STOCK TITAN

Secureworks Announces Third Quarter Fiscal 2025 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Secureworks (NASDAQ: SCWX) reported its Q3 FY2025 financial results, with Taegis revenue growing 6% year-over-year to $71.4 million. Total annual recurring revenue increased 4% to $288.8 million. The company's total revenue was $82.7 million, down from $89.4 million in Q3 FY2024, reflecting the completed wind-down of legacy MSS business.

The company reported a GAAP net loss of $27.5 million ($0.31 per share), compared to a loss of $14.4 million in the same period last year. Taegis GAAP gross margin improved to 72.2%, while non-GAAP gross margin reached 74.9%. The company ended the quarter with $53.1 million in cash and announced a pending acquisition by Sophos, subject to closing conditions.

Secureworks (NASDAQ: SCWX) ha riportato i risultati finanziari del terzo trimestre FY2025, con un incremento del 6% anno su anno dei ricavi di Taegis, che ha raggiunto i 71,4 milioni di dollari. I ricavi annuali ricorrenti totali sono aumentati del 4% a 288,8 milioni di dollari. Il fatturato totale dell'azienda è stato di 82,7 milioni di dollari, in calo rispetto ai 89,4 milioni di dollari nel terzo trimestre FY2024, a causa della chiusura completata dell'attività MSS legacy.

L'azienda ha registrato una perdita netta GAAP di 27,5 milioni di dollari (0,31 dollari per azione), rispetto a una perdita di 14,4 milioni di dollari nello stesso periodo dell'anno scorso. La marginalità lorda GAAP di Taegis è migliorata al 72,2%, mentre la marginalità lorda non GAAP ha raggiunto il 74,9%. L'azienda ha chiuso il trimestre con 53,1 milioni di dollari in cassa e ha annunciato un'acquisizione in attesa da parte di Sophos, soggetta a condizioni di chiusura.

Secureworks (NASDAQ: SCWX) anunció sus resultados financieros del tercer trimestre del FY2025, con un crecimiento del 6% en los ingresos de Taegis, alcanzando los 71,4 millones de dólares. Los ingresos recurrentes anuales totales aumentaron un 4% a 288,8 millones de dólares. Los ingresos totales de la compañía fueron de 82,7 millones de dólares, bajando de 89,4 millones de dólares en el tercer trimestre del FY2024, reflejando el cierre completo del negocio MSS heredado.

La compañía reportó una pérdida neta GAAP de 27,5 millones de dólares (0,31 dólares por acción), en comparación con una pérdida de 14,4 millones de dólares en el mismo período del año pasado. El margen bruto GAAP de Taegis mejoró al 72,2%, mientras que el margen bruto no GAAP alcanzó el 74,9%. La compañía finalizó el trimestre con 53,1 millones de dólares en efectivo y anunció una adquisición pendiente por parte de Sophos, sujeta a condiciones de cierre.

Secureworks (NASDAQ: SCWX)는 FY2025 3분기 재무 결과를 발표하였으며, Taegis의 수익이 전년 대비 6% 증가하여 7140만 달러에 달했습니다. 총 연간 반복 수익은 4% 증가하여 2억 8880만 달러에 이르렀습니다. 회사의 총 수익은 8270만 달러로, FY2024 3분기의 8940만 달러에서 감소하였으며, 이는 기존 MSS 사업의 완전한 종료를 반영합니다.

회사는 27.5 백만 달러의 GAAP 순손실($0.31 per share)을 보고하였으며, 이는 작년 동일 기간에 비해 14.4 백만 달러 손실과 비교됩니다. Taegis의 GAAP 총 마진은 72.2%로 개선되었으며, 비GAAP 총 마진은 74.9%에 달했습니다. 회사는 분기를 5310만 달러의 현금으로 마감하였고, Sophos에 의한 인수를 발표하였으며, 이는 종료 조건에 따라 진행됩니다.

