Raytheon Technologies Reports 2022 Results, Announces 2023 Outlook and Plan to Realign into Three Business Segments
Raytheon Technologies Corporation (RTX) reported Q4 2022 sales of $18.1 billion, with GAAP EPS of $0.96 and adjusted EPS of $1.27. The company achieved $130 million in gross cost synergies and ended the year with a backlog of $175 billion, including $69 billion in defense contracts. For 2023, RTX projects sales between $72.0 - $73.0 billion and adjusted EPS between $4.90 - $5.05, along with expected free cash flow of $4.8 billion. The firm plans to repurchase $3.0 billion in shares and is focused on capital investments to enhance productivity while returning $20 billion to shareholders by early 2024.
- Sales increased to $67.1 billion in 2022 with a projected growth to $72.0 - $73.0 billion in 2023.
- Achieved $405 million in total gross cost synergies in 2022.
- Strong backlog of $175 billion represents significant future sales potential.
- Repurchased $2.8 billion in RTX shares for 2022, indicating confidence in stock value.
- Projected adjusted EPS for 2023 is $4.90 - $5.05, reflecting growth expectations.
- GAAP EPS in Q4 2022 includes $0.31 from acquisition accounting adjustments, indicating reliance on non-operational factors.
- Operating cash flow declined from $7.2 billion in 2021 to $4.6 billion in Q4 2022.
Fourth quarter 2022
- Sales of
$18.1 billion - GAAP EPS from continuing operations of
, which included$0.96 of acquisition accounting adjustments and net significant and/or non-recurring charges$0.31 - Adjusted EPS of
$1.27 - Operating cash flow from continuing operations of
; Free cash flow of$4.6 billion $3.8 billion - Achieved approximately
of incremental$130 million RTX gross cost synergies - Company backlog of
; including defense backlog of$175 billion $69 billion - Repurchased
of$408 million RTX shares
Full year 2022
- Sales of
$67.1 billion - GAAP EPS of
$3.51 - Adjusted EPS of
$4.78 - Operating cash flow from continuing operations of
; Free cash flow of$7.2 billion $4.9 billion - Achieved approximately
of incremental$405 million RTX gross cost synergies - Repurchased
of$2.8 billion RTX shares
Outlook for full year 2023
- Sales of
-$72.0 $73.0 billion - Adjusted EPS of
-$4.90 $5.05 - Free cash flow of approximately
$4.8 billion - Share repurchase of
of$3.0 billion RTX shares
"
"Our portfolio is well positioned to capture growing demand and we expect to deliver sales growth and margin expansion, along with strong free cash flow generation, in 2023. We are deploying capital investments to bring new technologies to market and accelerate productivity improvement, all while remaining committed to returning at least
Adjusted net sales, organic sales, adjusted operating profit (loss), adjusted net income, adjusted earnings per share ("EPS") and free cash flow are non-GAAP financial measures. When we provide our expectation for adjusted EPS and free cash flow on a forward-looking basis, a reconciliation of these non-GAAP financial measures to the corresponding GAAP measures (expected diluted EPS from continuing operations and expected cash flow from operations) is not available without unreasonable effort due to the unavailability of items for exclusion from the GAAP measure (such as unusual gains and losses, the ultimate outcome of pending litigation, fluctuations in foreign currency exchange rates, the impact and timing of potential acquisitions and divestitures and other structural changes). We are unable to address the probable significance of this information, the variability of which may have a significant impact on future GAAP results. See "Use and Definitions of Non-GAAP Financial Measures" below for information regarding non-GAAP financial measures. |
Portfolio Realignment
On track to surpass all merger-related goals, the company plans to strengthen its market position and generate additional revenue and technology synergies by realigning its business units.
