Sonic Automotive Reports All-Time Record Third Quarter Earnings
Sonic Automotive reported strong Q3 2020 results, achieving record earnings per diluted share of $1.35, up 105% from $0.66 in Q3 2019. Total revenues reached $2.5 billion, with gross profit of $376.6 million. EchoPark segment revenues surged 23.3% year-over-year to $385.1 million, alongside a retail sales volume of 15,127 units, a 14.5% increase. SG&A expenses also improved to 68.3% of gross profit, down from 76.7% last year. Net income was $60 million, reflecting a strong recovery and growth strategy.
- Record earnings per diluted share of $1.35, up 105% YoY.
- Total revenues of $2.5 billion, a significant increase from the previous quarter.
- EchoPark revenues rose 23.3% YoY to $385.1 million.
- SG&A expenses as a percentage of gross profit decreased to 68.3%.
- Total revenues down 5.7% compared to Q3 2019.
- Franchised Dealerships Segment revenues decreased by 9.5% YoY.
CHARLOTTE, N.C.--(BUSINESS WIRE)--Sonic Automotive, Inc. (“Sonic” or the “Company”) (NYSE:SAH), one of the nation’s largest automotive retailers, today reported financial results for the third quarter ended September 30, 2020.
Third Quarter Highlights
-
All-time record earnings per diluted share from continuing operations of
$1.35 for the third quarter of 2020, an increase of105% compared to$0.66 for the third quarter of 2019 (included in the results for the third quarter of 2020 is a pre-tax gain of$3.2 million , or$0.06 per share, related to franchise disposals) -
Selling, general and administrative (“SG&A”) expenses as a percentage of gross profit were
68.3% for the third quarter of 2020, compared to76.7% for the third quarter of 2019 (results for the third quarter of 2020 include an 80 basis point benefit related to a gain on franchise disposals) -
Total Sonic consolidated third quarter 2020 revenues of
$2.5 billion and gross profit of$376.6 million -
All-time record EchoPark quarterly revenues of
$385.1 million , up23.3% from the third quarter of 2019 -
All-time record EchoPark quarterly retail sales volume of 15,127 units, up
14.5% from the third quarter of 2019 -
Same store Franchised Dealerships Segment operating results for the third quarter of 2020, compared to the third quarter of 2019:
-
Revenues down
5.6% , gross profit up1.5% -
New vehicle unit sales volume down
14.6% ; new vehicle gross profit per unit up38.4% , to$2,607 -
Retail used vehicle unit sales volume down
4.6% ; retail used vehicle gross profit per unit up3.9% , to$1,307 -
Parts, service and collision repair gross profit down
3.9% , customer pay gross profit down0.9% ; gross margin up 130 basis points, to49.2% -
Finance and insurance (“F&I”) gross profit down
1.4% ; total Franchised Dealerships Segment F&I gross profit per retail unit of$1,810 , up10.0%
-
Revenues down
Commentary
Jeff Dyke, Sonic’s and EchoPark’s President, commented, “Our third quarter results demonstrate the strength and resilience of our business model, driving the highest third quarter profit in our Company’s history. All business lines saw sequential improvement from the second quarter, with a combination of increasing consumer demand and enhanced operating efficiency and profitability as a result of the strategic actions our team took early in the pandemic. We believe the third quarter marks an inflection point in our Company’s path to more than double its total revenues and dramatically increase profitability in the next five years. We remain committed to providing our guests with an industry-leading vehicle purchase experience, offering a variety of options across the omni-channel spectrum to suit each individual’s needs. We continue to enhance our e-commerce platform to offer our guests a fully-integrated online and on-site sales experience at both our franchised dealership websites and EchoPark.com, further supporting the long-term growth plans for our business.”
Mr. Dyke continued, “We are very pleased with our franchised dealerships’ performance during the quarter, which reflects steadily increasing automotive retail consumer demand and the extraordinary dedication of our teammates to continue to deliver exceptional results despite the challenges of the pandemic. As importantly, EchoPark achieved all-time record retail sales volume in the quarter, selling over 15,000 units at our 12 existing locations. Our guests continue to see incredible value in the inventory selection, pricing, and buying experience that EchoPark offers and we remain focused on accelerating the expansion of this brand nationally. Our recent EchoPark expansion in Greenville, South Carolina, Houston, Texas, and Nashville, Tennessee, plus expected new openings by year end in Plano, Texas and Atlanta, Georgia, continue to drive toward a 140-point nationwide distribution network, expected to retail over half a million pre-owned vehicles annually by 2025.”
Heath Byrd, Sonic’s and EchoPark’s Chief Financial Officer, commented, “We have continued to increase operating efficiency at both our franchised dealerships and EchoPark stores, driving improved profitability throughout our operations. Total SG&A expenses for the third quarter were down
Third Quarter 2020 Operational Summary
For the third quarter of 2020, Sonic’s consolidated total revenues were
Adjusted SG&A expenses as a percentage of gross profit (a non-GAAP measure) for the third quarter of 2020 were
Net income from continuing operations for the third quarter of 2020 was
Dividend
Sonic’s Board of Directors approved a quarterly cash dividend of
Third Quarter 2020 Earnings Conference Call
Senior management will host a conference call on Thursday, October 29, 2020 at 11:00 A.M. (Eastern) to discuss the quarter’s results. To access the live broadcast of the call over the Internet, please go to ir.sonicautomotive.com. The conference call will also be available live by dialing in 15 minutes prior to the start of the call at:
Domestic: (833) 519-1243
International: (914) 800-3816
Conference ID: 2553839
A conference call replay will be available one hour following the call for 14 days and can be accessed by calling:
Domestic: (855) 859-2056
International: (404) 537-3406
Conference ID: 2553839
Investor presentation and earnings press release materials for the Company’s earnings conference call will be accessible beginning the morning of the conference call on the Company’s website at ir.sonicautomotive.com.
