82 |
% |
|
|
|
|
15.85 |
% |
|
|
|
||
Average Diluted Shares Outstanding |
|
|
54,638,118 |
|
|
|
54,595,384 |
|
|
|
|
|
54,527,317 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Adjusted Net Income, net of tax* |
|
$ |
52,136 |
|
|
$ |
51,373 |
|
|
1.5 |
% |
|
$ |
53,468 |
|
|
(2.5 |
)% |
|
Adjusted Net Income Available to Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Stockholders, net of tax* |
|
$ |
52,105 |
|
|
$ |
51,373 |
|
|
1.4 |
% |
|
$ |
53,437 |
|
|
(2.5 |
)% |
|
Adjusted Diluted Earnings Per Share, net of tax* |
|
$ |
0.95 |
|
|
$ |
0.94 |
|
|
1.1 |
% |
|
$ |
0.98 |
|
|
(3.1 |
)% |
|
Adjusted Return on Average Assets, net of tax* |
|
|
1.34 |
% |
|
|
1.29 |
% |
|
|
|
|
1.50 |
% |
|
|
|
||
Adjusted Return on Average Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Stockholders' Equity, net of tax* |
|
|
14.08 |
% |
|
|
14.19 |
% |
|
|
|
|
15.85 |
% |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
YEAR-TO-DATE OPERATING RESULTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Net Income |
|
$ |
102,162 |
|
|
|
|
|
|
|
|
$ |
111,439 |
|
|
(8.3 |
)% |
|
|
Net Income Available to Common Stockholders |
|
$ |
102,131 |
|
|
|
|
|
|
|
|
$ |
111,408 |
|
|
(8.3 |
)% |
|
|
Diluted Earnings Per Share |
|
$ |
1.87 |
|
|
|
|
|
|
|
|
$ |
2.04 |
|
|
(8.5 |
)% |
|
|
Return on Average Assets |
|
|
1.30 |
% |
|
|
|
|
|
|
|
|
1.57 |
% |
|
|
|
||
Return on Average Common Stockholders' Equity |
|
|
13.96 |
% |
|
|
|
|
|
|
|
|
16.83 |
% |
|
|
|
||
Average Diluted Shares Outstanding |
|
|
54,616,751 |
|
|
|
|
|
|
|
|
|
54,520,025 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Adjusted Net Income, net of tax* |
|
$ |
103,509 |
|
|
|
|
|
|
|
|
$ |
111,439 |
|
|
(7.1 |
)% |
|
|
Adjusted Net Income Available to Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Stockholders, net of tax* |
|
$ |
103,478 |
|
|
|
|
|
|
|
|
$ |
111,408 |
|
|
(7.1 |
)% |
|
|
Adjusted Diluted Earnings Per Share, net of tax* |
|
$ |
1.89 |
|
|
|
|
|
|
|
|
$ |
2.04 |
|
|
|
|
||
Adjusted Return on Average Assets, net of tax* |
|
|
1.31 |
% |
|
|
|
|
|
|
|
|
1.57 |
% |
|
|
|
||
Adjusted Return on Average Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Stockholders' Equity, net of tax* |
|
|
14.15 |
% |
|
|
|
|
|
|
|
|
16.83 |
% |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
BALANCE SHEET |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total Assets |
|
$ |
16,049,814 |
|
|
$ |
15,721,630 |
|
|
2.1 |
% |
|
$ |
15,072,808 |
|
|
6.5 |
% |
|
Loans |
|
|
12,332,780 |
|
|
|
11,880,696 |
|
|
3.8 |
% |
|
|
11,604,894 |
|
|
6.3 |
% |
|
Non-interest-bearing Demand Deposits |
|
|
2,475,415 |
|
|
|
2,627,639 |
|
|
(5.8 |
)% |
|
|
2,855,102 |
|
|
(13.3 |
)% |
|
Total Deposits |
|
|
13,259,392 |
|
|
|
12,751,448 |
|
|
4.0 |
% |
|
|
12,288,219 |
|
|
7.9 |
% |
|
Stockholders' Equity |
|
|
1,510,578 |
|
|
|
1,476,036 |
|
|
2.3 |
% |
|
|
1,363,471 |
|
|
10.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
* This press release includes certain non-GAAP financial measures: adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average common stockholders’ equity, adjusted efficiency ratio, tangible common stockholders' equity, total tangible assets, tangible book value per share, and tangible common equity to total tangible assets. Please see “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures.” |
DETAILED FINANCIALS
ServisFirst Bancshares, Inc. reported net income and net income available to common stockholders of
Annualized return on average assets was
Net interest income was
Average loans for the second quarter of 2024 were
Average total deposits for the second quarter of 2024 were
Non-performing assets to total assets were
Non-interest income increased
Non-interest expense increased
Income tax expense increased
About ServisFirst Bancshares, Inc.
ServisFirst Bancshares, Inc. is a bank holding company based in
ServisFirst Bancshares, Inc. files periodic reports with the
Statements in this press release that are not historical facts, including, but not limited to, statements concerning future operations, results or performance, are hereby identified as "forward-looking statements" for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. The words "believe," "expect," "anticipate," "project," “plan,” “intend,” “will,” “could,” “would,” “might” and similar expressions often signify forward-looking statements. Such statements involve inherent risks and uncertainties. ServisFirst Bancshares, Inc. cautions that such forward-looking statements, wherever they occur in this press release or in other statements attributable to ServisFirst Bancshares, Inc., are necessarily estimates reflecting the judgment of ServisFirst Bancshares, Inc.’s senior management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Such forward-looking statements should, therefore, be considered in light of various factors that could affect the accuracy of such forward-looking statements, including, but not limited to: general economic conditions, especially in the credit markets and in the Southeast; the performance of the capital markets; changes in interest rates, yield curves and interest rate spread relationships; changes in accounting and tax principles, policies or guidelines; changes in legislation or regulatory requirements; changes as a result of our reclassification as a large financial institution by the FDIC; changes in our loan portfolio and the deposit base; possible changes in laws and regulations and governmental monetary and fiscal policies, including, but not limited to, the Federal Reserve policies in connection with continued or re-emerging inflationary pressures and the ability of the
More information about ServisFirst Bancshares, Inc. may be obtained over the Internet at www.servisfirstbancshares.com or by calling (205) 949-0302.