Secureworks (NASDAQ: SCWX) a publié ses résultats financiers du troisième trimestre FY2025, avec une augmentation de 6 % des revenus de Taegis, atteignant 71,4 millions de dollars. Le chiffre d'affaires annuel récurrent total a augmenté de 4 % pour atteindre 288,8 millions de dollars. Le chiffre d'affaires total de l'entreprise s'élevait à 82,7 millions de dollars, en baisse par rapport à 89,4 millions de dollars au troisième trimestre FY2024, reflétant la fermeture complète de l'activité MSS héritée.

L'entreprise a enregistré une perte nette GAAP de 27,5 millions de dollars (0,31 dollar par action), contre une perte de 14,4 millions de dollars au cours de la même période l'année précédente. La marge brute GAAP de Taegis s'est améliorée à 72,2 %, tandis que la marge brute non GAAP a atteint 74,9 %. L'entreprise a terminé le trimestre avec 53,1 millions de dollars en liquidités et a annoncé une acquisition en attente par Sophos, sous réserve de conditions de clôture.

Secureworks (NASDAQ: SCWX) hat seine finanziellen Ergebnisse für das dritte Quartal FY2025 veröffentlicht, wobei die Einnahmen von Taegis um 6 % im Vergleich zum Vorjahr auf 71,4 Millionen Dollar gestiegen sind. Der gesamte wiederkehrende Jahresumsatz erhöht sich um 4 % auf 288,8 Millionen Dollar. Der Gesamterlös des Unternehmens betrug 82,7 Millionen Dollar, ein Rückgang von 89,4 Millionen Dollar im dritten Quartal FY2024, was auf die vollständige Beendigung des Legacy-MSS-Geschäfts zurückzuführen ist.

Das Unternehmen meldete einen GAAP-Nettoverlust von 27,5 Millionen Dollar (0,31 Dollar pro Aktie), verglichen mit einem Verlust von 14,4 Millionen Dollar im selben Zeitraum des Vorjahres. Die GAAP-Bruttomarge von Taegis verbesserte sich auf 72,2 %, während die nicht GAAP-Bruttomarge 74,9 % erreichte. Das Unternehmen beendete das Quartal mit 53,1 Millionen Dollar in bar und gab bekannt, dass eine Übernahme durch Sophos ansteht, die unter Vorbedingungen steht.

Positive
  • Taegis revenue grew 6% YoY to $71.4 million
  • Total ARR increased 4% YoY to $288.8 million
  • Taegis GAAP gross margin improved to 72.2% from 70.4% YoY
  • Adjusted EBITDA improved to $1.4 million from -$1.2 million YoY
Negative
  • Total revenue declined to $82.7 million from $89.4 million YoY
  • GAAP net loss widened to $27.5 million from $14.4 million YoY
  • Loss per share increased to $0.31 from $0.17 YoY

Insights

Analysis of SecureWorks' Q3 FY25 results reveals mixed performance with concerning trends. While Taegis revenue grew 6% YoY to $71.4 million, total revenue declined to $82.7 million from $89.4 million last year. The GAAP net loss widened significantly to $27.5 million ($0.31 per share) from $14.4 million loss year-over-year.

Positive aspects include improved gross margins, with Taegis GAAP margins reaching 72.2% and non-GAAP at 74.9%. The company maintains a solid balance sheet with $53.1 million in cash and no debt. However, the pending acquisition by Sophos suggests challenges in achieving standalone growth and profitability. The suspension of financial guidance adds uncertainty to near-term performance expectations.

The 30% increase in active ransomware groups highlights the growing demand for advanced cybersecurity solutions. Taegis platform's expansion and recognition through awards demonstrates product strength. The launch of ManagedXDR Plus and Elite services in Japan shows international market penetration potential.

The strategic wind-down of legacy MSS business marks a transition to focus on the higher-margin Taegis platform. The Sophos acquisition could create synergies in threat detection and response capabilities, potentially strengthening the combined entity's market position. However, integration risks and potential customer churn during the transition period need careful monitoring.

