ServisFirst Bancshares, Inc. Announces Results for First Quarter of 2022
ServisFirst Bancshares, NYSE:SFBS, reported strong Q1 2022 results with a 12% increase in diluted earnings per share to $1.06, compared to Q1 2021. Excluding Paycheck Protection Program (PPP) loans, earnings rose 25% year-over-year. Total loans grew by $366 million, while total deposits reached $12.4 billion, a 17% annual increase. Return on equity was over 20%, signaling robust performance. However, non-interest income declined by 6.1% to $7.9 million, and non-performing assets slightly increased.
- Diluted earnings per share rose 12% YoY to $1.06.
- Total loans increased by $366 million in Q1 2022.
- Deposits reached $12.4 billion, up 17% year-over-year.
- Return on equity exceeded 20% for the quarter.
- Non-interest income decreased by 6.1% to $7.9 million.
- Non-performing assets to total assets rose to 0.14%.
- Annualized net charge-offs increased to 0.11%.
BIRMINGHAM, Ala., April 18, 2022 (GLOBE NEWSWIRE) -- ServisFirst Bancshares, Inc. (NYSE:SFBS), today announced earnings and operating results for the quarter ended March 31, 2022.
First Quarter 2022 Highlights:
- Diluted earnings per share were
$1.06 for the first quarter, an increase of12% over the first quarter of 2021. Excluding income on Paycheck Protection Program (“PPP”) loans, diluted earnings per share were$0.99 for the first quarter of 2022 compared to$0.79 for the first quarter of 2021, a25% increase - Entered the Piedmont region of North Carolina and hired veteran banker Rick Manley as Regional CEO
- Total loans grew
$366.0 million during the first quarter of 2022. Total loans, excluding the impact of PPP loan forgiveness, grew$488.6 million , or21% annualized, during the quarter - Deposits were
$12.4 billion at March 31, 2022, a17% increase year over year - Excess funds were
$3.34 billion at March 31, 2022 - Tangible book value per share increased
13.7% year over year - Return on equity exceeded
20% for the quarter
Tom Broughton, Chairman, President and CEO, said, “We continue to see strong economic activity in our southeastern footprint and saw the first improvement in commercial and industrial line utilization in the quarter since the beginning of the pandemic.”
Bud Foshee, CFO, said, “Liquidity continues to exceed
FINANCIAL SUMMARY (UNAUDITED) | |||||||||||||||||||||
(in Thousands except share and per share amounts) | |||||||||||||||||||||
Period Ending March 31, 2022 | Period Ending December 31, 2021 | % Change From Period Ending December 31, 2021 to Period Ending March 31, 2022 | Period Ending March 31, 2021 | % Change From Period Ending March 31, 2021 to Period Ending March 31, 2022 | |||||||||||||||||
QUARTERLY OPERATING RESULTS | |||||||||||||||||||||
Net Income | $ | 57,613 | $ | 53,753 | 7 | % | $ | 51,455 | 12 | % | |||||||||||
Net Income Available to Common Stockholders | $ | 57,613 | $ | 53,722 | 7 | % | $ | 51,455 | 12 | % | |||||||||||
Diluted Earnings Per Share | $ | 1.06 | $ | 0.99 | 7 | % | $ | 0.95 | 12 | % | |||||||||||
Return on Average Assets | 1.53 | % | 1.40 | % | 1.72 | % | |||||||||||||||
Return on Average Common Stockholders' Equity | 20.09 | % | 18.75 | % | 19.83 | % | |||||||||||||||
Average Diluted Shares Outstanding | 54,522,042 | 54,493,959 | 54,381,991 | ||||||||||||||||||
BALANCE SHEET | |||||||||||||||||||||
Total Assets | $ | 15,339,419 | $ | 15,448,806 | (1 | ) | % | $ | 12,647,374 | 21 | % | ||||||||||
Loans | 9,898,957 | 9,532,934 | 4 | % | 8,504,980 | 16 | % | ||||||||||||||
Non-interest-bearing Demand Deposits | 4,889,495 | 4,799,767 | 2 | % | 3,044,611 | 61 | % | ||||||||||||||
Total Deposits | 12,408,755 | 12,452,836 | - | % | 10,577,610 | 17 | % | ||||||||||||||
Stockholders' Equity | 1,172,975 | 1,152,015 | 2 | % | 1,030,485 | 14 | % | ||||||||||||||
DETAILED FINANCIALS
ServisFirst Bancshares, Inc. reported net income and net income available to common stockholders of
Annualized return on average assets was
Net interest income was
Average loans for the first quarter of 2022 were
Average total deposits for the first quarter of 2022 were
Non-performing assets to total assets were
Non-interest income for the first quarter of 2022 decreased
Non-interest expense for the first quarter of 2022 increased
Income tax expense increased
GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures
We originated over 7,400 Paycheck Protection Program (“PPP”) loans with an aggregate balance of approximately
Three Months Ended March 31, 2022 | Three Months Ended March 31, 2021 | ||||||||||||||||||||||||||
Net income available to common stockholders - GAAP | $ | 57,613 | $ | 51,455 | |||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||
PPP loan income | (4,869 | ) | (11,411 | ) | |||||||||||||||||||||||
Tax on adjustment | 1,222 | 2,864 | |||||||||||||||||||||||||
Adjusted net income available to common stockholders - | |||||||||||||||||||||||||||
non-GAAP | $ | 53,966 | $ | 42,908 | |||||||||||||||||||||||
Diluted earnings per share - GAAP | $ | 1.06 | 0.95 | ||||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||
PPP loan income | (0.09 | ) | (0.21 | ) | |||||||||||||||||||||||
Tax on adjustment | 0.02 | 0.05 | |||||||||||||||||||||||||
Adjusted diluted earnings per share - non-GAAP | $ | 0.99 | $ | 0.79 | |||||||||||||||||||||||
