Signature Bank Reports 2020 Third Quarter Results
Signature Bank (Nasdaq: SBNY) reported a net income of $138.6 million, or $2.62 per share, for Q3 2020, a decline from $148.1 million, or $2.74 per share, in Q3 2019. The decrease was primarily due to a $51.5 million increase in provisions for credit losses linked to COVID-19 impacts. However, pre-tax, pre-provision earnings rose by 21.1% to $252.4 million. Net interest income reached $388.7 million, an increase of 18.5%, with total assets at $63.76 billion, up 29.1% year-over-year. Deposit growth was substantial, with a rise of $15.28 billion, or 39.1%, from the previous year.
- Pre-tax, pre-provision earnings rose by 21.1% to $252.4 million.
- Net interest income increased by 18.5% to $388.7 million due to growth in average interest-earning assets.
- Total assets reached $63.76 billion, representing a 29.1% year-over-year increase.
- Deposits grew by $15.28 billion, or 39.1%, from the previous year.
- Net income decreased from $148.1 million to $138.6 million year-over-year.
- Provision for credit losses increased by $51.5 million due to COVID-19 effects.
- Net interest margin on a tax-equivalent basis decreased to 2.55% from 2.68% in Q3 2019.
NEW YORK--(BUSINESS WIRE)--Signature Bank (Nasdaq: SBNY), a New York-based full-service commercial bank, today announced results for its third quarter ended September 30, 2020.
Net income for the 2020 third quarter was
Net interest income for the 2020 third quarter reached
Deposits for the 2020 third quarter rose
“Signature Bank continues to realize extraordinary growth during a protracted and challenging recovery from the COVID-19 pandemic. Our founding business philosophy to provide a client-centric, single point-of-contact model led by experienced group directors still distinguishes Signature Bank in the marketplace, particularly in times of distress. We’ve successfully navigated many challenges before and inevitably there will be others. While we don’t always know when or in what form they will materialize, we always knew it was important to be well diversified. As expected, our new initiatives are being embraced by clients, allowing us to continue to deliver solid results during these unsettling times,” explained Signature Bank President and Chief Executive Officer Joseph J. DePaolo.
“I want to take this opportunity to thank all our colleagues for their continued unwavering commitment to the Bank and its clients as well as their ability to stay focused on the positive throughout this pandemic. They clearly recognized the enormity of the challenge in front of all of us, and met it head on. This dedication and effort is reflected in our third quarter performance, our corporate culture and the strength of our franchise, as we executed on many fronts. Our strong deposit growth, which is up
Scott A. Shay, Chairman of the Board, added: “While current times are very challenging on both the personal and professional fronts for our Signature Bank colleagues, it is also an appropriate time to be proud of what we have accomplished as an organization. Clients often share how grateful they are that their bankers stand ready to listen while offering sage advice and acting as a sounding board on difficult strategic decisions. We believe we have never been closer to our clients, and throughout these unprecedented times, they know we are in the trenches right alongside them. This message has been resounding with both current and new clients as we have achieved greater deposit growth in the first nine months of this year than in our first nine years of business. The Bank continues to expand its business lines and geographic presence as we witness the first fruits of a variety of initiatives put into place over the past several years. We diversified our business in ways that those who remember our NYC roots find pleasantly surprising.”
Capital
At the start of the 2020 fourth quarter, the Bank issued
The Bank declared a cash dividend of
Net Interest Income
Net interest income for the 2020 third quarter was
Average cost of deposits and average cost of funds for the third quarter of 2020 decreased by 70 and 74 basis points, to 0.51 percent and 0.66 percent, respectively, versus the comparable period a year ago.
Net interest margin on a tax-equivalent basis for the 2020 third quarter was 2.55 percent versus 2.68 percent reported in the 2019 third quarter and 2.77 percent in the 2020 second quarter. Excluding loan prepayment penalties in both quarters, linked quarter core net interest margin on a tax-equivalent basis decreased 17 basis points to 2.52 percent. The 2020 third quarter net interest margin was negatively affected by 21 basis points due to significant excess cash balances driven by strong deposit growth.
Provision for Credit Losses
The Bank’s provision for credit losses for the third quarter of 2020 was
Net charge-offs for the 2020 third quarter were
Non-Interest Income and Non-Interest Expense
Non-interest income for the 2020 third quarter was
Non-interest expense for the third quarter of 2020 was
The Bank’s efficiency ratio was 38.9 percent for the 2020 third quarter compared with 39.2 percent for the same period a year ago, and 38.0 percent for the second quarter of 2020.