SELECTED FINANCIAL HIGHLIGHTS (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
(In thousands except share and per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2nd quarter 2024 |
|
1st quarter 2024 |
|
4th quarter 2023 |
|
3rd quarter 2023 |
|
2nd quarter 2023 |
|
||||||||||
CONSOLIDATED STATEMENT OF INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
227,540 |
|
|
$ |
226,710 |
|
|
$ |
229,062 |
|
|
$ |
213,206 |
|
|
$ |
189,656 |
|
|
Interest expense |
|
|
121,665 |
|
|
|
124,215 |
|
|
|
127,375 |
|
|
|
113,508 |
|
|
|
88,405 |
|
|
Net interest income |
|
|
105,875 |
|
|
|
102,495 |
|
|
|
101,687 |
|
|
|
99,698 |
|
|
|
101,251 |
|
|
Provision for credit losses |
|
|
5,353 |
|
|
|
4,368 |
|
|
|
3,582 |
|
|
|
4,282 |
|
|
|
6,654 |
|
|
Net interest income after provision for credit losses |
|
|
100,522 |
|
|
|
98,127 |
|
|
|
98,105 |
|
|
|
95,416 |
|
|
|
94,597 |
|
|
Non-interest income |
|
|
8,891 |
|
|
|
8,813 |
|
|
|
7,379 |
|
|
|
8,135 |
|
|
|
8,582 |
|
|
Non-interest expense |
|
|
42,818 |
|
|
|
46,303 |
|
|
|
58,258 |
|
|
|
41,663 |
|
|
|
38,466 |
|
|
Income before income tax |
|
|
66,595 |
|
|
|
60,637 |
|
|
|
47,226 |
|
|
|
61,888 |
|
|
|
64,713 |
|
|
Provision for income tax |
|
|
14,459 |
|
|
|
10,611 |
|
|
|
5,152 |
|
|
|
8,548 |
|
|
|
11,245 |
|
|
Net income |
|
|
52,136 |
|
|
|
50,026 |
|
|
|
42,074 |
|
|
|
53,340 |
|
|
|
53,468 |
|
|
Preferred stock dividends |
|
|
31 |
|
|
|
- |
|
|
|
31 |
|
|
|
- |
|
|
|
31 |
|
|
Net income available to common stockholders |
|
$ |
52,105 |
|
|
$ |
50,026 |
|
|
$ |
42,043 |
|
|
$ |
53,340 |
|
|
$ |
53,437 |
|
|
Earnings per share - basic |
|
$ |
0.96 |
|
|
$ |
0.92 |
|
|
$ |
0.77 |
|
|
$ |
0.98 |
|
|
$ |
0.98 |
|
|
Earnings per share - diluted |
|
$ |
0.95 |
|
|
$ |
0.92 |
|
|
$ |
0.77 |
|
|
$ |
0.98 |
|
|
$ |
0.98 |
|
|
Average diluted shares outstanding |
|
|
54,638,118 |
|
|
|
54,595,384 |
|
|
|
54,548,719 |
|
|
|
54,530,635 |
|
|
|
54,527,317 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEET DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
16,049,814 |
|
|
$ |
15,721,630 |
|
|
$ |
16,129,668 |
|
|
$ |
16,044,332 |
|
|
$ |
15,072,808 |
|
|
Loans |
|
|
12,332,780 |
|
|
|
11,880,696 |
|
|
|
11,658,829 |
|
|
|
11,641,130 |
|
|
|
11,604,894 |
|
|
Debt securities |
|
|
1,941,647 |
|
|
|
1,941,625 |
|
|
|
1,882,847 |
|
|
|
1,878,701 |
|
|
|
2,048,227 |
|
|
Non-interest-bearing demand deposits |
|
|
2,475,415 |
|
|
|
2,627,639 |
|
|
|
2,643,101 |
|
|
|
2,621,072 |
|
|
|
2,855,102 |
|
|
Total deposits |
|
|
13,259,392 |
|
|
|
12,751,448 |
|
|
|
13,273,511 |
|
|
|
13,142,376 |
|
|
|
12,288,219 |
|
|
Borrowings |
|
|
64,739 |
|
|
|
64,737 |
|
|
|
64,735 |
|
|
|
64,751 |
|
|
|
64,737 |
|
|
Stockholders' equity |
|
|
1,510,578 |
|
|
|
1,476,036 |
|
|
|
1,440,405 |
|
|
|
1,401,384 |
|
|
|
1,363,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding |
|
|
54,522,802 |
|
|
|
54,507,778 |
|
|
|
54,461,580 |
|
|
|
54,425,447 |
|
|
|
54,425,033 |
|
|
Book value per share |
|
$ |
27.71 |
|
|
$ |
27.08 |
|
|
$ |
26.45 |
|
|
$ |
25.75 |
|
|
$ |
25.05 |
|
|
Tangible book value per share (1) |
|
$ |
27.46 |
|
|
$ |
26.83 |
|
|
$ |
26.20 |
|
|
$ |
25.50 |
|
|
$ |
24.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELECTED FINANCIAL RATIOS (Annualized) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
2.79 |
% |
|
|
2.66 |
% |
|
|
2.57 |
% |
|
|
2.64 |
% |
|
|
2.93 |
% |
|
Return on average assets |
|
|
1.34 |
% |
|
|
1.26 |
% |
|
|
1.04 |
% |
|
|
1.37 |
% |
|
|
1.50 |
% |
|
Return on average common stockholders' equity |
|
|
14.08 |
% |
|
|
13.82 |
% |
|
|
11.78 |
% |
|
|
15.34 |
% |
|
|
15.85 |
% |
|
Efficiency ratio |
|
|
37.31 |
% |
|
|
43.30 |
% |
|
|
55.23 |
% |
|
|
38.64 |
% |
|
|
35.02 |
% |
|
Non-interest expense to average earning assets |
|
|
1.13 |
% |
|
|
1.20 |
% |
|
|
1.47 |
% |
|
|
1.10 |
% |
|
|
1.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL RATIOS (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets |
|
|
10.93 |
% |
|
|
11.07 |
% |
|
|
10.91 |
% |
|
|
10.69 |
% |
|
|
10.37 |
% |
|
Tier 1 capital to risk-weighted assets |
|
|
10.93 |
% |
|
|
11.08 |
% |
|
|
10.92 |
% |
|
|
10.69 |
% |
|
|
10.38 |
% |
|
Total capital to risk-weighted assets |
|
|
12.43 |
% |
|
|
12.61 |
% |
|
|
12.45 |
% |
|
|
12.25 |
% |
|
|
11.94 |
% |
|
Tier 1 capital to average assets |
|
|
9.81 |
% |
|
|
9.44 |
% |
|
|
9.12 |
% |
|
|
9.35 |
% |
|
|
9.83 |
% |
|