"In 2023 we will further align our market-leading franchises with customer needs to drive operational agility and excellence," said
The three focused business segments will be
Additionally, the company announced that
Fourth quarter 2022
The company recorded net income from continuing operations attributable to common shareowners in the fourth quarter of
Summary Financial Results – Continuing Operations Attributable to Common Shareowners | |||||||||||
4th Quarter | Twelve Months | ||||||||||
($ in millions, except EPS) | 2022 | 2021 | % Change | 2022 | 2021 | % Change | |||||
Reported | |||||||||||
Sales | $ 18,093 | $ 17,044 | 6 % | $ 67,074 | $ 64,388 | 4 % | |||||
Net Income | $ 1,422 | $ 685 | 108 % | $ 5,216 | $ 3,897 | 34 % | |||||
EPS | $ 0.96 | $ 0.46 | 109 % | $ 3.51 | $ 2.58 | 36 % | |||||
Adjusted | |||||||||||
Sales | $ 18,093 | $ 17,044 | 6 % | $ 67,074 | $ 64,388 | 4 % | |||||
Net Income | $ 1,868 | $ 1,614 | 16 % | $ 7,098 | $ 6,445 | 10 % | |||||
EPS | $ 1.27 | $ 1.08 | 18 % | $ 4.78 | $ 4.27 | 12 % | |||||
Operating Cash Flow from | $ 4,628 | $ 3,161 | 46 % | $ 7,168 | $ 7,142 | — % | |||||
Free Cash Flow | $ 3,773 | $ 2,207 | 71 % | $ 4,880 | $ 5,008 | (3) % |
Backlog and Bookings
Backlog at the end of the fourth quarter was
Notable defense bookings during the quarter included:
to manufacture and deliver Guidance Enhanced Missile (GEM-T) for an international customer at$1.0 billion Raytheon Missiles & Defense (RMD) of classified bookings at$1.0 billion Raytheon Intelligence & Space (RIS) for National Advanced Surface-to-Air Missile System (NASAMS) for$698 million Ukraine at RMD for F135 production at$638 million Pratt & Whitney for F135 sustainment at$512 million Pratt & Whitney for Evolved Seasparrow Missile (ESSM) production for the$415 million U.S. Navy and international customers at RMD for maintenance and support of a Surveillance Radar Program (SRP) for an international customer at RMD$405 million for AIM-9X Sidewinder production lot 23 for the$317 million U.S. Air Force and international customers at RMD for MIR replenishment for an international customer at RMD$247 million for F117 sustainment at$210 million Pratt & Whitney
Segment Results
The company's reportable segments are
4th Quarter | Twelve Months | ||||||||||
($ in millions) | 2022 | 2021 | % Change | 2022 | 2021 | % Change | |||||
Reported | |||||||||||
Sales | $ 5,662 | $ 4,942 | 15 % | 12 % | |||||||
Operating Profit | $ 741 | $ 461 | 61 % | $ 2,343 | $ 1,759 | 33 % | |||||
ROS | 13.1 % | 9.3 % | 380 | bps | 11.4 % | 9.5 % | 190 | bps | |||
Adjusted | |||||||||||
Sales | $ 5,662 | $ 4,942 | 15 % | 12 % | |||||||
Operating Profit | $ 743 | $ 469 | 58 % | $ 2,574 | $ 1,799 | 43 % | |||||
ROS | 13.1 % | 9.5 % | 360 | bps | 12.5 % | 9.8 % | 270 | bps |
4th Quarter | Twelve Months | ||||||||||
($ in millions) | 2022 | 2021 | % Change | 2022 | 2021 | % Change | |||||
Reported | |||||||||||
Sales | $ 5,652 | $ 5,115 | 10 % | 13 % | |||||||
Operating Profit | $ 306 | $ 135 | 127 % | $ 1,075 | $ 454 | 137 % | |||||
ROS | 5.4 % | 2.6 % | 280 | bps | 5.2 % | 2.5 % | 270 | bps | |||
Adjusted | |||||||||||
Sales | $ 5,652 | $ 5,115 | 10 % | 13 % | |||||||
Operating Profit | $ 321 | $ 162 | 98 % | $ 1,250 | $ 487 | 157 % | |||||
ROS | 5.7 % | 3.2 % | 250 | bps | 6.1 % | 2.7 % | 340 | bps |
4th Quarter | Twelve Months | ||||||||||
($ in millions) | 2022 | 2021 | % Change | 2022 | 2021 | % Change | |||||
Reported | |||||||||||
Sales | $ 3,544 | $ 3,870 | (8) % | (6) % | |||||||
Operating Profit | $ 278 | $ 639 | (56) % | $ 1,342 | $ 1,833 | (27) % | |||||
ROS | 7.8 % | 16.5 % | (870) | bps | 9.4 % | 12.1 % | (270) | bps | |||
Adjusted | |||||||||||
Sales | $ 3,544 | $ 3,870 | (8) % | (6) % | |||||||
Operating Profit | $ 278 | $ 400 | (31) % | $ 1,342 | $ 1,594 | (16) % | |||||
ROS | 7.8 % | 10.3 % | (250) | bps | 9.4 % | 10.5 % | (110) | bps |
RIS had fourth quarter 2022 sales of
RIS recorded operating profit of
4th Quarter | Twelve Months | ||||||||||
($ in millions) | 2022 | 2021 | % Change | 2022 | 2021 | % Change | |||||
Reported | |||||||||||
Sales | $ 4,100 | $ 3,859 | 6 % | (4) % | |||||||
Operating Profit | $ 376 | $ 486 | (23) % | $ 1,519 | $ 2,004 | (24) % | |||||
ROS | 9.2 % | 12.6 % | (340) | bps | 10.2 % | 12.9 % | (270) | bps | |||
Adjusted | |||||||||||
Sales | $ 4,100 | $ 3,859 | 6 % | (4) % | |||||||
Operating Profit | $ 418 | $ 486 | (14) % | $ 1,569 | $ 2,004 | (22) % | |||||
ROS | 10.2 % | 12.6 % | (240) | bps | 10.6 % | 12.9 % | (230) | bps |