Loans
Loans, excluding loans held for sale, grew
At September 30, 2020, non-accrual loans were
COVID-19 Related Loan Modifications
As of October 15, 2020, total principal and interest (P&I) deferrals significantly decreased to
As of September 30, 2020 |
|
As of October 15, 2020 |
|||||||||||
(dollars in millions) | Total Portfolio |
|
P&I Deferrals |
||||||||||
Balance |
LTV |
DSCR |
|
Balance |
% of Portfolio |
LTV |
DSCR |
||||||
Multi Family |
|
|
1.36 |
642 |
|
|
1.26 |
||||||
Retail | |||||||||||||
Neighborhood | 2,160 |
|
1.66 |
191 |
|
|
1.61 |
||||||
Mixed Use | 1,122 |
|
1.35 |
168 |
|
|
1.24 |
||||||
Commercial Condo / Co-op | 988 |
|
1.26 |
223 |
|
|
1.05 |
||||||
Single Tenant | 692 |
|
1.65 |
8 |
|
|
1.53 |
||||||
Other | 605 |
|
1.58 |
62 |
|
|
1.52 |
||||||
Total Retail | 5,567 |
|
1.52 |
652 |
|
|
1.31 |
||||||
Office | 4,036 |
|
1.66 |
524 |
|
|
1.36 |
||||||
Acquisition, Development, and | |||||||||||||
Construction (ADC)(1) | 1,376 |
|
0.42 |
171 |
|
|
0.27 |
||||||
Industrial | 557 |
|
1.83 |
9 |
|
|
1.38 |
||||||
Hotel | 77 |
|
1.81 |
- |
|
- |
- |
||||||
Land | 38 |
|
1.98 |
- |
|
- |
- |
||||||
Other | 284 |
|
1.48 |
27 |
|
|
1.33 |
||||||
Total CRE | 27,232 |
|
1.40 |
2,025 |
|
|
1.22 |
||||||
Fund Banking, Venture | |||||||||||||
Banking, and ABL | 9,216 |
- |
|
||||||||||
Signature Financial | 4,739 |
127 |
|
||||||||||
Traditional C&I | 2,486 |
130 |
|
||||||||||
Total C&I | 16,441 |
257 |
|
||||||||||
PPP Loans | 1,985 |
- |
|
||||||||||
Residential and Consumer | 593 |
31 |
|
||||||||||
Other Loans, premiums, | |||||||||||||
deferred fees, and costs | (39) |
- |
|
||||||||||
Total Portfolio |
|
2,313 |
|
(1) ADC loans predominantly consist of loans for properties that have been acquired by our clients for refurbishment and are not ground up construction loans. The DSCR reported for ADC loans does not include credit enhancements, such as rental holdbacks, reserves, and personal guarantees. |
Conference Call
Signature Bank’s management will host a conference call to review results of the 2020 third quarter on Tuesday, October 20, 2020, at 10:00 AM ET. All participants should dial 866-359-8135 at least ten minutes prior to the start of the call and reference conference ID #7186596. International callers should dial 901-300-3484.
To hear a live web simulcast or to listen to the archived web cast following completion of the call, please visit the Bank’s web site at www.signatureny.com, click on “Investor Information,” "Quarterly Results/Conference Calls" to access the link to the call. To listen to a telephone replay of the conference call, please dial 800-585-8367 or 404-537-3406 and enter conference ID #7186596. The replay will be available from approximately 1:00 PM ET on Tuesday, October 20, 2020 through 11:59 PM ET on Friday, October 23, 2020.
About Signature Bank
Signature Bank, member FDIC, is a New York-based, full-service commercial bank with 36 private client offices throughout the metropolitan New York area, including Connecticut as well as in California and North Carolina. The Bank’s growing network of private client banking teams serves the needs of privately owned businesses, their owners and senior managers.
Signature Bank’s specialty finance subsidiary, Signature Financial, LLC, provides equipment finance and leasing. Signature Securities Group Corporation, a wholly owned Bank subsidiary, is a licensed broker-dealer, investment adviser and member FINRA/SIPC, offering investment, brokerage, asset management and insurance products and services.
