RRD Reports Third Quarter 2021 Results
R.R. Donnelley & Sons Company (RRD) reported a 6.4% increase in net sales for Q3 2021, reaching $1.27 billion. GAAP earnings per share rose to $0.38, significantly up from losses in Q3 2020. Additionally, the company announced an acquisition agreement by Atlas Holdings at $8.52 per share, expected to close in early 2022. Total debt decreased by $508 million year-over-year, while operating margins improved despite ongoing supply chain challenges.
- 6.4% increase in net sales to $1.27 billion.
- GAAP earnings per share rose to $0.38 from a loss of $0.13 in Q3 2020.
- Total debt decreased by $508 million from September 30, 2020.
- Agreement to be acquired by Atlas for $8.52 per share.
- Cash used in operating activities was $29 million compared to $25 million provided in the previous year.
- Higher variable incentive compensation and unfavorable foreign exchange of approximately $7 million negatively impacted income.
NET SALES INCREASED
GAAP AND NON-GAAP INCOME FROM OPERATIONS AND MARGINS IMPROVED FROM PRIOR YEAR
GAAP EPS FROM CONTINUING OPERATIONS IN THIRD QUARTER INCREASED
TOTAL DEBT DOWN
SEPARATELY ANNOUNCED AN AGREEMENT TO BE ACQUIRED BY
Q3 Key messages
-
GAAP net sales, including the impact of foreign exchange, increased
6.4% ; Non-GAAP organic net sales increased5.5% ; largely driven by strengthening demand for many of the Company’s products and services - GAAP and Non-GAAP income from operations exceeded prior year; both benefitted from higher sales and strong cost management despite supply chain challenges and inflation
- GAAP operating margin improved 450 bps while Non-GAAP improved by 20 bps
-
GAAP earnings per share from continuing operations of
and Non-GAAP adjusted earnings per share from continuing operations of$0.38 , both improved significantly from prior year$0.57 -
Cash used in operating activities during the nine months ended
September 30, 2021 was compared to cash provided by operating activities of$29 million in the prior year period; current year results reflect working capital investments due to increased volume and inflation in addition to$25 million paid earlier this year to settle LSC bankruptcy-related claims and terminate certain interest rate swap agreements$33 million -
Gross leverage ratio of 3.7x improved 1.0x from
September 30, 2020 ; net leverage ratio of 3.2x improved 0.5x from the same period last year
“RRD delivered a very strong quarter through the continued execution of our well-defined strategic initiatives,” said
Financial highlights
The following table provides an overview of RRD’s financial performance:
|
3rd Quarter Results |
|
||
|
Q3 2021 |
Q3 2020 |
% Change |
|
Net sales |
|
|
|
|
Income from operations |
|
|
nm |
|
Diluted earnings (loss) per share from continuing operations |
|
( |
nm |
|
|
|
|
|
|
Adjusted income from operations - non-GAAP (1) |
|
|
|
|
Adjusted diluted earnings per share from continuing operations - non-GAAP (1) |
|
|
|
|
(1) |
Refer to "Use of Non-GAAP Information" for additional information on the usage and presentation of non-GAAP financial measures, and refer to the schedules for reconciliations to the most directly comparable GAAP financial measures. |
Net sales in the third quarter were
Organic net sales increased
Income from operations was
Non-GAAP adjusted income from operations of
Earnings per share from continuing operations attributable to common stockholders was
Non-GAAP adjusted earnings per share from continuing operations attributable to common stockholders of
Other highlights and information
Cash used in operating activities during the nine months ended
Capital expenditures in the nine months ended
As of
During 2020, the Company completed the sale of its DLS Worldwide, International Logistics and Courier Logistics businesses. The Company has reflected the Logistics businesses as discontinued operations, and the financial results of these businesses have been excluded from continuing operations and segment results for all periods presented unless otherwise noted.
Acquisition by Atlas
In a separate release issued today, RRD announced that it has entered into a definitive merger agreement to be acquired by affiliates of
Outlook
The Company is withdrawing its previous financial outlook for 2021 and has suspended any further updates as a result of the pending transaction.
Conference call
RRD will host a conference call to discuss its third quarter results on
A slide presentation will be available on the Investors section of the RRD web site at www.rrd.com or by clicking through this link.
About RRD
RRD is a leading global provider of multichannel business communications services and marketing solutions. With 30,000 clients and 33,000 employees across 28 countries, RRD offers the industry’s most comprehensive offering of solutions designed to help companies—from
For more information, visit the Company's web site at www.rrd.com.