ATLANTA, Dec. 4, 2024 /PRNewswire/ -- Secureworks® (NASDAQ: SCWX), a global leader in cybersecurity, today announced financial results for its third quarter fiscal 2025, which ended on November 1, 2024.

Key Highlights

  • Taegis™ third quarter revenue grew 6% year-over-year to $71.4 million.
  • Total annual recurring revenue (ARR) grew to $288.8 million, an increase of 4% on a year-over-year basis.
  • Taegis GAAP gross margin and non-GAAP gross margin continued to expand year-over-year in the third quarter, reaching 72% and 75%, respectively.

"With a 30% rise in active ransomware groups year over year, and a continually evolving threat landscape, we are steadfast in our commitment to deliver unmatched value to customers and partners," said Wendy Thomas, CEO, Secureworks. "This quarter, we continued to innovate and expand the Taegis platform to help customers reduce organizational risk and strengthen their security posture. We look forward to closing the transaction with Sophos in early 2025 and coming together to deliver exceptional security solutions to our combined customers (subject to customary closing conditions)."

Third Quarter Fiscal 2025 Financial Highlights

  • Taegis revenue for the third quarter was $71.4 million, compared to $67.3 million in the third quarter of fiscal 2024.
  • Total revenue for the third quarter was $82.7 million, compared to $89.4 million in the third quarter of fiscal 2024, reflecting the strategic wind-down of our legacy Other MSS business, which was completed at the end of Q1 FY25.
  • GAAP gross profit specific to Taegis was $51.5 million, compared with $47.4 million in the third quarter of fiscal 2024. Non-GAAP Taegis gross profit was $53.5 million, compared with $48.9 million during the same period last year.
  • GAAP gross profit was $56.1 million, compared with $54.7 million in the third quarter of fiscal 2024. Non-GAAP gross profit was $58.4 million, compared with $59.2 million during the same period last year.
  • GAAP Taegis gross margin was 72.2% for the quarter, compared with 70.4% in the same period last year. Non-GAAP Taegis gross margin was 74.9%, compared with 72.7% in the third quarter of fiscal 2024.
  • GAAP gross margin for the third quarter was 67.8%, compared with 61.3% in the same period last year. Non-GAAP gross margin was 70.6%, compared with 66.3% in the third quarter of fiscal 2024.
  • GAAP net loss was $27.5 million for the third quarter, or $0.31 per share, compared with GAAP net loss of $14.4 million, or $0.17 per share, in the same period last year.
  • Non-GAAP net income was $0.2 million, or $0.00 per share, compared with non-GAAP net loss of $0.0 million, or $0.00 per share, in the same period last year.
  • Adjusted EBITDA for the quarter was $1.4 million, compared with adjusted EBITDA loss of $1.2 million in the third quarter of fiscal 2024, representing an adjusted EBITDA margin of 1.7%.
  • The company ended the third quarter with $53.1 million in cash and cash equivalents and no borrowings on its credit facility.

Business and Operational Highlights

  • Hosted 9th annual Global Threat Intelligence Summit and published Secureworks State of the Threat Report for 2024 to arm security community with latest intelligence
  • Launched Taegis ManagedXDR Plus and Taegis ManagedXDR Elite in Japan to proactively elevate cybersecurity maturity globally
  • Secureworks Taegis NDR recognized as Best Network Security Solution in the 2024 Tech Ascension Awards
  • Named a Finalist in coveted Top InfoSec Innovator Awards for 2024
  • Named a Global Technology Leader for MDR in 2024 QKS Group Spark Matrix™

Recent Developments

On October 21, 2024, we issued a joint press release with Sophos Inc. ("Sophos") announcing that the companies have entered into a definitive agreement (the "Merger Agreement") for Sophos to acquire Secureworks (the "Merger"), subject to the terms and conditions set forth in the Merger Agreement. Details regarding the Merger Agreement and the Merger can be found in our Form 8-K filed with the SEC on October 21, 2024 and the press release issued jointly with Sophos on October 21, 2024.