About Sonic Automotive
Sonic Automotive, Inc., a Fortune 500 company based in Charlotte, North Carolina, is one of the nation’s largest automotive retailers. Sonic can be reached on the web at www.sonicautomotive.com.
About EchoPark Automotive
EchoPark Automotive is a growing operating segment within the Company that specializes in pre-owned vehicle sales and provides a unique guest experience unlike traditional used car stores. More information about EchoPark Automotive can be found at www.echopark.com.
Forward-Looking Statements
Included herein are forward-looking statements, including statements regarding anticipated future revenue levels, future profitability, projected SG&A expense levels, pre-owned vehicle sales projections and the opening of additional EchoPark points. There are many factors that affect management’s views about future events and trends of the Company’s business. These factors involve risks and uncertainties that could cause actual results or trends to differ materially from management’s views, including, without limitation, economic conditions in the markets in which we operate, new and used vehicle industry sales volume, anticipated future growth in our EchoPark Segment, the success of our operational strategies, the rate and timing of overall economic expansion or contraction, the effect of the COVID-19 pandemic and related government-imposed restrictions on operations, and the risk factors described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2019, the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2020 and other reports and information filed with the Securities and Exchange Commission (the “SEC”). The Company does not undertake any obligation to update forward-looking information, except as required under federal securities laws and the rules and regulations of the SEC.
Non-GAAP Financial Measures
This press release and the attached financial tables contain certain non-GAAP financial measures as defined under SEC rules, such as adjusted net income from continuing operations, adjusted earnings per diluted share from continuing operations, adjusted SG&A expenses, and adjusted SG&A expenses as a percentage of gross profit. As required by SEC rules, the Company has provided reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures in the schedules included in this press release. The Company believes that these non-GAAP financial measures improve the transparency of the Company’s disclosures and provide a meaningful presentation of the Company’s results.
Sonic Automotive, Inc. Results of Operations (Unaudited) |
|||||||||||||||||||||
Results of Operations - Consolidated |
|||||||||||||||||||||
|
Three Months Ended
|
|
Better /
|
|
Nine Months Ended
|
|
Better /
|
||||||||||||||
|
2020 |
|
2019 |
|
% Change |
|
2020 |
|
2019 |
|
% Change |
||||||||||
|
(In thousands, except per share amounts) |
|
|
||||||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicles |
$ |
1,098,302 |
|
|
$ |
1,258,018 |
|
|
(12.7) |
% |
|
$ |
2,957,794 |
|
|
$ |
3,529,106 |
|
|
(16.2) |
% |
Used vehicles |
946,028 |
|
|
914,272 |
|
|
3.5 |
% |
|
2,604,957 |
|
|
2,620,264 |
|
|
(0.6) |
% |
||||
Wholesale vehicles |
56,502 |
|
|
51,542 |
|
|
9.6 |
% |
|
138,221 |
|
|
156,351 |
|
|
(11.6) |
% |
||||
Total vehicles |
2,100,832 |
|
|
2,223,832 |
|
|
(5.5) |
% |
|
5,700,972 |
|
|
6,305,721 |
|
|
(9.6) |
% |
||||
Parts, service and collision repair |
320,929 |
|
|
352,047 |
|
|
(8.8) |
% |
|
914,667 |
|
|
1,048,789 |
|
|
(12.8) |
% |
||||
Finance, insurance and other, net |
126,784 |
|
|
126,841 |
|
|
— |
% |
|
352,848 |
|
|
351,429 |
|
|
0.4 |
% |
||||
Total revenues |
2,548,545 |
|
|
2,702,720 |
|
|
(5.7) |
% |
|
6,968,487 |
|
|
7,705,939 |
|
|
(9.6) |
% |
||||
Cost of Sales: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicles |
