RYAM Announces Strong Second Quarter 2024 Results
Increases 2024 EBITDA and Free Cash Flow Guidance
-
Net sales for the second quarter of
, up$419 million from prior year quarter$34 million -
Income from continuing operations for the second quarter of
, up$8 million from prior year quarter$24 million -
Adjusted EBITDA from continuing operations for the second quarter of
, up$68 million from prior year quarter, including$41 million of CEWS benefits recognized$10 million -
Total debt of
; Net Secured Debt of$778 million with a covenant net secured debt ratio of 3.4 times$659 million -
2024 Adjusted EBITDA guidance increased to
to$205 million $215 million -
2024 Adjusted Free Cash Flow guidance increased to
to$100 million $110 million - Given the upgraded guidance, the Company is targeting a covenant net secured debt ratio of less than 3.0 times by the end of 2024
“The Company delivered another solid quarter on its financial results as we continued to improve our product mix and manage operating costs. Demand for cellulose specialties has remained higher than expectations and margins have improved as we have minimized losses associated with commodity viscose pulp driven by our decision to suspend operations at our Temiscaming High Purity Cellulose plant. Along with solid EBITDA results, the Company generated
“With the better-than-expected start to 2024, reduced exposure to commodity viscose pulp, progress in reducing operating costs and tightening market dynamics, we are increasing our full-year 2024 Adjusted EBITDA guidance to
Second Quarter 2024 Financial Results
The Company reported net income of
The Company operates in three business segments: High Purity Cellulose, Paperboard and High-Yield Pulp.
Net sales was comprised of the following for the periods presented:
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
(in millions) |
June 29, 2024 |
|
March 30, 2024 |
|
July 1, 2023 |
|
June 29, 2024 |
|
July 1, 2023 |
||||||||||
High Purity Cellulose |
$ |
332 |
|
|
$ |
307 |
|
|
$ |
300 |
|
|
$ |
639 |
|
|
$ |
674 |
|
Paperboard |
|
60 |
|
|
|
53 |
|
|
|
48 |
|
|
|
113 |
|
|
|
107 |
|
High-Yield Pulp |
|
33 |
|
|
|
34 |
|
|
|
44 |
|
|
|
67 |
|
|
|
86 |
|
Eliminations |
|
(6 |
) |
|
|
(6 |
) |
|
|
(7 |
) |
|
|
(12 |
) |
|
|
(15 |
) |
Net sales |
$ |
419 |
|
|
$ |
388 |
|
|
$ |
385 |
|
|
$ |
807 |
|
|
$ |
852 |
|
Operating results were comprised of the following for the periods presented:
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
(in millions) |
June 29, 2024 |
|
March 30, 2024 |
|
July 1, 2023 |
|
June 29, 2024 |
|
July 1, 2023 |
||||||||||
High Purity Cellulose |
$ |
30 |
|
|
$ |
21 |
|
|
$ |
— |
|
|
$ |
51 |
|
|
$ |
13 |
|
Paperboard |
|
12 |
|
|
|
8 |
|
|
|
6 |
|
|
|
20 |
|
|
|
16 |
|
High-Yield Pulp |
|
1 |
|
|
|
(1 |
) |
|
|
1 |
|
|
|
— |
|
|
|
8 |
|
Corporate |
|
(15 |
) |
|
|
(11 |
) |
|
|
(14 |
) |
|
|
(26 |
) |
|
|
(27 |
) |
Operating income (loss) |
$ |
28 |
|
|
$ |
17 |
|
|
$ |
(7 |
) |
|
$ |
45 |
|
|
$ |
10 |
|
High Purity Cellulose
Net sales for the second quarter increased
Net sales for the six months ended June 29, 2024 decreased
Operating income for the quarter and six months ended June 29, 2024 increased
Compared to the first quarter of 2024, net sales increased
Paperboard
Net sales for the second quarter increased
Operating income for the quarter and six months ended June 29, 2024 increased
Compared to the first quarter of 2024, operating income increased
High-Yield Pulp
Net sales for the second quarter decreased
Operating income for the quarter and six months ended June 29, 2024 was flat and decreased
Compared to the first quarter of 2024, operating results increased
Corporate
Operating loss for the quarter and six months ended June 29, 2024 increased
Compared to the first quarter of 2024, operating loss increased
Non-Operating Income & Expense
Interest expense for the quarter and six months ended June 29, 2024 increased
Included in “other income, net” in the six months ended June 29, 2024 was a
Included in “other income, net” in the quarter and six months ended July 1, 2023 was a
Income Taxes
The effective tax rate on the income from continuing operations for the quarter and six months ended June 29, 2024 was a benefit of 11 percent and 21 percent, respectively. The 2024 effective tax rate differed from the federal statutory rate of 21 percent primarily due to the release of certain tax reserves, return-to-accrual adjustments, excess deficit on vested stock compensation and changes in the valuation allowance on disallowed interest deductions.