Tangible common equity to total tangible assets (1) |
|
|
9.33 |
% |
|
|
9.31 |
% |
|
|
8.85 |
% |
|
|
8.66 |
% |
|
|
8.96 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) This press release contains certain non-GAAP financial measures. Please see “GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures.” |
|
||||||||||||||||||||
(2) Regulatory capital ratios for most recent period are preliminary. |
|
GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures
This press release contains certain non-GAAP financial measures, including adjusted net income, adjusted net income available to common stockholders, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average common stockholders’ equity, and adjusted efficiency ratio. During the fourth quarter of 2023, we recorded a one-time expense of
We believe these non-GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that these non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies, including those in our industry, use. The following reconciliation table provides a more detailed analysis of the non-GAAP financial measures as of and for the comparative periods presented in this press release. Dollars are in thousands, except share and per share data.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
At June 30, 2024 |
|
At March 31, 2024 |
|
At December 31, 2023 |
|
At September 30, 2023 |
|
At June 30, 2023 |
|
|||||||||||
Book value per share - GAAP |
$ |
27.71 |
|
|
$ |
27.08 |
|
|
$ |
26.45 |
|
|
$ |
25.75 |
|
|
$ |
25.05 |
|
|
|
Total common stockholders' equity - GAAP |
|
1,510,578 |
|
|
|
1,476,036 |
|
|
|
1,440,405 |
|
|
|
1,401,384 |
|
|
|
1,363,471 |
|
|
|
Adjustment for Goodwill |
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
Tangible common stockholders' equity - non-GAAP |
$ |
1,496,963 |
|
|
$ |
1,462,421 |
|
|
$ |
1,426,790 |
|
|
$ |
1,387,769 |
|
|
$ |
1,349,856 |
|
|
|
Tangible book value per share - non-GAAP |
$ |
27.46 |
|
|
$ |
26.83 |
|
|
$ |
26.22 |
|
|
$ |
25.50 |
|
|
$ |
24.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Stockholders' equity to total assets - GAAP |
|
9.41 |
% |
|
|
9.39 |
% |
|
|
8.93 |
% |
|
|
8.73 |
% |
|
|
9.05 |
% |
|
|
Total assets - GAAP |
$ |
16,049,814 |
|
|
$ |
16,048,819 |
|
|
$ |
16,129,668 |
|
|
$ |
16,044,332 |
|
|
$ |
15,072,808 |
|
|
|
Adjustment for Goodwill |
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
Total tangible assets - non-GAAP |
$ |
16,036,199 |
|
|
$ |
16,035,204 |
|
|
$ |
16,116,053 |
|
|
$ |
16,030,717 |
|
|
$ |
15,059,193 |
|
|
|
Tangible common equity to total tangible assets - non-GAAP |
|
9.33 |
% |
|
|
9.33 |
% |
|
|
8.85 |
% |
|
|
8.66 |
% |
|
|
8.96 |
% |
|
|
|
Three Months Ended June 30, 2024 |
|
Three Months Ended March 31, 2024 |
|
Three Months Ended June 30, 2023 |
|
Six Months Ended June 30, 2024 |
|
Six Months Ended June 30, 2023 |
||||||||||
Net income - GAAP |
|
$ |
52,136 |
|
|
$ |
50,026 |
|
|
$ |
53,468 |
|
|
$ |
102,162 |
|
|
$ |
111,439 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
FDIC special assessment |
|
|
- |
|
|
|
1,799 |
|
|
|
- |
|
|
|
1,799 |
|
|
|
- |
|
Tax on adjustments |
|
|
- |
|
|
|
(452 |
) |
|
|
- |
|
|
|
(452 |
) |
|
|
- |
|
Adjusted net income - non-GAAP |
|
$ |
52,136 |
|
|
$ |
51,373 |
|
|
$ |
53,468 |
|
|
$ |
103,509 |
|
|
$ |
111,439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Net income available to common stockholders - GAAP |
|
$ |
52,105 |
|
|
$ |
50,026 |
|
|
$ |
53,437 |
|
|
$ |
102,131 |
|
|
$ |
111,408 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
FDIC special assessment |
|
|
- |
|
|
|
1,799 |
|
|
|
- |
|
|
|
1,799 |
|
|
|
- |
|
Tax on adjustments |
|
|
- |
|
|
|
(452 |
) |
|
|
- |
|
|
|
(452 |
) |
|
|
- |
|
Adjusted net income available to common stockholders -non-GAAP |
|
$ |
52,105 |
|
|
$ |
51,373 |
|
|
$ |
53,437 |
|
|
$ |
103,478 |
|
|
$ |
111,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Diluted earnings per share - GAAP |
|
$ |
0.95 |
|
|
$ |
0.92 |
|
|
$ |
0.98 |
|
|
$ |
1.87 |
|
|
$ |
2.04 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
FDIC special assessment |
|
|
- |
|
|
|
0.03 |
|
|
|
- |
|
|
|
0.03 |
|
|
|
- |
|
Tax on adjustments |
|
|
- |
|
|
|
(0.01 |
) |
|
|
- |
|
|
|
(0.01 |
) |
|
|
- |
|
Adjusted diluted earnings per share - non-GAAP |
|
$ |
0.95 |
|
|
$ |
0.94 |
|
|
$ |
0.98 |
|
|
$ |
1.89 |
|
|
$ |
2.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Return on average assets - GAAP |
|
|
1.34 |