RMD had fourth quarter 2022 sales of
RMD recorded operating profit of
About
Conference Call on the Fourth Quarter 2022 Financial Results
Use and Definitions of Non-GAAP Financial Measures
We supplement the reporting of our financial information determined under GAAP with certain non-GAAP financial information. The non-GAAP information presented provides investors with additional useful information, but should not be considered in isolation or as substitutes for the related GAAP measures. Moreover, other companies may define non-GAAP measures differently, which limits the usefulness of these measures for comparisons with such other companies. We encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.
Adjusted net sales, organic sales, adjusted operating profit (loss), adjusted net income, adjusted earnings per share ("EPS"), and free cash flow are non-GAAP financial measures. Adjusted net sales represents consolidated net sales (a GAAP measure), excluding significant nonoperational items and/or significant operational items that may occur at irregular intervals (hereinafter referred to as "net significant and/or non-recurring items"). Organic sales represents consolidated net sales (a GAAP measure), excluding the impact of foreign currency translation, acquisitions and divestitures completed in the preceding twelve months and net significant and/or non-recurring items. Adjusted operating profit (loss) represents operating profit (loss) (a GAAP measure), excluding restructuring costs, acquisition accounting adjustments and net significant and/or non-recurring items. Acquisition accounting adjustments include the amortization of acquired intangible assets related to acquisitions, the amortization of the property, plant and equipment fair value adjustment acquired through acquisitions and the amortization of customer contractual obligations related to loss making or below market contracts acquired. Adjusted net income represents net income from continuing operations (a GAAP measure), excluding restructuring costs, acquisition accounting adjustments and net significant and/or non-recurring items. Adjusted EPS represents diluted earnings per share from continuing operations (a GAAP measure), excluding restructuring costs, acquisition accounting adjustments and net significant and/or non-recurring items. For the Business segments, when applicable, adjustments of net sales similarly reflect continuing operations excluding other significant items, organic sales similarly excludes the impact of foreign currency, acquisitions and divestitures, and net significant and/or non-recurring items, and adjustments of operating profit (loss) and operating profit margins (also referred to as return on sales (ROS)) similarly reflect continuing operations, excluding restructuring, acquisition accounting adjustments and net significant and/or non-recurring items.
Free cash flow is a non-GAAP financial measure that represents cash flow from operations (a GAAP measure) less capital expenditures. Management believes free cash flow is a useful measure of liquidity and an additional basis for assessing RTC's ability to fund its activities, including the financing of acquisitions, debt service, repurchases of RTC's common stock and distribution of earnings to shareowners.
A reconciliation of the non-GAAP measures to the corresponding amounts prepared in accordance with GAAP appears in the tables in this Appendix. The tables provide additional information as to the items and amounts that have been excluded from the adjusted measures.
When we provide our expectation for adjusted EPS and free cash flow on a forward-looking basis, a reconciliation of the differences between the non-GAAP expectations and the corresponding GAAP measures (expected diluted EPS from continuing operations and expected cash flow from operations, respectively) generally is not available without unreasonable effort due to potentially high variability, complexity and low visibility as to the items that would be excluded from the GAAP measure in the relevant future period, such as unusual gains and losses, the ultimate outcome of pending litigation, fluctuations in foreign currency exchange rates, the impact and timing of potential acquisitions and divestitures, and other structural changes or their probable significance. The variability of the excluded items may have a significant, and potentially unpredictable, impact on our future GAAP results.