The Bank’s revolutionary blockchain-based digital payments platform, Signet™, allows the Bank’s commercial clients to make real-time payments in U.S. dollars, 24/7/365. Signature Bank is the first FDIC-insured bank to launch a blockchain-based digital payments platform, and Signet is the first such platform to be approved for use by the NYS Department of Financial Services.
Since commencing operations in May 2001, the Bank has emerged as one of the top 40 largest banks in the U.S., based on deposits (S&P Global Market Intelligence).
For more information, please visit www.signatureny.com.
This press release and oral statements made from time to time by our representatives contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties. You should not place undue reliance on those statements because they are subject to numerous risks and uncertainties relating to our operations and business environment, all of which are difficult to predict and may be beyond our control. Forward-looking statements include information concerning our future results, interest rates and the interest rate environment, loan and deposit growth, loan performance, operations, new private client teams and other hires, new office openings, our business strategy and the impact of the COVID-19 pandemic on each of the foregoing and on our business overall. These statements often include words such as "may," "believe," "expect," "anticipate," "intend," “potential,” “opportunity,” “could,” “project,” “seek,” “target”, “goal”, “should,” “will,” “would,” "plan," "estimate" or other similar expressions. As you consider forward-looking statements, you should understand that these statements are not guarantees of performance or results. They involve risks, uncertainties and assumptions that could cause actual results to differ materially from those in the forward-looking statements and can change as a result of many possible events or factors, not all of which are known to us or in our control. These factors include but are not limited to: (i) prevailing economic conditions; (ii) changes in interest rates, loan demand, real estate values and competition, any of which can materially affect origination levels and gain on sale results in our business, as well as other aspects of our financial performance, including earnings on interest-bearing assets; (iii) the level of defaults, losses and prepayments on loans made by us, whether held in portfolio or sold in the whole loan secondary markets, which can materially affect charge-off levels and required credit loss reserve levels; (iv) changes in monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System; (v) changes in the banking and other financial services regulatory environment, (vi) our ability to maintain the continuity, integrity, security and safety of our operations and (vii) competition for qualified personnel and desirable office locations. All of these factors are subject to additional uncertainty in the context of the COVID-19 pandemic, which is having an unprecedented impact on all aspects of our operations, the financial services industry and the economy as a whole. Although we believe that these forward-looking statements are based on reasonable assumptions, beliefs and expectations, if a change occurs or our beliefs, assumptions and expectations were incorrect, our business, financial condition, liquidity or results of operations may vary materially from those expressed in our forward-looking statements. Additional risks are described in our quarterly and annual reports filed with the FDIC. You should keep in mind that any forward-looking statements made by Signature Bank speak only as of the date on which they were made. New risks and uncertainties come up from time to time, and we cannot predict these events or how they may affect the Bank. Signature Bank has no duty to, and does not intend to, update or revise the forward-looking statements after the date on which they are made. In light of these risks and uncertainties, you should keep in mind that any forward-looking statement made in this release or elsewhere might not reflect actual results.