% |
|
|
1.26 |
% |
|
|
1.50 |
% |
|
|
1.30 |
% |
|
|
1.57 |
% |
Net income available to common stockholders - GAAP |
|
$ |
52,105 |
|
|
$ |
50,026 |
|
|
$ |
53,437 |
|
|
$ |
102,131 |
|
|
$ |
111,408 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
FDIC special assessment |
|
|
- |
|
|
|
1,799 |
|
|
|
- |
|
|
|
1,799 |
|
|
|
- |
|
Tax on adjustments |
|
|
- |
|
|
|
(452 |
) |
|
|
- |
|
|
|
(452 |
) |
|
|
- |
|
Adjusted net income available to common stockholders -non-GAAP |
|
$ |
52,105 |
|
|
$ |
51,373 |
|
|
$ |
53,437 |
|
|
$ |
103,478 |
|
|
$ |
111,408 |
|
Average assets - GAAP |
|
$ |
15,697,538 |
|
|
$ |
15,957,579 |
|
|
$ |
14,291,873 |
|
|
$ |
15,827,894 |
|
|
$ |
14,344,749 |
|
Adjusted return on average assets - non-GAAP |
|
|
1.34 |
% |
|
|
1.29 |
% |
|
|
1.50 |
% |
|
|
1.31 |
% |
|
|
1.57 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Return on average common stockholders' equity - GAAP |
|
|
14.08 |
% |
|
|
13.82 |
% |
|
|
15.85 |
% |
|
|
13.96 |
% |
|
|
16.83 |
% |
Net income available to common stockholders - GAAP |
|
$ |
52,105 |
|
|
$ |
50,026 |
|
|
$ |
53,437 |
|
|
$ |
102,131 |
|
|
$ |
111,408 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
FDIC special assessment |
|
|
- |
|
|
|
1,799 |
|
|
|
- |
|
|
|
1,799 |
|
|
|
- |
|
Tax on adjustments |
|
|
- |
|
|
|
(452 |
) |
|
|
- |
|
|
|
(452 |
) |
|
|
- |
|
Adjusted diluted earnings per share - non-GAAP |
|
$ |
52,105 |
|
|
$ |
51,373 |
|
|
$ |
53,437 |
|
|
$ |
103,478 |
|
|
$ |
111,408 |
|
Average common stockholders' equity - GAAP |
|
$ |
1,488,429 |
|
|
$ |
1,455,938 |
|
|
$ |
1,351,944 |
|
|
$ |
1,471,048 |
|
|
$ |
1,335,267 |
|
Adjusted return on average common stockholders' equity non-GAAP |
|
|
14.08 |
% |
|
|
14.19 |
% |
|
|
15.85 |
% |
|
|
14.15 |
% |
|
|
16.83 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Efficiency ratio |
|
|
37.31 |
% |
|
|
55.23 |
% |
|
|
35.02 |
% |
|
|
39.42 |
% |
|
|
34.81 |
% |
Non-interest expense - GAAP |
|
$ |
42,818 |
|
|
$ |
46,303 |
|
|
$ |
38,466 |
|
|
$ |
89,121 |
|
|
$ |
78,130 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
FDIC special assessment |
|
|
- |
|
|
|
1,799 |
|
|
|
- |
|
|
|
1,799 |
|
|
|
- |
|
Adjusted non-interest expense |
|
$ |
42,818 |
|
|
$ |
44,504 |
|
|
$ |
38,466 |
|
|
$ |
87,322 |
|
|
$ |
78,130 |
|
Net interest income plus non-interest income - GAAP |
|
$ |
114,766 |
|
|
$ |
111,308 |
|
|
$ |
109,833 |
|
|
$ |
226,074 |
|
|
$ |
224,455 |
|
Adjusted efficiency ratio - non-GAAP |
|
|
37.31 |
% |
|
|
39.98 |
% |
|
|
35.02 |
% |
|
|
38.63 |
% |
|
|
34.81 |
% |
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|||
|
|
June 30, 2024 |
|
June 30, 2023 |
|
% Change |
|
|||||
ASSETS |
|
|
|
|
|
|
|
|
|
|||
Cash and due from banks |
|
$ |
135,711 |
|
|
$ |
107,251 |
|
|
27 |
% |
|
Interest-bearing balances due from depository institutions |
|
|
1,129,922 |
|
|
|
852,483 |
|
|
33 |
% |
|
Federal funds sold |
|
|
11,132 |
|
|
|
17,958 |
|
|
(38 |
)% |
|
Cash and cash equivalents |
|
|
1,276,765 |
|
|
|
977,692 |
|
|
31 |
% |
|
Available for sale debt securities, at fair value |
|
|
1,174,389 |
|
|
|
990,921 |
|
|
19 |
% |
|
Held to maturity debt securities (fair value of |
|
|
767,258 |
|
|
|
1,057,306 |
|
|
(27 |
)% |
|
Restricted equity securities |
|
|
11,300 |
|
|
|
7,307 |
|
|
55 |
% |
|
Mortgage loans held for sale |
|
|
11,174 |
|
|
|
3,981 |
|
|
181 |
% |
|
Loans |
|
|
12,332,780 |
|
|
|
11,604,894 |
|
|
6 |
% |
|
Less allowance for credit losses |
|
|
(158,092 |
) |
|
|
(152,272 |
) |
|
4 |
% |
|
Loans, net |
|
|
12,174,688 |
|
|
|
11,452,622 |
|
|
6 |
% |
|
Premises and equipment, net |
|
|
59,200 |
|
|
|
59,655 |
|
|
(1 |
)% |
|
Goodwill |
|
|
13,615 |
|
|
|
13,615 |
|
|
- |
% |
|
Other assets |
|
|
561,425 |
|
|
|
509,709 |
|
|
10 |
% |
|
Total assets |
|
$ |
16,049,814 |
|
|
$ |
15,072,808 |
|
|
6 |
% |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|||
Liabilities: |
|
|
|
|
|
|
|
|
|
|||
Deposits: |
|
|
|
|
|
|
|
|
|
|||
Non-interest-bearing demand |
|
$ |
2,475,415 |
|
|
$ |
2,855,102 |
|
|
(13 |
)% |
|
Interest-bearing |
|
|
10,783,977 |
|
|
|
9,433,117 |
|
|
14 |
% |
|
Total deposits |
|
|
13,259,392 |
|
|
|
12,288,219 |
|
|
8 |
% |
|
Federal funds purchased |
|
|
1,097,154 |
|
|
|
1,298,066 |
|
|
(15 |
)% |
|
Other borrowings |
|
|
64,739 |
|
|
|
64,737 |
|
|
- |
% |
|
Other liabilities |
|
|
117,951 |
|
|
|
58,315 |
|
|
102 |
% |
|
Total liabilities |
|
|
14,539,236 |
