Select Medical Holdings Corporation Announces Results For Its Third Quarter Ended September 30, 2024 and Cash Dividend
Select Medical Holdings (NYSE: SEM) reported strong Q3 2024 financial results with significant growth across key metrics. Revenue increased 5.7% to $1,761.2 million, while net income rose 33.2% to $81.0 million. The company saw improved performance across all segments, with notable growth in rehabilitation hospitals (14.4% revenue increase) and outpatient rehabilitation (6.9% revenue increase).
The company declared a cash dividend of $0.125 per share, payable around November 26, 2024, to stockholders of record as of November 13, 2024. Additionally, Select Medical updated its 2024 outlook, projecting revenue between $6.95-7.15 billion and Adjusted EBITDA of $865.0-885.0 million.
Select Medical Holdings (NYSE: SEM) ha riportato risultati finanziari solidi per il terzo trimestre del 2024, con una crescita significativa in tutti i principali indicatori. I ricavi sono aumentati del 5,7% a 1.761,2 milioni di dollari, mentre l'utile netto è aumentato del 33,2% a 81,0 milioni di dollari. L'azienda ha registrato un miglioramento delle performance in tutti i segmenti, con una crescita notevole negli ospedali di riabilitazione (aumento del 14,4% dei ricavi) e nella riabilitazione ambulatoriale (aumento del 6,9% dei ricavi).
L'azienda ha dichiarato un dividendo in contante di 0,125 dollari per azione, pagabile intorno al 26 novembre 2024, agli azionisti registrati a partire dal 13 novembre 2024. Inoltre, Select Medical ha aggiornato le sue previsioni per il 2024, prevedendo ricavi tra 6,95 e 7,15 miliardi di dollari e un EBITDA rettificato di 865,0-885,0 milioni di dollari.
Select Medical Holdings (NYSE: SEM) informó resultados financieros sólidos para el tercer trimestre de 2024, con un crecimiento significativo en todos los indicadores clave. Los ingresos aumentaron un 5.7% a 1,761.2 millones de dólares, mientras que el ingreso neto creció un 33.2% a 81.0 millones de dólares. La compañía vio una mejora en el rendimiento en todos los segmentos, con un crecimiento notable en hospitales de rehabilitación (aumento del 14.4% en ingresos) y rehabilitación ambulatoria (aumento del 6.9% en ingresos).
La compañía declaró un dividendo en efectivo de $0.125 por acción, que se pagará alrededor del 26 de noviembre de 2024, a los accionistas registrados a partir del 13 de noviembre de 2024. Adicionalmente, Select Medical actualizó su pronóstico para 2024, proyectando ingresos entre 6.95 y 7.15 mil millones de dólares y un EBITDA ajustado de 865.0 a 885.0 millones de dólares.
Select Medical Holdings (NYSE: SEM)는 2024년 3분기 금융 결과를 발표하며 주요 지표에서 현저한 성장을 보여주었습니다. 매출은 5.7% 증가하여 1,761.2백만 달러에 달했으며, 순이익은 33.2% 증가하여 81.0백만 달러에 이르렀습니다. 모든 세그먼트에서 성과가 향상되었으며, 재활 병원에서 14.4%의 매출 증가와 외래 재활에서 6.9%의 매출 증가가 특히 두드러졌습니다.
회사는 주당 0.125달러의 현금 배당금을 선언하였으며, 2024년 11월 26일경에 기록된 주주에게 지급될 예정입니다. 또한 Select Medical은 2024년 전망을 업데이트하여 매출을 69억 5천만에서 71억 5천만 달러로 예상하고 조정 EBITDA를 8억 6천5백만에서 8억 8천5백만 달러로 보았습니다.
Select Medical Holdings (NYSE: SEM) a annoncé de solides résultats financiers pour le troisième trimestre 2024, avec une croissance significative dans toutes les mesures clés. Le chiffre d'affaires a augmenté de 5,7 % pour atteindre 1 761,2 millions de dollars, tandis que le bénéfice net a augmenté de 33,2 % pour atteindre 81,0 millions de dollars. L'entreprise a enregistré une amélioration des performances dans tous les segments, avec une croissance notable dans les hôpitaux de réhabilitation (augmentation des revenus de 14,4 %) et la réhabilitation ambulatoire (augmentation des revenus de 6,9 %).
L'entreprise a déclaré un dividende en espèces de 0,125 dollar par action, payable aux alentours du 26 novembre 2024, aux actionnaires enregistrés au 13 novembre 2024. De plus, Select Medical a mis à jour ses prévisions pour 2024, projetant des revenus entre 6,95 et 7,15 milliards de dollars et un EBITDA ajusté de 865,0 à 885,0 millions de dollars.
Select Medical Holdings (NYSE: SEM) berichtete über starke Finanzzahlen im dritten Quartal 2024 mit erheblichem Wachstum in allen wichtigen Kennzahlen. Der Umsatz stieg um 5,7% auf 1.761,2 Millionen Dollar, während der Nettogewinn um 33,2% auf 81,0 Millionen Dollar zunahm. Das Unternehmen verzeichnete in allen Segmenten eine verbesserte Leistung, mit bemerkenswertem Wachstum in Rehabilitationskrankenhäusern (Umsatzsteigerung um 14,4%) und ambulanter Rehabilitation (Umsatzsteigerung um 6,9%).
