Shoe Carnival Reports Second Quarter Fiscal 2024 Results
Shoe Carnival (SCVL) reported strong Q2 fiscal 2024 results, exceeding expectations. Net sales increased 12.9% to $332.7 million, setting a new Q2 record. GAAP EPS reached $0.82, with Adjusted EPS at $0.83. Operating income grew 22% to $30.1 million. The company raised its fiscal 2024 sales guidance to 5-6% growth. Back-to-School sales were robust, with comparable sales growth in August driven by children's and athletic categories. Gross profit margin expanded by 30 basis points to 36.1%. The company operates 430 stores and aims to surpass 500 stores by 2028. Shoe Carnival increased its fiscal 2024 outlook, projecting net sales of $1.23-1.25 billion and GAAP EPS of $2.55-$2.70.
Shoe Carnival (SCVL) ha riportato risultati solidi per il secondo trimestre dell'esercizio fiscale 2024, superando le aspettative. Le vendite nette sono aumentate del 12,9% a $332,7 milioni, stabilendo un nuovo record per il secondo trimestre. L'utile per azione GAAP ha raggiunto $0,82, con un utile per azione rettificato di $0,83. L'utile operativo è cresciuto del 22% raggiungendo $30,1 milioni. L'azienda ha innalzato le previsioni di vendita per l'esercizio fiscale 2024 a una crescita del 5-6%. Le vendite per il ritorno a scuola sono state robuste, con una crescita delle vendite comparabili ad agosto guidata dalle categorie di abbigliamento per bambini e sportivo. Il margine di profitto lordo è aumentato di 30 punti base al 36,1%. L'azienda gestisce 430 negozi e punta a superare i 500 negozi entro il 2028. Shoe Carnival ha aumentato le sue previsioni per l'esercizio fiscale 2024, prevedendo vendite nette tra $1,23 e $1,25 miliardi e un utile per azione GAAP tra $2,55 e $2,70.
Shoe Carnival (SCVL) informó resultados sólidos para el segundo trimestre del año fiscal 2024, superando las expectativas. Las ventas netas aumentaron un 12,9% a $332,7 millones, estableciendo un nuevo récord para el segundo trimestre. El EPS GAAP alcanzó los $0,82, con un EPS ajustado de $0,83. El ingreso operativo creció un 22% a $30,1 millones. La compañía elevó su guía de ventas para el año fiscal 2024 a un crecimiento del 5-6%. Las ventas de regreso a clases fueron robustas, con un crecimiento en las ventas comparables en agosto impulsado por las categorías de niños y deportivas. El margen de utilidad bruta se expandió en 30 puntos básicos al 36,1%. La compañía opera 430 tiendas y tiene como objetivo superar las 500 tiendas para 2028. Shoe Carnival aumentó su pronóstico para el año fiscal 2024, proyectando ventas netas de entre $1,23 y $1,25 mil millones y un EPS GAAP de entre $2,55 y $2,70.
슈카니발(SCVL)은 2024 회계연도 2분기 실적을 발표하며 예상치를 초과했습니다. 순매출은 12.9% 증가하여 3억 3천 2백 70만 달러에 달했습니다, 이는 2분기 신기록을 세운 것입니다. GAAP 기준 주당 순이익(EPS)은 $0.82, 조정된 EPS는 $0.83에 도달했습니다. 운영소득은 22% 증가해 3천 만 달러를 기록했습니다. 회사는 2024 회계연도 매출 성장을 5-6%로 상향 조정했습니다. 개학 시즌 매출이 강세를 보였으며, 아동 및 스포츠 카테고리에 의해 8월의 비교 가능한 매출이 증가했습니다. 총이익률은 30bp 상승하여 36.1%에 도달했습니다. 회사는 430개의 매장을 운영하고 있으며 2028년까지 500개 매장을 초과할 계획입니다. 슈카니발은 2024 회계연도 전망을 높이며 순매출을 12억 3천만에서 12억 5천만 달러, GAAP EPS를 $2.55에서 $2.70으로 예측했습니다.
