ReShape Lifesciences® Reports Year Ended December 31, 2024 Financial Results and Provides Corporate Update
ReShape Lifesciences (NASDAQ: RSLS) reported its financial results for the year ended December 31, 2024, highlighting a significant 41.9% reduction in operating expenses compared to 2023. The company's revenue totaled $8.0 million, showing a 7.7% decrease from 2023, primarily due to GLP-1 pharmaceuticals impact.
Key financial metrics include: gross profit of $5.1 million (63.2% margin), decreased sales and marketing expenses by 60.4% to $3.0 million, reduced general and administrative expenses by 32.9% to $6.9 million, and R&D expenses down 22.1% to $1.8 million.
The company announced a pending merger with Vyome Therapeutics and an asset purchase agreement with Biorad Medisys. Additionally, ReShape secured new patents for its Diabetes Neuromodulation system, signed a Canadian distribution agreement for Lap-Band 2.0 FLEX, and completed a $6.0 million public offering in February 2025.
ReShape Lifesciences (NASDAQ: RSLS) ha riportato i risultati finanziari per l'anno concluso il 31 dicembre 2024, evidenziando una significativa riduzione delle spese operative del 41,9% rispetto al 2023. I ricavi dell'azienda hanno totalizzato 8,0 milioni di dollari, mostrando una diminuzione del 7,7% rispetto al 2023, principalmente a causa dell'impatto dei farmaci GLP-1.
I principali indicatori finanziari includono: un utile lordo di 5,1 milioni di dollari (margine del 63,2%), riduzione delle spese di vendita e marketing del 60,4% a 3,0 milioni di dollari, diminuzione delle spese generali e amministrative del 32,9% a 6,9 milioni di dollari, e spese per ricerca e sviluppo diminuite del 22,1% a 1,8 milioni di dollari.
L'azienda ha annunciato una fusione in sospeso con Vyome Therapeutics e un accordo di acquisto di beni con Biorad Medisys. Inoltre, ReShape ha ottenuto nuovi brevetti per il suo sistema di Neuromodulazione per il Diabete, firmato un accordo di distribuzione canadese per il Lap-Band 2.0 FLEX e completato un'offerta pubblica di 6,0 milioni di dollari a febbraio 2025.
ReShape Lifesciences (NASDAQ: RSLS) informó sus resultados financieros para el año que terminó el 31 de diciembre de 2024, destacando una reducción significativa del 41.9% en los gastos operativos en comparación con 2023. Los ingresos de la compañía totalizaron 8.0 millones de dólares, mostrando una disminución del 7.7% respecto a 2023, principalmente debido al impacto de los fármacos GLP-1.
Los principales indicadores financieros incluyen: una ganancia bruta de 5.1 millones de dólares (margen del 63.2%), reducción de los gastos de ventas y marketing en un 60.4% a 3.0 millones de dólares, disminución de los gastos generales y administrativos en un 32.9% a 6.9 millones de dólares, y gastos en I+D reducidos en un 22.1% a 1.8 millones de dólares.
La compañía anunció una fusión pendiente con Vyome Therapeutics y un acuerdo de compra de activos con Biorad Medisys. Además, ReShape aseguró nuevas patentes para su sistema de Neuromodulación para la Diabetes, firmó un acuerdo de distribución canadiense para el Lap-Band 2.0 FLEX, y completó una oferta pública de 6.0 millones de dólares en febrero de 2025.
ReShape Lifesciences (NASDAQ: RSLS)는 2024년 12월 31일로 종료된 회계연도의 재무 결과를 발표하며 2023년에 비해 운영 비용이 41.9% 감소했음을 강조했습니다. 회사의 수익은 800만 달러로, 2023년에 비해 7.7% 감소했으며, 이는 주로 GLP-1 제약의 영향 때문입니다.
주요 재무 지표로는 510만 달러의 총 이익(63.2% 마진), 판매 및 마케팅 비용이 60.4% 감소하여 300만 달러, 일반 및 관리 비용이 32.9% 감소하여 690만 달러, 연구 개발 비용이 22.1% 감소하여 180만 달러입니다.
회사는 Vyome Therapeutics와의 합병이 진행 중이며, Biorad Medisys와 자산 구매 계약을 체결했다고 발표했습니다. 또한 ReShape는 당뇨병 신경 조절 시스템에 대한 새로운 특허를 확보하고, Lap-Band 2.0 FLEX에 대한 캐나다 배급 계약을 체결했으며, 2025년 2월에 600만 달러의 공모를 완료했습니다.