Das Unternehmen erklärte eine Bar-Dividende von 0,125 Dollar pro Aktie, die voraussichtlich am 26. November 2024 an die Aktionäre ausgezahlt wird, die am 13. November 2024 registriert sind. Darüber hinaus aktualisierte Select Medical seine Prognosen für 2024 und prognostizierte einen Umsatz zwischen 6,95 und 7,15 Milliarden Dollar sowie ein bereinigtes EBITDA von 865,0 bis 885,0 Millionen Dollar.
- Revenue increased 5.7% to $1,761.2 million in Q3 2024
- Net income grew 33.2% to $81.0 million
- Earnings per share increased 13.2% to $0.43
- Rehabilitation hospital segment revenue up 14.4% to $282.7 million
- Adjusted EBITDA increased 6.0% to $205.5 million
- Concentra segment showed marginal growth with revenue up only 3.3%
- Outpatient rehabilitation segment's EBITDA margin declined to 8.8% from 10.0% year-over-year for the nine-month period
- Concentra segment's EBITDA margin slightly decreased to 20.7% from 20.9% year-over-year
For the third quarter ended September 30, 2024, revenue increased
For the nine months ended September 30, 2024, revenue increased
Company Overview
Select Medical is one of the largest operators of critical illness recovery hospitals, rehabilitation hospitals, outpatient rehabilitation clinics, and occupational health centers in
Critical Illness Recovery Hospital Segment
For the third quarter ended September 30, 2024, revenue for the critical illness recovery hospital segment increased
For the nine months ended September 30, 2024, revenue for the critical illness recovery hospital segment increased
Rehabilitation Hospital Segment
For the third quarter ended September 30, 2024, revenue for the rehabilitation hospital segment increased
For the nine months ended September 30, 2024, revenue for the rehabilitation hospital segment increased
Outpatient Rehabilitation Segment
For the third quarter ended September 30, 2024, revenue for the outpatient rehabilitation segment increased
For the nine months ended September 30, 2024, revenue for the outpatient rehabilitation segment increased
Concentra Segment
For the third quarter ended September 30, 2024, revenue for the Concentra segment increased
For the nine months ended September 30, 2024, revenue for the Concentra segment increased
Dividend
On October 30, 2024, Select Medical's Board of Directors declared a cash dividend of
There is no assurance that future dividends will be declared. The declaration and payment of dividends in the future are at the discretion of Select Medical's Board of Directors after taking into account various factors, including, but not limited to, Select Medical's financial condition, operating results, available cash and current and anticipated cash needs, the terms of Select Medical's indebtedness, and other factors Select Medical's Board of Directors may deem to be relevant.
Stock Repurchase Program
The Board of Directors of Select Medical has authorized a common stock repurchase program to repurchase up to
Select Medical did not repurchase shares under its authorized stock repurchase program during the nine months ended September 30, 2024. Since the inception of the common stock repurchase program through September 30, 2024, Select Medical has repurchased 48,234,823 shares at a cost of approximately
Concentra Group Holdings Parent Initial Public Offering and Debt Transactions
On July 26, 2024, Concentra Group Holdings Parent ("Concentra"), a then wholly-owned subsidiary of Select, completed an initial public offering ("IPO") of 22,500,000 shares of its common stock, par value
In connection with the offering, Concentra Health Services, Inc. ("CHSI"), a then wholly-owned subsidiary of Concentra, entered into certain financing arrangements which include Credit Facilities and the issuance of
The net proceeds of the IPO and the debt financing transactions, except for
Business Outlook
Select Medical is updating its 2024 business outlook, which was provided most recently in its August 1, 2024, press release. Select Medical expects revenue to be in the range of
Conference Call
Select Medical will host a conference call regarding its third quarter results and its business outlook on Friday, November 1, 2024, at 9:00am ET. The conference call will be a live webcast and can be accessed at Select Medical Holdings Corporation's website at www.selectmedicalholdings.com. A replay of the webcast will be available shortly after the call through the same link.
For listeners wishing to dial-in via telephone, or participate in the question and answer session, you may pre-register for the call at Select Medical Earnings Call Registration to obtain your dial-in number and unique passcode.