Business Outlook

As a result of the proposed transaction with Sophos, Secureworks is suspending financial guidance for the fourth quarter and fiscal year 2025. As previously announced, Secureworks will not hold an earnings conference call for the third quarter of fiscal year 2025.

About Secureworks

Secureworks (NASDAQ: SCWX) is a global cybersecurity leader that secures human progress with Secureworks Taegis, a SaaS-based, open XDR platform built on 20+ years of real-world detection data, security operations expertise, and threat intelligence and research. Taegis is embedded in the security operations of thousands of organizations around the world who use its advanced, AI-driven capabilities to detect advanced threats, streamline and collaborate on investigations, and automate the right actions.

www.secureworks.com

Operating Metrics

We believe that annual recurring revenue (ARR) is a key operating metric that is useful to measure our business because it is driven by our ability to acquire new subscriptions and expand relationships with existing customers. The Company defines ARR as the value of its subscription contracts as of a particular date. Because the Company uses recurring revenue as a leading indicator of future annual revenue, it includes operational backlog. Operational backlog is defined as the recurring revenue associated with pending contracts, which are contracts that have been sold but for which the service period has not yet commenced.

Explanation of Non-GAAP Financial Measures

In addition to determining results in accordance with U.S. generally accepted accounting principles (GAAP), this press release presents information about our non-GAAP gross profit, non-GAAP Taegis Subscription Solutions gross profit, non-GAAP Managed Security Services gross profit, non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income (loss),  non-GAAP net income (loss) before income taxes, non-GAAP income tax expense (benefit), non-GAAP earnings (loss) per share before income taxes, non-GAAP net earnings (loss) per share, non-GAAP Taegis Subscription Solutions gross margin, non-GAAP Managed Security Services gross margin, weighted-average shares used in computing non-GAAP earnings (loss) per share, diluted, and adjusted EBITDA, which are non-GAAP financial measures provided as a supplement to the results provided in accordance with GAAP.

The Company believes that these non-GAAP financial measures provide useful information about our financial performance by enhancing the overall understanding of our past performance and future outlook, while allowing for increased transparency with respect to important metrics used by management for financial and operational decision-making. Investors are encouraged to review the related GAAP financial measures and the reconciliation of each of these non-GAAP financial measures to each of their most directly comparable GAAP financial measures, while not relying on any single financial measure to evaluate the Company's business.

Reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the financial tables accompanying this press release for each of the fiscal periods presented. As presented in the "Reconciliation of GAAP to Non-GAAP Financial Measures" table below, each of the non-GAAP financial measures excludes one or more of the following items:

"Amortization of Intangible Assets" consists of amortization associated with software development costs capitalized and acquired customer relationships and technology. In connection with the acquisition of Dell by Dell Technologies in fiscal 2014 and our acquisition of Delve Laboratories Inc. in fiscal 2021, our tangible and intangible assets and liabilities associated with customer relationships and technology were accounted for and recognized at fair value on the related transaction date.

"Stock-based Compensation Expense" means non-cash, stock-based compensation expense related to the Company's equity plan. We exclude such expenses when assessing the effectiveness of our operating performance since stock-based compensation does not necessarily correlate with the underlying operating performance of the business.

"Reorganization and Other Related Charges" means expenses associated with the Company's plan to align its investments more closely with its strategic priorities, as described in further detail in the Company's Form 10-K for fiscal year ended February 2, 2024 as well as in other filings made with the U.S. Securities and Exchange Commission (the "SEC").

"Merger-related costs" consists of merger-related costs associated with the Company's pending acquisition by Sophos.

