Shoe Carnival Reports Fourth Quarter and Fiscal 2022 Results
Shoe Carnival, Inc. (NASDAQ: SCVL) reported record fourth-quarter earnings, achieving an EPS of $0.79, up over 550% from Q4 2019, and a full year EPS of $3.96, meeting guidance. Net sales for Q4 reached $290.8 million, a 21.2% increase from 2019. The gross profit margin improved significantly, rising to 38.3%. The company plans to increase its dividend by 11% and aims for a multi-billion-dollar revenue target by 2028, backed by a robust balance sheet with no debt. For 2023, guidance includes net sales of $1.26 to $1.32 billion and an anticipated decline in sales for Q1.
- Record Q4 EPS of $0.79, over 550% growth compared to Q4 2019.
- Full-year EPS guidance achieved at $3.96.
- Net sales in Q4 reached $290.8 million, a 21.2% increase from 2019.
- Gross profit margin improved to 38.3%, up 920 basis points from 2019.
- 11% increase in quarterly dividend approved.
- Q4 2022 net sales decreased by $22.6 million, or 7.2%, compared to a stimulus-inflated Q4 2021.
- Forecast includes a mid-single digit decline in net sales for Q1 2023.
Record Q4 EPS, growing over 550 percent compared to 2019
2022 full year EPS guidance achieved
Record customer count, surpassing 32 million loyalty customers
Increasing dividend 11 percent
(In thousands, except per share data) |
|
Thirteen Weeks Ended |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
2023 |
|
|
|
2020 |
|
|
2021 |
|
|
2022 |
|
||||
Net sales |
|
$ |
290,779 |
|
|
|
$ |
239,875 |
|
|
$ |
253,897 |
|
|
$ |
313,371 |
|
Gross profit |
|
$ |
111,322 |
|
|
|
$ |
69,900 |
|
|
$ |
78,152 |
|
|
$ |
116,821 |
|
Gross profit margin |
|
|
38.3 |
% |
|
|
|
29.1 |
% |
|
|
30.8 |
% |
|
|
37.3 |
% |
SG&A as a percentage of net sales |
|
|
28.4 |
% |
|
|
|
27.1 |
% |
|
|
26.6 |
% |
|
|
28.4 |
% |
Operating income margin |
|
|
9.9 |
% |
|
|
|
2.0 |
% |
|
|
4.2 |
% |
|
|
8.9 |
% |
Reported |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
21,610 |
|
|
|
$ |
3,483 |
|
|
$ |
7,443 |
|
|
$ |
20,591 |
|
Diluted net income per share ("EPS") |
|
$ |
0.79 |
|
|
|
$ |
0.12 |
|
|
$ |
0.26 |
|
|
$ |
0.72 |
|
Non-GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted net income |
|
|
|
|
|
|
|
|
|
|
|
$ |
23,828 |
|
|||
Adjusted EPS |
|
|
|
|
|
|
|
|
|
|
|
$ |
0.83 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Fifty-Two Weeks Ended |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
2023 |
|
|
|
2020 |
|
|
2021 |
|
|
2022 |
|
||||
Net sales |
|
$ |
1,262,235 |
|
|
|
$ |
1,036,551 |
|
|
$ |
976,765 |
|
|
$ |
1,330,394 |
|
Gross profit |
|
$ |
468,164 |
|
|
|
$ |
311,869 |
|
|
$ |
279,982 |
|
|
$ |
526,787 |
|
Gross profit margin |
|
|
37.1 |
% |
|
|
|
30.1 |
% |
|
|
28.7 |
% |
|
|
39.6 |
% |
SG&A as a percentage of net sales |
|
|
25.5 |
% |
|
|
|
24.9 |
% |
|
|
26.5 |
% |
|
|
24.0 |
% |
Operating income margin |
|
|
11.6 |
% |
|
|
|
5.2 |
% |
|
|
2.2 |
% |
|
|
15.6 |
% |
Reported |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income |
|
$ |
110,068 |
|
|
|
$ |
42,914 |
|
|
$ |
15,991 |
|
|
$ |
154,881 |
|
Diluted net income per share ("EPS") |
|
$ |
3.96 |
|
|
|
$ |
1.46 |
|
|
$ |
0.56 |
|
|
$ |
5.42 |
|
Non-GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted net income |
|
|
|
|
|
|
|
|
|
|
|
$ |
158,118 |
|
|||
Adjusted EPS |
|
|
|
|
|
|
|
|
|
|
|
$ |
5.53 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
"The
"Our growth strategies to increase scale, modernize our customer experience, leverage customer data, and carry the hottest branded merchandise are working. As a result, the total earnings per share generated over the last two years have exceeded the earnings per share the corporation achieved over the preceding 13 years combined. As we move forward, we expect this profit level to continue on our track to becoming a multi-billion-dollar retailer by 2028," concluded
Operating Results Compared to 2019
The transformational increase in gross profit margin (full year up 700 basis points compared to 2019) and increased scale through the acquisition of
Fourth quarter 2022 net sales of
Full year net sales grew
Fourth quarter 2022 gross profit margin increased 920 basis points to 38.3 percent compared to fourth quarter 2019. An approximate 920 basis point increase in merchandise margin was primarily due to increased customer relationship management capabilities, which have resulted in more targeted promotional pricing and higher average selling prices. Buying, distribution and occupancy costs were flat as a percent of net sales compared to fourth quarter 2019.