FINANCIAL TABLES ATTACHED
SIGNATURE BANK | |||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||
(unaudited) | |||||||
Three months ended
|
|
Nine months ended
|
|||||
(dollars in thousands, except per share amounts) | 2020 |
2019 |
|
2020 |
2019 |
||
INTEREST AND DIVIDEND INCOME | |||||||
Loans held for sale |
|
1,284 |
2,334 |
|
3,653 |
||
Loans and leases, net | 416,617 |
399,552 |
1,234,894 |
|
1,179,659 |
||
Securities available-for-sale | 45,251 |
56,534 |
144,683 |
|
173,532 |
||
Securities held-to-maturity | 14,036 |
15,238 |
42,660 |
|
46,292 |
||
Other investments | 4,896 |
11,447 |
18,517 |
|
27,144 |
||
Total interest income | 481,492 |
484,055 |
1,443,088 |
|
1,430,280 |
||
INTEREST EXPENSE | |||||||
Deposits | 66,069 |
118,308 |
231,359 |
|
331,802 |
||
Federal funds purchased and securities sold under | |||||||
agreements to repurchase | 680 |
1,154 |
2,147 |
|
13,437 |
||
Federal Home Loan Bank borrowings | 20,174 |
32,929 |
67,914 |
|
100,814 |
||
Subordinated debt | 5,856 |
3,645 |
17,560 |
|
10,928 |
||
Total interest expense | 92,779 |
156,036 |
318,980 |
|
456,981 |
||
Net interest income before provision for credit losses | 388,713 |
328,019 |
1,124,108 |
|
973,299 |
||
Provision for credit losses | 52,664 |
1,164 |
212,495 |
|
12,881 |
||
Net interest income after provision for credit losses | 336,049 |
326,855 |
911,613 |
|
960,418 |
||
NON-INTEREST INCOME | |||||||
Commissions | 3,183 |
3,452 |
9,710 |
|
10,831 |
||
Fees and service charges | 10,871 |
8,178 |
31,772 |
|
23,752 |
||
Net gains on sales of securities | 3,623 |
120 |
3,623 |
|
1,034 |
||
Net gains on sales of loans | 4,996 |
2,752 |
9,552 |
|
8,880 |
||
Other income (1) | 1,540 |
214 |
(3,600 |
) |
1,191 |
||
Total non-interest income | 24,213 |
14,716 |
51,057 |
|
45,688 |
||
NON-INTEREST EXPENSE | |||||||
Salaries and benefits | 101,306 |
86,438 |
293,422 |
|
250,753 |
||
Occupancy and equipment | 11,618 |
10,854 |
33,437 |
|
32,476 |
||
Information technology | 11,324 |
10,098 |
31,797 |
|
27,552 |
||
FDIC assessment fees | 3,190 |
3,191 |
9,787 |
|
9,538 |
||
Professional fees | 3,399 |
4,075 |
12,931 |
|
10,693 |
||
Other general and administrative | 29,726 |
19,639 |
75,028 |
|
60,235 |
||
Total non-interest expense | 160,563 |
134,295 |
456,402 |
|
391,247 |
||
Income before income taxes | 199,699 |
207,276 |
506,268 |
|
614,859 |
||
Income tax expense | 61,149 |
59,158 |
150,918 |
|
175,985 |
||
Net income |
|
148,118 |
355,350 |
|
438,874 |
||
PER COMMON SHARE DATA | |||||||
Earnings per share – basic |
|
2.75 |
6.73 |
|
8.10 |
||
Earnings per share – diluted |
|
2.74 |
6.70 |
|
8.07 |
||
Dividends per common share |
|
0.56 |
1.68 |
|
1.68 |
(1) Effective January 1, 2020, we changed our accounting policy for Low Income Housing Tax Credit ("LIHTC") investments from the equity method to the proportional amortization method as it was determined to be the preferable method. All applicable prior period amounts have been retroactively restated to conform to the new accounting policy. |
SIGNATURE BANK | |||
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION | |||
September 30, |
December 31, |
||
2020 |
2019 |
||
(dollars in thousands, except shares and per share amounts) | (unaudited) |
|
|
ASSETS | |||
Cash and due from banks |
|
702,277 |
|
Short-term investments | 157,747 |
87,555 |
|
Total cash and cash equivalents | 6,413,237 |
789,832 |
|
Securities available-for-sale (amortized cost |
|||
and |
|||
7,501,267 |
7,143,864 |
||
Securities held-to-maturity (fair value |
|||
and |
|||
2,084,252 |
2,101,970 |
||
Federal Home Loan Bank stock | 171,678 |
231,339 |
|
Loans held for sale | 420,170 |
290,593 |
|
Loans and leases | 46,212,092 |
39,109,623 |
|