(1,035,624) |
|
|
(1,202,710) |
|
|
13.9 |
% |
|
(2,804,314) |
|
|
(3,363,603) |
|
|
16.6 |
% |
||||
Used vehicles |
(917,993) |
|
|
(877,444) |
|
|
(4.6) |
% |
|
(2,517,421) |
|
|
(2,509,699) |
|
|
(0.3) |
% |
||||
Wholesale vehicles |
(53,958) |
|
|
(52,648) |
|
|
(2.5) |
% |
|
(136,260) |
|
|
(159,437) |
|
|
14.5 |
% |
||||
Total vehicles |
(2,007,575) |
|
|
(2,132,802) |
|
|
5.9 |
% |
|
(5,457,995) |
|
|
(6,032,739) |
|
|
9.5 |
% |
||||
Parts, service and collision repair |
(164,403) |
|
|
(183,107) |
|
|
10.2 |
% |
|
(475,964) |
|
|
(546,067) |
|
|
12.8 |
% |
||||
Total cost of sales |
(2,171,978) |
|
|
(2,315,909) |
|
|
6.2 |
% |
|
(5,933,959) |
|
|
(6,578,806) |
|
|
9.8 |
% |
||||
Gross profit |
376,567 |
|
|
386,811 |
|
|
(2.6) |
% |
|
1,034,528 |
|
|
1,127,133 |
|
|
(8.2) |
% |
||||
Selling, general and administrative expenses |
(257,174) |
|
|
(296,826) |
|
|
13.4 |
% |
|
(769,688) |
|
|
(838,453) |
|
|
8.2 |
% |
||||
Impairment charges |
(26) |
|
|
(1,124) |
|
|
97.7 |
% |
|
(268,859) |
|
|
(3,076) |
|
|
(8,640.5) |
% |
||||
Depreciation and amortization |
(22,934) |
|
|
(23,665) |
|
|
3.1 |
% |
|
(67,879) |
|
|
(70,120) |
|
|
3.2 |
% |
||||
Operating income (loss) |
96,433 |
|
|
65,196 |
|
|
47.9 |
% |
|
(71,898) |
|
|
215,484 |
|
|
(133.4) |
% |
||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense, floor plan |
(4,999) |
|
|
(11,638) |
|
|
57.0 |
% |
|
(21,821) |
|
|
(37,382) |
|
|
41.6 |
% |
||||
Interest expense, other, net |
(10,762) |
|
|
(13,013) |
|
|
17.3 |
% |
|
(31,523) |
|
|
(39,494) |
|
|
20.2 |
% |
||||
Other income (expense), net |
1 |
|
|
(5) |
|
|
120.0 |
% |
|
100 |
|
|
90 |
|
|
(11.1) |
% |
||||
Total other income (expense) |
(15,760) |
|
|
(24,656) |
|
|
36.1 |
% |
|
(53,244) |
|
|
(76,786) |
|
|
30.7 |
% |
||||
Income (loss) from continuing operations before taxes |
80,673 |
|
|
40,540 |
|
|
99.0 |
% |
|
(125,142) |
|
|
138,698 |
|
|
(190.2) |
% |
||||
Provision for income taxes for continuing operations - benefit (expense) |
(20,685) |
|
|
(11,372) |
|
|
(81.9) |
% |
|
16,995 |
|
|
(40,430) |
|
|
142.0 |
% |
||||
Income (loss) from continuing operations |
59,988 |
|
|
29,168 |
|
|
105.7 |
% |
|
(108,147) |
|
|
98,268 |
|
|
(210.1) |
% |
||||
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from discontinued operations before taxes |
(234) |
|
|
(223) |
|
|
(4.9) |
% |
|
(808) |
|
|
(616) |
|
|
(31.2) |
% |
||||
Provision for income taxes for discontinued operations - benefit (expense) |
64 |
|
|
65 |
|
|
(1.5) |
% |
|
231 |
|
|
179 |
|
|
29.1 |
% |
||||
Income (loss) from discontinued operations |
(170) |
|
|
(158) |
|
|
(7.6) |
% |
|
(577) |
|
|
(437) |
|
|
(32.0) |
% |
||||
Net income (loss) |
$ |
59,818 |
|
|
$ |
29,010 |
|
|
106.2 |
% |
|
$ |
(108,724) |
|
|
$ |
97,831 |
|
|
(211.1) |
% |
Basic earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (loss) per share from continuing operations |
$ |
1.41 |
|
|
$ |
0.68 |
|
|
107.4 |
% |
|
$ |
(2.53) |
|
|
$ |
2.28 |
|
|
(211.0) |
% |
Earnings (loss) per share from discontinued operations |
— |
|
|
(0.01) |
|
|
100.0 |
% |
|
(0.02) |
|
|
(0.01) |
|
|
(100.0) |
% |
||||
Earnings (loss) per common share |
$ |
1.41 |
|
|
$ |
0.67 |
|
|
110.4 |
% |
|
$ |
(2.55) |
|
|
$ |
2.27 |
|
|
(212.3) |
% |
Weighted-average common shares outstanding |
42,510 |
|
|
43,078 |
|
|
1.3 |
% |
|
42,687 |
|
|
42,995 |
|
|
0.7 |
% |
||||
Diluted earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (loss) per share from continuing operations |
$ |
1.35 |
|
|
$ |
0.66 |
|
|
104.5 |
% |
|
$ |
(2.53) |
|
|
$ |
2.26 |
|
|
(211.9) |
% |
Earnings (loss) per share from discontinued operations |
(0.01) |
|
|
— |
|
|
(100.0) |
% |
|
(0.02) |
|
|
(0.01) |
|
|
(100.0) |
% |
||||
Earnings (loss) per common share |
$ |
1.34 |
|
|
$ |
0.66 |
|
|
103.0 |
% |
|
$ |
(2.55) |