Shoe Carnival (SCVL) a rapporté des résultats solides pour le deuxième trimestre de l'exercice fiscal 2024, dépassant les attentes. Les ventes nettes ont augmenté de 12,9 % pour atteindre 332,7 millions de dollars, établissant un nouveau record pour le deuxième trimestre. Le BPA GAAP a atteint 0,82 $, avec un BPA ajusté à 0,83 $. Le résultat opérationnel a augmenté de 22 % pour atteindre 30,1 millions de dollars. L'entreprise a relevé ses prévisions de ventes pour l'exercice fiscal 2024 à une croissance de 5-6 %. Les ventes de rentrée scolaire ont été robustes, avec une croissance des ventes comparables en août grâce aux catégories enfants et sportives. La marge brute s'est élargie de 30 points de base pour atteindre 36,1 %. L'entreprise exploite 430 magasins et vise à dépasser 500 magasins d'ici 2028. Shoe Carnival a rehaussé ses prévisions pour l'exercice fiscal 2024, projetant un chiffre d'affaires net de 1,23 à 1,25 milliard de dollars et un BPA GAAP de 2,55 à 2,70 $.
Shoe Carnival (SCVL) hat für das zweite Quartal des Geschäftsjahres 2024 starke Ergebnisse gemeldet, die die Erwartungen übertroffen haben. Der Nettoumsatz stieg um 12,9% auf 332,7 Millionen US-Dollar, was einen neuen Rekord für das zweite Quartal darstellt. Der GAAP-EPS erreichte 0,82 US-Dollar, der bereinigte EPS lag bei 0,83 US-Dollar. Das Betriebsergebnis wuchs um 22% auf 30,1 Millionen US-Dollar. Das Unternehmen hat seine Umsatzprognose für das Geschäftsjahr 2024 auf ein Wachstum von 5-6% angehoben. Die Verkäufe zum Schulanfang waren robust, mit einem vergleichbaren Umsatzwachstum im August, das durch die Kategorien Kinder und Sportbekleidung angetrieben wurde. Die Bruttogewinnspanne erweiterte sich um 30 Basispunkte auf 36,1%. Das Unternehmen betreibt 430 Geschäfte und plant, bis 2028 über 500 Geschäfte zu eröffnen. Shoe Carnival hat seine Prognose für das Geschäftsjahr 2024 angehoben und erwartet einen Nettoumsatz von 1,23 bis 1,25 Milliarden US-Dollar sowie einen GAAP-EPS von 2,55 bis 2,70 US-Dollar.
- Record Q2 net sales of $332.7 million, up 12.9% year-over-year
- GAAP EPS of $0.82, exceeding company expectations
- Operating income increased 22% to $30.1 million
- Gross profit margin expanded 30 basis points to 36.1%
- Raised fiscal 2024 sales guidance to 5-6% growth
- Achieved low-single digit comparable store sales growth for Fiscal August 2024
- Increased fiscal 2024 GAAP EPS guidance to $2.55-$2.70
- Q2 comparable store sales declined 2.1% year-over-year
- Inventory increased by $16.1 million compared to Q2 2023
- No share repurchases during Q2 2024
Insights
Shoe Carnival's Q2 results are impressive, with net sales increasing 12.9% to
The acquisition of Rogan's Shoes is performing in line with expectations, contributing to the company's growth strategy. With a strong Back-to-School season and increased full-year guidance, Shoe Carnival appears well-positioned for continued growth. The company's ability to maintain a debt-free position while funding operations and growth is a positive sign of financial health.
Shoe Carnival's performance is noteworthy in the current retail landscape. The company's comparable store sales decline of
The company's multi-brand strategy (Shoe Carnival, Shoe Station, Rogan's) appears to be paying off, with double-digit growth in Shoe Station and improving trends in Shoe Carnival. The focus on children's and athletic categories during Back-to-School season proved successful. With plans to surpass 500 stores by 2028, Shoe Carnival is aggressively pursuing market share in the family footwear segment, which could lead to economies of scale and increased competitive advantage.