* * * * *
Certain statements contained herein that are not descriptions of historical facts are "forward-looking" statements (as such term is defined in the Private Securities Litigation Reform Act of 1995), including statements related to Select Medical's 2024 and long-term business outlook. Because such statements include risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements due to factors including the following:
- changes in government reimbursement for our services and/or new payment policies may result in a reduction in revenue, an increase in costs, and a reduction in profitability;
- adverse economic conditions including an inflationary environment could cause us to continue to experience increases in the prices of labor and other costs of doing business resulting in a negative impact on our business, operating results, cash flows, and financial condition;
- shortages in qualified nurses, therapists, physicians, or other licensed providers, and/or the inability to attract or retain qualified healthcare professionals could limit our ability to staff our facilities;
- shortages in qualified health professionals could cause us to increase our dependence on contract labor, increase our efforts to recruit and train new employees, and expand upon our initiatives to retain existing staff, which could increase our operating costs significantly;
- public threats such as a global pandemic, or widespread outbreak of an infectious disease, similar to the COVID-19 pandemic, could negatively impact patient volumes and revenues, increase labor and other operating costs, disrupt global financial markets, and/or further legislative and regulatory actions which impact healthcare providers, including actions that may impact the Medicare program;
- the failure of our Medicare-certified long term care hospitals or inpatient rehabilitation facilities to maintain their Medicare certifications may cause our revenue and profitability to decline;
- the failure of our Medicare-certified long term care hospitals and inpatient rehabilitation facilities operated as "hospitals within hospitals" to qualify as hospitals separate from their host hospitals may cause our revenue and profitability to decline;
- a government investigation or assertion that we have violated applicable regulations may result in sanctions or reputational harm and increased costs;
- acquisitions or joint ventures may prove difficult or unsuccessful, use significant resources, or expose us to unforeseen liabilities;
- our plans and expectations related to our acquisitions and our ability to realize anticipated synergies;
- failure to complete or achieve some or all the expected benefits of the potential separation of Concentra;
- private third-party payors for our services may adopt payment policies that could limit our future revenue and profitability;
- the failure to maintain established relationships with the physicians in the areas we serve could reduce our revenue and profitability;
- competition may limit our ability to grow and result in a decrease in our revenue and profitability;
- the loss of key members of our management team could significantly disrupt our operations;
- the effect of claims asserted against us could subject us to substantial uninsured liabilities;
- a security breach of our or our third-party vendors' information technology systems may subject us to potential legal and reputational harm and may result in a violation of the Health Insurance Portability and Accountability Act of 1996 or the Health Information Technology for Economic and Clinical Health Act; and
- other factors discussed from time to time in our filings with the Securities and Exchange Commission (the "SEC"), including factors discussed under the heading "Risk Factors" of the annual report on Form 10-K for the year ended December 31, 2023.
Except as required by applicable law, including the securities laws of
Investor inquiries:
Joel T. Veit
Senior Vice President and Treasurer
717-972-1100
ir@selectmedical.com
I. Condensed Consolidated Statements of Operations For the Three Months Ended September 30, 2023 and 2024 (In thousands, except per share amounts, unaudited) | ||||||
2023 | 2024 | % Change | ||||
Revenue | $ 1,665,694 | $ 1,761,220 | 5.7 % | |||
Costs and expenses: | ||||||
Cost of services, exclusive of depreciation and amortization | 1,442,509 | 1,523,899 | 5.6 | |||
General and administrative | 41,316 | 47,347 | 14.6 | |||
Depreciation and amortization | 52,394 | 50,143 | (4.3) | |||
Total costs and expenses | 1,536,219 | 1,621,389 | 5.5 | |||
Other operating income | 485 | 1,302 | N/M | |||
Income from operations | 129,960 | 141,133 | 8.6 | |||
Other income and expense: | ||||||
Loss on early retirement of debt | (14,692) | (10,939) | N/M | |||
Equity in earnings of unconsolidated subsidiaries | 11,561 | 33,069 | 186.0 | |||
Interest expense | (50,271) | (55,439) | 10.3 | |||
Income before income taxes | 76,558 | 107,824 | 40.8 | |||
Income tax expense | 15,742 | 26,809 | 70.3 | |||
Net income | 60,816 | 81,015 | 33.2 | |||
Less: Net income attributable to non-controlling interests | 12,636 | 25,387 | 100.9 | |||
Net income attributable to Select Medical | $ 48,180 | $ 55,628 | 15.5 % | |||
Basic and diluted earnings per common share:(1) | $ 0.38 | $ 0.43 |
(1) | Refer to table III for calculation of earnings per common share. | |||||||
N/M | Not meaningful |
II. Condensed Consolidated Statements of Operations For the Nine Months Ended September 30, 2023 and 2024 (In thousands, except per share amounts, unaudited) | ||||||
2023 | 2024 | % Change | ||||
Revenue | $ 5,005,202 | $ 5,309,692 | 6.1 % | |||
Costs and expenses: | ||||||
Cost of services, exclusive of depreciation and amortization | 4,284,931 | 4,516,553 | 5.4 | |||
General and administrative | 126,103 | 145,672 | 15.5 | |||
Depreciation and amortization | 154,758 | 158,151 | 2.2 | |||
Total costs and expenses | 4,565,792 | 4,820,376 | 5.6 | |||
Other operating income | 1,211 | 3,584 | N/M | |||
Income from operations | 440,621 | 492,900 | 11.9 | |||
Other income and expense: | ||||||
Loss on early retirement of debt | (14,692) | (10,939) | N/M | |||
Equity in earnings of unconsolidated subsidiaries | 30,618 | 49,805 | 62.7 | |||
Interest expense | (147,839) | (143,309) | (3.1) | |||
Income before income taxes | 308,708 | 388,457 | 25.8 | |||
Income tax expense | 70,775 | 95,509 | 34.9 | |||
Net income | 237,933 | 292,948 | 23.1 | |||
Less: Net income attributable to non-controlling interests | 40,711 | 62,860 | 54.4 | |||
Net income attributable to Select Medical | $ 197,222 | $ 230,088 | 16.7 % | |||
Basic and diluted earnings per common share:(1) | $ 1.55 | $ 1.78 |
(1) | Refer to table III for calculation of earnings per common share. | |||||||
N/M | Not meaningful |
III. Earnings per Share |
For the Three and Nine Months Ended September 30, 2023 and 2024 |
(In thousands, except per share amounts, unaudited) |
Select Medical's capital structure includes common stock and unvested restricted stock awards. To compute earnings per share ("EPS"), Select Medical applies the two-class method because its unvested restricted stock awards are participating securities which are entitled to participate equally with its common stock in undistributed earnings.