Special Note Regarding Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. In some cases, you can identify these statements by such forward-looking words as "anticipate," "believe," "confidence," "could," "estimate," "expect," "guidance," "intend," "may," "plan," "potential," "outlook," "should," and "would," or similar words or expressions that refer to future events or outcomes. Actual results and events in future periods may differ materially from those expressed or implied by these forward-looking statements because of risks, uncertainties and other factors that include, but are not limited to, the following: the completion of the Merger on the anticipated terms and timing; the satisfaction of the conditions to the completion of the Merger, including obtaining required regulatory approvals; achieving or maintaining profitability; enhancing our existing solutions and technologies and developing or acquiring new solutions and technologies; navigating economic conditions, geopolitical uncertainty and financial market volatility; relying on personnel with extensive information security expertise; successfully implementing our strategic plan to realign and optimize its investments with its priorities; intense competition in the Company's markets; attracting new customers, retaining existing customers and increasing annual contract values; relying on customers in the financial services industry; managing our growth effectively; maintaining high-quality client service and support functions; the terms of our service level agreements with customers that require credits for service failures or inadequacies; recognizing revenue ratably over the terms of our Taegis security solutions and managed security services contracts; long and unpredictable sales cycles; the risks associated with expansion of the Company's international sales and operations; the risks associated with proposed or currently enacted tax statutes, including, but not limited to, Internal Revenue Code Section 174; our exposure to fluctuations in currency exchange rates or inflation; the effect of new governmental export or import controls on our business or any international sanctions compliance program applicable to us; expanding our key distribution relationships and technology alliance partnerships; real or perceived defects, errors or vulnerabilities in our solutions or the failure of our solutions to prevent a security breach; the risks associated with cyber-attacks or other data security incidents; the risks associated with our development, use and adoption of artificial intelligence; the ability of our solutions to interoperate with our customers' IT infrastructure; our ability to use third-party technologies; the impact of evolving information security, cybersecurity and data privacy laws and regulations on our business; maintaining and enhancing our brand; the risks associated with our acquisition of other businesses; the effect of natural disasters, public health issues, geopolitical conflict and other catastrophic events on our ability to serve customers, including the Ukrainian/Russian conflict and the ongoing conflicts in the Middle East; our reliance on patents to protect its intellectual property rights; protecting, maintaining or enforcing our non-patented intellectual property rights and proprietary information; claims by third parties of infringement of their proprietary technology by us; our use of open source technology; the risks related to the Company's relationship with Dell Technologies Inc. and Dell Inc. and control of the Company by Dell Technologies Inc., which include, but are not limited to, the effects of our deconsolidation as a part of the Dell Technologies Inc. affiliated tax group; and the volatility of the price of the Company's Class A common stock. 

This list of risks, uncertainties, and other factors is not complete. The Company discusses these matters more fully, as well as certain risk factors that could affect the Company's business, financial condition, results of operations and prospects, under the caption "Risk Factors" in the Company's annual report on Form 10-K, as well as in the Company's other SEC filings.

Any or all forward-looking statements the Company makes may turn out to be wrong and can be affected by inaccurate assumptions the Company might make or by known or unknown risks, uncertainties and other factors, including those identified in this press release. These forward-looking statements represent the Company's judgment only as of the date of this press release. The Company does not undertake to update, and expressly disclaims any obligation to update, any of its forward-looking statements, whether resulting from circumstances or events that arise after the date the statements are made, new information, or otherwise.

(Tables follow)

SECUREWORKS CORP.