At March 31, 2022 | At December 31, 2021 | At September 30, 2021 | At June 30, 2021 | At March 31, 2021 | |||||||||||||||||||||||
Book value per share - GAAP | $ | 21.61 | $ | 21.24 | $ | 20.56 | $ | 19.80 | $ | 19.03 | |||||||||||||||||
Total common stockholders' equity - GAAP | 1,172,975 | 1,152,015 | 1,114,293 | 1,073,284 | 1,030,485 | ||||||||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||
Adjusted for goodwill and core deposit intangible asset | (13,615 | ) | (13,638 | ) | (13,705 | ) | (13,773 | ) | (13,841 | ) | |||||||||||||||||
Tangible common stockholders' equity - non-GAAP | $ | 1,159,360 | $ | 1,138,377 | $ | 1,100,588 | $ | 1,059,511 | $ | 1,016,644 | |||||||||||||||||
Tangible book value per share - non-GAAP | $ | 21.36 | $ | 20.99 | $ | 20.30 | $ | 19.55 | $ | 18.78 | |||||||||||||||||
Stockholders' equity to total assets - GAAP | 7.65 | % | 7.46 | % | 7.63 | % | 8.13 | % | 8.15 | % | |||||||||||||||||
Total assets - GAAP | $ | 15,339,419 | $ | 15,448,806 | $ | 14,602,228 | $ | 13,207,319 | $ | 12,647,374 | |||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||
Adjusted for goodwill and core deposit intangible asset | (13,615 | ) | (13,638 | ) | (13,705 | ) | (13,773 | ) | (13,841 | ) | |||||||||||||||||
Total tangible assets - non-GAAP | $ | 15,325,804 | $ | 15,435,168 | $ | 14,588,523 | $ | 13,193,546 | $ | 12,633,533 | |||||||||||||||||
Tangible common equity to total tangible assets - non-GAAP | 7.56 | % | 7.38 | % | 7.54 | % | 8.03 | % | 8.05 | % | |||||||||||||||||
Total loans - GAAP | $ | 9,898,957 | $ | 9,532,934 | $ | 8,812,811 | $ | 8,649,694 | $ | 8,504,980 | |||||||||||||||||
Adjustments: | |||||||||||||||||||||||||||
Adjusted to exclude PPP loans | (107,565 | ) | (230,184 | ) | (387,725 | ) | (595,017 | ) | (967,641 | ) | |||||||||||||||||
Loans, excluding PPP loans - non-GAAP | $ | 9,791,392 | $ | 9,302,750 | $ | 8,425,086 | $ | 8,054,677 | $ | 7,537,339 |
About ServisFirst Bancshares, Inc.
ServisFirst Bancshares, Inc. is a bank holding company based in Birmingham, Alabama. Through its subsidiary ServisFirst Bank, ServisFirst Bancshares, Inc. provides business and personal financial services from locations in Birmingham, Huntsville, Montgomery, Mobile and Dothan, Alabama, Pensacola, Sarasota and Tampa Bay, Florida, Atlanta and Columbus, Georgia, Charleston, South Carolina and Nashville, Tennessee.
ServisFirst Bancshares, Inc. files periodic reports with the U.S. Securities and Exchange Commission (SEC). Copies of its filings may be obtained through the SEC’s website at www.sec.gov or at www.servisfirstbancshares.com.
Statements in this press release that are not historical facts, including, but not limited to, statements concerning future operations, results or performance, are hereby identified as "forward-looking statements" for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. The words "believe," "expect," "anticipate," "project," “plan,” “intend,” “will,” “could,” “would,” “might” and similar expressions often signify forward-looking statements. Such statements involve inherent risks and uncertainties. ServisFirst Bancshares, Inc. cautions that such forward-looking statements, wherever they occur in this press release or in other statements attributable to ServisFirst Bancshares, Inc., are necessarily estimates reflecting the judgment of ServisFirst Bancshares, Inc.’s senior management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Such forward-looking statements should, therefore, be considered in light of various factors that could affect the accuracy of such forward-looking statements, including, but not limited to: the global health and economic crisis precipitated by the COVID-19 outbreak; general economic conditions, especially in the credit markets and in the Southeast; the performance of the capital markets; changes in interest rates, yield curves and interest rate spread relationships, including in light of the continuing high rate of domestic inflation; changes in accounting and tax principles, policies or guidelines; changes in legislation or regulatory requirements; changes in our loan portfolio and the deposit base; economic crisis and associated credit issues in industries most impacted by the COVID-19 outbreak; possible changes in laws and regulations and governmental monetary and fiscal policies, including, but not limited to, economic measures intended to curb rising inflation; the cost and other effects of legal and administrative cases and similar contingencies; possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and the value of collateral; the effect of natural disasters, such as hurricanes and tornados, in our geographic markets; and increased competition from both banks and non-bank financial institutions. The foregoing list of factors is not exhaustive. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to “Cautionary Note Regarding Forward-looking Statements” and “Risk Factors” in our most recent Annual Report on Form 10-K, in our Quarterly Reports on Form 10-Q for fiscal year 2021, and our other SEC filings. If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained herein. Accordingly, you should not place undue reliance on any forward-looking statements, which speak only as of the date made. ServisFirst Bancshares, Inc. assumes no obligation to update or revise any forward-looking statements that are made from time to time.