The following table sets forth the net income attributable to Select Medical, its common shares outstanding, and its participating securities outstanding for the three and nine months ended September 30, 2023 and 2024:
Basic and Diluted EPS | ||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||
2023 | 2024 | 2023 | 2024 | |||||
Net income | $ 60,816 | $ 81,015 | $ 237,933 | $ 292,948 | ||||
Less: net income attributable to non-controlling interests | 12,636 | 25,387 | 40,711 | 62,860 | ||||
Net income attributable to Select Medical | 48,180 | 55,628 | 197,222 | 230,088 | ||||
Less: net income attributable to participating securities | 1,722 | 2,145 | 7,155 | 8,935 | ||||
Net income attributable to common shares | $ 46,458 | $ 53,483 | $ 190,067 | $ 221,153 |
The following tables set forth the computation of EPS under the two-class method for the three and nine months ended September 30, 2023 and 2024:
Three Months Ended September 30, | |||||||||||||
2023 | 2024 | ||||||||||||
Net Income | Shares(1) | Basic and | Net Income | Shares(1) | Basic and | ||||||||
(in thousands, except for per share amounts) | |||||||||||||
Common shares | $ 46,458 | 123,400 | $ 0.38 | $ 53,483 | 124,714 | $ 0.43 | |||||||
Participating securities | 1,722 | 4,574 | $ 0.38 | 2,145 | 5,001 | $ 0.43 | |||||||
Total | $ 48,180 | $ 55,628 | |||||||||||
Nine Months Ended September 30, | |||||||||||||
2023 | 2024 | ||||||||||||
Net Income | Shares(1) | Basic and | Net Income | Shares(1) | Basic and | ||||||||
(in thousands, except for per share amounts) | |||||||||||||
Common shares | $ 190,067 | 122,865 | $ 1.55 | $ 221,153 | 124,175 | $ 1.78 | |||||||
Participating securities | 7,155 | 4,625 | $ 1.55 | 8,935 | 5,017 | $ 1.78 | |||||||
Total | $ 197,222 | $ 230,088 |
(1) | Represents the weighted average share count outstanding during the period. |
IV. Condensed Consolidated Balance Sheets (In thousands, unaudited) | ||||
December 31, 2023 | September 30, 2024 | |||
Assets | ||||
Current Assets: | ||||
Cash and cash equivalents | $ 84,006 | $ 191,468 | ||
Accounts receivable | 940,335 | 1,060,007 | ||
Other current assets | 233,305 | 152,722 | ||
Total Current Assets | 1,257,646 | 1,404,197 | ||
Operating lease right-of-use assets | 1,188,616 | 1,321,045 | ||
Property and equipment, net | 1,023,561 | 1,040,383 | ||
Goodwill | 3,513,170 | 3,555,022 | ||
Identifiable intangible assets, net | 329,916 | 312,565 | ||
Other assets | 376,722 | 369,449 | ||
Total Assets | $ 7,689,631 | $ 8,002,661 | ||
Liabilities and Equity | ||||
Current Liabilities: | ||||
Payables and accruals | $ 932,736 | $ 953,087 | ||
Current operating lease liabilities | 245,400 | 249,832 | ||
Current portion of long-term debt and notes payable | 70,329 | 42,785 | ||
Total Current Liabilities | 1,248,465 | 1,245,704 | ||
Non-current operating lease liabilities | 1,025,867 | 1,163,406 | ||
Long-term debt, net of current portion | 3,587,675 | 3,098,957 | ||
Non-current deferred tax liability | 143,306 | 95,557 | ||
Other non-current liabilities | 110,303 | 98,593 | ||
Total Liabilities | 6,115,616 | 5,702,217 | ||
Redeemable non-controlling interests | 26,297 | 30,455 | ||
Total equity | 1,547,718 | 2,269,989 | ||
Total Liabilities and Equity | $ 7,689,631 | $ 8,002,661 |
V. Condensed Consolidated Statements of Cash Flows For the Three Months Ended September 30, 2023 and 2024 (In thousands, unaudited) | ||||
2023 | 2024 | |||
Operating activities | ||||
Net income | $ 60,816 | $ 81,015 | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||
Distributions from unconsolidated subsidiaries | 1,055 | 16,306 | ||
Depreciation and amortization | 52,394 | 50,143 | ||
Provision for expected credit losses | 340 | 199 | ||
Equity in earnings of unconsolidated subsidiaries | (11,561) | (33,069) | ||
Loss on extinguishment of debt | 175 | 10,939 | ||
(Gain) loss on sale or disposal of assets | 16 | (89) | ||
Stock compensation expense | 11,483 | 13,376 | ||
Amortization of debt discount, premium and issuance costs | 725 | 787 | ||
Deferred income taxes | (6,173) | (602) | ||
Changes in operating assets and liabilities, net of effects of business combinations: | ||||
Accounts receivable | 20,121 | 22,348 | ||
Other current assets | (11,279) | 1,299 | ||
Other assets | 1,556 | 26,789 | ||
Accounts payable and accrued expenses | (3,330) | (8,472) | ||
Net cash provided by operating activities | 116,338 | 180,969 | ||
Investing activities | ||||
Business combinations, net of cash acquired | (12,750) | 3,682 | ||
Purchases of property, equipment, and other assets | (50,198) | (50,683) | ||
Investment in businesses | (74) | — | ||
Proceeds from sale of assets and businesses | 4 | 1,908 | ||
Net cash used in investing activities | (63,018) | (45,093) | ||
Financing activities | ||||
Borrowings on revolving facilities | 200,000 | 235,000 | ||
Payments on revolving facilities | (205,000) | (570,000) | ||
Proceeds from term loans | 2,092,232 | 836,697 | ||
Payments on term loans | (2,108,694) | (1,640,418) | ||
Proceeds from | — | 637,337 | ||
Borrowings of other debt | 8,551 | 3,078 | ||
Principal payments on other debt | (11,925) | (12,521) | ||