Cautionary Statement Regarding Forward-Looking Statements
This press release contains statements which, to the extent they are not statements of historical or present fact, constitute "forward-looking statements" under the securities laws. From time to time, oral or written forward- looking statements may also be included in other information released to the public. These forward-looking statements are intended to provide
Consolidated Statement of Operations | ||||||||
Quarter Ended | Twelve Months Ended | |||||||
(Unaudited) | (Unaudited) | |||||||
(dollars in millions, except per share amounts; shares in millions) | 2022 | 2021 | 2022 | 2021 | ||||
$ 18,093 | $ 17,044 | $ 67,074 | $ 64,388 | |||||
Costs and Expenses: | ||||||||
Cost of sales | 14,526 | 13,616 | 53,406 | 51,897 | ||||
Research and development | 716 | 810 | 2,711 | 2,732 | ||||
Selling, general and administrative | 1,379 | 1,407 | 5,663 | 5,224 | ||||
Total Costs and Expenses | 16,621 | 15,833 | 61,780 | 59,853 | ||||
Other income, net | 29 | 109 | 120 | 423 | ||||
Operating profit | 1,501 | 1,320 | 5,414 | 4,958 | ||||
Non-service pension income | (467) | (472) | (1,889) | (1,944) | ||||
Debt extinguishment costs | — | 617 | — | 649 | ||||
Interest expense, net | 318 | 308 | 1,276 | 1,322 | ||||
Income from continuing operations before income taxes | 1,650 | 867 | 6,027 | 4,931 | ||||
Income tax expense | 182 | 96 | 700 | 786 | ||||
Net income from continuing operations | 1,468 | 771 | 5,327 | 4,145 | ||||
Less: Noncontrolling interest in subsidiaries' earnings from continuing operations | 46 | 86 | 111 | 248 | ||||
Net income from continuing operations attributable to common shareowners | 1,422 | 685 | 5,216 | 3,897 | ||||
Income (loss) from discontinued operations attributable to common shareowners | — | 1 | (19) | (33) | ||||
Net income attributable to common shareowners | $ 1,422 | $ 686 | $ 5,197 | $ 3,864 | ||||
Earnings (loss) Per Share attributable to common shareowners - Basic: | ||||||||
Income from continuing operations | $ 0.97 | $ 0.46 | $ 3.54 | $ 2.60 | ||||
Loss from discontinued operations | — | — | (0.02) | (0.03) | ||||
Net income attributable to common shareowners | $ 0.97 | $ 0.46 | $ 3.52 | $ 2.57 | ||||
Earnings (loss) Per Share attributable to common shareowners - Diluted: | ||||||||
Income from continuing operations | $ 0.96 | $ 0.46 | $ 3.51 | $ 2.58 | ||||
Loss from discontinued operations | — | — | (0.01) | (0.02) | ||||
Net income attributable to common shareowners | $ 0.96 | $ 0.46 | $ 3.50 | $ 2.56 | ||||
Weighted Average Shares Outstanding: | ||||||||
Basic shares | 1,465.5 | 1,490.5 | 1,475.5 | 1,501.6 | ||||
Diluted shares | 1,476.3 | 1,500.2 | 1,485.9 | 1,508.5 |
Segment | |||||||||||
Quarter Ended | Twelve Months Ended | ||||||||||
(Unaudited) | (Unaudited) | ||||||||||
(dollars in millions) | Reported | Adjusted | Reported | Adjusted | Reported | Adjusted | Reported | Adjusted | |||
$ 5,662 | $ 5,662 | $ 4,942 | $ 4,942 | $ 20,597 | $ 20,597 | $ 18,449 | $ 18,449 | ||||
Pratt & Whitney | 5,652 | 5,652 | 5,115 | 5,115 | 20,530 | 20,530 | 18,150 | 18,150 | |||
3,544 | 3,544 | 3,870 | 3,870 | 14,312 | 14,312 | 15,180 | 15,180 | ||||
4,100 | 4,100 | 3,859 | 3,859 | 14,863 | 14,863 | 15,539 | 15,539 | ||||
Total segments | 18,958 | 18,958 | 17,786 | 17,786 | 70,302 | 70,302 | 67,318 | 67,318 | |||
Eliminations and other | (865) | (865) | (742) | (742) | (3,228) | (3,228) | (2,930) | (2,930) | |||