The effective tax rate on the loss from continuing operations for the quarter and six months ended July 1, 2023 was a benefit of 18 percent and 32 percent, respectively. The 2023 effective tax rates differed from the federal statutory rate of 21 percent primarily due to disallowed interest deductions in the
Discontinued Operations
During the quarter ended June 29, 2024, the Company recorded pre-tax income from discontinued operations of
Cash Flows & Liquidity
The Company generated operating cash flows of
The Company used
The Company had
The Company ended the second quarter with
As of June 29, 2024, the Company’s consolidated secured net leverage ratio was 3.4 times covenant EBITDA.
2024 Outlook
The Company is actively pursuing the refinancing of its 2026 Senior Notes before they go current in January 2025 and strongly believes that, due to improving business performance and credit metrics, it will secure refinancing at satisfactory terms. The Company has engaged Houlihan Lokey to explore refinancing options.
In October 2023, the Company announced that it is exploring the potential sale of its Paperboard and High-Yield Pulp assets located at its Temiscaming site. The Company continues to run a thorough process involving multiple suitors. While this process has been slowed due to complexities relating to the recently announced indefinite suspension of operations of the site’s HPC line, the Company remains highly committed to completing a near-term sale of these assets at a fair price.
In July 2024, the Company indefinitely suspended operations at its Temiscaming HPC plant. This plan is expected to mitigate high capital needs and operating losses related to exposure to commodity viscose products and improve the Company’s consolidated free cash flow, however, future operational loss reductions will be partially offset by custodial site expenses. In connection with the suspension of operations, the Company expects to incur one-time operating charges in 2024 of approximately
The Company expects to generate between
The following market assessment represents the Company’s current outlook of its business segments’ future performance.
High Purity Cellulose
Average sales prices for cellulose specialties in 2024 are expected to increase by a low single-digit percentage as compared to average sales prices in 2023 as the Company continues to prioritize value over volume. Sales volumes for cellulose specialties are expected to increase compared to 2023 driven by increased volumes from the closure of a competitor’s plant, a modest increase in ethers sales and additional volume sold to customers ahead of the suspension of Temiscaming HPC operations, partially offset by a one-time favorable impact from a change in customer contract terms in the prior year first quarter and customer destocking in the acetate markets. Demand for RYAM commodity products remains stable. Commodity average sales prices are expected to be in line with 2023 prices. Commodity sales volumes are expected to increase slightly in the second half of 2024 due to increased fluff sales. Costs are expected to be lower in 2024 driven by lower key input and logistics costs, improved productivity and the suspension of operations at the Temiscaming HPC plant, partially offset by increased maintenance costs due to the timing of projects and net custodial site expenses related to the suspension. The Company’s bioethanol facility in Tartas,
Paperboard
Paperboard prices in the second half of 2024 are expected to decrease slightly compared to the first half of 2024, while sales volumes are expected to increase slightly as inventories reduce, despite higher planned maintenance downtime for the Company’s distributed control system upgrade. Raw material prices are expected to increase compared to the first half of the year. Overall, the Company expects a decline in EBITDA from this segment in the coming quarter.