|
|
$ |
2.25 |
|
|
(213.3) |
% |
Weighted-average common shares outstanding |
44,577 |
|
|
44,203 |
|
|
(0.8) |
% |
|
42,687 |
|
|
43,456 |
|
|
1.8 |
% |
||||
Dividends declared per common share |
$ |
0.10 |
|
|
$ |
0.10 |
|
|
— |
% |
|
$ |
0.30 |
|
|
$ |
0.30 |
|
|
— |
% |
Franchised Dealerships Segment - Reported |
|||||||||||||||||||||
|
Three Months Ended
|
|
Better /
|
|
Nine Months Ended
|
|
Better /
|
||||||||||||||
|
2020 |
|
2019 |
|
% Change |
|
2020 |
|
2019 |
|
% Change |
||||||||||
|
(In thousands, except unit and per unit data) |
||||||||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicles |
$ |
1,098,302 |
|
|
$ |
1,258,018 |
|
|
(12.7) |
% |
|
$ |
2,957,794 |
|
|
$ |
3,529,106 |
|
|
(16.2) |
% |
Used vehicles |
615,565 |
|
|
648,006 |
|
|
(5.0) |
% |
|
1,718,151 |
|
|
1,889,045 |
|
|
(9.0) |
% |
||||
Wholesale vehicles |
48,526 |
|
|
44,517 |
|
|
9.0 |
% |
|
119,474 |
|
|
140,770 |
|
|
(15.1) |
% |
||||
Total vehicles |
1,762,393 |
|
|
1,950,541 |
|
|
(9.6) |
% |
|
4,795,419 |
|
|
5,558,921 |
|
|
(13.7) |
% |
||||
Parts, service and collision repair |
310,035 |
|
|
343,820 |
|
|
(9.8) |
% |
|
886,534 |
|
|
1,027,382 |
|
|
(13.7) |
% |
||||
Finance, insurance and other, net |
91,035 |
|
|
96,142 |
|
|
(5.3) |
% |
|
254,465 |
|
|
266,171 |
|
|
(4.4) |
% |
||||
Total revenues |
2,163,463 |
|
|
2,390,503 |
|
|
(9.5) |
% |
|
5,936,418 |
|
|
6,852,474 |
|
|
(13.4) |
% |
||||
Gross Profit: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicles |
62,678 |
|
|
55,308 |
|
|
13.3 |
% |
|
153,480 |
|
|
165,503 |
|
|
(7.3) |
% |
||||
Used vehicles |
34,385 |
|
|
37,623 |
|
|
(8.6) |
% |
|
97,114 |
|
|
111,815 |
|
|
(13.1) |
% |
||||
Wholesale vehicles |
2,556 |
|
|
(971) |
|
|
363.2 |
% |
|
2,116 |
|
|
(2,845) |
|
|
174.4 |
% |
||||
Total vehicles |
99,619 |
|
|
91,960 |
|
|
8.3 |
% |
|
252,710 |
|
|
274,473 |
|
|
(7.9) |
% |
||||
Parts, service and collision repair |
156,711 |
|
|
169,158 |
|
|
(7.4) |
% |
|
439,272 |
|
|
503,311 |
|
|
(12.7) |
% |
||||
Finance, insurance and other, net |
91,035 |
|
|
96,142 |
|
|
(5.3) |
% |
|
254,465 |
|
|
266,171 |
|
|
(4.4) |
% |
||||
Total gross profit |
347,365 |
|
|
357,260 |
|
|
(2.8) |
% |
|
946,447 |
|
|
1,043,955 |
|
|
(9.3) |
% |
||||
Selling, general and administrative expenses |
(231,882) |
|
|
(274,585) |
|
|
15.6 |
% |
|
(697,796) |
|
|
(773,915) |
|
|
9.8 |
% |
||||
Impairment charges |
(26) |
|
|
— |
|
|
(100.0) |
% |
|
(268,859) |
|
|
(26) |
|
|
NM |
|
||||
Depreciation and amortization |
(20,170) |
|
|
(20,967) |
|
|
3.8 |
% |
|
(59,654) |
|
|
(62,348) |
|
|
4.3 |
% |
||||
Operating income (loss) |
95,287 |
|
|
61,708 |
|
|
54.4 |
% |
|
(79,862) |
|
|
207,666 |
|
|
(138.5) |
% |
||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense, floor plan |
(4,234) |
|
|
(10,679) |
|
|
60.4 |
% |
|
(19,517) |
|
|
(34,781) |
|
|
43.9 |
% |
||||
Interest expense, other, net |
(10,615) |
|
|
(12,607) |
|
|
15.8 |
% |
|
(30,771) |
|
|
(38,214) |
|
|
19.5 |
% |
||||
Other income (expense), net |
(4) |
|
|
(5) |
|
|
20.0 |
% |
|
96 |
|
|
29 |
|
|
231.0 |
% |
||||
Total other income (expense) |
(14,853) |
|
|
(23,291) |
|
|
36.2 |
% |
|
(50,192) |
|
|
(72,966) |
|
|
31.2 |
% |
||||
Income (loss) before taxes |
80,434 |
|
|
38,417 |
|
|
109.4 |
% |
|
(130,054) |
|
|
134,700 |
|
|
(196.6) |
% |
||||
Add: impairment charges |
26 |
|
|
— |
|
|
NM |
|
|
268,859 |
|
|
26 |
|
|
NM |
|
||||
Segment income (loss) |
$ |
80,460 |
|
|
$ |
38,417 |
|
|
109.4 |
% |
|
$ |
138,805 |
|
|
$ |
134,727 |
|
|
3.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unit Sales Volume: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicles |
24,100 |
|
|
30,147 |
|
|
(20.1) |
% |
|
65,715 |
|
|
83,540 |
|
|
(21.3) |
% |
||||
Used vehicles |
26,363 |
|
|
29,247 |
|
|
(9.9) |
% |
|
76,374 |
|
|
85,530 |
|
|