More information about ServisFirst Bancshares, Inc. may be obtained over the Internet at www.servisfirstbancshares.com or by calling (205) 949-0302.
Contact: ServisFirst Bank
Davis Mange (205) 949-3420
dmange@servisfirstbank.com
SELECTED FINANCIAL HIGHLIGHTS (Unaudited) | ||||||||||||||||||||
(In thousands except share and per share data) | ||||||||||||||||||||
1st Quarter 2022 | 4th Quarter 2021 | 3rd Quarter 2021 | 2nd Quarter 2021 | 1st Quarter 2021 | ||||||||||||||||
CONSOLIDATED STATEMENT OF INCOME | ||||||||||||||||||||
Interest income | $ | 113,188 | $ | 108,954 | $ | 104,236 | $ | 102,719 | $ | 100,396 | ||||||||||
Interest expense | 7,466 | 7,804 | 7,916 | 8,051 | 8,031 | |||||||||||||||
Net interest income | 105,722 | 101,150 | 96,320 | 94,668 | 92,365 | |||||||||||||||
Provision for credit losses | 5,362 | 8,451 | 5,963 | 9,652 | 7,451 | |||||||||||||||
Net interest income after provision for credit losses | 100,360 | 92,699 | 90,357 | 85,016 | 84,914 | |||||||||||||||
Non-interest income | 7,948 | 7,365 | 8,026 | 9,598 | 8,463 | |||||||||||||||
Non-interest expense | 37,218 | 38,489 | 34,377 | 31,309 | 28,914 | |||||||||||||||
Income before income tax | 71,090 | 61,575 | 64,006 | 63,305 | 64,463 | |||||||||||||||
Provision for income tax | 13,477 | 7,822 | 11,507 | 13,278 | 13,008 | |||||||||||||||
Net income | 57,613 | 53,753 | 52,499 | 50,027 | 51,455 | |||||||||||||||
Preferred stock dividends | - | 31 | - | 31 | - | |||||||||||||||
Net income available to common stockholders | $ | 57,613 | $ | 53,722 | $ | 52,499 | $ | 49,996 | $ | 51,455 | ||||||||||
Earnings per share - basic | $ | 1.06 | $ | 0.99 | $ | 0.97 | $ | 0.92 | $ | 0.95 | ||||||||||
Earnings per share - diluted | $ | 1.06 | $ | 0.99 | $ | 0.96 | $ | 0.92 | $ | 0.95 | ||||||||||
Average diluted shares outstanding | 54,522,042 | 54,493,959 | 54,477,740 | 54,460,230 | 54,381,991 | |||||||||||||||
CONSOLIDATED BALANCE SHEET DATA | ||||||||||||||||||||
Total assets | $ | 15,339,419 | $ | 15,448,806 | $ | 14,602,228 | $ | 13,207,319 | $ | 12,647,374 | ||||||||||
Loans | 9,898,957 | 9,532,934 | 8,812,811 | 8,649,694 | 8,504,980 | |||||||||||||||
Debt securities | 1,617,977 | 1,305,527 | 984,600 | 1,013,783 | 962,129 | |||||||||||||||
Non-interest-bearing demand deposits | 4,889,495 | 4,799,767 | 4,366,654 | 3,296,429 | 3,044,611 | |||||||||||||||
Total deposits | 12,408,755 | 12,452,836 | 12,078,670 | 10,958,236 | 10,577,610 | |||||||||||||||
Borrowings | 64,711 | 64,706 | 64,701 | 64,696 | 64,691 | |||||||||||||||
Stockholders' equity | $ | 1,172,975 | $ | 1,152,015 | $ | 1,114,293 | $ | 1,073,284 | $ | 1,030,485 | ||||||||||
Shares outstanding | 54,282,132 | 54,227,060 | 54,207,147 | 54,201,204 | 54,137,650 | |||||||||||||||
Book value per share | $ | 21.61 | $ | 21.24 | $ | 20.56 | $ | 19.80 | $ | 19.03 | ||||||||||
Tangible book value per share (1) | $ | 21.36 | $ | 20.99 | $ | 20.30 | $ | 19.55 | $ | 18.78 | ||||||||||
SELECTED FINANCIAL RATIOS (Annualized) | ||||||||||||||||||||
Net interest margin | 2.89 | % | 2.71 | % | 2.85 | % | 3.06 | % | 3.20 | % | ||||||||||
Return on average assets | 1.53 | % | 1.40 | % | 1.50 | % | 1.56 | % | 1.72 | % | ||||||||||
Return on average common stockholders' equity | 20.09 | % | 18.75 | % | 18.93 | % | 18.98 | % | 19.83 | % | ||||||||||
Efficiency ratio | 32.74 | % | 35.47 | % | 32.95 | % | 30.03 | % | 28.68 | % | ||||||||||
Non-interest expense to average earning assets | 1.02 | % | 1.03 | % | 1.01 | % | 1.01 | % | 1.00 | % | ||||||||||
CAPITAL RATIOS (2) | ||||||||||||||||||||
Common equity tier 1 capital to risk-weighted assets | 9.86 | % | 9.95 | % | 10.46 | % | 10.60 | % | 10.73 | % | ||||||||||
Tier 1 capital to risk-weighted assets | 9.87 | % | 9.96 | % | 10.47 | % | 10.60 | % | 10.73 | % | ||||||||||