High-Yield Pulp
High-Yield Pulp prices are expected to decline in the second half of 2024, while sales volumes are expected to increase due to improved productivity. Overall, the Company expects to generate moderately higher EBITDA from this segment in the coming quarter.
Corporate
Corporate costs are expected to increase in the second half of 2024 as the Company continues its ERP transformation project and considering the favorable foreign exchange rates in the first half of the year. The ERP transformation project will enhance the Company’s operating and reporting systems and is expected to drive additional improvements and efficiencies beginning in 2025.
Biomaterials Strategy
The Company continues to invest in new products to provide both increased end market diversity and incremental profitability. These new products will target the growing green energy and renewable product markets. The Company’s bioethanol facility in Tartas,
Conference Call Information
RYAM will host a conference call and live webcast at 9:00 a.m. ET on Wednesday, August 7, 2024 to discuss these results. Supplemental materials and access to the live audio webcast will be available at www.RYAM.com. A replay of this webcast will be archived on the Company’s website shortly after the call.
Investors may listen to the conference call by dialing 800-715-9871, no passcode required. For international parties, dial 646-307-1963, Conference ID 3242908. A replay of the teleconference will be available one hour after the call ends until 6:00 p.m. ET on Wednesday, August 21, 2024. The replay dial-in number within the
About RYAM
RYAM is a global leader of cellulose-based technologies, including high purity cellulose specialties, a natural polymer commonly used in the production of filters, food, pharmaceuticals and other industrial applications. RYAM’s specialized assets, capable of creating the world’s leading high purity cellulose products, are also used to produce biofuels, bioelectricity and other biomaterials such as bioethanol and tall oils. The Company also manufactures products for the paper and packaging markets. With manufacturing operations in the
Forward-Looking Statements
Certain statements in this document regarding anticipated financial, business, legal or other outcomes, including business and market conditions, outlook and other similar statements relating to future events, developments or financial or operational performance or results, are “forward-looking statements” made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and other federal securities laws. These forward-looking statements are identified by the use of words such as “may,” “will,” “should,” “expect,” “estimate,” “target,” “believe,” “intend,” “plan,” “forecast,” “anticipate,” “guidance” and other similar language. However, the absence of these or similar words or expressions does not mean a statement is not forward-looking. Forward-looking statements are not guarantees of future performance or events and undue reliance should not be placed on these statements. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance that these expectations will be attained, and it is possible that actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties. All statements made in this earnings release are made only as of the date set forth at the beginning of this release. The Company undertakes no obligation to update the information made in this release in the event facts or circumstances subsequently change after the date of this release. The Company has not filed its Form 10-Q for the quarter ended June 29, 2024. As a result, all financial results described in this earnings release should be considered preliminary, and are subject to change to reflect any necessary adjustments or changes in accounting estimates, that are identified prior to the time the Company files its Form 10-Q.
The Company’s operations are subject to a number of risks and uncertainties including, but not limited to, those listed below. When considering an investment in the Company’s securities, you should carefully read and consider these risks, together with all other information in the Company’s Annual Report on Form 10-K and other filings and submissions to the SEC, which provide more information and detail on the risks described below. If any of the events described in the following risk factors occur, the Company’s business, financial condition, operating results and cash flows, as well as the market price of the Company’s securities, could be materially adversely affected. These risks and events include, without limitation: Macroeconomic and Industry Risks The Company’s business, financial condition and results of operations could be adversely affected by disruptions in the global economy caused by geopolitical conflicts and related impacts. The Company is subject to risks associated with epidemics and pandemics, which could have a material adverse impact on the Company’s business, financial condition, results of operations and cash flows. The businesses the Company operates are highly competitive and many of them are cyclical, which may result in fluctuations in pricing and volume that can materially adversely affect the Company’s business, financial condition, results of operations and cash flows. Changes in the availability and price of raw materials and energy and continued inflationary pressure could have a material adverse effect on the Company’s business, financial condition and results of operations. The Company is subject to material risks associated with doing business outside of
Other important factors that could cause actual results or events to differ materially from those expressed in forward-looking statements that may have been made in this document are described or will be described in the Company’s filings with the
Non-GAAP Financial Measures
This earnings release and the accompanying schedules contain certain non-GAAP financial measures, including EBITDA, adjusted EBITDA, adjusted free cash flow, adjusted net income, adjusted net debt and net secured debt. The Company believes these non-GAAP financial measures provide useful information to its Board of Directors, management and investors regarding its financial condition and results of operations. Management uses these non-GAAP financial measures to compare its performance to that of prior periods for trend analyses, to determine management incentive compensation and for budgeting, forecasting and planning purposes.