|
|
|
13,709,337 |
|
|
6 |
% |
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
|
|||
Preferred stock, par value |
|
|
- |
|
|
|
- |
|
|
- |
% |
|
Common stock, par value |
|
|
54 |
|
|
|
54 |
|
|
- |
% |
|
Additional paid-in capital |
|
|
234,495 |
|
|
|
230,659 |
|
|
2 |
% |
|
Retained earnings |
|
|
1,322,049 |
|
|
|
1,190,920 |
|
|
11 |
% |
|
Accumulated other comprehensive loss |
|
|
(46,520 |
) |
|
|
(58,662 |
) |
|
(21 |
)% |
|
Total stockholders' equity attributable to ServisFirst Bancshares, Inc. |
|
|
1,510,078 |
|
|
|
1,362,971 |
|
|
11 |
% |
|
Noncontrolling interest |
|
|
500 |
|
|
|
500 |
|
|
- |
% |
|
Total stockholders' equity |
|
|
1,510,578 |
|
|
|
1,363,471 |
|
|
11 |
% |
|
Total liabilities and stockholders' equity |
|
$ |
16,049,814 |
|
|
$ |
15,072,808 |
|
|
6 |
% |
|
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|||
(In thousands except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
||||||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
194,300 |
|
$ |
171,718 |
|
$ |
381,278 |
|
$ |
335,450 |
|
Taxable securities |
|
|
16,158 |
|
|
11,570 |
|
|
32,137 |
|
|
22,465 |
|
Nontaxable securities |
|
|
9 |
|
|
17 |
|
|
18 |
|
|
38 |
|
Federal funds sold |
|
|
538 |
|
|
227 |
|
|
1,079 |
|
|
841 |
|
Other interest and dividends |
|
|
16,535 |
|
|
6,124 |
|
|
39,738 |
|
|
12,184 |
|
Total interest income |
|
|
227,540 |
|
|
189,656 |
|
|
454,250 |
|
|
370,978 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
104,671 |
|
|
71,971 |
|
|
208,737 |
|
|
127,684 |
|
Borrowed funds |
|
|
16,994 |
|
|
16,434 |
|
|
37,143 |
|
|
33,742 |
|
Total interest expense |
|
|
121,665 |
|
|
88,405 |
|
|
245,880 |
|
|
161,426 |
|
Net interest income |
|
|
105,875 |
|
|
101,251 |
|
|
208,370 |
|
|
209,552 |
|
Provision for credit losses |
|
|
5,353 |
|
|
6,654 |
|
|
9,721 |
|
|
10,851 |
|
Net interest income after provision for credit losses |
|
|
100,522 |
|
|
94,597 |
|
|
198,649 |
|
|
198,701 |
|
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
2,293 |
|
|
2,142 |
|
|
4,443 |
|
|
4,076 |
|
Mortgage banking |
|
|
1,379 |
|
|
696 |
|
|
2,057 |
|
|
1,138 |
|
Credit card income |
|
|
2,333 |
|
|
2,406 |
|
|
4,488 |
|
|
4,095 |
|
Bank-owned life insurance income |
|
|
2,058 |
|
|
2,496 |
|
|
5,289 |
|
|
4,117 |
|
Other operating income |
|
|
828 |
|
|
842 |
|
|
1,427 |
|
|
1,477 |
|
Total non-interest income |
|
|
8,891 |
|
|
8,582 |
|
|
17,704 |
|
|
14,903 |
|
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
24,213 |
|
|
18,795 |
|
|
47,199 |
|
|
37,861 |
|
Equipment and occupancy expense |
|
|
3,567 |
|
|
3,421 |
|
|
7,124 |
|
|
6,856 |
|
Third party processing and other services |
|
|
7,465 |
|
|
6,198 |
|
|
14,631 |
|
|
13,482 |
|
Professional services |
|
|
1,741 |
|
|
1,580 |
|
|
3,205 |
|
|
3,234 |
|
FDIC and other regulatory assessments |
|
|
2,202 |
|
|
2,242 |
|
|
6,107 |
|
|
3,759 |
|
Other real estate owned expense |
|
|
7 |
|
|
6 |
|
|
37 |
|
|
12 |
|
Other operating expense |
|
|
3,623 |
|
|
6,224 |
|
|
10,818 |
|
|
12,926 |
|
Total non-interest expense |
|
|
42,818 |
|
|
38,466 |
|
|
89,121 |
|
|
78,130 |
|
Income before income tax |
|
|
66,595 |
|
|
64,713 |
|
|
127,232 |
|
|
135,474 |
|
Provision for income tax |
|
|
14,459 |
|
|
11,245 |
|
|
25,070 |
|
|
24,035 |
|
Net income |
|
|
52,136 |
|
|
53,468 |
|
|
102,162 |
|
|
111,439 |
|
Dividends on preferred stock |
|
|
31 |
|
|
- |
|
|
31 |
|
|
31 |
|
Net income available to common stockholders |
|
$ |
52,105 |
|
$ |
53,437 |
|
$ |
102,131 |
|
$ |
111,408 |
|
Basic earnings per common share |
|
$ |
0.96 |
|
$ |
0.98 |
|
$ |
1.87 |
|
$ |
2.05 |
|
Diluted earnings per common share |
|
$ |
0.95 |
|
$ |
0.98 |
|
$ |
1.87 |
|
$ |
2.04 |
|
LOANS BY TYPE (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2nd Quarter 2024 |
|
1st Quarter 2024 |
|
4th Quarter 2023 |
|
3rd Quarter 2023 |
|
2nd Quarter 2023 |
|||||
Commercial, financial and agricultural |
|
$ |
2,935,577 |
|
$ |
2,834,102 |
|
$ |
2,823,986 |
|
$ |
2,890,535 |
|
$ |
2,986,453 |
Real estate - construction |
|
|
1,510,677 |
|
|
1,546,716 |
|
|
1,519,619 |
|
|
1,509,937 |
|
|
1,397,732 |
Real estate - mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner-occupied commercial |
|
|
2,399,644 |
|
|
2,377,042 |
|
|
2,257,163 |
|
|
2,237,684 |
|
|
2,294,002 |
1-4 family mortgage |
|
|
1,350,428 |
|
|
1,284,888 |
|
|
1,249,938 |
|
|
1,170,099 |
|
|
1,167,238 |
Other mortgage |
|
|
4,072,007 |
|
|