Total capital to risk-weighted assets | 11.43 | % | 11.58 | % | 12.18 | % | 12.36 | % | 12.48 | % | ||||||||||
Tier 1 capital to average assets | 7.67 | % | 7.39 | % | 7.80 | % | 8.10 | % | 8.25 | % | ||||||||||
Tangible common equity to total tangible assets (1) | 7.56 | % | 7.38 | % | 7.54 | % | 8.03 | % | 8.05 | % | ||||||||||
(1) See "GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures" for a discussion of these Non-GAAP financial measures. | ||||||||||||||||||||
(2) Regulatory capital ratios for most recent period are preliminary. |
CONSOLIDATED BALANCE SHEETS (UNAUDITED) | ||||||||||||||
(Dollars in thousands) | ||||||||||||||
March 31, 2022 | March 31, 2021 | % Change | ||||||||||||
ASSETS | ||||||||||||||
Cash and due from banks | $ | 103,439 | $ | 70,107 | 48 | % | ||||||||
Interest-bearing balances due from depository institutions | 3,315,312 | 2,738,046 | 21 | % | ||||||||||
Federal funds sold | 24,638 | 1,577 | 1,462 | % | ||||||||||
Cash and cash equivalents | 3,443,389 | 2,809,730 | 23 | % | ||||||||||
Available for sale debt securities, at fair value | 784,673 | 961,879 | (18 | ) | % | |||||||||
Held to maturity debt securities (fair value of | 833,304 | 250 | N/M | |||||||||||
Restricted equity securities | 7,734 | - | N/M | |||||||||||
Mortgage loans held for sale | 403 | 15,834 | (97 | ) | % | |||||||||
Loans | 9,898,957 | 8,504,980 | 16 | % | ||||||||||
Less allowance for credit losses | (119,463 | ) | (94,906 | ) | 26 | % | ||||||||
Loans, net | 9,779,494 | 8,410,074 | 16 | % | ||||||||||
Premises and equipment, net | 59,908 | 56,472 | 6 | % | ||||||||||
Goodwill and other identifiable intangible assets | 13,615 | 13,841 | (2 | ) | % | |||||||||
Other assets | 416,898 | 379,294 | 10 | % | ||||||||||
Total assets | $ | 15,339,419 | $ | 12,647,374 | 21 | % | ||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||||
Liabilities: | ||||||||||||||
Deposits: | ||||||||||||||
Non-interest-bearing | $ | 4,889,495 | $ | 3,044,611 | 61 | % | ||||||||
Interest-bearing | 7,519,260 | 7,532,999 | - | % | ||||||||||
Total deposits | 12,408,755 | 10,577,610 | 17 | % | ||||||||||
Federal funds purchased | 1,639,238 | 911,558 | 80 | % | ||||||||||
Other borrowings | 64,711 | 64,691 | - | % | ||||||||||
Other liabilities | 53,740 | 63,030 | (15 | ) | % | |||||||||
Total liabilities | 14,166,444 | 11,616,889 | 22 | % | ||||||||||
Stockholders' equity: | ||||||||||||||
Preferred stock, par value | ||||||||||||||
March 31, 2022 and March 31, 2021 | - | - | - | % | ||||||||||
Common stock, par value | ||||||||||||||
issued and outstanding at March 31, 2022, and 54,137,650 shares issued and outstanding | ||||||||||||||
at March 31, 2021 | 54 | 54 | - | % | ||||||||||
Additional paid-in capital | 227,127 | 224,302 | 1 | % | ||||||||||
Retained earnings | 956,169 | 788,875 | 21 | % | ||||||||||
Accumulated other comprehensive (loss) income | (10,875 | ) | 16,754 | N/M | ||||||||||
Total stockholders' equity attributable to ServisFirst Bancshares, Inc. | 1,172,475 | 1,029,985 | 14 | % | ||||||||||
Noncontrolling interest | 500 | 500 | - | % | ||||||||||
Total stockholders' equity | 1,172,975 | 1,030,485 | 14 | % | ||||||||||
Total liabilities and stockholders' equity | $ | 15,339,419 | $ | 12,647,374 | 21 | % |
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) | |||||||||
(In thousands except per share data) | |||||||||
Three Months Ended March 31, | |||||||||
2022 | 2021 | ||||||||
Interest income: | |||||||||
Interest and fees on loans | $ | 103,105 | $ | 93,803 | |||||
Taxable securities | 8,223 | 5,807 | |||||||
Nontaxable securities | 43 | 107 | |||||||
Federal funds sold | 13 | 3 | |||||||
Other interest and dividends | 1,804 | 676 | |||||||
Total interest income | 113,188 | 100,396 | |||||||
Interest expense: | |||||||||
Deposits | 5,843 | 6,881 | |||||||
Borrowed funds | 1,623 | 1,150 | |||||||