The Company does not consider these non-GAAP financial measures an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they may exclude significant expense and income items that are required by GAAP to be recognized in the consolidated financial statements. In addition, they reflect the exercise of management’s judgment about which expense and income items are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, reconciliations of the non-GAAP financial measures to their most directly comparable GAAP financial measures are provided below. Non-GAAP financial measures are not necessarily indicative of results that may be generated in future periods and should not be relied upon, in whole or part, in evaluating the financial condition, results of operations or future prospects of the Company.
Rayonier Advanced Materials Inc.
|
|||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||
|
June 29, 2024 |
|
March 30, 2024 |
|
July 1, 2023 |
|
June 29, 2024 |
|
July 1, 2023 |
||||||||||
Net sales |
$ |
419 |
|
|
$ |
388 |
|
|
$ |
385 |
|
|
$ |
807 |
|
|
$ |
852 |
|
Cost of sales |
|
(371 |
) |
|
|
(351 |
) |
|
|
(370 |
) |
|
|
(722 |
) |
|
|
(800 |
) |
Gross margin |
|
48 |
|
|
|
37 |
|
|
|
15 |
|
|
|
85 |
|
|
|
52 |
|
Selling, general and administrative expense |
|
(21 |
) |
|
|
(21 |
) |
|
|
(18 |
) |
|
|
(42 |
) |
|
|
(37 |
) |
Foreign exchange gain (loss) |
|
— |
|
|
|
3 |
|
|
|
(2 |
) |
|
|
3 |
|
|
|
(2 |
) |
Indefinite suspension charges |
|
(7 |
) |
|
|
— |
|
|
|
— |
|
|
|
(7 |
) |
|
|
— |
|
Other operating income (expense), net |
|
8 |
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
6 |
|
|
|
(3 |
) |
Operating income (loss) |
|
28 |
|
|
|
17 |
|
|
|
(7 |
) |
|
|
45 |
|
|
|
10 |
|
Interest expense |
|
(21 |
) |
|
|
(21 |
) |
|
|
(16 |
) |
|
|
(42 |
) |
|
|
(31 |
) |
Other income, net |
|
1 |
|
|
|
2 |
|
|
|
4 |
|
|
|
3 |
|
|
|
2 |
|
Income (loss) from continuing operations before income tax |
|
8 |
|
|
|
(2 |
) |
|
|
(19 |
) |
|
|
6 |
|
|
|
(19 |
) |
Income tax benefit |
|
1 |
|
|
|
— |
|
|
|
3 |
|
|
|
2 |
|
|
|
6 |
|
Equity in loss of equity method investment |
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
(1 |
) |
Income (loss) from continuing operations |
|
8 |
|
|
|
(2 |
) |
|
|
(16 |
) |
|
|
7 |
|
|
|
(14 |
) |
Income (loss) from discontinued operations, net of tax |
|
3 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
3 |
|
|
|
(1 |
) |
Net income (loss) |
$ |
11 |
|
|
$ |
(2 |
) |
|
$ |
(17 |
) |
|
$ |
10 |
|
|
$ |
(15 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic and Diluted earnings per common share |
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations |
$ |
0.12 |
|
|
$ |
(0.02 |
) |
|
$ |
(0.24 |
) |
|
$ |
0.10 |
|
|
$ |
(0.22 |
) |
Income (loss) from discontinued operations |
|
0.05 |
|
|
|
— |
|
|
|
(0.02 |
) |
|
|
0.05 |
|
|
|
(0.02 |
) |
Net income (loss) |
$ |
0.17 |
|
|
$ |
(0.02 |
) |
|
$ |
(0.26 |
) |
|
$ |
0.15 |
|
|
$ |
(0.24 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average shares used in determining EPS |
|
|
|
|
|
|
|
|
|
||||||||||
Basic EPS |
|
65,716,362 |
|
|
|
65,447,454 |
|
|
|
65,226,344 |
|
|
|
65,582,651 |
|
|
|
64,865,272 |
|
Diluted EPS |
|
68,790,311 |
|
|
|
65,447,454 |
|
|
|
65,226,344 |
|
|
|
68,006,328 |
|
|
|
64,865,272 |
|
Rayonier Advanced Materials Inc.