ReShape Lifesciences (NASDAQ: RSLS) a annoncé ses résultats financiers pour l'année se terminant le 31 décembre 2024, mettant en lumière une réduction significative de 41,9 % des dépenses opérationnelles par rapport à 2023. Les revenus de l'entreprise se sont élevés à 8,0 millions de dollars, affichant une diminution de 7,7 % par rapport à 2023, principalement en raison de l'impact des médicaments GLP-1.
Les principaux indicateurs financiers comprennent : un bénéfice brut de 5,1 millions de dollars (marge de 63,2 %), une réduction des dépenses de vente et de marketing de 60,4 % à 3,0 millions de dollars, une diminution des frais généraux et administratifs de 32,9 % à 6,9 millions de dollars, et des dépenses de R&D réduites de 22,1 % à 1,8 million de dollars.
L'entreprise a annoncé une fusion en attente avec Vyome Therapeutics et un accord d'achat d'actifs avec Biorad Medisys. De plus, ReShape a obtenu de nouveaux brevets pour son système de neuromodulation du diabète, a signé un accord de distribution canadien pour le Lap-Band 2.0 FLEX, et a complété une offre publique de 6,0 millions de dollars en février 2025.
ReShape Lifesciences (NASDAQ: RSLS) hat seine finanziellen Ergebnisse für das am 31. Dezember 2024 endende Jahr veröffentlicht und dabei einen signifikanten Rückgang der Betriebskosten um 41,9% im Vergleich zu 2023 hervorgehoben. Der Umsatz des Unternehmens belief sich auf 8,0 Millionen Dollar, was einem Rückgang von 7,7% im Vergleich zu 2023 entspricht, hauptsächlich bedingt durch den Einfluss von GLP-1-Arzneimitteln.
Wichtige Finanzkennzahlen umfassen: einen Bruttogewinn von 5,1 Millionen Dollar (63,2% Marge), gesunkene Vertriebs- und Marketingausgaben um 60,4% auf 3,0 Millionen Dollar, verringerte allgemeine und Verwaltungskosten um 32,9% auf 6,9 Millionen Dollar und F&E-Ausgaben, die um 22,1% auf 1,8 Millionen Dollar gesenkt wurden.
Das Unternehmen kündigte eine bevorstehende Fusion mit Vyome Therapeutics und einen Vermögensübertragungsvertrag mit Biorad Medisys an. Darüber hinaus sicherte sich ReShape neue Patente für sein Diabetes-Neuromodulationssystem, unterzeichnete einen Vertriebsvertrag in Kanada für den Lap-Band 2.0 FLEX und schloss im Februar 2025 ein öffentliches Angebot über 6,0 Millionen Dollar ab.
- 41.9% reduction in operating expenses year-over-year
- Secured new U.S. and Israeli patents for Diabetes Neuromodulation system until 2039
- Completed $6.0 million public offering in February 2025
- 6.5% growth in Lap-Band units sold
- Maintained strong gross profit margin of 63.2%
- Revenue declined 7.7% to $8.0 million in 2024
- Worldwide Lap-Band unit sales decreased 8.5%
- Accessories sales dropped 25.9% globally
- Cash position declined to $0.7 million by end of 2024
- GLP-1 pharmaceuticals negatively impacting market share
Insights
ReShape Lifesciences' annual results reveal a 7.7% revenue decline to
The company's transformative merger agreement with Vyome and simultaneous asset sale to Biorad Medisys represent a fundamental strategic pivot. ReShape is effectively divesting its entire operational portfolio, including the Lap-Band System and developmental pipeline, to become part of a new entity focused on immuno-inflammatory assets. This represents a complete departure from their historical medical device business model in the increasingly competitive weight management market.
The February 2025
ReShape's strategic intellectual property developments strengthen their position despite market headwinds. The USPTO Notice of Allowance and Israeli patent for their Diabetes Neuromodulation technology extend protection until 2039, creating long-term value for the technology being transferred to Biorad. Their proprietary vagus nerve block (vBloc) platform represents a novel approach to treating Type 2 diabetes, offering a potential device-based alternative in a condition heavily associated with obesity.
Health Canada's approval for the next-generation Lap-Band 2.0 FLEX and the subsequent distribution agreement with Liaison Medical demonstrate continued product evolution and market access expansion. However, the company's explicit acknowledgment that GLP-1 pharmaceuticals are impacting their core business confirms the broader industry challenge facing surgical weight-loss device manufacturers.