Consolidated | $ 18,093 | $ 18,093 | $ 17,044 | $ 17,044 | $ 67,074 | $ 67,074 | $ 64,388 | $ 64,388 | |||
Operating Profit | |||||||||||
$ 741 | $ 743 | $ 461 | $ 469 | $ 2,343 | $ 2,574 | $ 1,759 | $ 1,799 | ||||
Pratt & Whitney | 306 | 321 | 135 | 162 | 1,075 | 1,250 | 454 | 487 | |||
278 | 278 | 639 | 400 | 1,342 | 1,342 | 1,833 | 1,594 | ||||
376 | 418 | 486 | 486 | 1,519 | 1,569 | 2,004 | 2,004 | ||||
Total segments | 1,701 | 1,760 | 1,721 | 1,517 | 6,279 | 6,735 | 6,050 | 5,884 | |||
Eliminations and other | (43) | (43) | (35) | (35) | (174) | (180) | (133) | (133) | |||
Corporate expenses and other unallocated items | (63) | (45) | (233) | (70) | (318) | (252) | (552) | (284) | |||
FAS/CAS operating adjustment | 385 | 385 | 449 | 449 | 1,520 | 1,520 | 1,796 | 1,796 | |||
Acquisition accounting adjustments | (479) | — | (582) | — | (1,893) | — | (2,203) | — | |||
Consolidated | $ 1,501 | $ 2,057 | $ 1,320 | $ 1,861 | $ 5,414 | $ 7,823 | $ 4,958 | $ 7,263 | |||
Segment Operating Profit Margin | |||||||||||
13.1 % | 13.1 % | 9.3 % | 9.5 % | 11.4 % | 12.5 % | 9.5 % | 9.8 % | ||||
Pratt & Whitney | 5.4 % | 5.7 % | 2.6 % | 3.2 % | 5.2 % | 6.1 % | 2.5 % | 2.7 % | |||
7.8 % | 7.8 % | 16.5 % | 10.3 % | 9.4 % | 9.4 % | 12.1 % | 10.5 % | ||||
9.2 % | 10.2 % | 12.6 % | 12.6 % | 10.2 % | 10.6 % | 12.9 % | 12.9 % | ||||
Total segment | 9.0 % | 9.3 % | 9.7 % | 8.5 % | 8.9 % | 9.6 % | 9.0 % | 8.7 % |
Consolidated Balance Sheet | |||
(dollars in millions) | (Unaudited) | (Unaudited) | |
Assets | |||
Cash and cash equivalents | $ 6,220 | $ 7,832 | |
Accounts receivable, net | 9,108 | 9,661 | |
Contract assets | 11,534 | 11,361 | |
Inventory, net | 10,617 | 9,178 | |
Other assets, current | 4,964 | 4,018 | |
Total current assets | 42,443 | 42,050 | |
Customer financing assets | 2,603 | 2,848 | |
Fixed assets, net | 15,170 | 14,972 | |
Operating lease right-of-use assets | 1,829 | 1,958 | |
53,840 | 54,436 | ||
Intangible assets, net | 36,823 | 38,516 | |
Other assets | 6,156 | 6,624 | |
Total assets | $ 158,864 | $ 161,404 | |
Liabilities, Redeemable Noncontrolling Interest and Equity | |||
Short-term borrowings | $ 625 | $ 134 | |
Accounts payable | 9,896 | 8,751 | |
Accrued employee compensation | 2,401 | 2,658 | |
Other accrued liabilities | 10,999 | 10,162 | |
Contract liabilities | 14,598 | 13,720 | |
Long-term debt currently due | 595 | 24 | |
Total current liabilities | 39,114 | 35,449 | |
Long-term debt | 30,694 | 31,327 | |
Operating lease liabilities, non-current | 1,586 | 1,657 | |
Future pension and postretirement benefit obligations | 4,807 | 7,855 | |
Other long-term liabilities | 8,449 | 10,417 | |
Total liabilities | 84,650 | 86,705 | |
Redeemable noncontrolling interest | 36 | 35 | |
Shareowners' Equity: | |||
Common stock | 37,911 | 37,445 | |
(15,530) | (12,727) | ||
Retained earnings | 52,269 | 50,265 | |
Accumulated other comprehensive loss | (2,018) | (1,915) | |
Total shareowners' equity | 72,632 | 73,068 | |
Noncontrolling interest | 1,546 | 1,596 | |
Total equity | 74,178 | 74,664 | |
Total liabilities, redeemable noncontrolling interest and equity | $ 158,864 | $ 161,404 |
Consolidated Statement of Cash Flows | |||||||
Quarter Ended | Twelve Months Ended | ||||||
(Unaudited) | (Unaudited) | ||||||
(dollars in millions) | 2022 | 2021 | 2022 | 2021 | |||
Operating Activities: | |||||||
Net income from continuing operations | $ 1,468 | $ 771 | $ 5,327 | $ 4,145 | |||