Operating income for fourth quarter 2022 was
Fourth quarter 2022 net income and EPS on a GAAP basis were a record at
Operating Results Compared to 2021
Fourth quarter 2022 net sales of
Fourth quarter 2022 gross profit margin increased 100 basis points to 38.3 percent compared to fourth quarter 2021, primarily reflecting higher merchandise margins in fourth quarter 2022 and
Operating income for fourth quarter 2022 was
Fourth quarter 2022 net income and EPS on a GAAP basis were
Merchandise Inventory
The Company ended 2022 with inventory of
Fiscal 2023 Earnings Outlook
The Company expects to deliver on the following annual guidance for 2023, which includes 53 weeks compared to 52 weeks in 2022:
|
|
2023 |
|
Vs |
|
|
Guidance |
|
2022 |
EPS |
|
|
|
Flat to + |
Net sales (in billions) |
|
|
|
Flat to + |
Gross profit margin |
|
~ |
|
~ Flat |
SG&A as a percentage of net sales |
|
~ |
|
~ Flat |
Operating income (in millions) |
|
|
|
- |
Operating income margin |
|
~ |
|
~ - 20 bps |
Net income (in millions) |
|
|
|
- |
Return on beginning equity |
|
|
|
|
|
|
|
|
|
Cash flows from operations (in millions) |
|
|
|
|
Capital expenditures (in millions) |
|
|
|
|
Free cash flows (in millions) |
|
|
|
|
|
|
|
|
|
Merchandise inventories (in millions) |
|
- |
|
|
|
|
|
|
|
Comparable store sales |
|
- |
|
|
New stores |
|
10 to 20 |
|
|
Stores modernized |
|
~ 80 |
|
|
This annual guidance includes the expectation of a mid-single digit decline in net sales in first quarter 2023.
Store Count, Modernization and Planned Store Growth
The Company ended its fiscal year with 397 total stores, 373
Since its fiscal year end, the Company has opened one
In light of its strong balance sheet with no debt and history of steady operating cash flows, the Company believes this growth goal of more than 500 stores is achievable. As previously disclosed, the
Dividend and Share Repurchase Program
The Board of Directors approved an 11 percent increase to the quarterly cash dividend from
Record Date and Date of Annual Shareholder Meeting
The Company announced that
Conference Call
Today, at
Non-GAAP Financial Measures
The non-GAAP adjusted results for the fourth quarter and full year of 2021 discussed herein exclude immediate purchase accounting impacts associated with the Company’s fourth quarter 2021 acquisition of
About
Cautionary Statement Regarding Forward-Looking Information
As used herein, "we", "our" and "us" refer to
Financial Tables Follow
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
Thirteen |
|
Thirteen |
|
Fifty-Two |
|
Fifty-Two |
||||||||
|
|
Weeks Ended |
|
Weeks Ended |
|
Weeks Ended |
|
Weeks Ended |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
2023 |
2022 |
2023 |
2022 |
|||||||||||||
Net sales |
|
$ |
290,779 |
|
|
$ |
313,371 |
|
|
$ |
1,262,235 |
|
|
$ |
1,330,394 |
|
Cost of sales (including buying, distribution
|
|
|
179,457 |
|
|
|
196,550 |
|
|
|
794,071 |
|
|
|
803,607 |
|
Gross profit |
|
|
111,322 |
|
|
|
116,821 |
|
|
|
468,164 |
|
|
|
526,787 |
|
Selling, general and administrative expenses |
|
|
82,628 |
|
|
|
88,908 |
|
|
|
321,720 |
|
|
|
319,133 |
|
Operating income |
|
|
28,694 |
|
|
|
27,913 |
|
|
|
146,444 |
|
|
|
207,654 |
|
Interest income |
|
|
(407 |
) |
|
|
(10 |
) |
|
|
(972 |
) |
|
|
(24 |
) |
Interest expense |
|
|
70 |
|
|
|
120 |
|
|
|
294 |
|
|
|
478 |
|
Income before income taxes |
|
|
29,031 |
|
|