Condensed Consolidated Statements of Operations and Related Financial Highlights

(in thousands, except per share data and percentages)

(unaudited)


Three Months Ended


Nine Months Ended


November 1,
2024


November 3,
2023


November 1,
2024


November 3,
2023

Revenue:








Subscription

$        71,407


$          75,212


$      214,920


$      229,296

Professional services

11,326


14,152


35,647


47,429

Total revenue

82,733


89,364


250,567


276,725

Cost of revenue:








Subscription

19,885


25,986


61,767


87,089

Professional services

6,782


8,629


20,221


30,369

Total cost of revenue

26,667


34,615


81,988


117,458

Gross profit

56,066


54,749


168,579


159,267

Operating expenses:








Research and development

24,344


26,358


71,696


85,766

Sales and marketing

26,090


27,079


74,503


92,842

General and administrative

27,790


20,565


66,860


63,194

Reorganization and other related charges



1,476


14,232

Total operating expenses

78,224


74,002


214,535


256,034

Operating loss

(22,158)


(19,253)


(45,956)


(96,767)

Interest and other (expense) income, net

(483)


684


(561)


(1,698)

Loss before income taxes

(22,641)


(18,569)


(46,517)


(98,465)

Income tax expense (benefit)

4,860


(4,148)


31,789


(20,715)

Net loss

$       (27,501)


$        (14,421)


$       (78,306)


$       (77,750)









Loss per common share (basic and diluted)

$          (0.31)


$            (0.17)


$          (0.89)


$          (0.90)

Weighted-average common shares outstanding (basic and diluted)

88,847


86,278


88,300


85,943









 

SECUREWORKS CORP.

Condensed Consolidated Statements of Financial Position

(in thousands)

(unaudited)














November 1,
2024


February 2,
2024

Assets:






Current assets:







Cash and cash equivalents



$              53,088


$             68,655


Accounts receivable, net



53,740


54,266


Other current assets



13,388


15,218



Total current assets



120,216


138,139

Property and equipment, net



1,424


2,149

Operating lease right-of-use assets, net



3,637


5,069

Goodwill



425,118


425,472

Intangible assets, net



73,309


83,235

Other non-current assets



41,272


70,715



Total assets



$            664,976


$           724,779

Liabilities and Stockholders' Equity:






Current liabilities:







Accounts payable



$                7,389


$               8,974


Accrued and other current liabilities



63,076


61,895


Short-term deferred revenue



124,980


131,245



Total current liabilities



195,445


202,114

Long-term deferred revenue



11,235


5,706

Operating lease liabilities, non-current



4,833


7,803

Other non-current liabilities



9,110


7,831



Total liabilities



220,623


223,454

Total stockholders' equity



444,353


501,325

Total liabilities and stockholders' equity



$            664,976


$           724,779

 

SECUREWORKS CORP.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)








Nine Months Ended



November 1,
2024


November 3,
2023

Cash flows from operating activities:





Net loss


$          (78,306)


$           (77,750)

Adjustments to reconcile net loss to net cash used in operating activities:





Depreciation and amortization


17,065


26,028

Amortization of right of use asset


1,315


1,686

Reorganization and other related charges



3,272

Amortization of costs capitalized to obtain revenue contracts


11,069


12,964

Amortization of costs capitalized to fulfill revenue contracts



2,562

Stock-based compensation expense


28,992


24,852

Impact of income tax provision


25,486


(20,715)

Provision for credit losses


297


232

Changes in assets and liabilities:





Accounts receivable


159


15,292

Net transactions with Dell


(5,506)


3,790

Other assets


(1,407)


(2,544)

Accounts payable


(1,546)


(7,280)

Deferred revenue


(537)


(19,933)

Operating leases, net


(3,506)


(3,236)

Accrued and other liabilities


5,972


(29,127)

Net cash used in operating activities


(453)


(69,907)

Cash flows from investing activities:





Capital expenditures


(1,509)


(875)

Software development costs


(4,942)


(4,106)

Net cash used in investing activities


(6,451)


(4,981)

Cash flows from financing activities:





Taxes paid on vested restricted shares


(7,305)


(5,947)

Net cash used in financing activities


(7,305)


(5,947)

Effect of exchange rate changes on cash and cash equivalents


(1,358)


(4,577)

Net decrease in cash and cash equivalents


(15,567)


(85,412)