Shoe Carnival's inventory management deserves attention. Despite the Rogan's acquisition, the company has maintained efficient inventory levels. The expected
This lean inventory approach, combined with the
-
Net sales in the quarter exceeded the Company’s expectation, increasing 12.9 percent versus prior year to
.$332.7 million -
EPS also exceeded the Company’s expectation with second quarter 2024 GAAP EPS of
and Adjusted EPS of$0.82 .$0.83 -
GAAP operating income increased 22.0 percent to
and Adjusted operating income increased 23.7 percent to$30.1 million versus prior year.$30.5 million - Fiscal 2024 sales guidance range is increased to growth of 5 percent to 6 percent.
“Customer engagement continued to exceed our expectations and sales momentum accelerated rapidly during our most important shopping event of the year, the Back-to-School season. We achieved a net sales record this quarter, surpassing all previous second quarter sales in our company’s history. Gross profit margin expanded versus prior year, we gained significant market share, and we delivered earnings above our guidance in the quarter,” said Mark Worden, President and Chief Executive Officer.
“Our Back-to-School results were very strong with comparable sales growth achieved in August, driven by the children’s and athletic categories. Our long-term strategies to increase sales and drive profitability are working, and we are well positioned to further increase shareholder value and execute on our vision to be the nation’s leading family footwear retailer,” concluded Mr. Worden.
Second Quarter Operating Results
Net sales in second quarter 2024 were
Gross profit margin increased 30 basis points to 36.1 percent in second quarter 2024 primarily on leverage in buying, distribution and occupancy on the higher sales. Second quarter 2024 marked the 14th consecutive quarter the Company’s gross profit margin exceeded 35 percent.
As a percent of net sales, SG&A expenses in the quarter were 27.1 percent as compared to 27.4 percent in second quarter 2023, reflecting 30 basis points of leverage on the higher sales. Second quarter 2024 SG&A included higher expenses primarily related to the addition of Rogan’s.
Second quarter 2024 operating income totaled
Second quarter 2024 net income was
EPS growth in second quarter 2024 compared to prior year was driven by the net sales performance and higher gross profit margin. On an adjusted basis, excluding the
Comparable store sales for the thirteen-week period ended August 3, 2024, declined 2.1 percent compared to the thirteen-week period ended August 5, 2023, reflecting positive momentum versus first quarter 2024 and demonstrating flat comp sales results during June versus prior year.
Merchandise Inventory
Second quarter 2024 inventory totaled
Consistent with previous guidance, Fiscal 2024 year end inventory dollars are expected to be lower by approximately
Store Count and Planned Store Growth
As of September 5, 2024, the Company operated 430 stores, with 368 Shoe Carnival stores, 34 Shoe Station stores and the 28 Rogan’s locations acquired in February 2024.
The Company has a strategic growth roadmap in place to surpass 500 stores in 2028, inclusive of organic growth and strategic M&A activity.
Share Repurchase Program
As of September 5, 2024, the Company has
Capital Management and Cash Flow
The 2023 fiscal year end marked the 19th consecutive year the Company ended a year with no debt, and through second quarter 2024, the Company continued funding its operations and growth investments from operating cash flow and without debt.
Operating cash flow year to date 2024 totaled
Third Quarter 2024 Update
Sales accelerated during the peak Back-to-School season and continued through the month of August. The Company achieved low-single digit comparable store sales growth for Fiscal August 2024, driven by growth of the children’s and athletics categories.