|
|||||
|
June 29, 2024 |
|
December 31, 2023 |
||
Assets |
|
|
|
||
Cash and cash equivalents |
$ |
114 |
|
$ |
76 |
Other current assets |
|
521 |
|
|
499 |
Property, plant and equipment, net |
|
1,057 |
|
|
1,075 |
Other assets |
|
505 |
|
|
533 |
Total assets |
$ |
2,197 |
|
$ |
2,183 |
|
|
|
|
||
Liabilities and Stockholders’ Equity |
|
|
|
||
Debt due within one year |
$ |
25 |
|
$ |
25 |
Other current liabilities |
|
352 |
|
|
351 |
Long-term debt |
|
753 |
|
|
752 |
Non-current environmental liabilities |
|
160 |
|
|
160 |
Other liabilities |
|
152 |
|
|
148 |
Total stockholders’ equity |
|
755 |
|
|
747 |
Total liabilities and stockholders’ equity |
$ |
2,197 |
|
$ |
2,183 |
Rayonier Advanced Materials Inc.
|
|||||||
|
Six Months Ended |
||||||
|
June 29, 2024 |
|
July 1, 2023 |
||||
Operating Activities |
|
|
|
||||
Net income (loss) |
$ |
10 |
|
|
$ |
(15 |
) |
Adjustments to reconcile net income (loss) to cash provided by operating activities: |
|
|
|
||||
(Income) loss from discontinued operations |
|
(3 |
) |
|
|
1 |
|
Depreciation and amortization |
|
67 |
|
|
|
68 |
|
Other |
|
5 |
|
|
|
(1 |
) |
Changes in working capital and other assets and liabilities |
|
20 |
|
|
|
31 |
|
Cash provided by operating activities |
|
99 |
|
|
|
84 |
|
|
|
|
|
||||
Investing Activities |
|
|
|
||||
Capital expenditures, net of proceeds |
|
(58 |
) |
|
|
(54 |
) |
Cash used in investing activities |
|
(58 |
) |
|
|
(54 |
) |
|
|
|
|
||||
Financing Activities |
|
|
|
||||
Changes in debt |
|
1 |
|
|
|
(21 |
) |
Other |
|
(2 |
) |
|
|
(5 |
) |
Cash used in financing activities |
|
(1 |
) |
|
|
(26 |
) |
|
|
|
|
||||
Net increase in cash and cash equivalents |
|
40 |
|
|
|
4 |
|
Net effect of foreign exchange on cash and cash equivalents |
|
(2 |
) |
|
|
1 |
|
Balance, beginning of period |
|
76 |
|
|
|
152 |
|
Balance, end of period |
$ |
114 |
|
|
$ |
157 |
|
Rayonier Advanced Materials Inc.