Allowance for credit losses for loans and leases | (484,923) |
(249,989) |
|
Loans and leases, net | 45,727,169 |
38,859,634 |
|
Premises and equipment, net | 79,370 |
66,419 |
|
Operating lease right-of-use assets | 216,311 |
217,578 |
|
Accrued interest and dividends receivable | 249,926 |
147,527 |
|
Other assets (1) | 896,933 |
743,053 |
|
Total assets |
|
50,591,809 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY | |||
Deposits | |||
Non-interest-bearing |
|
13,016,931 |
|
Interest-bearing | 38,054,106 |
27,366,276 |
|
Total deposits | 54,338,705 |
40,383,207 |
|
Federal funds purchased and securities sold under agreements | |||
to repurchase | 150,000 |
150,000 |
|
Federal Home Loan Bank borrowings | 2,839,245 |
4,142,144 |
|
Subordinated debt | 457,156 |
456,119 |
|
Operating lease liabilities | 243,827 |
242,587 |
|
Accrued expenses and other liabilities | 748,181 |
472,554 |
|
Total liabilities | 58,777,114 |
45,846,611 |
|
Shareholders’ equity | |||
Preferred stock, par value $.01 per share; 61,000,000 shares authorized; | |||
none issued at September 30, 2020 and December 31, 2019 | - |
- |
|
Common stock, par value $.01 per share; 64,000,000 shares authorized; | |||
55,520,128 shares issued and 53,563,305 outstanding at September 30, 2020; | |||
55,427,631 shares issued and 53,519,644 outstanding at December 31, 2019 | 555 |
554 |
|
Additional paid-in capital | 1,862,142 |
1,871,571 |
|
Retained earnings (1) | 3,405,273 |
3,172,273 |
|
Treasury stock, 1,900,315 shares at September 30, 2020 and 1,907,987 shares at December 31, 2019 |
(232,647) |
(233,570) |
|
Accumulated other comprehensive loss | (52,124) |
(65,630) |
|
Total shareholders' equity | 4,983,199 |
4,745,198 |
|
Total liabilities and shareholders' equity |
|
50,591,809 |
(1) Effective January 1, 2020, we changed our accounting policy for Low Income Housing Tax Credit ("LIHTC") investments from the equity method to the proportional amortization method as it was determined to be the preferable method. All applicable prior period amounts have been retroactively restated to conform to the new accounting policy. |
SIGNATURE BANK | ||||||||
FINANCIAL SUMMARY, CAPITAL RATIOS, ASSET QUALITY | ||||||||
(unaudited) | ||||||||
Three months ended
|
|
Nine months ended
|
||||||
(in thousands, except ratios and per share amounts) | 2020 |
|
2019 (6) |
|
2020 |
|
2019 (6) |
|
PER COMMON SHARE | ||||||||
Net income - basic |
|
|
|
|
||||
Net income - diluted |
|
|
|
|
||||
Average shares outstanding - basic | 52,673 |
53,722 |
52,631 |
54,032 |
||||
Average shares outstanding - diluted | 52,835 |
53,830 |
52,824 |
54,224 |
||||
Book value |
|
|
|
|
||||
SELECTED FINANCIAL DATA | ||||||||
Return on average total assets |
|
|
|
|
||||
Return on average shareholders' equity |
|
|
|
|
||||
Efficiency ratio (1) |
|
|
|
|
||||
Yield on interest-earning assets |
|
|
|
|
||||
Yield on interest-earning assets, tax-equivalent basis (1)(2) |
|
|
|
|
||||
Cost of deposits and borrowings |
|
|
|
|
||||
Net interest margin |
|
|
|
|
||||
Net interest margin, tax-equivalent basis (2)(3) |
|
|
|
|
(1) See "Non-GAAP Financial Measures" for related calculation. | ||||||
(2) Based on the 21 percent U.S. federal statutory tax rate for the periods presented. The tax-equivalent basis is considered a non-GAAP financial measure and should be considered in addition to, not as a substitute for or superior to, financial measures determined in accordance with GAAP. This ratio is a metric used by management to evaluate the impact of tax-exempt assets on the Bank's yield on interest-earning assets and net interest margin. | ||||||
(3) See "Net Interest Margin Analysis" for related calculation. |
September 30,
|
|
June 30,
|
|
December 31,
|
|
September 30,
|
||
CAPITAL RATIOS |
|
|||||||
Tangible common equity (4) |
|
|
|
|
||||
Tier 1 leverage (5) |
|
|
|
|
||||
Common equity Tier 1 risk-based (5) |
|
|
|
|
||||
Tier 1 risk-based (5) |
|
|
|
|
||||