The Company currently expects third quarter 2024 net sales to be approximately
The Company currently expects GAAP EPS to be approximately
Fiscal 2024 Outlook
Based on year-to-date results and the comparable store sales growth achieved during Back-to-School, the Company is increasing guidance ranges as follows:
Net Sales: Increased range to
Comparable Store Sales: Increased range to down 1.5 percent to up 1 percent versus Fiscal 2023 with expected growth of flat to up 5 percent for combined Q3 and Q4 of Fiscal 2024 compared to prior year. (Prior guidance range down 3 percent to up 1 percent)
GAAP EPS: Increased range to
Non-GAAP EPS (“Adjusted EPS”): Increased range to
The Company notes that its Fiscal 2024 is a 52-week year and compares to a 53-week year in Fiscal 2023 and, combined with the impact of the retail calendar shift versus prior year, results in the loss of approximately
Conference Call
Today, at 9:00 a.m. Eastern Time, the Company will host a conference call to discuss its second quarter results. Participants can listen to the live webcast of the call by visiting Shoe Carnival's Investors webpage at www.shoecarnival.com. While the question-and-answer session will be available to all listeners, questions from the audience will be limited to institutional analysts and investors. A replay of the webcast will be available on the Company’s website beginning approximately two hours after the conclusion of the conference call and will be archived for one year.
Non-GAAP Financial Measures
The non-GAAP adjusted results for second quarter 2024 and in the Fiscal 2024 outlook discussed herein exclude purchase accounting impacts associated with the Company’s acquisition of Rogan’s. These impacts include the amortization expense included in cost of sales associated with the fair value adjustment to acquisition inventory and expenses included in SG&A related to deal formation and legal and accounting advice and purchase accounting and integration expenses. These adjusted results are provided to enhance the user's overall understanding of the Company's historical operations and financial performance and future projections. Specifically, the Company believes the adjusted results provide investors with relevant comparisons of the Company’s core operations. Unaudited adjusted results are provided in addition to, and not as alternatives for, the Company’s reported results and guidance determined in accordance with generally accepted accounting principles. A reconciliation of these non-GAAP measures to the Company's GAAP results and guidance appears below in the tables entitled "Reconciliation of GAAP to Non-GAAP Financial Measures" and entitled “Reconciliation of GAAP to Non-GAAP Financial Measures for Fiscal 2024 Outlook” with respect to adjusted EPS in the Fiscal 2024 outlook.
About Shoe Carnival
Shoe Carnival, Inc. is one of the nation’s largest family footwear retailers, offering a broad assortment of dress, casual and athletic footwear for men, women and children with emphasis on national name brands. As of September 5, 2024, the Company operates 430 stores in 36 states and
Cautionary Statement Regarding Forward-Looking Information
As used herein, “we”, “our” and “us” refer to Shoe Carnival, Inc. This press release contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that involve a number of risks and uncertainties, such as statements about our future growth, operations, cash flows and shareholder returns, as well as our growth strategy and profit transformation.