3,777,758 |
|
|
3,744,346 |
|
|
3,766,124 |
|
|
3,686,434 |
Subtotal: Real estate - mortgage |
|
|
7,822,079 |
|
|
7,439,688 |
|
|
7,251,447 |
|
|
7,173,907 |
|
|
7,147,674 |
Consumer |
|
|
64,447 |
|
|
60,190 |
|
|
63,777 |
|
|
66,751 |
|
|
73,035 |
Total loans |
|
$ |
12,332,780 |
|
$ |
11,880,696 |
|
$ |
11,658,829 |
|
$ |
11,641,130 |
|
$ |
11,604,894 |
SUMMARY OF CREDIT LOSS EXPERIENCE (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
2nd Quarter 2024 |
|
1st Quarter 2024 |
|
4th Quarter 2023 |
|
3rd Quarter 2023 |
|
2nd Quarter 2023 |
||||||||||
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
$ |
155,892 |
|
|
$ |
153,317 |
|
|
$ |
152,247 |
|
|
$ |
152,272 |
|
|
$ |
148,965 |
|
Loans charged off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial financial and agricultural |
|
3,355 |
|
|
|
1,842 |
|
|
|
2,831 |
|
|
|
4,783 |
|
|
|
4,358 |
|
Real estate - construction |
|
- |
|
|
|
- |
|
|
|
89 |
|
|
|
19 |
|
|
|
- |
|
Real estate - mortgage |
|
119 |
|
|
|
67 |
|
|
|
14 |
|
|
|
- |
|
|
|
131 |
|
Consumer |
|
108 |
|
|
|
98 |
|
|
|
231 |
|
|
|
341 |
|
|
|
111 |
|
Total charge offs |
|
3,582 |
|
|
|
2,007 |
|
|
|
3,165 |
|
|
|
5,143 |
|
|
|
4,600 |
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial financial and agricultural |
|
406 |
|
|
|
199 |
|
|
|
614 |
|
|
|
825 |
|
|
|
1,233 |
|
Real estate - construction |
|
8 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Real estate - mortgage |
|
- |
|
|
|
6 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Consumer |
|
15 |
|
|
|
9 |
|
|
|
39 |
|
|
|
11 |
|
|
|
21 |
|
Total recoveries |
|
429 |
|
|
|
214 |
|
|
|
653 |
|
|
|
836 |
|
|
|
1,254 |
|
Net charge-offs |
|
3,153 |
|
|
|
1,793 |
|
|
|
2,512 |
|
|
|
4,307 |
|
|
|
3,346 |
|
Provision for credit losses |
|
5,353 |
|
|
|
4,368 |
|
|
|
3,582 |
|
|
|
4,282 |
|
|
|
6,654 |
|
Ending balance |
$ |
158,092 |
|
|
$ |
155,892 |
|
|
$ |
153,317 |
|
|
$ |
152,247 |
|
|
$ |
152,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses to total loans |
|
1.28 |
% |
|
|
1.31 |
% |
|
|
1.32 |
% |
|
|
1.31 |
% |
|
|
1.31 |
% |
Allowance for credit losses to total average loans |
|
1.31 |
% |
|
|
1.33 |
% |
|
|
1.32 |
% |
|
|
1.31 |
% |
|
|
1.31 |
% |
Net charge-offs to total average loans |
|
0.10 |
% |
|
|
0.06 |
% |
|
|
0.09 |
% |
|
|
0.15 |
% |
|
|
0.11 |
% |
Provision for credit losses to total average loans |
|
0.18 |
% |
|
|
0.15 |
% |
|
|
0.12 |
% |
|
|
0.15 |
% |
|
|
0.23 |
% |
Nonperforming assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
$ |
33,454 |
|
|
$ |
34,457 |
|
|
$ |
19,349 |
|
|
$ |
20,912 |
|
|
$ |
16,897 |
|
Loans 90+ days past due and accruing |
|
1,482 |
|
|
|
380 |
|
|
|
2,184 |
|
|
|
1,692 |
|
|
|
5,947 |
|
Other real estate owned and repossessed assets |
|
1,458 |
|
|
|
490 |
|
|
|
995 |
|
|
|
690 |
|
|
|
832 |
|
Total |
$ |
36,394 |
|
|
$ |
35,327 |
|
|
$ |
22,528 |
|
|
$ |
23,294 |
|
|
$ |
23,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans to total loans |
|
0.28 |
% |
|
|
0.29 |
% |
|
|
0.18 |
% |
|
|
0.19 |
% |
|
|
0.20 |
% |
Nonperforming assets to total assets |
|
0.23 |
% |
|
|
0.22 |
% |
|
|
0.14 |
% |
|
|
0.15 |
% |
|
|
0.16 |
% |
Nonperforming assets to earning assets |
|
0.23 |
% |
|
|
0.23 |
% |
|
|
0.14 |
% |
|
|
0.16 |
% |
|
|
0.16 |
% |
Allowance for credit losses to nonaccrual loans |
|
472.57 |
% |
|
|
452.42 |
% |
|
|
795.17 |
% |
|
|
731.74 |
% |
|
|
901.18 |
% |
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
||||||
(In thousands except per share data) |
|
|
|
|
|
|
|
|
|
|
||||||
|
|
2nd quarter 2024 |
|
1st quarter 2024 |
|
4th quarter 2023 |
|
3rd quarter 2023 |
|
2nd quarter 2023 |
|
|||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
194,300 |
|
$ |
186,978 |
|
$ |
184,897 |
|
$ |
178,754 |
|
$ |
171,718 |
|
Taxable securities |
|
|
16,158 |
|
|
15,979 |
|
|
15,512 |
|
|
15,522 |
|
|
11,570 |
|
Nontaxable securities |
|
|
9 |
|
|
9 |
|
|
12 |
|
|
15 |
|
|
17 |
|
Federal funds sold |
|
|
538 |
|
|
541 |
|
|
1,018 |
|
|
985 |
|
|
227 |
|
Other interest and dividends |
|
|
16,535 |
|
|
23,203 |
|
|
27,623 |
|
|
17,930 |
|
|
6,124 |
|
Total interest income |
|
|
227,540 |
|
|
226,710 |
|
|
229,062 |
|
|
213,206 |
|
|
189,656 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
104,671 |
|
|
104,066 |
|
|
108,155 |
|
|
95,901 |
|
|
71,971 |
|
Borrowed funds |
|
|
16,994 |
|
|
20,149 |
|
|
19,220 |
|
|
17,607 |
|
|
16,434 |
|
Total interest expense |
|