The
Significant Reduction in Overall Operating Expenses of
Merger Agreement With Vyome Therapeutics and Asset Purchase Agreement with Biorad Medisys Remain on Track
Strategic Business Update Call to be Held Thursday, April 10, at 4:30 pm ET
IRVINE, Calif., April 07, 2025 (GLOBE NEWSWIRE) -- ReShape Lifesciences Inc. (Nasdaq: RSLS), the premier physician-led weight loss and metabolic health-solutions company, today reported financial results for the year ended December 31, 2024 and provided a corporate strategic update.
Fourth Quarter 2024 and Subsequent Highlights
- March 2025: Received a Notice of Allowance from the U.S. Patent and Trademark Office (USPTO) for patent application 17/046,677, entitled, “Simultaneous Multi-Site Vagus Nerve Modulation for Improved Glycemic Control System and Methods.” When issued, the patent will provide protection until April 12, 2039. The Diabetes Neuromodulation system leverages its proprietary vagus nerve block (vBloc™) technology platform, along with vagus nerve stimulation, to treat Type 2 diabetes, a prominent disorder linked with obesity.
- February 2025: Signed a distribution agreement with Liaison Medical for distribution of ReShape’s next generation, enhanced Lap-Band® 2.0 FLEX and Tubing Kit, in Canada.
- February 2025: Closed an upsized
$6.0 million public offering of 2,575,107 units at a price of$2.33 per unit. Each unit consisted of one common share and one warrant to purchase one common share. - February 2025: Granted a key international patent from the State of Israel Patent Office for its Diabetes Neuromodulation technology. Patent Number 277949, entitled, “Simultaneous Multi-Site Vagus Nerve Modulation for Improved Glycemic Control Systems and Methods,” which will provide protection until December 4, 2039.
- January 2025: Provided an update on the definitive merger agreement under which ReShape and Vyome will combine in an all-stock transaction. The combined company will focus on advancing the development of Vyome’s immuno-inflammatory assets and on identifying additional opportunities between the world-class Indian innovation corridor and the U.S. market. ReShape also provided an update on the asset purchase agreement with Biorad Medisys.
On July 9, 2024, ReShape Lifesciences Inc. entered into a definitive merger agreement with Vyome, under which ReShape and Vyome will combine in an all-stock transaction. At the closing of the merger, ReShape will be renamed Vyome Holdings, Inc. and expects to trade under the Nasdaq ticker symbol "HIND," representing the company’s alignment with the U.S.-India relationship. The board of directors of the combined company will be comprised of six directors designated by Vyome and one director designated by ReShape, and executive management of the combined company will consist of Vyome’s executive officers.
Simultaneously with the execution of the merger agreement, ReShape entered into an asset purchase agreement with Biorad, which is party to a previously disclosed exclusive license agreement with ReShape for ReShape’s Obalon® Gastric Balloon System. Pursuant to the asset purchase agreement, ReShape will sell substantially all of its assets to Biorad (or an affiliate thereof), including ReShape’s Lap-Band® System, Obalon® Gastric Balloon System and the Diabetes Bloc-Stim Neuromodulation™ (DBSN™) System (but excluding cash), and Biorad will assume substantially all of ReShape’s liabilities. The cash purchase price under the asset purchase agreement will count toward ReShape’s net cash for purposes of determining the post-merger ownership allocation between ReShape and Vyome stockholders under the merger agreement.
- November 2024: Received approval from Health Canada for the next-generation Lap-Band® 2.0 FLEX through an updated Medical Device License.
- November 2024: Awarded an approximately
$241,000 supplementary grant from the National Institutes of Health (NIH), with the University of Southern California’s Center for Autonomic Nerve Recording and Stimulation Systems (CARSS), for the development of the next-generation electrodes for ReShape’s Diabetes Bloc-Stim Neuromodulation™ (DBSN™) device. - October 2024: Entered into a securities purchase agreement (SPA) with an institutional investor. Pursuant to the SPA, ReShape agreed to issue the investor a senior secured convertible note in the aggregate original principal amount of
$833,333. T he convertible note has now been paid in full.