Adjustments to reconcile net income from continuing operations to net cash flows provided by operating activities: | |||||||
Depreciation and amortization | 1,048 | 1,144 | 4,108 | 4,557 | |||
Deferred income tax benefit (provision) | 18 | 54 | (1,663) | (88) | |||
Stock compensation cost | 102 | 99 | 420 | 442 | |||
Net periodic pension and other postretirement income | (351) | (341) | (1,413) | (1,414) | |||
Debt extinguishment costs | — | 617 | — | 649 | |||
Change in: | |||||||
Accounts receivable | 116 | (173) | 437 | (570) | |||
Contract assets | 765 | (477) | (234) | (1,594) | |||
Inventory | (141) | 220 | (1,575) | 163 | |||
Other current assets | (443) | (291) | (1,027) | (566) | |||
Accounts payable and accrued liabilities | 777 | 492 | 2,075 | 917 | |||
Contract liabilities | 1,130 | 1,289 | 846 | 1,372 | |||
Global pension contributions | (28) | (21) | (94) | (59) | |||
Other operating activities, net | 167 | (222) | (39) | (812) | |||
Net cash flows provided by operating activities from continuing operations | 4,628 | 3,161 | 7,168 | 7,142 | |||
Investing Activities: | |||||||
Capital expenditures | (855) | (954) | (2,288) | (2,134) | |||
Payments on customer financing assets | (49) | (56) | (150) | (231) | |||
Receipts from customer financing assets | 53 | 190 | 179 | 389 | |||
Investments in businesses | — | (1,082) | (66) | (1,088) | |||
Dispositions of businesses, net of cash transferred | — | 805 | 94 | 1,879 | |||
Increase in other intangible assets | (169) | (91) | (487) | (308) | |||
Receipts (payments) from settlements of derivative contracts, net | 54 | (58) | (205) | (16) | |||
Other investing activities, net | 28 | 21 | 94 | 145 | |||
Net cash flows used in investing activities from continuing operations | (938) | (1,225) | (2,829) | (1,364) | |||
Financing Activities: | |||||||
Issuance of long-term debt | 1 | 2,081 | 1 | 4,062 | |||
Repayment of long-term debt | (1) | (1,747) | (3) | (4,254) | |||
Debt extinguishment costs | — | (609) | — | (649) | |||
Change in commercial paper, net | (1,549) | (160) | 518 | (160) | |||
Change in other short-term borrowings, net | (15) | 88 | (29) | 47 | |||
Dividends paid on common stock | (791) | (745) | (3,128) | (2,957) | |||
Repurchase of common stock | (408) | (327) | (2,803) | (2,327) | |||
Net transfers to discontinued operations | — | (44) | — | (71) | |||
Other financing activities, net | (86) | (111) | (415) | (447) | |||
Net cash flows used in financing activities from continuing operations | (2,849) | (1,574) | (5,859) | (6,756) | |||
Discontinued Operations: | |||||||
Net cash used in operating activities | — | (44) | — | (71) | |||
Net cash used in investing activities | — | — | — | — | |||
Net cash provided by financing activities | — | 44 | — | 71 | |||
Net cash used in discontinued operations | — | — | — | — | |||
Effect of foreign exchange rate changes on cash and cash equivalents from continuing operations | 15 | (11) | (42) | (1) | |||
Net increase (decrease) in cash, cash equivalents and restricted cash | 856 | 351 | (1,562) | (979) | |||
Cash, cash equivalents and restricted cash, beginning of year | 5,435 | 7,502 | 7,853 | 8,832 | |||
Cash, cash equivalents and restricted cash, end of year | 6,291 | 7,853 | 6,291 | 7,853 | |||
Less: Restricted cash, included in Other assets | 71 | 21 | 71 | 21 | |||
Cash and cash equivalents, end of year | $ 6,220 | $ 7,832 | $ 6,220 | $ 7,832 |
Reconciliation of Adjusted (Non-GAAP) Results | |||||||