|
121,665 |
|
|
124,215 |
|
|
127,375 |
|
|
113,508 |
|
|
88,405 |
|
Net interest income |
|
|
105,875 |
|
|
102,495 |
|
|
101,687 |
|
|
99,698 |
|
|
101,251 |
|
Provision for credit losses |
|
|
5,353 |
|
|
4,368 |
|
|
3,582 |
|
|
4,282 |
|
|
6,654 |
|
Net interest income after provision for credit losses |
|
|
100,522 |
|
|
98,127 |
|
|
98,105 |
|
|
95,416 |
|
|
94,597 |
|
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
2,293 |
|
|
2,150 |
|
|
2,181 |
|
|
2,163 |
|
|
2,142 |
|
Mortgage banking |
|
|
1,379 |
|
|
678 |
|
|
792 |
|
|
825 |
|
|
696 |
|
Credit card income |
|
|
2,333 |
|
|
2,155 |
|
|
2,004 |
|
|
2,532 |
|
|
2,406 |
|
Bank-owned life insurance income |
|
|
2,058 |
|
|
3,231 |
|
|
1,639 |
|
|
1,818 |
|
|
2,496 |
|
Other operating income |
|
|
828 |
|
|
599 |
|
|
763 |
|
|
797 |
|
|
842 |
|
Total non-interest income |
|
|
8,891 |
|
|
8,813 |
|
|
7,379 |
|
|
8,135 |
|
|
8,582 |
|
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
24,213 |
|
|
22,986 |
|
|
23,024 |
|
|
20,080 |
|
|
18,795 |
|
Equipment and occupancy expense |
|
|
3,567 |
|
|
3,557 |
|
|
3,860 |
|
|
3,579 |
|
|
3,421 |
|
Third party processing and other services |
|
|
7,465 |
|
|
7,166 |
|
|
7,841 |
|
|
6,549 |
|
|
6,198 |
|
Professional services |
|
|
1,741 |
|
|
1,464 |
|
|
1,417 |
|
|
1,265 |
|
|
1,580 |
|
FDIC and other regulatory assessments |
|
|
2,202 |
|
|
3,905 |
|
|
9,509 |
|
|
2,346 |
|
|
2,242 |
|
Other real estate owned expense |
|
|
7 |
|
|
30 |
|
|
17 |
|
|
18 |
|
|
6 |
|
Other operating expense |
|
|
3,623 |
|
|
7,195 |
|
|
12,590 |
|
|
7,826 |
|
|
6,224 |
|
Total non-interest expense |
|
|
42,818 |
|
|
46,303 |
|
|
58,258 |
|
|
41,663 |
|
|
38,466 |
|
Income before income tax |
|
|
66,595 |
|
|
60,637 |
|
|
47,226 |
|
|
61,888 |
|
|
64,713 |
|
Provision for income tax |
|
|
14,459 |
|
|
10,611 |
|
|
5,152 |
|
|
8,548 |
|
|
11,245 |
|
Net income |
|
|
52,136 |
|
|
50,026 |
|
|
42,074 |
|
|
53,340 |
|
|
53,468 |
|
Dividends on preferred stock |
|
|
31 |
|
|
- |
|
|
31 |
|
|
- |
|
|
31 |
|
Net income available to common stockholders |
|
$ |
52,105 |
|
$ |
50,026 |
|
$ |
42,043 |
|
$ |
53,340 |
|
$ |
53,437 |
|
Basic earnings per common share |
|
$ |
0.96 |
|
$ |
0.92 |
|
$ |
0.77 |
|
$ |
0.98 |
|
$ |
0.98 |
|
Diluted earnings per common share |
|
$ |
0.95 |
|
$ |
0.92 |
|
$ |
0.77 |
|
$ |
0.98 |
|
$ |
0.98 |
|
AVERAGE BALANCE SHEETS AND NET INTEREST ANALYSIS (UNAUDITED) |
|
|||||||||||||||||||||||||||||||||||
ON A FULLY TAXABLE-EQUIVALENT BASIS |
|
|||||||||||||||||||||||||||||||||||
(Dollars in thousands) |
|
|||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
2nd quarter 2024 |
|
1st quarter 2024 |
|
4th quarter 2023 |
|
3rd quarter 2023 |
|
2nd quarter 2023 |
|
|||||||||||||||||||||||||
|
|
Average Balance |
|
Yield / Rate |
|
Average Balance |
|
Yield / Rate |
|
Average Balance |
|
Yield / Rate |
|
Average Balance |
|
Yield / Rate |
|
Average Balance |
|
Yield / Rate |
|
|||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans, net of unearned income (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Taxable |
|
$ |
12,045,743 |
|
|
6.48 |
% |
|
$ |
11,723,391 |
|
|
6.41 |
% |
|
$ |
11,580,716 |
|
|
6.33 |
% |
|
$ |
11,545,003 |
|
|
6.13 |
% |
|
$ |
11,581,008 |
|
|
5.94 |
% |
|
Tax-exempt (2) |
|
|
17,230 |
|
|
2.08 |
|
|
|
17,605 |
|
|
5.00 |
|
|
|
17,787 |
|
|
4.71 |
|
|
|
18,023 |
|
|
4.71 |
|
|
|
18,312 |
|
|
4.82 |
|
|
Total loans, net of unearned income |
|
|
12,062,973 |
|
|
6.48 |
|
|
|
11,740,996 |
|
|
6.40 |
|
|
|
11,598,503 |
|
|
6.32 |
|
|
|
11,563,026 |
|
|
6.13 |
|
|
|
11,599,320 |
|
|
5.94 |
|
|
Mortgage loans held for sale |
|
|
6,761 |
|
|
6.13 |
|
|
|
4,770 |
|
|
5.57 |
|
|
|
5,105 |
|
|
6.22 |
|
|
|
5,476 |
|
|
6.67 |
|
|
|
5,014 |
|
|
5.12 |
|
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Taxable |
|
|
1,936,818 |
|
|
3.33 |
|
|
|
2,013,295 |
|
|
3.16 |
|
|
|
2,007,636 |
|
|
3.08 |
|
|
|
2,029,995 |
|
|
3.07 |
|
|
|
1,757,397 |
|
|
2.64 |
|
|
Tax-exempt (2) |
|
|
1,209 |
|
|
1.99 |
|
|
|
1,296 |
|
|
3.40 |
|
|
|
1,739 |
|
|
2.30 |
|
|
|
2,408 |
|
|
2.49 |
|
|
|
2,960 |
|
|
2.43 |
|
|
Total securities (3) |
|
|
1,938,027 |
|
|
3.32 |
|
|
|
2,014,591 |
|
|
3.16 |
|
|
|
2,009,375 |
|
|
3.08 |
|
|
|
2,032,403 |
|
|
3.07 |
|
|
|
1,760,357 |
|
|
2.64 |
|
|
Federal funds sold |
|
|
38,475 |
|
|
5.62 |
|
|
|
37,298 |
|
|
5.83 |
|
|
|
72,178 |
|
|
5.60 |
|
|
|
74,424 |
|
|
5.25 |
|
|
|
15,908 |
|
|
5.72 |
|
|