Use of non-GAAP information
This news release contains non-GAAP financial measures, including non-GAAP SG&A, non-GAAP income from operations, non-GAAP Adjusted EBITDA, non-GAAP interest expense, non-GAAP effective tax rate, non-GAAP net earnings (loss) attributable to common stockholders, non-GAAP diluted earnings (loss) per share, non-GAAP organic net sales and gross and net leverage ratios. The Company believes that these non-GAAP measures, when presented in conjunction with comparable GAAP measures, provide useful information about its operating results and enhance the overall ability to assess the Company’s financial performance. These measures should be considered in addition to, and not as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. RRD uses these non-GAAP measures, together with other measures of performance under GAAP, to compare the relative performance of operations in planning, budgeting and reviewing the performance of its business. Additional information relating to the adjustments for the non-GAAP SG&A, non-GAAP income from operations, non-GAAP Adjusted EBITDA, non-GAAP effective tax rate, non-GAAP net earnings (loss) attributable to common stockholders, non-GAAP diluted earnings (loss) per share, non-GAAP organic net sales and gross and net leverage ratios for RRD is set forth in the attached schedules.
Use of Forward-Looking Statements
This communication includes certain “forward-looking statements” within the meaning of, and subject to the safe harbor created by, the federal securities laws, including statements related to the proposed acquisition of
Important Additional Information and Where to Find It
This communication is being made in connection with the Transaction. In connection with the Transaction, RRD intends to file the Proxy Statement and certain other documents regarding the Transaction with the
Telephone: 630-322-7111
E-mail: investor.info@rrd.com
Attn.:
Participants in the Solicitation
RRD and certain of its directors, executive officers and other employees may be deemed to be participants in the solicitation of proxies from RRD stockholders in connection with the Transaction. Additional information regarding the identity of the participants, and their respective direct and indirect interests in the Transaction, by security holdings or otherwise, will be set forth in the Proxy Statement and other materials to be filed with the
|
|
||||||||||||||
Consolidated Statements of Operations |
|
||||||||||||||
For the Three and Nine Months Ended |
|
||||||||||||||
(UNAUDITED) |
|
||||||||||||||
(in millions, except per share data) |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
||||||||||
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
||||
Net sales |
$ |
1,267.8 |
|
|
$ |
1,191.3 |
|
|
$ |
3,586.5 |
|
|
$ |
3,417.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales (1) |
|
1,012.9 |
|
|
|
943.6 |
|
|
|
2,890.0 |
|
|
|
2,729.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit (1) |
|
254.9 |
|
|
|
247.7 |
|
|
|
696.5 |
|
|
|
688.3 |
|
Selling, general and administrative expenses (SG&A) (1) |
|
141.2 |
|
|
|
138.0 |
|
|
|
438.3 |
|
|
|
436.7 |
|
Restructuring, impairment and other charges-net |
|
4.0 |
|
|
|
54.2 |
|
|
|
19.5 |
|
|
|
93.8 |
|
Depreciation and amortization |
|
32.3 |
|
|
|
36.2 |
|
|
|
99.0 |
|
|
|
112.3 |
|
Other operating expense |
|
4.3 |
|
|
|
3.4 |
|
|
|
13.3 |
|
|
|
15.5 |
|
Income from operations |