Total risk-based (5) |
|
|
|
|
||||
|
||||||||
ASSET QUALITY |
|
|||||||
Non-accrual loans |
|
|
|
|
||||
Allowance for loan and lease losses |
|
|
|
|
||||
Allowance for loan and lease losses to non-accrual loans |
|
|
|
|
||||
Allowance for loan and lease losses to total loans |
|
|
|
|
||||
Non-accrual loans to total loans |
|
|
|
|
||||
Quarterly net charge-offs (recoveries) to average loans, annualized |
|
|
|
|
(4) We define tangible common equity as the ratio of total tangible common equity to total tangible assets (the "TCE ratio"). Tangible common equity is considered to be a non-GAAP financial measure and should be considered in addition to, not as a substitute for or superior to, financial measures determined in accordance with GAAP. The TCE ratio is a metric used by management to evaluate the adequacy of our capital levels. In addition to tangible common equity, management uses other metrics, such as Tier 1 capital related ratios, to evaluate capital levels. See "Non-GAAP Financial Measures" for related calculation. | ||||||
(5) September 30, 2020 ratios are preliminary. | ||||||
(6) Effective January 1, 2020, we changed our accounting policy for Low Income Housing Tax Credit ("LIHTC") investments from the equity method to the proportional amortization method as it was determined to be the preferable method. All applicable prior period amounts have been retroactively restated to conform to the new accounting policy. |
SIGNATURE BANK | |||||||
NET INTEREST MARGIN ANALYSIS | |||||||
(unaudited) | |||||||
Three months ended | Three months ended | ||||||
September 30, 2020 | September 30, 2019 | ||||||
(dollars in thousands) | Average Balance |
Interest Income/ Expense |
Average Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Average Yield/ Rate |
|
INTEREST-EARNING ASSETS | |||||||
Short-term investments |
|
1,877 |
|
1,285,289 |
7,173 |
|
|
Investment securities | 9,633,122 |
62,306 |
|
9,569,671 |
76,046 |
|
|
Commercial loans, mortgages and leases (1) | 45,251,833 |
416,597 |
|
37,621,834 |
398,523 |
|
|
Residential mortgages and consumer loans | 172,233 |
1,623 |
|
213,251 |
2,385 |
|
|
Loans held for sale | 172,154 |
692 |
|
139,332 |
1,284 |
|
|
Total interest-earning assets | 60,814,008 |
483,095 |
|
48,829,377 |
485,411 |
|
|
Non-interest-earning assets (2) | 745,523 |
767,483 |
|||||
Total assets |
|
49,596,860 |
|||||
INTEREST-BEARING LIABILITIES | |||||||
Interest-bearing deposits | |||||||
NOW and interest-bearing demand |
|
15,728 |
|
4,304,971 |
21,078 |
|
|
Money market | 24,114,937 |
42,131 |
|
19,431,159 |
81,088 |
|
|
Time deposits | 2,034,445 |
8,210 |
|
2,677,536 |
16,142 |
|
|
Non-interest-bearing demand deposits | 15,991,893 |
- |
- |
12,266,945 |
- |
- |
|
Total deposits | 51,617,467 |
66,069 |
|
38,680,611 |
118,308 |
|
|
Subordinated debt | 456,927 |
5,856 |
|
258,636 |
3,645 |
|
|
Other borrowings | 3,732,941 |
20,854 |
|
5,212,259 |
34,083 |
|
|
Total deposits and borrowings | 55,807,335 |
92,779 |
|
44,151,506 |
156,036 |
|
|
Other non-interest-bearing liabilities | |||||||
and shareholders' equity (2) | 5,752,196 |
5,445,354 |
|||||
Total liabilities and shareholders' equity |
|
49,596,860 |
|||||
OTHER DATA | |||||||
Net interest income / interest rate spread (1) | 390,316 |
|
329,375 |
|
|||
Tax-equivalent adjustment | (1,603) |
(1,356) |
|||||
Net interest income, as reported | 388,713 |
328,019 |
|||||
Net interest margin |
|
|
|||||
Tax-equivalent effect |
|
|
|||||
Net interest margin on a tax-equivalent basis (1) |
|
|
|||||
Ratio of average interest-earning assets | |||||||
to average interest-bearing liabilities |
|
|
(1) Presented on a tax-equivalent, non-GAAP, basis for municipal leasing and financing transactions using the U.S. federal statutory tax rate of 21 percent for the periods presented. | |||||||