Restricted equity securities |
|
|
11,290 |
|
|
7.16 |
|
|
|
10,417 |
|
|
7.57 |
|
|
|
10,216 |
|
|
8.74 |
|
|
|
8,471 |
|
|
5.90 |
|
|
|
8,834 |
|
|
6.08 |
|
|
Interest-bearing balances with banks |
|
|
1,183,482 |
|
|
5.57 |
|
|
|
1,687,977 |
|
|
5.48 |
|
|
|
1,981,411 |
|
|
5.49 |
|
|
|
1,293,243 |
|
|
5.45 |
|
|
|
460,893 |
|
|
5.21 |
|
|
Total interest-earning assets |
|
$ |
15,241,008 |
|
|
6.01 |
|
|
$ |
15,496,049 |
|
|
5.88 |
|
|
$ |
15,676,788 |
|
|
5.80 |
|
|
$ |
14,977,043 |
|
|
5.65 |
|
|
$ |
13,850,326 |
|
|
5.49 |
|
|
Non-interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and due from banks |
|
|
96,646 |
|
|
|
|
|
|
98,813 |
|
|
|
|
|
|
101,741 |
|
|
|
|
|
|
111,566 |
|
|
|
|
|
|
101,188 |
|
|
|
|
|
Net premises and equipment |
|
|
59,653 |
|
|
|
|
|
|
60,126 |
|
|
|
|
|
|
60,110 |
|
|
|
|
|
|
60,121 |
|
|
|
|
|
|
60,499 |
|
|
|
|
|
Allowance for credit losses, accrued interest and other assets |
|
|
300,231 |
|
|
|
|
|
|
302,592 |
|
|
|
|
|
|
283,435 |
|
|
|
|
|
|
283,357 |
|
|
|
|
|
|
279,860 |
|
|
|
|
|
Total assets |
|
$ |
15,697,538 |
|
|
|
|
|
$ |
15,957,580 |
|
|
|
|
|
$ |
16,122,074 |
|
|
|
|
|
$ |
15,432,087 |
|
|
|
|
|
$ |
14,291,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Checking |
|
$ |
2,232,460 |
|
|
2.84 |
% |
|
$ |
2,339,548 |
|
|
2.69 |
% |
|
$ |
2,245,431 |
|
|
2.91 |
% |
|
$ |
2,153,973 |
|
|
2.72 |
% |
|
$ |
1,628,936 |
|
|
1.69 |
% |
|
Savings |
|
|
105,955 |
|
|
1.71 |
|
|
|
106,924 |
|
|
1.76 |
|
|
|
107,035 |
|
|
1.72 |
|
|
|
112,814 |
|
|
1.61 |
|
|
|
122,050 |
|
|
1.38 |
|
|
Money market |
|
|
6,810,799 |
|
|
4.46 |
|
|
|
6,761,495 |
|
|
4.48 |
|
|
|
7,106,190 |
|
|
4.44 |
|
|
|
6,538,426 |
|
|
4.24 |
|
|
|
5,971,639 |
|
|
3.78 |
|
|
Time deposits |
|
|
1,157,528 |
|
|
4.47 |
|
|
|
1,164,204 |
|
|
4.37 |
|
|
|
1,111,350 |
|
|
4.18 |
|
|
|
1,093,388 |
|
|
3.89 |
|
|
|
983,582 |
|
|
3.44 |
|
|
Total interest-bearing deposits |
|
|
10,306,742 |
|
|
4.08 |
|
|
|
10,372,171 |
|
|
4.04 |
|
|
|
10,570,006 |
|
|
4.06 |
|
|
|
9,898,601 |
|
|
3.84 |
|
|
|
8,706,207 |
|
|
3.32 |
|
|
Federal funds purchased |
|
|
1,193,190 |
|
|
5.50 |
|
|
|
1,422,828 |
|
|
5.50 |
|
|
|
1,338,110 |
|
|
5.49 |
|
|
|
1,237,721 |
|
|
5.43 |
|
|
|
1,191,582 |
|
|
5.14 |
|
|
Other borrowings |
|
|
64,736 |
|
|
4.26 |
|
|
|
64,736 |
|
|
4.26 |
|
|
|
64,734 |
|
|
4.23 |
|
|
|
64,734 |
|
|
4.23 |
|
|
|
100,998 |
|
|
4.62 |
|
|
Total interest-bearing liabilities |
|
$ |
11,564,668 |
|
|
4.23 |
% |
|
$ |
11,859,735 |
|
|
4.21 |
% |
|
$ |
11,972,850 |
|
|
4.22 |
% |
|
$ |
11,201,056 |
|
|
4.02 |
% |
|
$ |
9,998,787 |
|
|
3.55 |
% |
|
Non-interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-interest-bearing checking |
|
|
2,555,312 |
|
|
|
|
|
|
2,550,841 |
|
|
|
|
|
|
2,656,504 |
|
|
|
|
|
|
2,778,858 |
|
|
|
|
|
|
2,876,225 |
|
|
|
|
|
Other liabilities |
|
|
89,130 |
|
|
|
|
|
|
91,066 |
|
|
|
|
|
|
76,651 |
|
|
|
|
|
|
72,924 |
|
|
|
|
|
|
64,917 |
|
|
|
|
|
Stockholders' equity |
|
|
1,536,013 |
|
|
|
|
|
|
1,503,240 |
|
|
|
|
|
|
1,475,366 |
|
|
|
|
|
|
1,437,766 |
|
|
|
|
|
|
1,399,578 |
|
|
|
|
|
Accumulated other comprehensive loss |
|
|
(47,584 |
) |
|
|
|
|
|
(47,302 |
) |
|
|
|
|
|
(59,297 |
) |
|
|
|
|
|
(58,517 |
) |
|
|
|
|
|
(47,634 |
) |
|
|
|
|
Total liabilities and stockholders' equity |
|
$ |
15,697,538 |
|
|
|
|
|
$ |
15,957,580 |
|
|
|
|
|
$ |
16,122,074 |
|
|
|
|
|
$ |
15,432,087 |
|
|
|
|
|
$ |
14,291,873 |
|
|
|
|
|
Net interest spread |
|
|
|
|
1.78 |
% |
|
|
|
|
1.67 |
% |
|
|
|
|
1.58 |
% |
|
|
|
|
1.63 |
% |
|
|
|
|
1.94 |
% |
|
|||||
Net interest margin |
|
|
|
|
2.79 |
% |
|
|
|
|
2.66 |
% |
|
|
|
|
2.57 |
% |
|
|
|
|
2.64 |
% |
|
|
|
|
2.93 |
% |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(1) Average loans include nonaccrual loans in all periods. Loan fees of |
|
|||||||||||||||||||||||||||||||||||
(2) Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of |
|
|||||||||||||||||||||||||||||||||||
(3) Unrealized losses on debt securities of |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240715801485/en/
ServisFirst Bank
Davis Mange (205) 949-3420
dmange@servisfirstbank.com
Source: ServisFirst Bancshares, Inc.
FAQ
What was ServisFirst Bancshares' (SFBS) diluted EPS for Q2 2024?
How much did ServisFirst Bancshares' (SFBS) deposits grow in Q2 2024?
What was ServisFirst Bancshares' (SFBS) net income for Q2 2024?
What was ServisFirst Bancshares' (SFBS) book value per share in Q2 2024?