Total interest expense | 7,466 | 8,031 | |||||||
Net interest income | 105,722 | 92,365 | |||||||
Provision for credit losses | 5,362 | 7,451 | |||||||
Net interest income after provision for credit losses | 100,360 | 84,914 | |||||||
Non-interest income: | |||||||||
Service charges on deposit accounts | 2,142 | 1,908 | |||||||
Mortgage banking | 526 | 2,747 | |||||||
Credit card income | 2,372 | 1,192 | |||||||
(Loss) on sale of debt securities | (3,335 | ) | - | ||||||
Increase in cash surrender value life insurance | 1,608 | 1,658 | |||||||
Other operating income | 4,635 | 958 | |||||||
Total non-interest income | 7,948 | 8,463 | |||||||
Non-interest expense: | |||||||||
Salaries and employee benefits | 18,301 | 15,543 | |||||||
Equipment and occupancy expense | 2,933 | 2,654 | |||||||
Third party processing and other services | 5,605 | 3,416 | |||||||
Professional services | 992 | 923 | |||||||
FDIC and other regulatory assessments | 1,132 | 1,582 | |||||||
Other real estate owned expense | 3 | 157 | |||||||
Other operating expense | 8,252 | 4,639 | |||||||
Total non-interest expense | 37,218 | 28,914 | |||||||
Income before income tax | 71,090 | 64,463 | |||||||
Provision for income tax | 13,477 | 13,008 | |||||||
Net income | 57,613 | 51,455 | |||||||
Dividends on preferred stock | - | - | |||||||
Net income available to common stockholders | $ | 57,613 | $ | 51,455 | |||||
Basic earnings per common share | $ | 1.06 | $ | 0.95 | |||||
Diluted earnings per common share | $ | 1.06 | $ | 0.95 |
LOANS BY TYPE (UNAUDITED) | ||||||||||||||||
(In thousands) | ||||||||||||||||
1st Quarter 2022 | 4th Quarter 2021 | 3rd Quarter 2021 | 2nd Quarter 2021 | 1st Quarter 2021 | ||||||||||||
Commercial, financial and agricultural | $ | 2,955,927 | $ | 2,984,053 | $ | 2,927,845 | $ | 3,105,243 | $ | 3,323,093 | ||||||
Real estate - construction | 1,164,690 | 1,103,076 | 887,938 | 782,305 | 666,592 | |||||||||||
Real estate - mortgage: | ||||||||||||||||
Owner-occupied commercial | 1,919,811 | 1,874,103 | 1,809,840 | 1,726,888 | 1,698,695 | |||||||||||
1-4 family mortgage | 926,697 | 826,765 | 765,102 | 707,546 | 685,840 | |||||||||||
Other mortgage | 2,869,158 | 2,678,084 | 2,357,812 | 2,262,231 | 2,068,560 | |||||||||||
Subtotal: Real estate - mortgage | 5,715,666 | 5,378,952 | 4,932,754 | 4,696,665 | 4,453,095 | |||||||||||
Consumer | 62,674 | 66,853 | 64,274 | 65,481 | 62,200 | |||||||||||
Total loans | $ | 9,898,957 | $ | 9,532,934 | $ | 8,812,811 | $ | 8,649,694 | $ | 8,504,980 |
SUMMARY OF CREDIT LOSS EXPERIENCE (UNAUDITED) | |||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||
1st Quarter 2022 | 4th Quarter 2021 | 3rd Quarter 2021 | 2nd Quarter 2021 | 1st Quarter 2021 | |||||||||||||||||||||||||
Allowance for credit losses: | |||||||||||||||||||||||||||||
Beginning balance | $ | 116,660 | $ | 108,950 | $ | 104,670 | $ | 94,906 | $ | 87,942 | |||||||||||||||||||
Loans charged off: | |||||||||||||||||||||||||||||
Commercial financial and agricultural | 2,574 | 1,285 | 1,541 | 150 | 477 | ||||||||||||||||||||||||
Real estate - construction | - | 14 | - | - | - | ||||||||||||||||||||||||
Real estate - mortgage | 27 | - | 208 | 59 | 12 | ||||||||||||||||||||||||
Consumer | 75 | 141 | 86 | 54 | 87 | ||||||||||||||||||||||||
Total charge offs | 2,676 | 1,440 | 1,835 | 263 | 576 | ||||||||||||||||||||||||
Recoveries: | |||||||||||||||||||||||||||||
Commercial financial and agricultural | 105 | 671 | 140 | 298 | 26 | ||||||||||||||||||||||||
Real estate - construction | - | - | - | 2 | 50 | ||||||||||||||||||||||||
Real estate - mortgage | - | 18 | 4 | 62 | 2 | ||||||||||||||||||||||||
Consumer | 12 | 10 | 8 | 13 | 11 | ||||||||||||||||||||||||
Total recoveries | 117 | 699 | 152 | 375 | 89 | ||||||||||||||||||||||||