(10.7) |
% |
||||
Wholesale vehicles |
6,679 |
|
|
7,123 |
|
|
(6.2) |
% |
|
18,416 |
|
|
22,231 |
|
|
(17.2) |
% |
||||
Retail new & used vehicles |
50,463 |
|
|
59,394 |
|
|
(15.0) |
% |
|
142,089 |
|
|
169,070 |
|
|
(16.0) |
% |
||||
Used:New Ratio |
1.09 |
|
|
0.97 |
|
|
12.8 |
% |
|
1.16 |
|
|
1.02 |
|
|
13.5 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross Profit Per Unit: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicles |
$ |
2,601 |
|
|
$ |
1,835 |
|
|
41.7 |
% |
|
$ |
2,336 |
|
|
$ |
1,981 |
|
|
17.9 |
% |
Used vehicles |
$ |
1,304 |
|
|
$ |
1,286 |
|
|
1.4 |
% |
|
$ |
1,272 |
|
|
$ |
1,307 |
|
|
(2.7) |
% |
Finance, insurance and other, net |
$ |
1,810 |
|
|
$ |
1,645 |
|
|
10.0 |
% |
|
$ |
1,802 |
|
|
$ |
1,590 |
|
|
13.3 |
% |
NM = Not Meaningful |
|||||||||||||||||||||
Franchised Dealerships Segment - Same Store |
|||||||||||||||||||||
|
Three Months Ended
|
|
Better /
|
|
Nine Months Ended
|
|
Better /
|
||||||||||||||
|
2020 |
|
2019 |
|
% Change |
|
2020 |
|
2019 |
|
% Change |
||||||||||
|
(In thousands, except unit and per unit data) |
||||||||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicles |
$ |
1,092,360 |
|
|
$ |
1,194,486 |
|
|
(8.5) |
% |
|
$ |
2,937,057 |
|
|
$ |
3,329,926 |
|
|
(11.8) |
% |
Used vehicles |
613,097 |
|
|
620,278 |
|
|
(1.2) |
% |
|
1,706,949 |
|
|
1,795,833 |
|
|
(4.9) |
% |
||||
Wholesale vehicles |
48,326 |
|
|
42,880 |
|
|
12.7 |
% |
|
118,744 |
|
|
134,038 |
|
|
(11.4) |
% |
||||
Total vehicles |
1,753,783 |
|
|
1,857,644 |
|
|
(5.6) |
% |
|
4,762,750 |
|
|
5,259,797 |
|
|
(9.4) |
% |
||||
Parts, service and collision repair |
308,385 |
|
|
331,247 |
|
|
(6.9) |
% |
|
878,191 |
|
|
981,967 |
|
|
(10.6) |
% |
||||
Finance, insurance and other, net |
85,971 |
|
|
87,185 |
|
|
(1.4) |
% |
|
238,328 |
|
|
241,483 |
|
|
(1.3) |
% |
||||
Total revenues |
$ |
2,148,139 |
|
|
$ |
2,276,076 |
|
|
(5.6) |
% |
|
$ |
5,879,269 |
|
|
$ |
6,483,247 |
|
|
(9.3) |
% |
Gross Profit: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicles |
$ |
62,237 |
|
|
$ |
52,657 |
|
|
18.2 |
% |
|
$ |
151,250 |
|
|
$ |
157,799 |
|
|
(4.2) |
% |
Used vehicles |
34,261 |
|
|
34,592 |
|
|
(1.0) |
% |
|
93,234 |
|
|
101,886 |
|
|
(8.5) |
% |
||||
Wholesale vehicles |
2,676 |
|
|
(786) |
|
|
440.5 |
% |
|
2,331 |
|
|
(2,150) |
|
|
208.4 |
% |
||||
Total vehicles |
99,174 |
|
|
86,463 |
|
|
14.7 |
% |
|
246,815 |
|
|
257,535 |
|
|
(4.2) |
% |
||||
Parts, service and collision repair |
156,446 |
|
|
162,779 |
|
|
(3.9) |
% |
|
435,484 |
|
|
479,904 |
|
|
(9.3) |
% |
||||
Finance, insurance and other, net |
85,971 |
|
|
87,185 |
|
|
(1.4) |
% |
|
238,328 |
|
|
241,483 |
|
|
(1.3) |
% |
||||
Total gross profit |
$ |
341,591 |
|
|
$ |
336,427 |
|
|
1.5 |
% |
|
$ |
920,627 |
|
|
$ |
978,922 |
|
|
(6.0) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unit Sales Volume: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicles |
23,875 |
|
|
27,971 |
|
|
(14.6) |
% |
|
64,955 |
|
|
76,653 |
|
|
(15.3) |
% |
||||
Used vehicles |
26,216 |
|
|
27,490 |
|
|
(4.6) |
% |
|
75,678 |
|
|
79,571 |
|
|
(4.9) |
% |
||||
Wholesale vehicles |
6,638 |
|
|
6,545 |
|
|
1.4 |
% |
|
18,271 |
|
|
20,274 |
|
|
(9.9) |
% |
||||
Retail new & used vehicles |
50,091 |
|
|
55,461 |
|
|
(9.7) |
% |
|
140,633 |
|
|
156,224 |
|
|
(10.0) |
% |
||||
Used:New Ratio |
1.10 |
|
|
0.98 |
|
|
11.7 |
% |
|
1.17 |
|
|
1.04 |
|
|
12.2 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross Profit Per Unit: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicles |
$ |
2,607 |
|
|
$ |
1,883 |
|
|
38.4 |
% |
|
$ |
2,329 |
|
|
$ |
2,059 |
|
|
13.1 |
% |
Used vehicles |
$ |
1,307 |
|
|
$ |
1,258 |
|
|
3.9 |
% |
|
$ |
1,232 |
|
|
$ |
1,280 |
|
|
(3.8) |
% |
Finance, insurance and other, net |
$ |
1,722 |
|
|
$ |
1,600 |
|
|
7.6 |
% |
|
$ |