"The fourth quarter and subsequent months have been a transformative period for ReShape, marked by the achievement of significant milestones for our suite of physician-led weight loss solutions, while also fully executing on our 2024 cost reduction plan leading to a
Year Ended December 31, 2024, Financial and Operating Results
Revenue totaled
Gross Profit for the year ended December 31, 2024, was
Sales and Marketing Expenses for the year ended December 31, 2024, decreased by
General and Administrative Expenses for the year ended December 31, 2024, decreased by approximately
Research and Development Expenses for the year ended December 31, 2024, decreased by
Transaction Costs for the year ended December 31, 2024, were
Cash and Cash Equivalents as of December 31, 2024 were
A full discussion of the Company’s financials is available in our Annual Report on Form 10-K, filed with the Securities and Exchange Commission.
Conference Call Information
Management will host a conference call to provide a strategic business update on Thursday, April 10 at 4:30 pm ET. To participate in the conference call please register with the following Registration Link, and dial-in details will be provided. Participants using this feature are requested to dial into the conference call fifteen minutes ahead of time to avoid delays.
An archived replay will also be available on the “Events and Presentations” section of ReShape’s website at: https://ir.reshapelifesciences.com/events-and-presentations.
About ReShape Lifesciences®
ReShape Lifesciences® is America’s premier weight loss and metabolic health-solutions company, offering an integrated portfolio of proven products and services that manage and treat obesity and metabolic disease. The FDA-approved Lap-Band® System provides minimally invasive, long-term treatment of obesity and is an alternative to more invasive surgical stapling procedures such as the gastric bypass or sleeve gastrectomy. The investigational Diabetes Bloc-Stim Neuromodulation™ (DBSN™) system utilizes a proprietary vagus nerve block and stimulation technology platform for the treatment of type 2 diabetes and metabolic disorders. The Obalon® balloon technology is a non-surgical, swallowable, gas-filled intra-gastric balloon that is designed to provide long-lasting weight loss. For more information, please visit www.reshapelifesciences.com.
Non-GAAP Disclosures
In addition to the financial information prepared in conformity with GAAP, we provide certain historical non-GAAP financial information. Management believes that these non-GAAP financial measures assist investors in making comparisons of period-to-period operating results.
Management believes that the presentation of this non-GAAP financial information provides investors with greater transparency and facilitates comparison of operating results across a broad spectrum of companies with varying capital structures, compensation strategies, and amortization methods, which provides a more complete understanding of our financial performance, competitive position, and prospects for the future. However, the non-GAAP financial measures presented in this release have certain limitations in that they do not reflect all of the costs associated with the operations of our business as determined in accordance with GAAP. Therefore, investors should consider non-GAAP financial measures in addition to, and not as a substitute for, or as superior to, measures of financial performance prepared in accordance with GAAP. Further, the non-GAAP financial measures presented by the company may be different from similarly named non-GAAP financial measures used by other companies.
Adjusted EBITDA
Management uses Adjusted EBITDA in its evaluation of the company’s core results of operations and trends between fiscal periods and believes that these measures are important components of its internal performance measurement process. Adjusted EBITDA is defined as net loss before interest, taxes, depreciation and amortization, stock-based compensation, and other one-time costs. Management uses Adjusted EBITDA in its evaluation of the company’s core results of operations and trends between fiscal periods and believes that these measures are important components of its internal performance measurement process. Therefore, investors should consider non-GAAP financial measures in addition to, and not as a substitute for, or as superior to, measures of financial performance prepared in accordance with GAAP. Further, the non-GAAP financial measures presented by the company may be different from similarly named non-GAAP financial measures used by other companies.
Additional Information
In connection with the proposed Merger and Asset Sale, ReShape plans to file with the Securities and Exchange Commission (the “SEC”) and mail or otherwise provide to its stockholders a joint proxy statement/prospectus and other relevant documents in connection with the proposed Merger and Asset Sale. Before making a voting decision, ReShape’s stockholders are urged to read the joint proxy statement/prospectus and any other documents filed by ReShape with the SEC in connection with the proposed Merger and Asset Sale or incorporated by reference therein carefully and in their entirety when they become available because they will contain important information about ReShape, Vyome and the proposed transactions. Investors and stockholders may obtain a free copy of these materials (when they are available) and other documents filed by ReShape with the SEC at the SEC’s website at www.sec.gov, at ReShape’s website at www.reshapelifesciences.com, or by sending a written request to ReShape at 18 Technology Drive, Suite 110, Irvine, California 92618, Attention: Corporate Secretary.