Net charge-offs (recoveries) | 2,559 | 741 | 1,683 | (112 | ) | 487 | |||||||||||||||||||||||
Provision for credit losses | 5,362 | 8,451 | 5,963 | 9,652 | 7,451 | ||||||||||||||||||||||||
Ending balance | $ | 119,463 | $ | 116,660 | $ | 108,950 | $ | 104,670 | $ | 94,906 | |||||||||||||||||||
Allowance for credit losses to total loans | 1.21 | % | 1.22 | % | 1.24 | % | 1.21 | % | 1.12 | % | |||||||||||||||||||
Allowance for credit losses to total average | |||||||||||||||||||||||||||||
loans | 1.24 | % | 1.29 | % | 1.26 | % | 1.21 | % | 1.11 | % | |||||||||||||||||||
Net charge-offs (recoveries) to total average loans | 0.11 | % | 0.03 | % | 0.08 | % | (0.01 | ) | % | 0.02 | % | ||||||||||||||||||
Provision for credit losses to total average | |||||||||||||||||||||||||||||
loans | 0.23 | % | 0.37 | % | 0.27 | % | 0.45 | % | 0.35 | % | |||||||||||||||||||
Nonperforming assets: | |||||||||||||||||||||||||||||
Nonaccrual loans | $ | 14,738 | $ | 6,762 | $ | 9,145 | $ | 12,301 | $ | 13,088 | |||||||||||||||||||
Loans 90+ days past due and accruing | 4,686 | 5,335 | 5,326 | 4,888 | 4,804 | ||||||||||||||||||||||||
Other real estate owned and | |||||||||||||||||||||||||||||
repossessed assets | 1,989 | 1,208 | 2,068 | 2,039 | 2,067 | ||||||||||||||||||||||||
Total | $ | 21,413 | $ | 13,305 | $ | 16,539 | $ | 19,228 | $ | 19,959 | |||||||||||||||||||
Nonperforming loans to total loans | 0.20 | % | 0.13 | % | 0.16 | % | 0.20 | % | 0.21 | % | |||||||||||||||||||
Nonperforming assets to total assets | 0.14 | % | 0.09 | % | 0.11 | % | 0.15 | % | 0.16 | % | |||||||||||||||||||
Nonperforming assets to earning assets | 0.14 | % | 0.09 | % | 0.11 | % | 0.15 | % | 0.16 | % | |||||||||||||||||||
Allowance for credit losses to nonaccrual loans | 810.58 | % | 1,725.23 | % | 1,191.36 | % | 850.91 | % | 725.14 | % | |||||||||||||||||||
Restructured accruing loans | $ | 426 | $ | 431 | $ | 437 | $ | 441 | $ | 794 | |||||||||||||||||||
Restructured accruing loans to total loans | - | % | - | % | - | % | 0.01 | % | 0.01 | % | |||||||||||||||||||
TROUBLED DEBT RESTRUCTURINGS (TDRs) (UNAUDITED) | |||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||
1st Quarter 2022 | 4th Quarter 2021 | 3rd Quarter 2021 | 2nd Quarter 2021 | 1st Quarter 2021 | |||||||||||||||||||||||||
Beginning balance: | $ | 2,576 | $ | 2,893 | $ | 2,918 | $ | 3,542 | $ | 1,433 | |||||||||||||||||||
Additions | - | - | - | - | 2,146 | ||||||||||||||||||||||||
Net (paydowns) / advances | (94 | ) | (303 | ) | (25 | ) | (624 | ) | (37 | ) | |||||||||||||||||||
Charge-offs | - | (14 | ) | - | - | - | |||||||||||||||||||||||
Ending balance | $ | 2,482 | $ | 2,576 | $ | 2,893 | $ | 2,918 | $ | 3,542 |
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) | |||||||||||||||||||
(In thousands except per share data) | |||||||||||||||||||
1st Quarter 2022 | 4th Quarter 2021 | 3rd Quarter 2021 | 2nd Quarter 2021 | 1st Quarter 2021 | |||||||||||||||
Interest income: | |||||||||||||||||||
Interest and fees on loans | $ | 103,105 | $ | 100,348 | $ | 96,119 | $ | 95,451 | $ | 93,803 | |||||||||
Taxable securities | 8,223 | 6,747 | 6,544 | 6,315 | 5,807 | ||||||||||||||
Nontaxable securities | 43 | 47 | 62 | 86 | 107 | ||||||||||||||
Federal funds sold | 13 | 18 | 4 | 4 | 3 | ||||||||||||||
Other interest and dividends | 1,804 | 1,794 | 1,507 | 863 | 676 | ||||||||||||||
Total interest income | 113,188 | 108,954 | 104,236 | 102,719 | 100,396 | ||||||||||||||
Interest expense: | |||||||||||||||||||
Deposits | 5,843 | 6,271 | 6,581 | 6,836 | 6,881 | ||||||||||||||
Borrowed funds | 1,623 | 1,533 | 1,335 | 1,215 | 1,150 | ||||||||||||||
Total interest expense | 7,466 | 7,804 | 7,916 | 8,051 | 8,031 | ||||||||||||||
Net interest income | 105,722 | 101,150 | 96,320 | 94,668 | 92,365 | ||||||||||||||
Provision for credit losses | 5,362 | 8,451 | 5,963 | 9,652 | 7,451 | ||||||||||||||