1,706 |
|
|
$ |
1,563 |
|
|
9.1 |
% |
EchoPark Segment - Reported |
|||||||||||||||||||||
|
Three Months Ended
|
|
Better /
|
|
Nine Months Ended
|
|
Better /
|
||||||||||||||
|
2020 |
|
2019 |
|
% Change |
|
2020 |
|
2019 |
|
% Change |
||||||||||
|
(In thousands, except unit and per unit data) |
||||||||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Used vehicles |
$ |
330,463 |
|
|
$ |
266,266 |
|
|
24.1 |
% |
|
$ |
886,806 |
|
|
$ |
731,219 |
|
|
21.3 |
% |
Wholesale vehicles |
7,976 |
|
|
7,025 |
|
|
13.5 |
% |
|
18,747 |
|
|
15,581 |
|
|
20.3 |
% |
||||
Total vehicles |
338,439 |
|
|
273,291 |
|
|
23.8 |
% |
|
905,553 |
|
|
746,800 |
|
|
21.3 |
% |
||||
Parts, service and collision repair |
10,894 |
|
|
8,227 |
|
|
32.4 |
% |
|
28,133 |
|
|
21,407 |
|
|
31.4 |
% |
||||
Finance, insurance and other, net |
35,749 |
|
|
30,699 |
|
|
16.5 |
% |
|
98,383 |
|
|
85,258 |
|
|
15.4 |
% |
||||
Total revenues |
385,082 |
|
|
312,217 |
|
|
23.3 |
% |
|
1,032,069 |
|
|
853,465 |
|
|
20.9 |
% |
||||
Gross Profit: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Used vehicles |
(6,350) |
|
|
(795) |
|
|
(698.7) |
% |
|
(9,578) |
|
|
(1,250) |
|
|
(666.2) |
% |
||||
Wholesale vehicles |
(12) |
|
|
(135) |
|
|
91.1 |
% |
|
(155) |
|
|
(241) |
|
|
35.7 |
% |
||||
Total vehicles |
(6,362) |
|
|
(930) |
|
|
584.1 |
% |
|
(9,733) |
|
|
(1,491) |
|
|
552.8 |
% |
||||
Parts, service and collision repair |
(185) |
|
|
(218) |
|
|
15.1 |
% |
|
(569) |
|
|
(589) |
|
|
3.4 |
% |
||||
Finance, insurance and other, net |
35,749 |
|
|
30,699 |
|
|
16.5 |
% |
|
98,383 |
|
|
85,258 |
|
|
15.4 |
% |
||||
Total gross profit |
29,202 |
|
|
29,551 |
|
|
(1.2) |
% |
|
88,081 |
|
|
83,178 |
|
|
5.9 |
% |
||||
Selling, general and administrative expenses |
(25,292) |
|
|
(22,241) |
|
|
(13.7) |
% |
|
(71,892) |
|
|
(64,538) |
|
|
(11.4) |
% |
||||
Impairment charges |
— |
|
|
(1,124) |
|
|
100.0 |
% |
|
— |
|
|
(3,050) |
|
|
100.0 |
% |
||||
Depreciation and amortization |
(2,764) |
|
|
(2,698) |
|
|
(2.4) |
% |
|
(8,225) |
|
|
(7,772) |
|
|
(5.8) |
% |
||||
Operating income (loss) |
1,146 |
|
|
3,488 |
|
|
(67.1) |
% |
|
7,964 |
|
|
7,818 |
|
|
1.9 |
% |
||||
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense, floor plan |
(765) |
|
|
(959) |
|
|
20.2 |
% |
|
(2,304) |
|
|
(2,601) |
|
|
11.4 |
% |
||||
Interest expense, other, net |
(147) |
|
|
(406) |
|
|
63.8 |
% |
|
(752) |
|
|
(1,280) |
|
|
41.3 |
% |
||||
Other income (expense), net |
5 |
|
|
— |
|
|
100.0 |
% |
|
4 |
|
|
61 |
|
|
(93.4) |
% |
||||
Total other income (expense) |
(907) |
|
|
(1,365) |
|
|
33.6 |
% |
|
(3,052) |
|
|
(3,820) |
|
|
20.1 |
% |
||||
Income (loss) before taxes |
239 |
|
|
2,123 |
|
|
(88.7) |
% |
|
4,912 |
|
|
3,998 |
|
|
22.9 |
% |
||||
Add: impairment charges |
— |
|
|
(1,124) |
|
|
NM |
|
|
— |
|
|
(3,050) |
|
|
NM |
|
||||
Segment income (loss) |
$ |
239 |
|
|
$ |
3,247 |
|
|
(92.6) |
% |
|
$ |
4,912 |
|
|
$ |
7,047 |
|
|
(30.3) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unit Sales Volume: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Used vehicles |
15,127 |
|
|
13,206 |
|
|
14.5 |
% |
|
42,320 |
|
|
36,844 |
|
|
14.9 |
% |
||||
Wholesale vehicles |
1,955 |
|
|
1,838 |
|
|
6.4 |
% |
|
5,174 |
|
|
4,023 |
|
|
28.6 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross Profit Per Unit: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total used vehicle and F&I |
$ |
1,943 |
|
|
$ |
2,264 |
|
|
(14.2) |
% |
|
$ |
2,098 |
|
|
$ |
2,280 |
|
|
(8.0) |
% |
NM = Not Meaningful |
|||||||||||||||||||||
EchoPark Segment - Same Store |
|||||||||||||||||||||
|
Three Months Ended
|
|
Better /
|
|
Nine Months Ended
|
|
Better /
|
||||||||||||||
|
2020 |
|
2019 |
|
% Change |
|
2020 |
|
2019 |
|
% Change |
||||||||||
|
(In thousands, except unit and per unit data) |