Cash and cash equivalents at beginning of the period


68,655


143,517

Cash and cash equivalents at end of the period


$            53,088


$            58,105


Non-GAAP Financial Measures

In addition to determining results in accordance with GAAP, this press release presents information about the Company's non-GAAP gross profit, non-GAAP Taegis Subscription Solutions gross profit, non-GAAP Managed Security Services gross profit, non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net income (loss) before income taxes, non-GAAP earnings (loss) per share before income taxes, non-GAAP income tax expense (benefit), non-GAAP net earnings (loss) per share, non-GAAP gross margin, non-GAAP Taegis Subscription Solutions gross margin, Managed Security Services gross margin, weighted-average shares used in computing non-GAAP earnings (loss) per share, diluted, and adjusted EBITDA, which are non-GAAP financial measures provided as a supplement to the GAAP results. A detailed discussion of our reasons for including these non-GAAP financial measures, the limitations associated with these measures, the items excluded from these measures, and our reasons for excluding these items are presented in "Management's Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures" in our periodic reports filed with the SEC. The Company encourages investors to review the non-GAAP information presented in these reports in conjunction with, and as a supplement to, the presentation of GAAP financial measures. 

 (Tables Follow)

SECUREWORKS CORP.

Reconciliation of GAAP to Non-GAAP Financial Measures

(in thousands, except per share data)

(unaudited)


Three Months Ended


Nine Months Ended


November 1,
2024


November 3,
2023


November 1,
2024


November 3,
2023

Revenue:








Taegis Subscription Solutions

$       71,407


$       67,346


$     211,681


$     196,368

Managed Security Services


7,866


3,239


32,928

Total Subscription revenue

71,407


75,212


214,920


229,296

Professional services

11,326


14,152


35,647


47,429

Total revenue

$       82,733


$       89,364


$     250,567


$     276,725









GAAP gross profit

$       56,066


$       54,749


$     168,579


$     159,267

Amortization of intangibles

1,444


3,784


4,297


12,801

Stock-based compensation expense

926


711


2,296


1,713

Non-GAAP gross profit

$       58,436


$       59,244


$     175,172


$     173,781

Non-GAAP gross margin

70.6 %


66.3 %


69.9 %


62.8 %









GAAP Taegis Subscription Solutions gross profit

$       51,522


$       47,419


$     152,316


$     135,793

Amortization of intangibles

1,444


1,208


4,297


3,404

Stock-based compensation expense

485


313


1,102


561

Non-GAAP Taegis Subscription Solutions gross profit

$       53,451


$       48,940


$     157,715


$     139,758

Non-GAAP Taegis Subscription Solutions gross margin

74.9 %


72.7 %


74.5 %


71.2 %









GAAP Managed Security Services gross profit

$               —


$         1,807


$            837


$         6,414

Amortization of intangibles


2,576



9,397

Stock-based compensation expense


53


48


160

Non-GAAP Managed Security Services gross profit

$               —


$         4,436


$            885


$       15,971

Non-GAAP Managed Security Services gross margin

— %


56.4 %


27.3 %


48.5 %









GAAP operating loss

$     (22,158)


$     (19,253)


$     (45,956)


$     (96,767)

Amortization of intangibles1

4,968


7,308


14,868


23,372

Stock-based compensation expense2

11,451


9,962


28,992


24,852

Reorganization and other related charges



1,476


14,232

Merger-related costs3

6,487



6,487


Non-GAAP operating income (loss)

$            748


$       (1,983)


$         5,867


$     (34,311)

Non-GAAP operating margin

0.9 %


(2.2) %


2.3 %


(12.4) %









GAAP net loss

$     (27,501)


$     (14,421)


$     (78,306)


$     (77,750)

Income tax expense (benefit)

4,860


(4,148)


31,789


(20,715)

Amortization of intangibles1

4,968


7,308


14,868


23,372

Stock-based compensation expense2

11,451


9,962


28,992


24,852

Reorganization and other related charges



1,476


14,232

Merger-related costs3

6,487



6,487


Non-GAAP net income (loss) before income taxes

265


(1,299)