A number of factors could cause our actual results, performance, achievements or industry results to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. These factors include, but are not limited to: our ability to control costs and meet our labor needs in a rising wage, inflationary, and/or supply chain constrained environment; the impact of competition and pricing, including our ability to maintain current promotional intensity levels; the effects and duration of economic downturns and unemployment rates; our ability to achieve expected operating results from, and planned growth of, our Shoe Station banner, which includes the recently acquired stores and operations of Rogan’s, within expected time frames, or at all; the potential impact of national and international security concerns, including those caused by war and terrorism, on the retail environment; general economic conditions in the areas of the continental
Financial Tables Follow
SHOE CARNIVAL, INC. |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
Thirteen |
|
|
Thirteen |
|
|
Twenty-six |
|
|
Twenty-six |
|
||||
|
|
Weeks Ended |
|
|
Weeks Ended |
|
|
Weeks Ended |
|
|
Weeks Ended |
|
||||
|
|
August 3, 2024 |
|
|
July 29, 2023 |
|
|
August 3, 2024 |
|
|
July 29, 2023 |
|
||||
Net sales |
|
$ |
332,696 |
|
|
$ |
294,615 |
|
|
$ |
633,061 |
|
|
$ |
575,799 |
|
Cost of sales (including buying, distribution and occupancy costs) |
|
|
212,753 |
|
|
|
189,150 |
|
|
|
406,318 |
|
|
|
371,817 |
|
Gross profit |
|
|
119,943 |
|
|
|
105,465 |
|
|
|
226,743 |
|
|
|
203,982 |
|
Selling, general and administrative expenses |
|
|
89,864 |
|
|
|
80,803 |
|
|
|
174,157 |
|
|
|
158,381 |
|
Operating income |
|
|
30,079 |
|
|
|
24,662 |
|
|
|
52,586 |
|
|
|
45,601 |
|
Interest income |
|
|
(672 |
) |
|
|
(433 |
) |
|
|
(1,475 |
) |
|
|
(911 |
) |
Interest expense |
|
|
137 |
|
|
|
71 |
|
|
|
273 |
|
|
|
137 |
|
Income before income taxes |
|
|
30,614 |
|
|
|
25,024 |
|
|
|
53,788 |
|
|
|
46,375 |
|
Income tax expense |
|
|
8,041 |
|
|
|
5,583 |
|
|
|
13,929 |
|
|
|
10,408 |
|
Net income |
|
$ |
22,573 |
|
|
$ |
19,441 |
|
|
$ |
39,859 |
|
|
$ |
35,967 |
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.83 |
|
|
$ |
0.71 |
|
|
$ |
1.47 |
|
|
$ |
1.32 |
|
Diluted |
|
$ |
0.82 |
|
|
$ |
0.71 |
|
|
$ |
1.45 |
|
|
$ |
1.31 |
|
Weighted average shares: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
27,159 |
|
|
|
27,336 |
|
|
|
27,151 |
|
|
|
27,280 |
|
Diluted |
|
|
27,500 |
|
|
|
27,410 |
|
|
|
27,452 |
|
|
|
27,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash dividends declared per share |
|
$ |
0.135 |
|
|
$ |
0.100 |
|
|
$ |
0.270 |
|
|
$ |
0.200 |
|
SHOE CARNIVAL, INC. |
||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||||||
(In thousands) |
||||||||||||
(Unaudited) |
||||||||||||
|
|
August 3, |
|
|
February 3, |
|
|
July 29, |
|
|||
|
|
2024 |
|
|
2024 |
|
|
2023 |
|
|||
ASSETS |
|
|
|
|
|
|
|
|
|
|||
Current Assets: |
|
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
71,633 |
|
|
$ |
99,000 |
|
|
$ |
34,562 |
|
Marketable securities |
|
|
12,831 |
|