Dividends paid to common stockholders | (16,035) | (16,194) | ||
Repurchase of common stock | (9,544) | (16,524) | ||
Decrease in overdrafts | (1,500) | (9,453) | ||
Proceeds from issuance of non-controlling interests | 5,651 | 3,662 | ||
Distributions to and purchases of non-controlling interests | (30,783) | (17,430) | ||
Proceeds from Concentra initial public offering | — | 511,198 | ||
Net cash used in financing activities | (77,047) | (55,568) | ||
Net increase (decrease) in cash and cash equivalents | (23,727) | 80,308 | ||
Cash and cash equivalents at beginning of period | 101,167 | 111,160 | ||
Cash and cash equivalents at end of period | $ 77,440 | $ 191,468 | ||
Supplemental information | ||||
Cash paid for interest, excluding amounts received of | $ 88,116 | $ 74,879 | ||
Cash paid for taxes | 35,747 | 41,870 |
VI. Condensed Consolidated Statements of Cash Flows For the Nine Months Ended September 30, 2023 and 2024 (In thousands, unaudited) | ||||
2023 | 2024 | |||
Operating activities | ||||
Net income | $ 237,933 | $ 292,948 | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||
Distributions from unconsolidated subsidiaries | 9,896 | 30,436 | ||
Depreciation and amortization | 154,758 | 158,151 | ||
Provision for expected credit losses | 1,101 | 1,659 | ||
Equity in earnings of unconsolidated subsidiaries | (30,618) | (49,805) | ||
Loss on extinguishment of debt | 175 | 10,939 | ||
Gain on sale or disposal of assets | (7) | (1,111) | ||
Stock compensation expense | 31,991 | 39,399 | ||
Amortization of debt discount, premium, and issuance costs | 1,899 | 2,279 | ||
Deferred income taxes | (17,049) | (34,941) | ||
Changes in operating assets and liabilities, net of effects of business combinations: | ||||
Accounts receivable | (3,014) | (116,761) | ||
Other current assets | (17,276) | 7,856 | ||
Other assets | 7,028 | 13,942 | ||
Accounts payable and accrued expenses | 25,799 | 37,441 | ||
Net cash provided by operating activities | 402,616 | 392,432 | ||
Investing activities | ||||
Business combinations, net of cash acquired | (20,482) | (2,311) | ||
Purchases of property, equipment, and other assets | (168,597) | (158,748) | ||
Investment in businesses | (9,874) | — | ||
Proceeds from sale of assets and businesses | 60 | 4,241 | ||
Net cash used in investing activities | (198,893) | (156,818) | ||
Financing activities | ||||
Borrowings on revolving facilities | 635,000 | 950,000 | ||
Payments on revolving facilities | (740,000) | (1,220,000) | ||
Proceeds from term loans, net of issuance costs | 2,092,232 | 836,697 | ||
Payments on term loans | (2,108,694) | (1,719,503) | ||
Proceeds from | — | 637,337 | ||
Borrowings of other debt | 30,849 | 20,806 | ||
Principal payments on other debt | (38,298) | (35,782) | ||
Dividends paid to common stockholders | (47,856) | (48,493) | ||
Repurchase of common stock | (11,050) | (17,924) | ||
Decrease in overdrafts | (1,967) | (16,101) | ||
Proceeds from issuance of non-controlling interests | 20,463 | 9,413 | ||
Distributions to and purchases of non-controlling interests | (54,868) | (35,800) | ||
Proceeds from Concentra initial public offering | — | 511,198 | ||
Net cash used in financing activities | (224,189) | (128,152) | ||
Net increase (decrease) in cash and cash equivalents | (20,466) | 107,462 | ||
Cash and cash equivalents at beginning of period | 97,906 | 84,006 | ||
Cash and cash equivalents at end of period | $ 77,440 | $ 191,468 | ||
Supplemental information | ||||
Cash paid for interest, excluding amounts received of | $ 221,697 | $ 216,757 | ||
Cash paid for taxes | 78,502 | 102,696 |
VII. Key Statistics For the Three Months Ended September 30, 2023, and 2024 (unaudited) | ||||||
2023 | 2024 | % Change | ||||
Critical Illness Recovery Hospital | ||||||
Number of hospitals operated – end of period(a) | 107 | 106 | ||||
Revenue (,000) | $ 563,628 | $ 582,950 | 3.4 % | |||
Number of patient days(b)(c) | 267,910 | 270,760 | 1.1 % | |||
Number of admissions(b)(d) | 8,736 | 8,676 | (0.7) % | |||
Revenue per patient day(b)(e) | $ 2,095 | $ 2,145 | 2.4 % | |||
Occupancy rate(b)(f) | 64 % | 65 % | 1.6 % | |||
Adjusted EBITDA (,000) | $ 46,362 | $ 50,763 | 9.5 % | |||
Adjusted EBITDA margin | 8.2 % | 8.7 % | ||||
Rehabilitation Hospital | ||||||
Number of hospitals operated – end of period(a) | 33 | 34 | ||||
Revenue (,000) | $ 247,101 | $ 282,709 | 14.4 % | |||
Number of patient days(b)(c) | 112,095 | 116,835 | 4.2 % | |||
Number of admissions(b)(d) | 7,840 | 8,439 | 7.6 % | |||
Revenue per patient day(b)(e) | $ 2,025 | $ 2,148 | 6.1 % | |||
Occupancy rate(b)(f) | 84 % | 82 % | (2.4) % | |||
Adjusted EBITDA (,000) | $ 53,626 | $ 60,117 | 12.1 % | |||
Adjusted EBITDA margin | 21.7 % | 21.3 % | ||||
Outpatient Rehabilitation | ||||||
Number of clinics operated – end of period(a) | 1,946 | 1,925 | ||||
Working days(g) | 63 | 64 | ||||
Revenue (,000) | $ 291,804 | $ 312,042 | 6.9 % | |||
Number of visits(b)(h) | 2,627,362 | 2,773,465 | 5.6 % | |||
Revenue per visit(b)(i) | $ 100 | $ 101 | 1.0 % | |||
Adjusted EBITDA (,000) | $ 26,346 | $ 28,319 | 7.5 % | |||