|
27,803 |
|
|
|
147,122 |
|
|
|
207,200 |
|
Income tax expense |
|
|
7,421 |
|
|
|
7,212 |
|
|
|
37,054 |
|
|
|
52,319 |
|
Net income |
|
$ |
21,610 |
|
|
$ |
20,591 |
|
|
$ |
110,068 |
|
|
$ |
154,881 |
|
Net income per share: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
0.80 |
|
|
$ |
0.73 |
|
|
$ |
4.00 |
|
|
$ |
5.49 |
|
Diluted |
|
$ |
0.79 |
|
|
$ |
0.72 |
|
|
$ |
3.96 |
|
|
$ |
5.42 |
|
Weighted average shares: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
27,152 |
|
|
|
28,160 |
|
|
|
27,543 |
|
|
|
28,233 |
|
Diluted |
|
|
27,456 |
|
|
|
28,552 |
|
|
|
27,812 |
|
|
|
28,596 |
|
|
|
|
|
|
|
|
|
|
||||||||
Cash dividends declared per share |
|
$ |
0.090 |
|
|
$ |
0.070 |
|
|
$ |
0.360 |
|
|
$ |
0.280 |
|
|
||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(In thousands) |
||||||
(Unaudited) |
||||||
|
|
|
|
|
||
2023 |
2022 |
|||||
ASSETS |
|
|
|
|
||
Current Assets: |
|
|
|
|
||
Cash and cash equivalents |
|
$ |
51,372 |
|
$ |
117,443 |
Marketable securities |
|
|
11,601 |
|
|
14,961 |
Accounts receivable |
|
|
3,052 |
|
|
14,159 |
Merchandise inventories |
|
|
390,390 |
|
|
285,205 |
Other |
|
|
13,308 |
|
|
10,264 |
Total Current Assets |
|
|
469,723 |
|
|
442,032 |
Property and equipment – net |
|
|
141,435 |
|
|
88,533 |
Operating lease right-of-use assets |
|
|
318,612 |
|
|
220,952 |
Intangible assets |
|
|
32,600 |
|
|
32,600 |
|
|
|
12,023 |
|
|
11,384 |
Deferred income taxes |
|
|
0 |
|
|
2,699 |
Other noncurrent assets |
|
|
15,388 |
|
|
14,064 |
Total Assets |
|
$ |
989,781 |
|
$ |
812,264 |
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
||
Current Liabilities: |
|
|
|
|
||
Accounts payable |
|
$ |
78,850 |
|
$ |
69,092 |
Accrued and other liabilities |
|
|
20,281 |
|
|
33,053 |
Current portion of operating lease liabilities |
|
|
58,154 |
|
|
51,563 |
Total Current Liabilities |
|
|
157,285 |
|
|
153,708 |
Long-term portion of operating lease liabilities |
|
|
285,074 |
|
|
194,788 |
Deferred income taxes |
|
|
11,844 |
|
|
0 |
Deferred compensation |
|
|
9,840 |
|
|
10,901 |
Other |
|
|
170 |
|
|
334 |
Total Liabilities |
|
|
464,213 |
|
|
359,731 |
Total Shareholders’ Equity |
|
|
525,568 |
|
|
452,533 |
Total Liabilities and Shareholders’ Equity |
|
$ |
989,781 |
|
$ |
812,264 |
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
|
Fifty-Two |
|
Fifty-Two |
||||
|
|
Weeks Ended |
|
Weeks Ended |
||||
|
|
|
|
|
||||
2023 |
2022 |
|||||||
Cash Flows From Operating Activities |
|
|
|
|
||||
Net income |
|
$ |
110,068 |
|
|
$ |
154,881 |
|
Adjustments to reconcile net income to net
|
|
|
|
|
||||
Depreciation and amortization |
|
|
23,196 |
|
|
|
18,752 |
|
Stock-based compensation |
|
|
5,434 |
|
|
|
5,531 |
|
(Gain) Loss on retirement and impairment of assets, net |
|
|
(501 |
) |
|
|
1,404 |
|
Deferred income taxes |
|
|
14,543 |
|
|
|
2,936 |
|
Non-cash operating lease expense |
|
|
47,766 |
|
|
|
43,011 |
|
Other |
|
|
962 |
|
|
|
4,566 |
|
Changes in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable |
|
|
11,410 |
|
|
|
(6,196 |
) |
Merchandise inventories |
|
|
(106,192 |
) |
|
|
(24,281 |
) |
Operating lease liabilities |
|
|
(48,992 |
) |
|
|
(46,562 |
) |
Accounts payable and accrued liabilities |
|
|
925 |
|
|
|
3,781 |
|
Other |
|
|
(8,181 |
) |
|
|
(9,930 |
) |
Net cash provided by operating activities |
|
|
50,438 |
|
|
|
147,893 |
|
|
|
|
|
|
||||