||||||||||||||||||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Used vehicles |
$ |
281,959 |
|
|
$ |
266,266 |
|
|
5.9 |
% |
|
$ |
790,302 |
|
|
$ |
731,219 |
|
|
8.1 |
% |
Wholesale vehicles |
7,195 |
|
|
7,025 |
|
|
2.4 |
% |
|
17,418 |
|
|
15,581 |
|
|
11.8 |
% |
||||
Total vehicles |
289,154 |
|
|
273,291 |
|
|
5.8 |
% |
|
807,720 |
|
|
746,800 |
|
|
8.2 |
% |
||||
Parts, service and collision repair |
9,673 |
|
|
8,227 |
|
|
17.6 |
% |
|
25,524 |
|
|
21,407 |
|
|
19.2 |
% |
||||
Finance, insurance and other, net |
30,523 |
|
|
30,588 |
|
|
(0.2) |
% |
|
87,796 |
|
|
84,840 |
|
|
3.5 |
% |
||||
Total revenues |
$ |
329,350 |
|
|
$ |
312,106 |
|
|
5.5 |
% |
|
$ |
921,040 |
|
|
$ |
853,047 |
|
|
8.0 |
% |
Gross Profit: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Used vehicles |
$ |
(7,365) |
|
|
$ |
(2,501) |
|
|
(194.5) |
% |
|
$ |
(13,197) |
|
|
$ |
(5,222) |
|
|
(152.7) |
% |
Wholesale vehicles |
(17) |
|
|
(135) |
|
|
87.4 |
% |
|
(156) |
|
|
(240) |
|
|
35.0 |
% |
||||
Total vehicles |
(7,382) |
|
|
(2,636) |
|
|
180.0 |
% |
|
(13,353) |
|
|
(5,462) |
|
|
144.5 |
% |
||||
Parts, service and collision repair |
(95) |
|
|
(218) |
|
|
56.4 |
% |
|
(395) |
|
|
(568) |
|
|
30.5 |
% |
||||
Finance, insurance and other, net |
30,523 |
|
|
30,588 |
|
|
(0.2) |
% |
|
87,796 |
|
|
84,840 |
|
|
3.5 |
% |
||||
Total gross profit |
$ |
23,046 |
|
|
$ |
27,734 |
|
|
(16.9) |
% |
|
$ |
74,048 |
|
|
$ |
78,810 |
|
|
(6.0) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Unit Sales Volume: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Used vehicles |
12,869 |
|
|
13,206 |
|
|
(2.6) |
% |
|
37,652 |
|
|
36,844 |
|
|
2.2 |
% |
||||
Wholesale vehicles |
1,720 |
|
|
1,838 |
|
|
(6.4) |
% |
|
4,715 |
|
|
4,023 |
|
|
17.2 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Gross Profit Per Unit: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total used vehicle and F&I |
$ |
1,800 |
|
|
$ |
2,127 |
|
|
(15.4) |
% |
|
$ |
1,981 |
|
|
$ |
2,161 |
|
|
(8.3) |
% |
Selling, General and Administrative ("SG&A") Expenses - Consolidated |
||||||||||||||
|
Three Months Ended September 30, |
|
Better / (Worse) |
|||||||||||
|
2020 |
|
2019 |
|
Change |
|
% Change |
|||||||
|
(In thousands) |
|||||||||||||
Reported: |
|
|
|
|
|
|
|
|||||||
Compensation |
$ |
169,097 |
|
|
$ |
184,089 |
|
|
$ |
14,992 |
|
|
8.1 |
% |
Advertising |
9,455 |
|
|
15,856 |
|
|
6,401 |
|
|
40.4 |
% |
|||
Rent |
13,846 |
|
|
12,721 |
|
|
(1,125) |
|
|
(8.8) |
% |
|||
Other |
64,776 |
|
|
84,160 |
|
|
19,384 |
|
|
23.0 |
% |
|||
Total SG&A expenses |
$ |
257,174 |
|
|
$ |
296,826 |
|
|
$ |
39,652 |
|
|
13.4 |
% |
Items of interest: |
|
|
|
|
|
|
|
|||||||
Gain (loss) on franchise disposals |
$ |
3,150 |
|
|
$ |
— |
|
|
|
|
|
|||
Total SG&A adjustments |
$ |
3,150 |
|
|
$ |
— |
|
|
|
|
|
|||
Adjusted: |
|
|
|
|
|
|
|
|||||||
Total adjusted SG&A expenses |
$ |
260,324 |
|
|
$ |
296,826 |
|
|
$ |
36,502 |
|
|
12.3 |
% |
|
|
|
|
|
|
|
|
|||||||
Reported: |
|
|
|
|
|
|
|
|||||||
SG&A expenses as a % of gross profit: |
|
|
|
|
|
|
|
|||||||
Compensation |
44.9 |
% |
|
47.6 |
% |
|
270 |
|
bps |
|||||
Advertising |
2.5 |
% |
|
4.1 |
% |
|
160 |
|
bps |
|||||
Rent |
3.7 |
% |
|
3.3 |
% |
|
(40) |
|
bps |
|||||
Other |
17.2 |
% |
|
21.7 |
% |
|
450 |
|
bps |
|||||
Total SG&A expenses as a % of gross profit |
68.3 |
% |
|
76.7 |
% |
|
840 |
|
bps |
|||||
Items of interest: |
|
|
|
|
|
|
||||||||
Gain (loss) on franchise disposals |
0.8 |
% |
|
— |
% |
|
|
|
||||||
Total effect of adjustments |
0.8 |
% |
|
— |
% |
|
|
|
||||||
Adjusted: |
|
|
|
|
|
|
||||||||
Total adjusted SG&A expenses as a % of gross profit |
69.1 |
% |
|
76.7 |
% |
|
760 |
|
bps |
|||||
Selling, General and Administrative ("SG&A") Expenses - Consolidated |
||||||||||||||
|
Nine Months Ended September 30, |