Adjusted EBITDA margin | 9.0 % | 9.1 % | ||||
Concentra | ||||||
Number of centers operated – end of period(b) | 539 | 549 | ||||
Working days(g) | 63 | 64 | ||||
Revenue (,000) | $ 473,964 | $ 489,638 | 3.3 % | |||
Number of visits(b)(h) | 3,281,042 | 3,258,605 | (0.7) % | |||
Revenue per visit(b)(i) | $ 136 | $ 141 | 3.7 % | |||
Adjusted EBITDA (,000) | $ 98,907 | $ 101,571 | 2.7 % | |||
Adjusted EBITDA margin | 20.9 % | 20.7 % |
(a) | Includes managed locations. | |||||||
(b) | Excludes managed locations. For purposes of the Concentra segment, onsite clinics are excluded. | |||||||
(c) | Each patient day represents one patient occupying one bed for one day during the periods presented. | |||||||
(d) | Represents the number of patients admitted to Select Medical's hospitals during the periods presented. | |||||||
(e) | Represents the average amount of revenue recognized for each patient day. Revenue per patient day is calculated by dividing patient service revenues, excluding revenues from certain other ancillary and outpatient services provided at Select Medical's hospitals, by the total number of patient days. | |||||||
(f) | Represents the portion of our hospitals being utilized for patient care during the periods presented. Occupancy rate is calculated using the number of patient days, as presented above, divided by the total number of bed days available during the period. Bed days available is derived by adding the daily number of available licensed beds for each of the periods presented. | |||||||
(g) | Represents the number of days in which normal business operations were conducted during the periods presented. | |||||||
(h) | Represents the number of visits in which patients were treated at Select Medical's outpatient rehabilitation clinics and Concentra centers during the periods presented. | |||||||
(i) | Represents the average amount of revenue recognized for each patient visit. Revenue per visit is calculated by dividing patient service revenue, excluding revenues from certain other ancillary services, by the total number of visits. For purposes of this computation for the Concentra segment, patient service revenue does not include onsite clinics. |
VIII. Key Statistics For the Nine Months Ended September 30, 2023, and 2024 (unaudited) | ||||||
2023 | 2024 | % Change | ||||
Critical Illness Recovery Hospital | ||||||
Number of hospitals operated – end of period(a) | 107 | 106 | ||||
Revenue (,000) | $ 1,732,645 | $ 1,843,751 | 6.4 % | |||
Number of patient days(b)(c) | 831,022 | 844,623 | 1.6 % | |||
Number of admissions(b)(d) | 27,099 | 27,093 | 0.0 % | |||
Revenue per patient day(b)(e) | $ 2,076 | $ 2,175 | 4.8 % | |||
Occupancy rate(b)(f) | 68 % | 68 % | 0.0 % | |||
Adjusted EBITDA (,000) | $ 188,631 | $ 238,536 | 26.5 % | |||
Adjusted EBITDA margin | 10.9 % | 12.9 % | ||||
Rehabilitation Hospital | ||||||
Number of hospitals operated – end of period(a) | 33 | 34 | ||||
Revenue (,000) | $ 719,419 | $ 816,240 | 13.5 % | |||
Number of patient days(b)(c) | 330,142 | 350,724 | 6.2 % | |||
Number of admissions(b)(d) | 23,363 | 25,039 | 7.2 % | |||
Revenue per patient day(b)(e) | $ 2,001 | $ 2,119 | 5.9 % | |||
Occupancy rate(b)(f) | 84 % | 84 % | 0.0 % | |||
Adjusted EBITDA (,000) | $ 155,531 | $ 183,471 | 18.0 % | |||
Adjusted EBITDA margin | 21.6 % | 22.5 % | ||||
Outpatient Rehabilitation | ||||||
Number of clinics operated – end of period(a) | 1,946 | 1,925 | ||||
Working days(g) | 191 | 192 | ||||
Revenue (,000) | $ 890,679 | $ 930,696 | 4.5 % | |||
Number of visits(b)(h) | 7,984,622 | 8,336,216 | 4.4 % | |||
Revenue per visit(b)(i) | $ 100 | $ 100 | 0.0 % | |||
Adjusted EBITDA (,000) | $ 89,395 | $ 82,016 | (8.3) % | |||
Adjusted EBITDA margin | 10.0 % | 8.8 % | ||||
Concentra | ||||||
Number of centers operated – end of period(b) | 539 | 549 | ||||
Working days(g) | 191 | 192 | ||||
Revenue (,000) | $ 1,397,341 | $ 1,435,151 | 2.7 % | |||
Number of visits(b)(h) | 9,766,881 | 9,628,515 | (1.4) % | |||
Revenue per visit(b)(i) | $ 135 | $ 140 | 3.7 % | |||
Adjusted EBITDA (,000) | $ 293,046 | $ 299,313 | 2.1 % | |||
Adjusted EBITDA margin | 21.0 % | 20.9 % |
(a) | Includes managed locations. | |||||||
(b) | Excludes managed locations. For purposes of the Concentra segment, onsite clinics are excluded. | |||||||
(c) | Each patient day represents one patient occupying one bed for one day during the periods presented. | |||||||
(d) | Represents the number of patients admitted to Select Medical's hospitals during the periods presented. | |||||||
(e) | Represents the average amount of revenue recognized for each patient day. Revenue per patient day is calculated by dividing patient service revenues, excluding revenues from certain other ancillary and outpatient services provided at Select Medical's hospitals, by the total number of patient days. | |||||||
(f) | Represents the portion of our hospitals being utilized for patient care during the periods presented. Occupancy rate is calculated using the number of patient days, as presented above, divided by the total number of bed days available during the period. Bed days available is derived by adding the daily number of available licensed beds for each of the periods presented. | |||||||