Adjusted Sales, Adjusted Operating Profit & Operating Profit Margin | |||||||
Quarter Ended | Twelve Months Ended | ||||||
(Unaudited) | (Unaudited) | ||||||
(dollars in millions - Income (Expense)) | 2022 | 2021 | 2022 | 2021 | |||
Net sales | $ 5,662 | $ 4,942 | $ 20,597 | $ 18,449 | |||
Operating profit | $ 741 | $ 461 | $ 2,343 | $ 1,759 | |||
Restructuring | (2) | (8) | (21) | (40) | |||
Impairment charges and reserve adjustments related to | — | — | (141) | — | |||
Charges associated with disposition of businesses | $ — | $ — | $ (69) | $ — | |||
Adjusted operating profit | $ 743 | $ 469 | $ 2,574 | $ 1,799 | |||
Adjusted operating profit margin | 13.1 % | 9.5 % | 12.5 % | 9.8 % | |||
Net sales | $ 5,652 | $ 5,115 | $ 20,530 | $ 18,150 | |||
Operating profit | $ 306 | $ 135 | $ 1,075 | $ 454 | |||
Restructuring | (15) | (1) | (20) | (7) | |||
Impairment charges and reserve adjustments related to | — | — | (155) | — | |||
Litigation accrual | — | (26) | — | (26) | |||
Adjusted operating profit | $ 321 | $ 162 | $ 1,250 | $ 487 | |||
Adjusted operating profit margin | 5.7 % | 3.2 % | 6.1 % | 2.7 % | |||
Net sales | $ 3,544 | $ 3,870 | $ 14,312 | $ 15,180 | |||
Operating profit | $ 278 | $ 639 | $ 1,342 | $ 1,833 | |||
Gain on sale of business | — | 239 | — | 239 | |||
Adjusted operating profit | $ 278 | $ 400 | $ 1,342 | $ 1,594 | |||
Adjusted operating profit margin | 7.8 % | 10.3 % | 9.4 % | 10.5 % | |||
Net sales | $ 4,100 | $ 3,859 | $ 14,863 | $ 15,539 | |||
Operating profit | $ 376 | $ 486 | $ 1,519 | $ 2,004 | |||
Restructuring | — | — | (8) | — | |||
Charge associated with the divestiture of a non-core business | (42) | — | (42) | — | |||
Adjusted operating profit | $ 418 | $ 486 | $ 1,569 | $ 2,004 | |||
Adjusted operating profit margin | 10.2 % | 12.6 % | 10.6 % | 12.9 % | |||
Eliminations and Other | |||||||
Net sales | $ (865) | $ (742) | $ (3,228) | $ (2,930) | |||
Operating loss | $ (43) | $ (35) | $ (174) | $ (133) | |||
Impairment charges and reserve adjustments related to | — | — | 6 | — | |||
Adjusted operating loss | $ (43) | $ (35) | $ (180) | $ (133) | |||
Corporate expenses and other unallocated items | |||||||
Operating loss | $ (63) | $ (233) | $ (318) | $ (552) | |||
Restructuring | (18) | (16) | (66) | (96) | |||
Litigation accrual | — | (147) | — | (147) | |||
Costs associated with the separation of the commercial businesses | — | — | — | (8) | |||
Transaction and integration costs associated with the | — | — | — | (17) | |||
Adjusted operating loss | $ (45) | $ (70) | $ (252) | $ (284) | |||
FAS/CAS Operating Adjustment | |||||||
Operating profit | $ 385 | $ 449 | $ 1,520 | $ 1,796 | |||
Acquisition Accounting Adjustments | |||||||
Operating loss | $ (479) | $ (582) | $ (1,893) | $ (2,203) | |||
Acquisition accounting adjustments | (479) | (582) | (1,893) | (2,203) | |||
Adjusted operating profit | $ — | $ — | $ — | $ — | |||
RTC Consolidated | |||||||
Net sales | $ 18,093 | $ 17,044 | $ 67,074 | $ 64,388 | |||
Operating profit | $ 1,501 | $ 1,320 | $ 5,414 | $ 4,958 | |||
Restructuring | (35) | (25) | (115) | (143) | |||
Acquisition accounting adjustments | (479) | (582) | (1,893) | (2,203) | |||
Total net significant and/or non-recurring items included in Operating profit above | (42) | 66 | (401) | 41 | |||
Adjusted operating profit | $ 2,057 | $ 1,861 | $ 7,823 | $ 7,263 |
(1) | Total net significant and/or non-recurring items in the table above for the year ended |