Participants in the Solicitation
This document does not constitute a solicitation of proxy, an offer to purchase or a solicitation of an offer to sell any securities of ReShape and its directors, executive officers and certain other members of management and employees may be deemed to be participants in soliciting proxies from its stockholders in connection with the proposed Merger and Asset Sale. Information regarding the persons who may, under the rules of the SEC, be considered to be participants in the solicitation of ReShape’s stockholders in connection with the proposed Merger and Asset Sale will be set forth in joint proxy statement/prospectus if and when it is filed with the SEC by ReShape and Vyome. Security holders may obtain information regarding the names, affiliations and interests of ReShape’s directors and officers in ReShape’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024, which was filed with the SEC on April 4, 2025. To the extent the holdings of ReShape securities by ReShape’s directors and executive officers have changed since the amounts set forth in ReShape’s proxy statement for its most recent annual meeting of stockholders, such changes have been or will be reflected on Statements of Change in Ownership on Form 4 filed with the SEC. Additional information regarding these individuals and any direct or indirect interests they may have in the proposed Merger and Asset Sale will be set forth in the joint proxy statement/prospectus when and if it is filed with the SEC in connection with the proposed Merger and Asset Sale, at ReShape’s website at www.reshapelifesciences.com.
Forward-Looking Statements
Certain statements contained in this filing may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding the Merger and Asset Sale and the ability to consummate the Merger and Asset Sale. These forward-looking statements generally include statements that are predictive in nature and depend upon or refer to future events or conditions, and include words such as “believes,” “plans,” “anticipates,” “projects,” “estimates,” “expects,” “intends,” “strategy,” “future,” “opportunity,” “may,” “will,” “should,” “could,” “potential,” or similar expressions. Statements that are not historical facts are forward-looking statements. Forward-looking statements are based on current beliefs and assumptions that are subject to risks and uncertainties. Forward-looking statements speak only as of the date they are made, and ReShape undertakes no obligation to update any of them publicly in light of new information or future events. Actual results could differ materially from those contained in any forward-looking statement as a result of various factors, including, without limitation: (1) ReShape may be unable to obtain stockholder approval as required for the proposed Merger and Asset Sale; (2) conditions to the closing of the Merger or Asset Sale may not be satisfied; (3) the Merger and Asset Sale may involve unexpected costs, liabilities or delays; (4) ReShape’s business may suffer as a result of uncertainty surrounding the Merger and Asset Sale; (5) the outcome of any legal proceedings related to the Merger or Asset Sale; (6) ReShape may be adversely affected by other economic, business, and/or competitive factors; (7) the occurrence of any event, change or other circumstances that could give rise to the termination of the Merger Agreement or Asset Purchase Agreement; (8) the effect of the announcement of the Merger and Asset Purchase Agreement on the ability of ReShape to retain key personnel and maintain relationships with customers, suppliers and others with whom ReShape does business, or on ReShape’s operating results and business generally; and (9) other risks to consummation of the Merger and Asset Sale, including the risk that the Merger and Asset Sale will not be consummated within the expected time period or at all. Additional factors that may affect the future results of ReShape are set forth in its filings with the SEC, including ReShape’s most recently filed Annual Report on Form 10-K, subsequent Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other filings with the SEC, which are available on the SEC’s website at www.sec.gov, specifically under the heading “Risk Factors.” The risks and uncertainties described above and in ReShape’s most recent Annual Report on Form 10-K are not exclusive and further information concerning ReShape and its business, including factors that potentially could materially affect its business, financial condition or operating results, may emerge from time to time. Readers are urged to consider these factors carefully in evaluating these forward-looking statements, and not to place undue reliance on any forward-looking statements. Readers should also carefully review the risk factors described in other documents that ReShape files from time to time with the SEC. The forward-looking statements in these materials speak only as of the date of these materials. Except as required by law, ReShape assumes no obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future.