(g) | Represents the number of days in which normal business operations were conducted during the periods presented. | |||||||
(h) | Represents the number of visits in which patients were treated at Select Medical's outpatient rehabilitation clinics and Concentra centers during the periods presented. | |||||||
(i) | Represents the average amount of revenue recognized for each patient visit. Revenue per visit is calculated by dividing patient service revenue, excluding revenues from certain other ancillary services, by the total number of visits. For purposes of this computation for the Concentra segment, patient service revenue does not include onsite clinics. |
IX. Net Income to Adjusted EBITDA Reconciliation |
For the Three and Nine Months Ended September 30, 2023 and 2024 |
(In thousands, unaudited) |
The presentation of Adjusted EBITDA is important to investors because Adjusted EBITDA is commonly used as an analytical indicator of performance by investors within the healthcare industry. Adjusted EBITDA is used by management to evaluate financial performance and determine resource allocation for each of Select Medical's segments. Adjusted EBITDA is not a measure of financial performance under accounting principles generally accepted in
The following table reconciles net income to Adjusted EBITDA for Select Medical. Adjusted EBITDA is used by Select Medical to report its segment performance. Adjusted EBITDA is defined as earnings excluding interest, income taxes, depreciation and amortization, gain (loss) on early retirement of debt, stock compensation expense, transaction costs associated with the Concentra separation, gain (loss) on sale of businesses, and equity in earnings (losses) of unconsolidated subsidiaries.
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
2023 | 2024 | 2023 | 2024 | ||||||
Net income | $ 60,816 | $ 81,015 | $ 237,933 | $ 292,948 | |||||
Income tax expense | 15,742 | 26,809 | 70,775 | 95,509 | |||||
Interest expense | 50,271 | 55,439 | 147,839 | 143,309 | |||||
Equity in earnings of unconsolidated subsidiaries | (11,561) | (33,069) | (30,618) | (49,805) | |||||
Loss on early retirement of debt | 14,692 | 10,939 | 14,692 | 10,939 | |||||
Income from operations | 129,960 | 141,133 | 440,621 | 492,900 | |||||
Stock compensation expense: | |||||||||
Included in general and administrative | 9,425 | 10,961 | 26,383 | 32,517 | |||||
Included in cost of services | 2,058 | 2,415 | 5,607 | 6,882 | |||||
Depreciation and amortization | 52,394 | 50,143 | 154,758 | 158,151 | |||||
Concentra separation transaction costs(b) | — | 817 | — | 3,265 | |||||
Adjusted EBITDA | $ 193,837 | $ 205,469 | $ 627,369 | $ 693,715 | |||||
Critical illness recovery hospital | $ 46,362 | $ 50,763 | $ 188,631 | $ 238,536 | |||||
Rehabilitation hospital | 53,626 | 60,117 | 155,531 | 183,471 | |||||
Outpatient rehabilitation | 26,346 | 28,319 | 89,395 | 82,016 | |||||
Concentra | 98,907 | 101,571 | 293,046 | 299,313 | |||||
Other(a) | (31,404) | (35,301) | (99,234) | (109,621) | |||||
Adjusted EBITDA | $ 193,837 | $ 205,469 | $ 627,369 | $ 693,715 |
(a) | Other primarily includes general and administrative costs. | |||||||
(b) | Concentra separation transaction costs represent incremental consulting, legal, and audit-related fees incurred in connection with the Company's planned separation of the Concentra segment into a new, publicly traded company and are included within general and administrative expenses on the Condensed Consolidated Statements of Operations. |
X. Reconciliation of Earnings per Common Share to Adjusted Earnings per Common Share |
For the Three and Nine Months Ended September 30, 2023 and 2024 |
(In thousands, except per share amounts, unaudited) |
Adjusted net income attributable to common shares and adjusted earnings per common share are not measures of financial performance under GAAP. Items excluded from adjusted net income attributable to common shares and adjusted earnings per common share are significant components in understanding and assessing financial performance. Select Medical believes that the presentation of adjusted net income attributable to common shares and adjusted earnings per common share are important to investors because they are reflective of the financial performance of Select Medical's ongoing operations and provide better comparability of its results of operations between periods. Adjusted net income attributable to common shares and adjusted earnings per common share should not be considered in isolation or as alternatives to, or substitutes for, net income, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity. Because adjusted net income attributable to common shares and adjusted earnings per common share are not measurements determined in accordance with GAAP and are thus susceptible to varying calculations, adjusted net income attributable to common shares and adjusted earnings per common share as presented may not be comparable to other similarly titled measures of other companies.