|
||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
|||||||||||
|
June 29, 2024 |
|
March 30, 2024 |
|
July 1, 2023 |
|
June 29, 2024 |
|
July 1, 2023 |
|||||
Average Sales Prices ($ per metric ton) |
||||||||||||||
High Purity Cellulose |
$ |
1,371 |
|
$ |
1,299 |
|
$ |
1,301 |
|
$ |
1,335 |
|
$ |
1,313 |
Paperboard |
$ |
1,384 |
|
$ |
1,382 |
|
$ |
1,498 |
|
$ |
1,383 |
|
$ |
1,536 |
High-Yield Pulp (external sales) |
$ |
574 |
|
$ |
559 |
|
$ |
633 |
|
$ |
566 |
|
$ |
691 |
|
|
|
|
|
|
|
|
|
|
|||||
Sales Volumes (thousands of metric tons) |
||||||||||||||
High Purity Cellulose |
|
225 |
|
|
219 |
|
|
214 |
|
|
444 |
|
|
479 |
Paperboard |
|
44 |
|
|
38 |
|
|
32 |
|
|
82 |
|
|
70 |
High-Yield Pulp (external sales) |
|
45 |
|
|
50 |
|
|
60 |
|
|
95 |
|
|
103 |
Rayonier Advanced Materials Inc.
|
|||||||||||||||||
EBITDA and Adjusted EBITDA by Segment(a) |
|||||||||||||||||
|
Three Months Ended June 29, 2024 |
||||||||||||||||
|
High Purity Cellulose |
|
Paperboard |
|
High-Yield Pulp |
|
Corporate |
|
Total |
||||||||
Income (loss) from continuing operations |
$ |
30 |
|
$ |
13 |
|
$ |
1 |
|
|
$ |
(36 |
) |
|
$ |
8 |
|
Depreciation and amortization |
|
29 |
|
|
2 |
|
|
1 |
|
|
|
1 |
|
|
|
33 |
|
Interest expense, net |
|
— |
|
|
— |
|
|
— |
|
|
|
21 |
|
|
|
21 |
|
Income tax benefit |
|
— |
|
|
— |
|
|
— |
|
|
|
(1 |
) |
|
|
(1 |
) |
EBITDA-continuing operations |
|
59 |
|
|
15 |
|
|
2 |
|
|
|
(15 |
) |
|
|
61 |
|
Indefinite suspension charges |
|
7 |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
7 |
|
Adjusted EBITDA-continuing operations |
$ |
66 |
|
$ |
15 |
|
$ |
2 |
|
|
$ |
(15 |
) |
|
$ |
68 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended March 30, 2024 |
||||||||||||||||
|
High Purity Cellulose |
|
Paperboard |
|
High-Yield Pulp |
|
Corporate |
|
Total |
||||||||
Income (loss) from continuing operations |
$ |
21 |
|
$ |
8 |
|
$ |
(1 |
) |
|
$ |
(30 |
) |
|
$ |
(2 |
) |
Depreciation and amortization |
|
29 |
|
|
4 |
|
|
1 |
|
|
|
— |
|
|
|
34 |
|
Interest expense, net |
|
— |
|
|
— |
|
|
— |
|
|
|
20 |
|
|
|
20 |
|
Income tax benefit |
|
— |
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
— |
|
EBITDA and Adjusted EBITDA-continuing operations |
$ |
50 |
|
$ |
12 |
|
$ |
— |
|
|
$ |
(10 |
) |
|
$ |
52 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended July 1, 2023 |
||||||||||||||||
|
High Purity Cellulose |
|
Paperboard |
|
High-Yield Pulp |
|
Corporate |
|
Total |
||||||||
Income (loss) from continuing operations |
$ |
— |
|
$ |
6 |
|
$ |
1 |
|
|
$ |
(23 |
) |
|
$ |
(16 |
) |
Depreciation and amortization |
|
28 |
|
|
4 |
|
|
— |
|
|
|
1 |
|
|
|
33 |
|
Interest expense, net |
|
— |
|
|
— |
|
|
— |
|
|
|
14 |
|
|
|
14 |
|
Income tax benefit |
|
— |
|
|
— |
|
|
— |
|
|
|
(3 |
) |
|
|
(3 |
) |
EBITDA-continuing operations |
|
28 |
|
|
10 |
|
|
1 |
|
|
|
(11 |
) |
|
|
28 |
|
Gain on debt extinguishment |
|
— |
|
|
— |
|
|
— |
|
|
|
(1 |
) |
|
|
(1 |
) |
Adjusted EBITDA-continuing operations |
$ |
28 |
|
$ |
10 |
|
$ |
1 |
|
|
$ |
(12 |