|
|
12,247 |
|
|
|
12,218 |
|
Accounts receivable |
|
|
5,519 |
|
|
|
2,593 |
|
|
|
3,961 |
|
Merchandise inventories |
|
|
425,462 |
|
|
|
346,442 |
|
|
|
409,342 |
|
Other |
|
|
21,651 |
|
|
|
21,056 |
|
|
|
25,281 |
|
Total Current Assets |
|
|
537,096 |
|
|
|
481,338 |
|
|
|
485,364 |
|
Property and equipment – net |
|
|
170,717 |
|
|
|
168,613 |
|
|
|
159,186 |
|
Operating lease right-of-use assets |
|
|
337,926 |
|
|
|
333,851 |
|
|
|
339,598 |
|
Intangible assets |
|
|
40,990 |
|
|
|
32,600 |
|
|
|
32,600 |
|
Goodwill |
|
|
15,376 |
|
|
|
12,023 |
|
|
|
12,023 |
|
Other noncurrent assets |
|
|
12,922 |
|
|
|
13,600 |
|
|
|
14,433 |
|
Total Assets |
|
$ |
1,115,027 |
|
|
$ |
1,042,025 |
|
|
$ |
1,043,204 |
|
|
|
|
|
|
|
|
|
|
|
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|||
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|||
Accounts payable |
|
$ |
73,916 |
|
|
$ |
58,274 |
|
|
$ |
77,429 |
|
Accrued and other liabilities |
|
|
30,204 |
|
|
|
16,620 |
|
|
|
19,999 |
|
Current portion of operating lease liabilities |
|
|
55,870 |
|
|
|
52,981 |
|
|
|
57,335 |
|
Total Current Liabilities |
|
|
159,990 |
|
|
|
127,875 |
|
|
|
154,763 |
|
Long-term portion of operating lease liabilities |
|
|
304,578 |
|
|
|
301,355 |
|
|
|
307,326 |
|
Deferred income taxes |
|
|
15,187 |
|
|
|
17,341 |
|
|
|
14,631 |
|
Deferred compensation |
|
|
12,564 |
|
|
|
11,639 |
|
|
|
10,596 |
|
Other |
|
|
4,213 |
|
|
|
426 |
|
|
|
369 |
|
Total Liabilities |
|
|
496,532 |
|
|
|
458,636 |
|
|
|
487,685 |
|
Total Shareholders’ Equity |
|
|
618,495 |
|
|
|
583,389 |
|
|
|
555,519 |
|
Total Liabilities and Shareholders’ Equity |
|
$ |
1,115,027 |
|
|
$ |
1,042,025 |
|
|
$ |
1,043,204 |
|
SHOE CARNIVAL, INC. |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
|
Twenty-six |
|
|
Twenty-six |
|
||
|
|
Weeks Ended |
|
|
Weeks Ended |
|
||
|
|
August 3, 2024 |
|
|
July 29, 2023 |
|
||
Cash Flows From Operating Activities |
|
|
|
|
|
|
||
Net income |
|
$ |
39,859 |
|
|
$ |
35,967 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
15,116 |
|
|
|
13,822 |
|
Stock-based compensation |
|
|
3,574 |
|
|
|
2,326 |
|
Loss on retirement and impairment of assets, net |
|
|
215 |
|
|
|
59 |
|
Deferred income taxes |
|
|
(486 |
) |
|
|
2,787 |
|
Non-cash operating lease expense |
|
|
28,307 |
|
|
|
27,627 |
|
Other |
|
|
810 |
|
|
|
251 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
(561 |
) |
|
|
(909 |
) |
Merchandise inventories |
|
|
(37,177 |
) |
|
|
(18,952 |
) |
Operating leases |
|
|
(29,223 |
) |
|
|
(27,181 |
) |
Accounts payable and accrued liabilities |
|
|
20,498 |
|
|
|
(927 |
) |
Other |
|
|
(190 |
) |
|
|
(12,518 |
) |
Net cash provided by operating activities |
|
|
40,742 |
|
|
|
22,352 |
|
|
|
|
|
|
|
|
||
Cash Flows From Investing Activities |
|
|
|
|
|
|
||
Purchases of property and equipment |
|
|
(15,722 |
) |
|
|
(30,629 |
) |
Investments in marketable securities |
|
|
(35 |
) |
|
|
(41 |
) |
Acquisition, net of cash acquired |
|
|
(44,384 |
) |
|
|
0 |
|
Net cash used in investing activities |
|
|
(60,141 |
) |
|
|
(30,670 |