5,306


(36,009)

Non-GAAP income tax expense (benefit)4

62


(1,292)


1,247


(10,246)

Non-GAAP net income (loss)

$            203


$               (7)


$         4,059


$     (25,763)

Non-GAAP net income (loss) as a % of revenue

0.2 %


— %


1.6 %


(9.3) %









GAAP loss per share

$         (0.31)


$         (0.17)


$         (0.89)


$         (0.90)

Income tax expense (benefit)

0.05


(0.05)


0.36


(0.24)

Amortization of intangibles

0.06


0.08


0.17


0.27

Stock-based compensation expense

0.13


0.12


0.33


0.29

Reorganization and other related charges



0.02


0.17

Merger-related costs

0.07



0.07


Non-GAAP earnings (loss) per share before income taxes

0.00


(0.02)


0.06


(0.42)

Non-GAAP income tax expense (benefit)

0.00


(0.02)


0.01


(0.12)

Non-GAAP earnings (loss) per share*

$           0.00


$           0.00


$           0.05


$         (0.30)

Weighted-average shares used in computing non-GAAP earnings (loss) per share, diluted

91,199


86,278


90,418


85,943

* Sum of reconciling items may differ from total due to rounding of individual components









GAAP net loss

$     (27,501)


$     (14,421)


$     (78,306)


$     (77,750)

Interest and other, net

483


(684)


561


1,698

Income tax expense (benefit)

4,860


(4,148)


31,789


(20,715)

Depreciation and amortization

5,651


8,067


17,065


26,028

Stock-based compensation expense

11,451


9,962


28,992


24,852

Reorganization and other related charges



1,476


14,232

Merger-related costs

6,487



6,487


Adjusted EBITDA

$         1,431


$       (1,224)


$         8,064


$     (31,655)

Adjusted EBITDA as a % of revenue

1.7 %


(1.4) %


3.2 %


(11.4) %









1 Includes amortization of intangibles as follows:








Cost of revenue

$         1,444


$         3,784


$         4,297


$       12,801

General and administrative

3,524


3,524


10,571


10,571









2 Includes stock-based compensation expense as follows:








Cost of revenue

$            926


$            711


$         2,296


$         1,713

Research and development

3,771


3,794


9,919


9,077

Sales and marketing

1,902


836


4,564


2,774

General and administrative

4,852


4,621


12,213


11,288









3 Includes merger-related costs as follows:








General and administrative

$         6,487


$               —


$         6,487


$               —









4 In periods in which the Company has non-GAAP income before tax, the non-GAAP income tax expense is based on the Company's estimated blended tax rate. In periods the Company has non-GAAP loss before tax, the non-GAAP income tax benefit is based on GAAP tax benefit.

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/secureworks-announces-third-quarter-fiscal-2025-results-302322235.html

SOURCE Secureworks, Inc.

FAQ

What was Secureworks (SCWX) Taegis revenue in Q3 FY2025?

Secureworks' Taegis revenue was $71.4 million in Q3 FY2025, representing a 6% increase year-over-year.

What was Secureworks (SCWX) net loss in Q3 FY2025?

Secureworks reported a GAAP net loss of $27.5 million, or $0.31 per share, in Q3 FY2025.

What is Secureworks (SCWX) total ARR as of Q3 FY2025?

Secureworks' total annual recurring revenue (ARR) was $288.8 million, showing a 4% increase year-over-year.

Is Secureworks (SCWX) being acquired by Sophos?

Yes, Secureworks announced on October 21, 2024, that it has entered into a definitive agreement to be acquired by Sophos, subject to customary closing conditions.

SecureWorks Corp

NASDAQ:SCWX

SCWX Rankings

SCWX Latest News

SCWX Stock Data

752.90M
13.94M
23.07%
52.59%
0.1%
Software - Infrastructure
Services-prepackaged Software
Link
United States of America
ATLANTA