(2) Effective January 1, 2020, we changed our accounting policy for Low Income Housing Tax Credit ("LIHTC") investments from the equity method to the proportional amortization method as it was determined to be the preferable method. All applicable prior period amounts have been retroactively restated to conform to the new accounting policy. |
SIGNATURE BANK | |||||||
NET INTEREST MARGIN ANALYSIS | |||||||
(unaudited) | |||||||
Nine months ended | Nine months ended | ||||||
September 30, 2020 | September 30, 2019 | ||||||
(dollars in thousands) | Average Balance |
Interest Income/ Expense |
Average Yield/ Rate |
Average Balance |
Interest Income/ Expense |
Average Yield/ Rate |
|
INTEREST-EARNING ASSETS | |||||||
Short-term investments |
|
8,179 |
|
759,275 |
13,372 |
|
|
Investment securities | 9,538,078 |
197,681 |
|
9,568,596 |
233,596 |
|
|
Commercial loans, mortgages and leases (1) | 42,399,557 |
1,234,245 |
|
37,296,197 |
1,176,139 |
|
|
Residential mortgages and consumer loans | 179,996 |
5,298 |
|
215,350 |
7,331 |
|
|
Loans held for sale | 160,371 |
2,334 |
|
146,868 |
3,653 |
|
|
Total interest-earning assets | 55,942,003 |
1,447,737 |
|
47,986,286 |
1,434,091 |
|
|
Non-interest-earning assets (2) | 910,273 |
750,381 |
|||||
Total assets |
|
48,736,667 |
|||||
INTEREST-BEARING LIABILITIES | |||||||
Interest-bearing deposits | |||||||
NOW and interest-bearing demand |
|
48,614 |
|
4,158,317 |
62,453 |
|
|
Money market | 22,383,896 |
151,419 |
|
18,710,445 |
224,736 |
|
|
Time deposits |
2,211,097 |
31,326 |
|
2,521,132 |
44,613 |
|
|
Non-interest-bearing demand deposits | 14,553,396 |
- |
- |
11,980,330 |
- |
- |
|
Total deposits | 46,729,440 |
231,359 |
|
37,370,224 |
331,802 |
|
|
Subordinated debt | 456,584 |
17,560 |
|
258,440 |
10,928 |
|
|
Other borrowings | 4,078,348 |
70,061 |
|
5,871,966 |
114,251 |
|
|
Total deposits and borrowings | 51,264,372 |
318,980 |
|
43,500,630 |
456,981 |
|
|
Other non-interest-bearing liabilities | |||||||
and shareholders' equity (2) | 5,587,904 |
5,236,037 |
|||||
Total liabilities and shareholders' equity |
|
48,736,667 |
|||||
OTHER DATA | |||||||
Net interest income / interest rate spread (1) | 1,128,757 |
|
977,110 |
|
|||
Tax-equivalent adjustment | (4,649) |
(3,811) |
|||||
Net interest income, as reported | 1,124,108 |
973,299 |
|||||
Net interest margin |
|
|
|||||
Tax-equivalent effect |
|
|
|||||
Net interest margin on a tax-equivalent basis (1) |
|
|
|||||
Ratio of average interest-earning assets | |||||||
to average interest-bearing liabilities |
|
|
(1) Presented on a tax-equivalent, non-GAAP, basis for municipal leasing and financing transactions using the U.S. federal statutory tax rate of 21 percent for the periods presented. | |||||||
(2) Effective January 1, 2020, we changed our accounting policy for Low Income Housing Tax Credit ("LIHTC") investments from the equity method to the proportional amortization method as it was determined to be the preferable method. All applicable prior period amounts have been retroactively restated to conform to the new accounting policy. |
SIGNATURE BANK | |||||
NON-GAAP FINANCIAL MEASURES | |||||
(unaudited) | |||||
Management believes that the presentation of certain non-GAAP financial measures assists investors when comparing results period-to-period in a more consistent manner and provides a better measure of Signature Bank's results. These non-GAAP measures include the Bank's (i) tangible common equity ratio, (ii) efficiency ratio, (iii) yield on interest-earning assets, tax-equivalent basis, (iv) core net interest margin, tax-equivalent basis excluding loan prepayment penalty income, (v) pre-tax, pre-provision earnings, (vi) loans and leases to core loans excluding Paycheck Protection Program loans. These non-GAAP measures should not be considered a substitute for GAAP-basis measures and results. We strongly encourage investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names. | |||||
The following table presents the tangible common equity ratio calculation: | |||||
(dollars in thousands) |