|
73.1 |
|
|
|
15.9 |
|
|
|
126.4 |
|
|
|
30.0 |
|
Interest expense - net |
|
29.4 |
|
|
|
34.3 |
|
|
|
98.4 |
|
|
|
102.7 |
|
Loss on debt extinguishment |
|
- |
|
|
|
0.2 |
|
|
|
6.2 |
|
|
|
0.4 |
|
Investment and other income - net |
|
(5.4 |
) |
|
|
(3.6 |
) |
|
|
(15.1 |
) |
|
|
(10.8 |
) |
Income (loss) from continuing operations before income taxes |
|
49.1 |
|
|
|
(15.0 |
) |
|
|
36.9 |
|
|
|
(62.3 |
) |
Income tax expense (benefit) |
|
21.0 |
|
|
|
(5.9 |
) |
|
|
19.7 |
|
|
|
(3.0 |
) |
Net income (loss) from continuing operations |
|
28.1 |
|
|
|
(9.1 |
) |
|
|
17.2 |
|
|
|
(59.3 |
) |
Income (loss) from discontinued operations, net of tax |
|
— |
|
|
|
0.4 |
|
|
|
0.6 |
|
|
|
(19.5 |
) |
Net income (loss) |
|
28.1 |
|
|
|
(8.7 |
) |
|
|
17.8 |
|
|
|
(78.8 |
) |
Less: (loss) income attributable to noncontrolling interests |
|
(0.2 |
) |
|
|
0.2 |
|
|
|
0.2 |
|
|
|
0.3 |
|
Net income (loss) attributable to RRD common stockholders |
$ |
28.3 |
|
|
$ |
(8.9 |
) |
|
$ |
17.6 |
|
|
$ |
(79.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings (loss) per share attributable to RRD common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing Operations |
$ |
0.39 |
|
|
$ |
(0.13 |
) |
|
$ |
0.23 |
|
|
$ |
(0.83 |
) |
Discontinued Operations |
$ |
- |
|
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$ |
(0.27 |
) |
Net earnings (loss) attributable to |
$ |
0.39 |
|
|
$ |
(0.12 |
) |
|
$ |
0.24 |
|
|
$ |
(1.10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings (loss) per share attributable to RRD common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing Operations |
$ |
0.38 |
|
|
$ |
(0.13 |
) |
|
$ |
0.23 |
|
|
$ |
(0.83 |
) |
Discontinued Operations |
$ |
- |
|
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$ |
(0.27 |
) |
Net earnings (loss) attributable to |
$ |
0.38 |
|
|
$ |
(0.12 |
) |
|
$ |
0.24 |
|
|
$ |
(1.10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
73.4 |
|
|
|
72.4 |
|
|
|
73.1 |
|
|
|
72.1 |
|
Diluted |
|
74.1 |
|
|
|
72.4 |
|
|
|
74.0 |
|
|
|
72.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin (1) |
|
20.1 |
% |
|
|
20.8 |
% |
|
|
19.4 |
% |
|
|
20.1 |
% |
SG&A as a % of total net sales (1) |
|
11.1 |
% |
|
|
11.6 |
% |
|
|
12.2 |
% |
|
|
12.8 |
% |
Operating margin |
|
5.8 |
% |
|
|
1.3 |
% |
|
|
3.5 |
% |
|
|
0.9 |
% |
Effective tax rate |
|
42.8 |
% |
|
|
39.3 |
% |
|
|
53.4 |
% |
|
|
4.8 |
% |
(1) |
Exclusive of depreciation and amortization. |
|
|
|||||
Consolidated Balance Sheets |
|
|||||
As of |
|
|||||
(UNAUDITED) |
|
|||||
(in millions, except per share data) |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
223.5 |
|
$ |
288.8 |
|
Receivables, less allowances for credit losses |
|
1,045.5 |
|
|
1,009.2 |
|
Inventories |
|
379.9 |
|
|
302.1 |
|
Assets held-for-sale |
|
19.1 |
|
|
23.1 |
|
Prepaid expenses and other current assets |
|
145.5 |
|
|
133.4 |
|
Total Current Assets |
|
1,813.5 |
|
|
1,756.6 |
|
Property, plant and equipment - net |
|
408.3 |
|
|
438.8 |
|
|
|
406.8 |
|
|
410.6 |
|
Other intangible assets - net |
|
54.5 |
|
|
68.8 |
|
Deferred income taxes |
|
73.0 |
|
|
78.5 |
|
Operating lease assets |
|
196.4 |
|
|
223.8 |
|
Other noncurrent assets |
|
140.9 |
|
|
153.8 |
|
Total Assets |
$ |
3,093.4 |
|
$ |
3,130.9 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
822.3 |
|
|
804.5 |
|
Accrued liabilities and other |
|
342.4 |
|
|
351.2 |
|
Short-term operating lease liabilities |