) |
|
|
|
|
|
|
|
||
Cash Flow From Financing Activities |
|
|
|
|
|
|
||
Proceeds from issuance of stock |
|
|
92 |
|
|
|
110 |
|
Dividends paid |
|
|
(7,372 |
) |
|
|
(5,675 |
) |
Shares surrendered by employees to pay taxes on stock-based compensation awards |
|
|
(688 |
) |
|
|
(2,927 |
) |
Net cash used in financing activities |
|
|
(7,968 |
) |
|
|
(8,492 |
) |
Net decrease in cash and cash equivalents |
|
|
(27,367 |
) |
|
|
(16,810 |
) |
Cash and cash equivalents at beginning of period |
|
|
99,000 |
|
|
|
51,372 |
|
Cash and cash equivalents at end of period |
|
$ |
71,633 |
|
|
$ |
34,562 |
|
SHOE CARNIVAL, INC. |
|||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES |
|||||||||||
(In thousands, except per share data) |
|||||||||||
(Unaudited) |
|||||||||||
|
Thirteen
|
|
% of
|
Thirteen
|
|
% of
|
|||||
|
|
|
|
|
|
|
|||||
Reported gross profit |
$ |
119,943 |
|
|
$ |
105,465 |
|
|
|||
Amortization expense related to fair value adjustment to acquisition inventory |
|
333 |
|
|
|
0 |
|
|
|||
Adjusted gross profit, pre-tax |
$ |
120,276 |
|
|
$ |
105,465 |
|
|
|||
|
|
|
|
|
|
|
|||||
Reported selling, general and administrative expenses |
$ |
89,864 |
|
|
$ |
80,803 |
|
|
|||
Acquisition related fees and expenses |
|
(97 |
) |
|
|
0 |
|
|
|||
Adjusted selling, general and administrative expenses, pre-tax |
$ |
89,767 |
|
|
$ |
80,803 |
|
|
|||
|
|
|
|
|
|
|
|||||
Reported operating income |
$ |
30,079 |
|
|
$ |
24,662 |
|
|
|||
Amortization expense related to fair value adjustment to acquisition inventory |
|
333 |
|
|
|
0 |
|
|
|||
Acquisition related fees and expenses |
|
97 |
|
|
|
0 |
|
|
|||
Adjusted operating income, pre-tax |
$ |
30,509 |
|
|
$ |
24,662 |
|
|
|||
|
|
|
|
|
|
|
|||||
Reported income tax expense |
$ |
8,041 |
|
|
$ |
5,583 |
|
|
|||
Tax effect of amortization of acquisition inventory fair value adjustment and acquisition related fees and expenses |
|
105 |
|
|
|
0 |
|
|
|||
Adjusted income tax expense |
$ |
8,146 |
|
|
$ |
5,583 |
|
|
|||
|
|
|
|
|
|
|
|||||
Reported net income |
$ |
22,573 |
|
|
$ |
19,441 |
|
|
|||
Amortization expense related to fair value adjustment to acquisition inventory |
|
333 |
|
|
|
0 |
|
|
|||
Acquisition related fees and expenses |
|
97 |
|
|
|
0 |
|
|
|||
Tax effect of acquisition related fees and expenses |
|
(105 |
) |
|
|
0 |
|
|
|||
Adjusted net income |
$ |
22,898 |
|
|
$ |
19,441 |
|
|
|||
|
|
|
|
|
|
|
|||||
Reported net income per diluted share |
$ |
0.82 |
|
|
$ |
0.71 |
|
|
|||
Amortization expense related to fair value adjustment to acquisition inventory |
|
0.01 |
|
|
|
0.00 |
|
|
|||
Acquisition related fees and expenses |
|
0.00 |
|
|
|
0.00 |
|
|
|||
Tax effect of acquisition related fees and expenses |
|
0.00 |
|
|
|
0.00 |
|
|
|||
Adjusted diluted net income per share |
$ |
0.83 |
|
|
$ |
0.71 |
|
|
SHOE CARNIVAL, INC. |
|||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES |
|||||||||||
(In thousands, except per share data) |
|||||||||||
(Unaudited) |
|||||||||||
|
Twenty-six
|
|
% of
|
Twenty-six
|
|
% of Net
|
|||||
|
|
|
|
|
|
|
|||||