100,360 | 92,699 | 90,357 | 85,016 | 84,914 | |||||||||||||||
Non-interest income: | |||||||||||||||||||
Service charges on deposit accounts | 2,142 | 1,297 | 1,727 | 1,907 | 1,908 | ||||||||||||||
Mortgage banking | 526 | 471 | 1,423 | 2,699 | 2,747 | ||||||||||||||
Credit card income | 2,372 | 2,200 | 2,043 | 1,912 | 1,192 | ||||||||||||||
(Loss) gains on sale of debt securities | (3,335 | ) | - | - | 620 | - | |||||||||||||
Increase in cash surrender value life insurance | 1,608 | 1,630 | 1,671 | 1,683 | 1,658 | ||||||||||||||
Other operating income | 4,635 | 1,767 | 1,162 | 777 | 958 | ||||||||||||||
Total non-interest income | 7,948 | 7,365 | 8,026 | 9,598 | 8,463 | ||||||||||||||
Non-interest expense: | |||||||||||||||||||
Salaries and employee benefits | 18,301 | 17,303 | 17,995 | 16,887 | 15,543 | ||||||||||||||
Equipment and occupancy expense | 2,933 | 2,910 | 2,996 | 2,844 | 2,654 | ||||||||||||||
Third party processing and other services | 5,605 | 4,856 | 4,144 | 3,946 | 3,416 | ||||||||||||||
Professional services | 992 | 913 | 948 | 1,107 | 923 | ||||||||||||||
FDIC and other regulatory assessments | 1,132 | 1,042 | 1,630 | 1,425 | 1,582 | ||||||||||||||
Other real estate owned expense | 3 | 48 | 123 | 540 | 157 | ||||||||||||||
Other operating expense | 8,252 | 11,417 | 6,541 | 4,560 | 4,639 | ||||||||||||||
Total non-interest expense | 37,218 | 38,489 | 34,377 | 31,309 | 28,914 | ||||||||||||||
Income before income tax | 71,090 | 61,575 | 64,006 | 63,305 | 64,463 | ||||||||||||||
Provision for income tax | 13,477 | 7,822 | 11,507 | 13,278 | 13,008 | ||||||||||||||
Net income | 57,613 | 53,753 | 52,499 | 50,027 | 51,455 | ||||||||||||||
Dividends on preferred stock | - | 31 | - | 31 | - | ||||||||||||||
Net income available to common stockholders | $ | 57,613 | $ | 53,722 | $ | 52,499 | $ | 49,996 | $ | 51,455 | |||||||||
Basic earnings per common share | $ | 1.06 | $ | 0.99 | $ | 0.97 | $ | 0.92 | $ | 0.95 | |||||||||
Diluted earnings per common share | $ | 1.06 | $ | 0.99 | $ | 0.96 | $ | 0.92 | $ | 0.95 |
AVERAGE BALANCE SHEETS AND NET INTEREST ANALYSIS (UNAUDITED) | |||||||||||||||||||||||||||||||||||
ON A FULLY TAXABLE-EQUIVALENT BASIS | |||||||||||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||||
1st Quarter 2022 | 4th Quarter 2021 | 3rd Quarter 2021 | 2nd Quarter 2021 | 1st Quarter 2021 | |||||||||||||||||||||||||||||||
Average Balance | Yield / Rate | Average Balance | Yield / Rate | Average Balance | Yield / Rate | Average Balance | Yield / Rate | Average Balance | Yield / Rate | ||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||||
Loans, net of unearned income (1) | |||||||||||||||||||||||||||||||||||
Taxable | $ | 9,621,484 | 4.34 | % | $ | 9,032,914 | 4.40 | % | $ | 8,653,632 | 4.40 | % | $ | 8,618,139 | 4.43 | % | $ | 8,484,914 | 4.47 | % | |||||||||||||||
Tax-exempt (2) | 25,195 | 4.09 | 26,148 | 4.07 | 26,542 | 4.05 | 26,854 | 4.05 | 27,592 | 4.17 | |||||||||||||||||||||||||
Total loans, net of | |||||||||||||||||||||||||||||||||||
unearned income | 9,646,679 | 4.34 | 9,059,062 | 4.40 | 8,680,174 | 4.39 | 8,644,993 | 4.43 | 8,512,506 | 4.47 | |||||||||||||||||||||||||
Mortgage loans held for sale | 927 | 1.75 | 998 | 1.99 | 7,050 | 1.69 | 11,470 | 1.92 | 13,601 | 1.94 | |||||||||||||||||||||||||
Debt securities: | |||||||||||||||||||||||||||||||||||
Taxable | 1,518,572 | 2.17 | 1,134,378 | 2.38 | 969,715 | 2.70 | 936,863 | 2.70 | 878,118 | 2.65 | |||||||||||||||||||||||||
Tax-exempt (2) | 8,812 | 2.32 | 9,823 | 2.36 | 12,382 | 2.39 | 16,872 | 2.47 | 21,084 | 2.43 | |||||||||||||||||||||||||
Total securities (3) | 1,527,384 | 2.17 | 1,144,201 | 2.38 | 982,097 | 2.70 | 953,735 | 2.69 | 899,202 | 2.64 | |||||||||||||||||||||||||
Federal funds sold | 16,639 | 0.32 | 39,445 | 0.18 | 8,551 | 0.19 | 8,224 | 0.20 | 11,935 | 0.10 | |||||||||||||||||||||||||