|
66.6 |
|
|
73.4 |
|
Short-term and current portion of long-term debt |
|
79.3 |
|
|
61.1 |
|
Total Current Liabilities |
|
1,310.6 |
|
|
1,290.2 |
|
Long-term debt |
|
1,433.6 |
|
|
1,442.0 |
|
Pension liabilities |
|
74.2 |
|
|
89.5 |
|
Other postretirement benefits plan liabilities |
|
50.4 |
|
|
55.8 |
|
Long-term income tax liability |
|
60.3 |
|
|
68.3 |
|
Long-term operating lease liabilities |
|
135.7 |
|
|
156.9 |
|
Other noncurrent liabilities |
|
252.2 |
|
|
272.0 |
|
Total Liabilities |
$ |
3,317.0 |
|
$ |
3,374.7 |
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, |
|
|
|
|
|
|
Authorized: 165.0 shares; |
|
|
|
|
|
|
Issued: 89.0 shares in 2021 and 2020 |
|
0.9 |
|
|
0.9 |
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
3,022.5 |
|
|
3,263.6 |
|
Accumulated deficit |
|
(2,223.1 |
) |
|
(2,240.7 |
) |
Accumulated other comprehensive loss |
|
(152.1 |
) |
|
(153.9 |
) |
|
|
(885.1 |
) |
|
(1,127.6 |
) |
Total RRD stockholders' equity |
|
(236.9 |
) |
|
(257.7 |
) |
Noncontrolling interests |
|
13.3 |
|
|
13.9 |
|
Total Equity |
$ |
(223.6 |
) |
$ |
(243.8 |
) |
Total Liabilities and Equity |
$ |
3,093.4 |
|
$ |
3,130.9 |
|
|
|
|||||
Condensed Consolidated Statements of Cash Flows |
|
|||||
For the Nine Months Ended |
|
|||||
(UNAUDITED) |
|
|||||
(in millions) |
|
|||||
|
|
|
|
|
|
|
|
|
2021 |
|
|
2020 |
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
17.8 |
|
$ |
(78.8 |
) |
Adjustment to reconcile net income (loss) to net cash used in operating activities |
|
93.0 |
|
|
152.6 |
|
Changes in operating assets and liabilities |
|
(136.2 |
) |
|
(42.3 |
) |
Pension and other postretirement benefits plan contributions |
|
(3.6 |
) |
|
(6.3 |
) |
Net cash (used in) provided by operating activities |
$ |
(29.0 |
) |
$ |
25.2 |
|
|
|
|
|
|
|
|
Capital expenditures |
|
(48.6 |
) |
|
(54.4 |
) |
All other cash provided by investing activities |
|
15.4 |
|
|
50.9 |
|
Net cash used in investing activities |
$ |
(33.2 |
) |
$ |
(3.5 |
) |
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
$ |
(5.6 |
) |
$ |
194.8 |
|
|
|
|
|
|
|
|
Effect of exchange rate on cash, cash equivalents and restricted cash |
|
1.2 |
|
|
2.1 |
|
|
|
|
|
|
|
|
Net (decrease) increase in cash, cash equivalents and restricted cash |
$ |
(66.6 |
) |
$ |
218.6 |
|
|
|
|
|
|
|
|
Cash, cash equivalents and restricted cash at beginning of year |
|
357.6 |
|
|
223.8 |
|
|
|
|
|
|
|
|
Cash, cash equivalents and restricted cash at end of period |
$ |
291.0 |
|
$ |
442.4 |
|
|
|
|
|
|
|
|
Supplemental cash flow disclosures: |
|
|
|
|
|
|
Operating cash flows provided by discontinued operations |
$ |
— |
|
$ |
15.7 |
|
Investing cash flows used in discontinued operations |
$ |
— |
|
$ |
(1.3 |
) |
|
|
|||||||||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Measures |
|
|||||||||||||||||||||||||||
For the Three Months Ended |
|
|||||||||||||||||||||||||||
(UNAUDITED) |
|
|||||||||||||||||||||||||||
(in millions, except per share data) |
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
For the Three Months Ended |
|
|||||||||||||||||||||||
|
Income from operations |
|
Income tax expense |
|
Net income from continuing operations attributable to common stockholders |
|
Net earnings from continuing operations attributable to common stockholders per diluted share |
|
|
SG&A (1) |
|
Income from operations |
|
Income tax (benefit) expense |
|