) |
|
$ |
27 |
|
|
Six Months Ended June 29, 2024 |
|||||||||||||||
|
High Purity Cellulose |
|
Paperboard |
|
High-Yield Pulp |
|
Corporate |
|
Total |
|||||||
Income (loss) from continuing operations |
$ |
51 |
|
$ |
21 |
|
$ |
— |
|
$ |
(65 |
) |
|
$ |
7 |
|
Depreciation and amortization |
|
58 |
|
|
6 |
|
|
2 |
|
|
1 |
|
|
|
67 |
|
Interest expense, net |
|
— |
|
|
— |
|
|
— |
|
|
41 |
|
|
|
41 |
|
Income tax benefit |
|
— |
|
|
— |
|
|
— |
|
|
(2 |
) |
|
|
(2 |
) |
EBITDA-continuing operations |
|
109 |
|
|
27 |
|
|
2 |
|
|
(25 |
) |
|
|
113 |
|
Indefinite suspension charges |
|
7 |
|
|
— |
|
|
— |
|
|
— |
|
|
|
7 |
|
Adjusted EBITDA-continuing operations |
$ |
116 |
|
$ |
27 |
|
$ |
2 |
|
$ |
(25 |
) |
|
$ |
120 |
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Six Months Ended July 1, 2023 |
|||||||||||||||
|
High Purity Cellulose |
|
Paperboard |
|
High-Yield Pulp |
|
Corporate |
|
Total |
|||||||
Income (loss) from continuing operations |
$ |
13 |
|
$ |
16 |
|
$ |
8 |
|
$ |
(51 |
) |
|
$ |
(14 |
) |
Depreciation and amortization |
|
59 |
|
|
7 |
|
|
1 |
|
|
1 |
|
|
|
68 |
|
Interest expense, net |
|
— |
|
|
— |
|
|
— |
|
|
29 |
|
|
|
29 |
|
Income tax benefit |
|
— |
|
|
— |
|
|
— |
|
|
(6 |
) |
|
|
(6 |
) |
EBITDA-continuing operations |
|
72 |
|
|
23 |
|
|
9 |
|
|
(27 |
) |
|
|
77 |
|
Pension settlement loss |
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
|
2 |
|
Gain on debt extinguishment |
|
— |
|
|
— |
|
|
— |
|
|
(1 |
) |
|
|
(1 |
) |
Adjusted EBITDA-continuing operations |
$ |
72 |
|
$ |
23 |
|
$ |
9 |
|
$ |
(26 |
) |
|
$ |
78 |
|
|
Annual Guidance |
||||||
|
2024 |
||||||
|
Low |
|
High |
||||
Loss from continuing operations |
$ |
(57 |
) |
|
$ |
(52 |
) |
Depreciation and amortization |
|
140 |
|
|
|
140 |
|
Interest expense, net |
|
85 |
|
|
|
85 |
|
Income tax expense(b) |
|
12 |
|
|
|
12 |
|
EBITDA-continuing operations |
|
180 |
|
|
|
185 |
|
Indefinite suspension charges |
|
25 |
|
|
|
30 |
|
Adjusted EBITDA-continuing operations |
$ |
205 |
|
|
$ |
215 |
|
___________________________ | |
(a) |
EBITDA is defined as net income (loss) before interest, taxes, depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted for items that management believes are not representative of core operations. EBITDA and Adjusted EBITDA are non-GAAP measures used by management, existing stockholders and potential stockholders to measure how the Company is performing relative to the assets under management. |
(b) |
Estimated using the statutory rates of each jurisdiction and ignoring all permanent book-to-tax differences. |
Adjusted Free Cash Flow(a) |
|||||||
|
Six Months Ended |
||||||
|
June 29, 2024 |
|
July 1, 2023 |
||||
Cash provided by operating activities |
$ |
99 |
|
|
$ |
84 |
|
Capital expenditures, net |
|
(30 |
) |
|
|
(32 |
) |
Adjusted free cash flow |
$ |
69 |
|
|
$ |
52 |
|
|
Annual Guidance Range |
||||||
|
2024 |
||||||
|
Low |
|
High |
||||
Cash provided by operating activities |
$ |
175 |
|
|
$ |
185 |
|
Capital expenditures, net |
|
(75 |