Restricted equity securities | 7,371 | 3.74 | 873 | 3.18 | - | - | - | - | - | - | |||||||||||||||||||||||||
Interest-bearing balances with banks | 3,637,882 | 0.20 | 4,561,662 | 0.16 | 3,761,652 | 0.16 | 2,790,524 | 0.12 | 2,262,233 | 0.12 | |||||||||||||||||||||||||
Total interest-earning assets | $ | 14,836,882 | 3.10 | % | $ | 14,806,241 | 2.92 | % | $ | 13,439,524 | 3.08 | % | $ | 12,408,946 | 3.32 | % | $ | 11,699,477 | 3.48 | % | |||||||||||||||
Non-interest-earning assets: | |||||||||||||||||||||||||||||||||||
Cash and due from banks | 74,534 | 79,293 | 90,034 | 85,478 | 71,166 | ||||||||||||||||||||||||||||||
Net premises and equipment | 61,209 | 61,837 | 62,845 | 61,240 | 57,198 | ||||||||||||||||||||||||||||||
Allowance for credit losses, accrued | |||||||||||||||||||||||||||||||||||
interest and other assets | 313,560 | 303,300 | 315,178 | 320,729 | 320,407 | ||||||||||||||||||||||||||||||
Total assets | $ | 15,286,185 | $ | 15,250,671 | $ | 13,907,581 | $ | 12,876,393 | $ | 12,148,248 | |||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Interest-bearing deposits: | |||||||||||||||||||||||||||||||||||
Interest-bearing demand deposits | $ | 1,594,645 | 0.20 | % | $ | 1,499,918 | 0.19 | % | $ | 1,431,420 | 0.19 | % | $ | 1,350,098 | 0.19 | % | $ | 1,294,614 | 0.19 | % | |||||||||||||||
Savings | 135,545 | 0.18 | 123,179 | 0.18 | 122,579 | 0.17 | 104,283 | 0.18 | 93,375 | 0.18 | |||||||||||||||||||||||||
Money market | 4,985,224 | 0.26 | 5,100,192 | 0.26 | 5,328,291 | 0.26 | 5,321,338 | 0.26 | 5,057,828 | 0.27 | |||||||||||||||||||||||||
Time deposits | 792,930 | 0.92 | 807,342 | 1.05 | 806,108 | 1.15 | 801,928 | 1.33 | 808,561 | 1.44 | |||||||||||||||||||||||||
Total interest-bearing deposits | 7,508,344 | 0.32 | 7,530,631 | 0.33 | 7,688,398 | 0.34 | 7,577,647 | 0.36 | 7,254,378 | 0.38 | |||||||||||||||||||||||||
Federal funds purchased | 1,620,012 | 0.23 | 1,608,349 | 0.21 | 1,205,327 | 0.21 | 970,708 | 0.22 | 849,772 | 0.22 | |||||||||||||||||||||||||
Other borrowings | 64,708 | 4.32 | 64,704 | 4.23 | 64,694 | 4.23 | 64,694 | 4.28 | 64,689 | 4.33 | |||||||||||||||||||||||||
Total interest-bearing liabilities | $ | 9,193,064 | 0.33 | % | $ | 9,203,684 | 0.34 | % | $ | 8,958,419 | 0.35 | % | $ | 8,613,049 | 0.37 | % | $ | 8,168,839 | 0.40 | % | |||||||||||||||
Non-interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||
Non-interest-bearing | |||||||||||||||||||||||||||||||||||
demand deposits | 4,870,701 | 4,856,243 | 3,800,972 | 3,154,605 | 2,923,041 | ||||||||||||||||||||||||||||||
Other liabilities | 59,619 | 54,134 | 48,060 | 52,027 | 39,442 | ||||||||||||||||||||||||||||||
Stockholders' equity | 1,156,186 | 1,121,578 | 1,078,987 | 1,038,012 | 996,741 | ||||||||||||||||||||||||||||||
Accumulated other comprehensive | |||||||||||||||||||||||||||||||||||
income | 6,615 | 15,032 | 21,143 | 18,700 | 20,185 | ||||||||||||||||||||||||||||||
Total liabilities and | |||||||||||||||||||||||||||||||||||
stockholders' equity | $ | 15,286,185 | $ | 15,250,671 | $ | 13,907,581 | $ | 12,876,393 | $ | 12,148,248 | |||||||||||||||||||||||||
Net interest spread | 2.77 | % | 2.58 | % | 2.73 | % | 2.95 | % | 3.08 | % | |||||||||||||||||||||||||
Net interest margin | 2.89 | % | 2.71 | % | 2.85 | % | 3.06 | % | 3.20 | % | |||||||||||||||||||||||||
(1 | ) | Average loans include nonaccrual loans in all periods. Loan fees of | |||||||||||||||||||||||||||||||||
(2 | ) | Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of | |||||||||||||||||||||||||||||||||
(3 | ) | Unrealized gains on debt securities of |
FAQ
What were the key financial results for SFBS in Q1 2022?
How much did total deposits grow for SFBS in Q1 2022?
What is the return on equity for SFBS in Q1 2022?
Did SFBS experience any decline in non-interest income?