Net (loss) income from continuing operations attributable to common stockholders |
|
Net (loss) earnings from continuing operations attributable to common stockholders per diluted share |
|
|||||||||
GAAP basis measures |
$ |
73.1 |
|
$ |
21.0 |
|
$ |
28.3 |
|
$ |
0.38 |
|
|
$ |
138.0 |
|
$ |
15.9 |
|
$ |
(5.9 |
) |
$ |
(9.3 |
) |
$ |
(0.13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring, impairment and other charges-net (2) |
|
4.0 |
|
|
(3.6 |
) |
|
7.6 |
|
|
0.10 |
|
|
|
— |
|
|
54.2 |
|
|
16.2 |
|
|
38.0 |
|
|
0.52 |
|
All other (3) |
|
4.4 |
|
|
(2.0 |
) |
|
6.3 |
|
|
0.09 |
|
|
|
(0.5 |
) |
|
3.8 |
|
|
9.1 |
|
|
(5.3 |
) |
|
(0.07 |
) |
Total Non-GAAP adjustments |
|
8.4 |
|
|
(5.6 |
) |
|
13.9 |
|
|
0.19 |
|
|
|
(0.5 |
) |
|
58.0 |
|
|
25.3 |
|
|
32.7 |
|
|
0.45 |
|
Non-GAAP measures |
$ |
81.5 |
|
$ |
15.4 |
|
$ |
42.2 |
|
$ |
0.57 |
|
|
$ |
137.5 |
|
$ |
73.9 |
|
$ |
19.4 |
|
$ |
23.4 |
|
$ |
0.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Additional non-GAAP information: |
|
|
|
|
2021 |
|
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross margin (1) |
|
|
|
|
|
20.1 |
% |
|
20.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Adjusted SG&A as a % of total net sales (1) |
|
|
|
|
|
11.1 |
% |
|
11.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Adjusted operating margin |
|
|
|
|
|
6.4 |
% |
|
6.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Adjusted effective tax rate |
|
|
|
|
|
26.8 |
% |
|
44.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Exclusive of depreciation and amortization. |
(2) |
Restructuring, impairment and other-net: charges incurred in the third quarter of 2021 included |
(3) |
All other: Primarily included expenses related to the ongoing |
|
|
|||||||||||||||||||||||||||||||||
Reconciliation of GAAP to Non-GAAP Measures |
|
|||||||||||||||||||||||||||||||||
For the Nine Months Ended |
|
|||||||||||||||||||||||||||||||||
(UNAUDITED) |
|
|||||||||||||||||||||||||||||||||
(in millions, except per share data) |
|
|||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|
For the Nine Months Ended |
|
|||||||||||||||||||||||||||||
|
SG&A (1) |
|
Income from operations |
|
Interest Expense |
|
Income tax expense |
|
Net income from continuing operations attributable to common stockholders |
|
Net earnings from continuing operations attributable to common stockholders per diluted share |
|
|
SG&A (1) |
|
Income from operations |
|
Income tax (benefit) expense |
|
Net (loss) income from continuing operations attributable to common stockholders |
|
Net (loss) earnings from continuing operations attributable to common stockholders per diluted share |
|
|||||||||||
GAAP basis measures |
$ |
438.3 |
|
$ |
126.4 |
|
$ |
98.4 |
|
$ |
19.7 |
|
$ |
17.0 |
|
$ |
0.23 |
|
|
$ |
436.7 |
|
$ |
30.0 |
|
$ |
(3.0 |
) |
$ |
(59.6 |
) |
$ |
(0.83 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring, impairment and other charges-net (2) |
|
— |
|
|
19.5 |
|
|
— |
|
|
3.2 |
|
|
16.3 |
|
|
0.22 |
|
|
|
— |
|
|
93.8 |
|
|
11.2 |
|
|
82.6 |
|
|
1.15 |
|
Loss on swap terminations |
|
— |
|
|
— |
|
|
(9.2 |
) |
|
4.1 |
|
|
5.2 |
|
|
0.07 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Loss on debt extinguishment |
|
— |
|
|
— |
|
|
— |
|
|
2.7 |
|
|
3.4 |
|
|
0.04 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
All other (3) |
|
(0.6 |
) |
|
14.0 |
|
|
— |
|
|
2.3 |
|
|
11.7 |
|
|
0.16 |
|
|
|
(6.0 |
) |
|
21.4 |
|
|
9.2 |
|
|
12.5 |
|
|