September 30,
|
June 30,
|
|
December 31,
|
September 30,
|
Consolidated common shareholders' equity |
|
4,862,582 |
4,745,198 |
4,717,841 |
|
Intangible assets | 43,768 |
46,385 |
45,907 |
49,213 |
|
Consolidated tangible common shareholders' equity (TCE) |
|
4,816,197 |
4,699,291 |
4,668,628 |
|
Consolidated total assets |
|
60,349,808 |
50,591,809 |
49,387,741 |
|
Intangible assets | 43,768 |
46,385 |
45,907 |
49,213 |
|
Consolidated tangible total assets (TTA) |
|
60,303,423 |
50,545,902 |
49,338,528 |
|
Tangible common equity ratio (TCE/TTA) |
|
|
|
|
|
The following table presents the efficiency ratio calculation: | |||||
Three months ended
|
|
Nine months ended
|
|||
(dollars in thousands) | 2020 |
2019 (1) |
|
2020 |
2019 (1) |
Non-interest expense (NIE) |
|
134,295 |
456,402 |
391,247 |
|
Net interest income before provision for loan and lease losses | 388,713 |
328,019 |
1,124,108 |
973,299 |
|
Other non-interest income | 24,213 |
14,716 |
51,057 |
45,688 |
|
Total income (TI) |
|
342,735 |
1,175,165 |
1,018,987 |
|
Efficiency ratio (NIE/TI) |
|
|
|
|
|
The following table reconciles yield on interest-earning assets to the yield on interest-earning assets on a tax-equivalent basis: | |||||
Three months ended
|
|
Nine months ended
|
|||
(dollars in thousands) | 2020 |
2019 (1) |
|
2020 |
2019 (1) |
Interest income (as reported) |
|
484,055 |
1,443,088 |
1,430,280 |
|
Tax-equivalent adjustment | 1,603 |
1,356 |
4,649 |
3,811 |
|
Interest income, tax-equivalent basis |
|
485,411 |
1,447,737 |
1,434,091 |
|
Interest-earnings assets |
|
48,829,377 |
55,942,003 |
47,986,286 |
|
Yield on interest-earning assets |
|
|
|
|
|
Tax-equivalent effect |
|
|
|
|
|
Yield on interest-earning assets, tax-equivalent basis |
|
|
|
|
(1) Effective January 1, 2020, we changed our accounting policy for Low Income Housing Tax Credit ("LIHTC") investments from the equity method to the proportional amortization method as it was determined to be the preferable method. All applicable prior period amounts have been retroactively restated to conform to the new accounting policy. |
SIGNATURE BANK | |||||
NON-GAAP FINANCIAL MEASURES | |||||
(unaudited) | |||||
The following table reconciles net interest margin (as reported) to core net interest margin on a tax-equivalent basis excluding loan prepayment penalty income: | |||||
Three months ended
|
|
Nine months ended
|
|||
2020 |
2019 |
|
2020 |
2019 |
|
Net interest margin (as reported) |
|
|
|
|
|
Tax-equivalent adjustment |
|
|
|
|
|
Margin contribution from loan prepayment penalty income | (0.03)% |
(0.02)% |
(0.06)% |
(0.02)% |
|
Core net interest margin, tax-equivalent basis excluding loan prepayment penalty income |
|
|
|
|
|
The following table reconciles net income (as reported) to pre-tax, pre-provision earnings: | |||||
Three months ended
|
|
Nine months ended
|
|||
(dollars in thousands) | 2020 |
2019 (1) |
|
2020 |
2019 (1) |
Net income (as reported) |
|
148,118 |
355,350 |
438,874 |
|
Income tax expense | 61,149 |
59,158 |
150,918 |
175,985 |
|
Provision for credit losses | 52,664 |
1,164 |
212,495 |
12,881 |
|
Pre-tax, pre-provision earnings |
|
208,440 |
718,763 |
627,740 |
|
(1) Effective January 1, 2020, we changed our accounting policy for Low Income Housing Tax Credit ("LIHTC") investments from the equity method to the proportional amortization method as it was determined to be the preferable method. All applicable prior period amounts have been retroactively restated to conform to the new accounting policy. | |||||
The following table reconciles loans and leases (as reported) to core loans excluding Paycheck Protection Program ("PPP") loans : | |||||
(dollars in thousands) |
September 30,
|
June 30,
|
|
December 31,
|
September 30,
|
Loans and leases (as reported) |
|
45,200,572 |
39,109,623 |
37,937,031 |
|
PPP loans | 1,985,357 |
1,961,966 |
- |
- |
|
Core loans excluding PPP loans |
|
43,238,606 |
39,109,623 |
37,937,031 |