) |
|
|
(75 |
) |
Adjusted free cash flow |
$ |
100 |
|
|
$ |
110 |
|
___________________________ | |
(a) |
Adjusted free cash flow is defined as cash provided by (used in) operating activities adjusted for capital expenditures, net of proceeds from the sale of assets and excluding strategic capital expenditures. Adjusted free cash flow is a non-GAAP measure of cash generated during a period which is available for dividend distribution, debt reduction, strategic acquisitions and repurchase of the Company’s common stock. |
Adjusted Net Debt and Net Secured Debt(a) |
|||||||
|
June 29, 2024 |
|
December 31, 2023 |
||||
Debt due within one year |
$ |
25 |
|
|
$ |
25 |
|
Long-term debt |
|
753 |
|
|
|
752 |
|
Total debt |
|
778 |
|
|
|
777 |
|
Unamortized premium, discount and issuance costs |
|
17 |
|
|
|
20 |
|
Cash and cash equivalents |
|
(114 |
) |
|
|
(76 |
) |
Adjusted net debt |
|
681 |
|
|
|
721 |
|
Unsecured debt |
|
(22 |
) |
|
|
(23 |
) |
Net secured debt |
$ |
659 |
|
|
$ |
698 |
|
___________________________ | |
(a) |
Adjusted net debt is defined as the amount of debt after the consideration of debt premium, discount and issuance costs, less cash. Net secured debt is defined as adjusted net debt less unsecured debt. |
Adjusted Income (Loss) from Continuing Operations(a) |
|||||||||||||||||||||||||||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||||||||||||||||||||||
|
June 29, 2024 |
|
March 30, 2024 |
|
July 1, 2023 |
|
June 29, 2024 |
|
July 1, 2023 |
||||||||||||||||||||||||||||||
|
$ |
|
Per Diluted Share |
|
$ |
|
Per Diluted Share |
|
$ |
|
Per Diluted Share |
|
$ |
|
Per Diluted Share |
|
$ |
|
Per Diluted Share |
||||||||||||||||||||
Income (loss) from continuing operations |
$ |
8 |
|
|
$ |
0.12 |
|
|
$ |
(2 |
) |
|
$ |
(0.02 |
) |
|
$ |
(16 |
) |
|
$ |
(0.24 |
) |
|
$ |
7 |
|
|
$ |
0.10 |
|
|
$ |
(14 |
) |
|
$ |
(0.22 |
) |
Indefinite suspension charges |
|
7 |
|
|
|
0.10 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
7 |
|
|
|
0.10 |
|
|
|
— |
|
|
|
— |
|
Pension settlement loss |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
0.04 |
|
Gain on debt extinguishment |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
(0.01 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
(0.01 |
) |
Tax effect of adjustments |
|
(2 |
) |
|
|
(0.03 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
|
|
(0.03 |
) |
|
|
— |
|
|
|
— |
|
Adjusted income (loss) from continuing operations |
$ |
13 |
|
|
$ |
0.19 |
|
|
$ |
(2 |
) |
|
$ |
(0.02 |
) |
|
$ |
(17 |
) |
|
$ |
(0.25 |
) |
|
$ |
12 |
|
|
$ |
0.17 |
|
|
$ |
(13 |
) |
|
$ |
(0.19 |
) |
___________________________ | |
(a) |
Adjusted income (loss) from continuing operations is defined as income (loss) from continuing operations adjusted net of tax for items that management believes are not representative of core operations. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240806060879/en/
Media
Ryan Houck
904-357-9134
Investors
Mickey Walsh
904-357-9162
Source: Rayonier Advanced Materials Inc.