0.17 |
|
Total Non-GAAP adjustments |
|
(0.6 |
) |
|
33.5 |
|
|
(9.2 |
) |
|
12.3 |
|
|
36.6 |
|
|
0.49 |
|
|
|
(6.0 |
) |
|
115.2 |
|
|
20.4 |
|
|
95.1 |
|
|
1.32 |
|
Non-GAAP measures |
$ |
437.7 |
|
$ |
159.9 |
|
$ |
89.2 |
|
$ |
32.0 |
|
$ |
53.6 |
|
$ |
0.72 |
|
|
$ |
430.7 |
|
$ |
145.2 |
|
$ |
17.4 |
|
$ |
35.5 |
|
$ |
0.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional non-GAAP information: |
|
|
|
|
2021 |
|
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Gross margin (1) |
|
|
|
|
|
19.4 |
% |
|
20.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Adjusted SG&A as a % of total net sales (1) |
|
|
|
|
|
12.2 |
% |
|
12.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Adjusted operating margin |
|
|
|
|
|
4.5 |
% |
|
4.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Adjusted effective tax rate |
|
|
|
|
|
37.3 |
% |
|
32.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Exclusive of depreciation and amortization. |
(2) |
Restructuring, impairment and other-net: charges incurred in the nine months ended |
(3) |
All other: Primarily included expenses related to the ongoing |
|
|
|||||||||||
Segment GAAP to Non-GAAP Income (Loss) from Operations and Non-GAAP Adjusted EBITDA and Margin Reconciliation |
|
|||||||||||
For the Three Months Ended |
|
|||||||||||
(UNAUDITED) |
|
|||||||||||
(in millions) |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Services |
|
Marketing Solutions |
|
Corporate |
|
Consolidated |
|
||||
For the Three Months Ended |
|
|||||||||||
Net sales |
$ |
1,003.6 |
|
$ |
264.2 |
|
$ |
— |
|
$ |
1,267.8 |
|
Income (loss) from operations |
|
84.8 |
|
|
17.1 |
|
|
(28.8 |
) |
|
73.1 |
|
Operating margin % |
|
8.4 |
% |
|
6.5 |
% |
nm |
|
|
5.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring, impairment and other charges-net |
|
0.2 |
|
|
1.1 |
|
|
2.7 |
|
|
4.0 |
|
Other |
|
— |
|
|
— |
|
|
4.4 |
|
|
4.4 |
|
Total Non-GAAP adjustments |
|
0.2 |
|
|
1.1 |
|
|
7.1 |
|
|
8.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP income (loss) from operations |
$ |
85.0 |
|
$ |
18.2 |
|
$ |
(21.7 |
) |
$ |
81.5 |
|
Non-GAAP operating margin % |
|
8.5 |
% |
|
6.9 |
% |
nm |
|
|
6.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
22.1 |
|
|
7.8 |
|
|
2.4 |
|
|
32.3 |
|
Investment and other income-net (1) |
|
1.5 |
|
|
— |
|
|
3.9 |
|
|
5.4 |
|
Non-GAAP Adjusted EBITDA |
$ |
108.6 |
|
$ |
26.0 |
|
$ |
(15.4 |
) |
$ |
119.2 |
|
Non-GAAP Adjusted EBITDA margin % |
|
10.8 |
% |
|
9.8 |
% |
nm |
|
|
9.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|||||||||||
Net sales |
$ |
936.8 |
|
$ |
254.5 |
|
$ |
- |
|
$ |
1,191.3 |
|
Income (loss) from operations |
|
69.1 |
|
|
10.3 |
|
|
(63.5 |
) |
|
15.9 |
|
Operating margin % |
|
7.4 |
% |
|
4.0 |
% |
nm |
|
|
1.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring, impairment and other charges-net |
|
7.0 |
|
|
4.7 |
|
|
42.5 |
|
|
54.2 |
|
Other |
|
— |
|
|
0.1 |
|
|
3.7 |
|
|
3.8 |
|
Total Non-GAAP adjustments |
|
7.0 |
|
|
4.8 |
|
|
46.2 |
|
|
58.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP income (loss) from operations |
$ |
76.1 |
|
$ |
15.1 |
|
$ |
(17.3 |
) |
$ |
73.9 |
|
Non-GAAP operating margin % |
|
8.1 |
% |
|
5.9 |
% |
nm |
|
|
6.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
23.5 |
|
|
11.4 |
|
|
1.3 |
|
|
36.2 |
|
Investment and other income-net (1) |
|
0.9 |
|
|
— |
|
|
2.7 |
|
|
3.6 |
|
Non-GAAP Adjusted EBITDA |
$ |
100.5 |