CONTACTS:
ReShape Lifesciences Contact:
Paul F. Hickey
President and Chief Executive Officer
949-276-7223
ir@ReShapeLifesci.com
Investor Relations Contact:
Rx Communications Group
Michael Miller
(917)-633-6086
mmiller@rxir.com
RESHAPE LIFESCIENCES INC. Consolidated Balance Sheets (in thousands, except share and per share amounts) | |||||||
December 31, | December 31, | ||||||
2024 | 2023 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 693 | $ | 4,459 | |||
Restricted cash | 100 | 100 | |||||
Accounts and other receivables (net of allowance for doubtful accounts of | 987 | 1,659 | |||||
Inventory | 2,460 | 3,741 | |||||
Prepaid expenses and other current assets | 348 | 337 | |||||
Total current assets | 4,588 | 10,296 | |||||
Property and equipment, net | 38 | 60 | |||||
Operating lease right-of-use assets | 116 | 250 | |||||
Deferred tax asset, net | 22 | 28 | |||||
Other assets | 29 | 29 | |||||
Total assets | $ | 4,793 | $ | 10,663 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 2,208 | $ | 1,689 | |||
Accrued and other liabilities | 1,688 | 1,814 | |||||
Warranty liability, current | 163 | 163 | |||||
Debt, current portion | 811 | — | |||||
Operating lease liabilities, current | 115 | 111 | |||||
Total current liabilities | 4,985 | 3,777 | |||||
Operating lease liabilities, noncurrent | 41 | 151 | |||||
Common stock warrant liability | 20 | 72 | |||||
Total liabilities | 5,046 | 4,000 | |||||
Commitments and contingencies (Note 15) | |||||||
Stockholders’ equity (deficit): | |||||||
Preferred stock, 10,000,000 shares authorized: | |||||||
Series C convertible preferred stock, | — | — | |||||
Common stock, | — | — | |||||
Additional paid-in capital | 642,555 | 642,325 | |||||
Accumulated deficit | (642,704 | ) | (635,574 | ) | |||
Accumulated other comprehensive loss | (104 | ) | (88 | ) | |||
Total stockholders’ equity (deficit) | (253 | ) | 6,663 | ||||
Total liabilities and stockholders’ equity (deficit) | $ | 4,793 | $ | 10,663 | |||
RESHAPE LIFESCIENCES INC. Consolidated Statements of Operations (in thousands, except share and per share amounts) | |||||||
Year Ended December 31, | |||||||
2024 | 2023 | ||||||
Revenue | $ | 8,006 | $ | 8,678 | |||
Cost of revenue | 2,949 | 3,130 | |||||
Gross profit | 5,057 | 5,548 | |||||
Operating expenses: | |||||||
Sales and marketing | 2,991 | 7,548 | |||||
General and administrative | 6,967 | 10,324 | |||||
Research and development | 1,803 | 2,315 | |||||
Transaction costs | 1,024 | — | |||||
Impairment of long-lived assets | 36 | 777 | |||||
Gain on disposal of assets, net | — | (33 | ) | ||||
Total operating expenses | 12,785 | 20,931 | |||||
Operating loss | (7,728 | ) | (15,383 | ) | |||
Other expense (income), net: | |||||||
Interest income, net | (14 | ) | (26 | ) | |||
Gain on changes in fair value of liability warrants | (52 | ) | (3,878 | ) | |||
Gain on extinguishment of debt | (429 | ) | — | ||||
Loss (gain) on foreign currency exchange, net | 51 | (22 | ) | ||||
Other | (193 | ) | (122 | ) | |||
Loss before income tax provision | (7,091 | ) | (11,335 | ) | |||
Income tax expense | 39 | 52 | |||||
Net loss | $ | (7,130 | ) | $ | (11,387 | ) | |
Net loss per share - basic and diluted: | |||||||
Net loss per share - basic and diluted | $ | (13.83 | ) | $ | (110.87 | ) | |
Shares used to compute basic and diluted net loss per share | 515,566 | 102,707 | |||||
The following table contains a reconciliation of GAAP net loss to non-GAAP net loss attributable to common stockholders for the years ended December 31, 2024 and 2023 (in thousands).:
Year Ended December 31, | |||||||
2024 | 2023 | ||||||
GAAP net loss | $ | (7,130 | ) | $ | (11,387 | ) | |
Adjustments: | |||||||
Interest income, net | (14 | ) | (26 | ) | |||
Income tax expense | 39 | 52 | |||||
Depreciation and amortization | 22 | 154 | |||||
Stock-based compensation expense | 184 | 766 | |||||
Transaction costs | 1,024 | — | |||||
Impairment of long-lived assets | 36 | 777 | |||||
Gain on disposal of assets, net | — | (33 | ) | ||||
Gain on changes in fair value of liability warrants | (52 | ) | (3,878 | ) | |||
Gain on extinguishment of debt | (429 | ) | — | ||||
Adjusted EBITDA | $ | (6,320 | ) | $ | (13,575 | ) | |