Cash Flows From Investing Activities |
|
|
|
|
||||
Purchases of property and equipment |
|
|
(77,293 |
) |
|
|
(31,387 |
) |
Investments in marketable securities and other |
|
|
(976 |
) |
|
|
(18,975 |
) |
Sales of marketable securities and other |
|
|
3,850 |
|
|
|
1,800 |
|
Acquisition, net of cash acquired |
|
|
385 |
|
|
|
(70,685 |
) |
Net cash used in investing activities |
|
|
(74,034 |
) |
|
|
(119,247 |
) |
|
|
|
|
|
||||
Cash Flow From Financing Activities |
|
|
|
|
||||
Proceeds from issuance of stock |
|
|
187 |
|
|
|
160 |
|
Dividends paid |
|
|
(9,972 |
) |
|
|
(7,998 |
) |
Purchase of common stock for treasury |
|
|
(30,515 |
) |
|
|
(7,147 |
) |
Shares surrendered by employees to pay taxes on
|
|
|
(2,175 |
) |
|
|
(2,750 |
) |
Net cash used in financing activities |
|
|
(42,475 |
) |
|
|
(17,735 |
) |
Net (decrease) increase in cash and cash equivalents |
|
|
(66,071 |
) |
|
|
10,911 |
|
Cash and cash equivalents at beginning of year |
|
|
117,443 |
|
|
|
106,532 |
|
Cash and cash equivalents at end of year |
|
$ |
51,372 |
|
|
$ |
117,443 |
|
|
||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
Thirteen Weeks |
% of |
Fifty-two Weeks |
% of |
||||
Ended January |
Net |
Ended January |
Net |
|||||
29, 2022 |
Sales |
29, 2022 |
Sales |
|||||
|
|
|
|
|
||||
Reported gross profit |
$ |
116,821 |
|
|
$ |
526,787 |
|
|
Non-recurring amortization expense related to fair value
|
|
1,056 |
|
|
|
1,056 |
|
|
Adjusted gross profit, pre-tax |
$ |
117,877 |
|
|
$ |
527,843 |
|
|
|
|
|
|
|
||||
Reported selling, general and administrative
|
$ |
88,908 |
|
|
$ |
319,133 |
|
|
Acquisition-related fees and expenses |
|
(3,221 |
) |
- |
|
(3,221 |
) |
- |
Adjusted selling, general and administrative
|
$ |
85,687 |
|
|
$ |
315,912 |
|
|
|
|
|
|
|
||||
Reported operating income |
$ |
27,913 |
|
|
$ |
207,654 |
|
|
Non-recurring amortization expense related to fair value
|
|
1,056 |
|
|
|
1,056 |
|
|
Acquisition-related fees and expenses |
|
3,221 |
|
|
|
3,221 |
|
|
Adjusted operating income, pre-tax |
$ |
32,190 |
|
|
$ |
211,931 |
|
|
|
|
|
|
|
||||
Reported income tax expense |
$ |
7,212 |
|
|
$ |
52,319 |
|
|
Tax effect of amortization of acquisition-related inventory
|
|
1,040 |
|
|
|
1,040 |
|
|
Adjusted income tax expense |
$ |
8,252 |
|
|
$ |
53,359 |
|
|
|
|
|
|
|
||||
Reported net income |
$ |
20,591 |
|
|
$ |
154,881 |
|
|
Non-recurring amortization expense related to fair value
|
|
1,056 |
|
|
|
1,056 |
|
|
Acquisition-related fees and expenses |
|
3,221 |
|
|
|
3,221 |
|
|
Tax effect of amortization of acquisition-related inventory
|
|
(1,040 |
) |
- |
|
(1,040 |
) |
- |
Adjusted net income |
$ |
23,828 |
|
|
$ |
158,118 |
|
|
|
|
|
|
|
||||
Reported net income per diluted share |
$ |
0.72 |
|
|
$ |
5.42 |
|
|
Non-recurring amortization expense related to fair value
|
|
0.04 |
|
|
|
0.04 |
|
|
Acquisition-related fees and expenses |
|
0.11 |
|
|
|
0.11 |
|
|
Tax effect of amortization of acquisition-related inventory
|
|
(0.04 |
) |
|
|
(0.04 |
) |
|
Adjusted diluted net income per share |
$ |
0.83 |
|
|
$ |
5.53 |
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230322005176/en/
Shoe Carnival Investor Relations
(812) 867-4034
Source:
FAQ
What were Shoe Carnival's Q4 2022 earnings results for stock symbol SCVL?
What is the 2023 earnings outlook for Shoe Carnival (SCVL)?
How did SCVL perform compared to pre-pandemic levels?