Reconciliation of Adjusted (Non-GAAP) Results | |||||||
Adjusted Income from Continuing Operations, Earnings Per Share, and Effective Tax Rate | |||||||
Quarter Ended | Twelve Months Ended | ||||||
(Unaudited) | (Unaudited) | ||||||
(dollars in millions - Income (Expense)) | 2022 | 2021 | 2022 | 2021 | |||
Income from continuing operations attributable to common shareowners | $ 1,422 | $ 685 | $ 5,216 | $ 3,897 | |||
Total Restructuring | (35) | (25) | (115) | (143) | |||
Total Acquisition accounting adjustments | (479) | (582) | (1,893) | (2,203) | |||
Total net significant and/or non-recurring items included in Operating profit | (42) | 66 | (401) | 41 | |||
Significant and/or non-recurring items included in Non-service Pension Income | |||||||
Non-service pension restructuring | (7) | — | (2) | — | |||
Pension curtailment/settlement | — | (29) | — | (29) | |||
Pension curtailment/settlement related to the sale of businesses | — | 12 | — | 12 | |||
Debt extinguishment costs | — | (617) | — | (649) | |||
Tax effect of restructuring and net significant and/or non-recurring items above | 117 | 137 | 518 | 535 | |||
Significant and/or non-recurring items included in Income Tax Expense | |||||||
Tax impact from | — | — | — | (73) | |||
Tax impact from business disposal | — | 104 | — | (44) | |||
Revaluation of certain international tax incentives | — | 51 | — | 51 | |||
Revaluation of deferred taxes related to | — | (30) | — | (30) | |||
Significant and/or non-recurring items included in Noncontrolling Interest | |||||||
Noncontrolling interest share of certain | — | — | 11 | — | |||
Noncontrolling interest resulting from the revaluation of certain international tax incentives | — | (16) | — | (16) | |||
Less: Impact on net income attributable to common shareowners | (446) | (929) | (1,882) | (2,548) | |||
Adjusted income from continuing operations attributable to common shareowners | $ 1,868 | $ 1,614 | $ 7,098 | $ 6,445 | |||
Diluted Earnings Per Share | $ 0.96 | $ 0.46 | $ 3.51 | $ 2.58 | |||
Impact on Diluted Earnings Per Share | (0.31) | (0.62) | (1.27) | (1.69) | |||
Adjusted Diluted Earnings Per Share | $ 1.27 | $ 1.08 | $ 4.78 | $ 4.27 | |||
Effective Tax Rate | 11.0 % | 11.1 % | 11.6 % | 15.9 % | |||
Impact on Effective Tax Rate | (2.5) % | (6.4) % | (2.8) % | 0.4 % | |||
Adjusted Effective Tax Rate | 13.5 % | 17.5 % | 14.4 % | 15.5 % |
Free Cash Flow Reconciliation | |||
Quarter Ended | |||
(Unaudited) | |||
(dollars in millions) | 2022 | 2021 | |
Net cash flows provided by operating activities from continuing operations | $ 4,628 | $ 3,161 | |
Capital expenditures | (855) | (954) | |
Free cash flow | $ 3,773 | $ 2,207 | |
Twelve Months Ended | |||
(Unaudited) | |||
(dollars in millions) | 2022 | 2021 | |
Net cash flows provided by operating activities from continuing operations | $ 7,168 | $ 7,142 | |
Capital expenditures | (2,288) | (2,134) | |
Free cash flow | $ 4,880 | $ 5,008 |
Media Contact
202.384.2474
Investor Contact
781.522.5123
View original content:https://www.prnewswire.com/news-releases/raytheon-technologies-reports-2022-results-announces-2023-outlook-and-plan-to-realign-into-three-business-segments-301728712.html
SOURCE
FAQ
What were Raytheon Technologies' Q4 2022 financial results?
What is Raytheon Technologies' projection for 2023?
How much cash flow did Raytheon Technologies generate in 2022?
What is the value of Raytheon Technologies' backlog?