|
Better / (Worse) |
|||||||||||
|
2020 |
|
2019 |
|
Change |
|
% Change |
|||||||
|
(In thousands) |
|||||||||||||
Reported: |
|
|
|
|
|
|
|
|||||||
Compensation |
$ |
483,784 |
|
|
$ |
549,470 |
|
|
$ |
65,686 |
|
|
12.0 |
% |
Advertising |
31,677 |
|
|
46,308 |
|
|
14,631 |
|
|
31.6 |
% |
|||
Rent |
40,934 |
|
|
41,308 |
|
|
374 |
|
|
0.9 |
% |
|||
Other |
213,293 |
|
|
201,367 |
|
|
(11,926) |
|
|
(5.9) |
% |
|||
Total SG&A expenses |
$ |
769,688 |
|
|
$ |
838,453 |
|
|
$ |
68,765 |
|
|
8.2 |
% |
Items of interest: |
|
|
|
|
|
|
|
|||||||
Gain (loss) on franchise disposals |
$ |
3,150 |
|
|
$ |
46,680 |
|
|
|
|
|
|||
Executive transition costs |
— |
|
|
(6,264) |
|
|
|
|
|
|||||
Total SG&A adjustments |
$ |
3,150 |
|
|
$ |
40,416 |
|
|
|
|
|
|||
Adjusted: |
|
|
|
|
|
|
|
|||||||
Total adjusted SG&A expenses |
$ |
772,838 |
|
|
$ |
878,869 |
|
|
$ |
106,031 |
|
|
12.1 |
% |
|
|
|
|
|
|
|
|
|||||||
Reported: |
|
|
|
|
|
|
|
|||||||
SG&A expenses as a % of gross profit: |
|
|
|
|
|
|
|
|||||||
Compensation |
46.8 |
% |
|
48.7 |
% |
|
190 |
|
bps |
|||||
Advertising |
3.1 |
% |
|
4.1 |
% |
|
100 |
|
bps |
|||||
Rent |
4.0 |
% |
|
3.7 |
% |
|
(30) |
|
bps |
|||||
Other |
20.5 |
% |
|
17.9 |
% |
|
(260) |
|
bps |
|||||
Total SG&A expenses as a % of gross profit |
74.4 |
% |
|
74.4 |
% |
|
— |
|
bps |
|||||
Items of interest: |
|
|
|
|
|
|
||||||||
Gain (loss) on franchise disposals |
0.3 |
% |
|
4.2 |
% |
|
|
|
||||||
Executive transition costs |
— |
% |
|
(0.6) |
% |
|
|
|
|
|||||
Total effect of adjustments |
0.3 |
% |
|
3.6 |
% |
|
|
|
||||||
Adjusted: |
|
|
|
|
|
|
||||||||
Total adjusted SG&A expenses as a % of gross profit |
74.7 |
% |
|
78.0 |
% |
|
330 |
|
bps |
|||||
Earnings Per Share from Continuing Operations - Non-GAAP Reconciliation |
||||||||||||||||
|
Three Months Ended September 30, 2020 |
|
Three Months Ended September 30, 2019 |
|||||||||||||
|
Weighted-
|
|
Amount |
|
Per
|
|
Weighted-
|
|
Amount |
|
Per
|
|||||
|
(In thousands, except per share amounts) |
|||||||||||||||
Diluted earnings (loss) and shares from continuing operations |
44,577 |
|
$ |
59,988 |
|
|
$ |
1.35 |
|
44,203 |
|
$ |
29,168 |
|
$ |
0.66 |
Pre-tax items of interest: |
|
|
|
|
|
|
|
|
|
|
|
|||||
(Gain) loss on franchise disposals |
|
|
$ |
(3,150 |
) |
|
|
|
|
|
$ |
— |
|
|
||
Total pre-tax items of interest |
|
|
$ |
(3,150 |
) |
|
|
|
|
|
$ |
— |
|
|
||
Tax effect of above items |
|
|
$ |
827 |
|
|
|
|
|
|
$ |
— |
|
|
||
Adjusted diluted earnings (loss) and shares from continuing operations |
44,577 |
|
$ |
57,665 |
|
|
$ |
1.29 |
|
44,203 |
|
$ |
29,168 |
|
$ |
0.66 |
|
Nine Months Ended September 30, 2020 |
|
Nine Months Ended September 30, 2019 |
|||||||||||||||
|
Weighted-
|
|
Amount |
|
Per
|
|
Weighted-
|
|
Amount |
|
Per
|
|||||||
|
(In thousands, except per share amounts) |
|||||||||||||||||
Diluted earnings (loss) and shares from continuing operations (1) |
42,687 |
|
$ |
(108,147 |
) |
|
$ |
(2.53 |
) |
|
43,456 |
|
$ |
98,268 |
|
|
$ |
2.26 |
Pre-tax items of interest: |
|
|
|
|
|
|
|
|
|
|
|
|||||||
(Gain) loss on franchise disposals |
|
|
$ |
(3,150 |
) |
|
|
|
|
|
$ |
(46,680 |
) |
|
|
|||
Executive transition costs |
|
|
|
— |
|
|
|
|
|
|
|
6,264 |
|
|
|
|||
Impairment charges |
|
|
|
268,000 |
|
|
|
|
|
|
|
1,926 |
|
|
|
|||
Total pre-tax items of interest |
|
|
$ |
264,850 |
|
|
|
|
|
|
$ |
(38,490 |
) |
|
|
|||
Tax effect of above items |
|
|
$ |
(53,643 |
) |
|
|
|
|
|
$ |
12,902 |
|
|
|
|||
Adjusted diluted earnings (loss) and shares from continuing operations |
43,864 |
|
$ |
103,060 |
|
|
$ |
2.35 |
|
|
43,456 |
|
$ |
72,680 |
|
|
$ |
1.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
(1) Basic Weighted-Average Shares Used For Nine Months Ended September 30, 2020 Due To Net Loss On GAAP Basis |
||||||||||||||||||