The following tables reconcile net income attributable to common shares and earnings per common share on a fully diluted basis to adjusted net income attributable to common shares and adjusted earnings per common share on a fully diluted basis.
Three Months Ended September 30, | ||||||||
2023 | Per Share(a) | 2024 | Per Share(a) | |||||
Net income attributable to common shares(a) | $ 46,458 | $ 0.38 | $ 53,483 | $ 0.43 | ||||
Adjustments:(b) | ||||||||
Loss on early retirement of debt, net of tax | 10,022 | 0.08 | 7,697 | 0.06 | ||||
Concentra separation transaction costs, net of tax | — | — | 574 | 0.00 | ||||
Adjusted net income attributable to common shares | $ 56,480 | $ 0.46 | $ 61,755 | (c) | $ 0.50 | (c) |
Nine Months Ended September 30, | |||||||
2023 | Per Share(a) | 2024 | Per Share(a) | ||||
Net income attributable to common shares(a) | $ 190,067 | $ 1.55 | $ 221,153 | $ 1.78 | |||
Adjustments:(b) | |||||||
Loss on early retirement of debt, net of tax | 10,016 | 0.08 | 7,695 | 0.06 | |||
Concentra separation transaction costs, net of tax | — | — | 2,325 | 0.02 | |||
Adjusted net income attributable to common shares | $ 200,083 | $ 1.63 | $ 231,173 | $ 1.86 |
(a) | Net income attributable to common shares and earnings per common share are calculated based on the weighted average common shares outstanding, as presented in table III. | |||||||
(b) | Adjustments to net income attributable to common shares include estimated income tax and non-controlling interest impacts and are calculated based on the diluted weighted average common shares outstanding. The estimated income tax impact, which is determined using tax rates based on the nature of the adjustment and the jurisdiction in which the adjustment occurred, includes both current and deferred income tax expense or benefit. | |||||||
(c) | Does not total due to rounding. |
XI. Net Income to Adjusted EBITDA and Earnings per Common Share to Adjusted Earnings per Common Share Reconciliations |
Business Outlook for the Year Ending December 31, 2024 |
(In millions, unaudited) |
The following are reconciliations of full year 2024 Adjusted EBITDA and adjusted earnings per common share expectations as computed at the low and high points of the range to the closest comparable GAAP financial measure. Refer to table IX and X for discussion of Select Medical's use of Adjusted EBITDA and adjusted earnings per common share in evaluating financial performance. Refer to table IX for the definition of Adjusted EBITDA. Each item presented in the below table is an estimation of full year 2024 expectations.
Range | |||
Non-GAAP Measure Reconciliation | Low | High | |
Net income attributable to Select Medical | $ 260 | $ 274 | |
Net income attributable to non-controlling interests | 83 | 85 | |
Net income | 343 | 359 | |
Income tax expense | 110 | 115 | |
Interest expense | 199 | 199 | |
Equity in earnings of unconsolidated subsidiaries | (61) | (62) | |
Loss on early retirement of debt | 11 | 11 | |
Income from operations | 602 | 622 | |
Stock compensation expense | 51 | 51 | |
Depreciation and amortization | 209 | 209 | |
Concentra separation transaction costs(a) | 3 | 3 | |
Adjusted EBITDA | $ 865 | $ 885 | |
Range | |||
Non-GAAP Measure Reconciliation | Low | High | |
Basic and diluted earnings per common share | $ 2.01 | $ 2.12 | |
Adjustments: | |||
Loss on early retirement of debt, net of tax | 0.06 | 0.06 | |
Concentra separation transaction costs, net of tax (a) | 0.02 | 0.02 | |
Adjusted earnings per common share | $ 2.09 | $ 2.20 |
(a) | Concentra separation transaction costs represent incremental consulting, legal, and audit-related fees incurred in connection with the Company's planned separation of the Concentra Segment into a new, publicly traded company and are included within general and administrative expenses on the Condensed Consolidated Statements of Operations. The transaction costs reflect the costs incurred by the Company during the nine months ended September 30, 2024, and they do not include an estimate of costs to be incurred during the remainder of 2024. |
View original content:https://www.prnewswire.com/news-releases/select-medical-holdings-corporation-announces-results-for-its-third-quarter-ended-september-30-2024-and-cash-dividend-302293403.html
SOURCE Select Medical Holdings Corporation
FAQ
What was Select Medical's (SEM) revenue growth in Q3 2024?
How much is Select Medical's (SEM) Q3 2024 dividend payment?
What is Select Medical's (SEM) updated revenue guidance for 2024?