Reported gross profit |
$ |
226,743 |
|
|
$ |
203,982 |
|
|
|||
Amortization expense related to fair value adjustment to acquisition inventory |
|
497 |
|
|
|
0 |
|
|
|||
Adjusted gross profit, pre-tax |
$ |
227,240 |
|
|
$ |
203,982 |
|
|
|||
|
|
|
|
|
|
|
|||||
Reported selling, general and administrative expenses |
$ |
174,157 |
|
|
$ |
158,381 |
|
|
|||
Acquisition related fees and expenses |
|
(417 |
) |
- |
|
0 |
|
|
|||
Adjusted selling, general and administrative expenses, pre-tax |
$ |
173,740 |
|
|
$ |
158,381 |
|
|
|||
|
|
|
|
|
|
|
|||||
Reported operating income |
$ |
52,586 |
|
|
$ |
45,601 |
|
|
|||
Amortization expense related to fair value adjustment to acquisition inventory |
|
497 |
|
|
|
0 |
|
|
|||
Acquisition related fees and expenses |
|
417 |
|
|
|
0 |
|
|
|||
Adjusted operating income, pre-tax |
$ |
53,500 |
|
|
$ |
45,601 |
|
|
|||
|
|
|
|
|
|
|
|||||
Reported income tax expense |
$ |
13,929 |
|
|
$ |
10,408 |
|
|
|||
Tax effect of amortization of acquisition inventory fair value adjustment and acquisition related fees and expenses |
|
222 |
|
|
|
0 |
|
|
|||
Adjusted income tax expense |
$ |
14,151 |
|
|
$ |
10,408 |
|
|
|||
|
|
|
|
|
|
|
|||||
Reported net income |
$ |
39,859 |
|
|
$ |
35,967 |
|
|
|||
Amortization expense related to fair value adjustment to acquisition inventory |
|
497 |
|
|
|
0 |
|
|
|||
Acquisition related fees and expenses |
|
417 |
|
|
|
0 |
|
|
|||
Tax effect of acquisition related fees and expenses |
|
(222 |
) |
- |
|
0 |
|
|
|||
Adjusted net income |
$ |
40,551 |
|
|
$ |
35,967 |
|
|
|||
|
|
|
|
|
|
|
|||||
Reported net income per diluted share |
$ |
1.45 |
|
|
$ |
1.31 |
|
|
|||
Amortization expense related to fair value adjustment to acquisition inventory |
|
0.02 |
|
|
|
0.00 |
|
|
|||
Acquisition related fees and expenses |
|
0.02 |
|
|
|
0.00 |
|
|
|||
Tax effect of acquisition related fees and expenses |
|
(0.01 |
) |
|
|
0.00 |
|
|
|||
Adjusted diluted net income per share |
$ |
1.48 |
|
|
$ |
1.31 |
|
|
SHOE CARNIVAL, INC. |
|||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES |
|||||||||
FOR FISCAL 2024 OUTLOOK |
|||||||||
(Unaudited) |
|||||||||
|
Low End of Fiscal
|
|
|
High End of Fiscal
|
|
|
|||
|
|
|
|
|
|
|
|||
Net income per diluted share (GAAP) |
$ |
2.55 |
|
|
$ |
2.70 |
|
|
|
Amortization expense related to fair value adjustment to acquisition inventory and acquisition related fees and expenses |
|
0.07 |
|
|
|
0.07 |
|
|
|
Tax effect of amortization of acquisition inventory fair value adjustment and acquisition related fees and expenses |
|
(0.02 |
) |
|
|
(0.02 |
) |
|
|
Adjusted diluted net income per share |
$ |
2.60 |
|
|
$ |
2.75 |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240905470646/en/
Steve R. Alexander
Shoe Carnival
Vice President Investor Relations
(812) 867-4034
Source: Shoe Carnival, Inc.
FAQ
What was Shoe Carnival's (SCVL) net sales growth in Q2 fiscal 2024?
What was Shoe Carnival's (SCVL) EPS for Q2 fiscal 2024?
How many stores does Shoe Carnival (SCVL) currently operate?
What is Shoe Carnival's (SCVL) updated sales guidance for fiscal 2024?