|
$ |
26.5 |
|
$ |
(13.3 |
) |
$ |
113.7 |
|
Non-GAAP Adjusted EBITDA margin % |
|
10.7 |
% |
|
10.4 |
% |
nm |
|
|
9.5 |
% |
(1) |
Represents amounts in investment and other income-net that are not non-GAAP adjustments, and primarily includes pension and postretirement benefits interest cost, expected return on plan assets and net amortization. |
|
|
|||||||||||
Segment GAAP to Non-GAAP Income (Loss) from Operations and Non-GAAP Adjusted EBITDA and Margin Reconciliation |
|
|||||||||||
For the Nine Months Ended |
|
|||||||||||
(UNAUDITED) |
|
|||||||||||
(in millions) |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Services |
|
Marketing Solutions |
|
Corporate |
|
Consolidated |
|
||||
For the Nine Months Ended |
|
|||||||||||
Net sales |
$ |
2,835.3 |
|
$ |
751.2 |
|
$ |
— |
|
$ |
3,586.5 |
|
Income (loss) from operations |
|
193.2 |
|
|
39.9 |
|
|
(106.7 |
) |
|
126.4 |
|
Operating margin % |
|
6.8 |
% |
|
5.3 |
% |
nm |
|
|
3.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring, impairment and other charges-net |
|
6.9 |
|
|
5.8 |
|
|
6.8 |
|
|
19.5 |
|
Other |
|
— |
|
|
— |
|
|
14.0 |
|
|
14.0 |
|
Total Non-GAAP adjustments |
|
6.9 |
|
|
5.8 |
|
|
20.8 |
|
|
33.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP income (loss) from operations |
$ |
200.1 |
|
$ |
45.7 |
|
$ |
(85.9 |
) |
$ |
159.9 |
|
Non-GAAP operating margin % |
|
7.1 |
% |
|
6.1 |
% |
nm |
|
|
4.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
67.4 |
|
|
23.9 |
|
|
7.7 |
|
|
99.0 |
|
Investment and other income-net (1) |
|
3.3 |
|
|
— |
|
|
11.8 |
|
|
15.1 |
|
Non-GAAP Adjusted EBITDA |
$ |
270.8 |
|
$ |
69.6 |
|
$ |
(66.4 |
) |
$ |
274.0 |
|
Non-GAAP Adjusted EBITDA margin % |
|
9.6 |
% |
|
9.3 |
% |
nm |
|
|
7.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended |
|
|||||||||||
Net sales |
$ |
2,625.4 |
|
$ |
792.3 |
|
$ |
— |
|
$ |
3,417.7 |
|
Income (loss) from operations |
|
123.9 |
|
|
33.4 |
|
|
(127.3 |
) |
|
30.0 |
|
Operating margin % |
|
4.7 |
% |
|
4.2 |
% |
nm |
|
|
0.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring, impairment and other-net |
|
22.3 |
|
|
7.5 |
|
|
64.0 |
|
|
93.8 |
|
Other |
|
0.2 |
|
|
0.1 |
|
|
21.1 |
|
|
21.4 |
|
Total Non-GAAP adjustments |
|
22.5 |
|
|
7.6 |
|
|
85.1 |
|
|
115.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP income (loss) from operations |
$ |
146.4 |
|
$ |
41.0 |
|
$ |
(42.2 |
) |
$ |
145.2 |
|
Non-GAAP operating margin % |
|
5.6 |
% |
|
5.2 |
% |
nm |
|
|
4.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
71.7 |
|
|
37.6 |
|
|
3.0 |
|
|
112.3 |
|
Investment and other income-net (1) |
|
2.4 |
|
|
— |
|
|
8.4 |
|
|
10.8 |
|
Non-GAAP Adjusted EBITDA |
$ |
220.5 |
|
$ |
78.6 |
|
$ |
(30.8 |
) |
$ |
268.3 |
|
Non-GAAP Adjusted EBITDA margin % |
|
8.4 |
% |
|
9.9 |
% |
nm |
|
|
7.9 |
% |
(1) |
Represents amounts in investment and other income-net that are not non-GAAP adjustments, and primarily includes pension and postretirement benefits interest cost, expected return on plan assets and net amortization. |
|
|
||||||||||
Reconciliation of Reported to Organic |
|
||||||||||
For the Three and Nine Months Ended |
|
||||||||||
(UNAUDITED) |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|||||||||
|
Business Services |
|
|
Marketing Solutions |
|
|
Consolidated |
|
|||
Reported net sales change |
|
7.1 |
% |
|
|
3.8 |
% |
|
|
6.4 |
% |
Less: |
|
|
|
|
|
|
|
|
|
|
|
Year-over-year impact of changes in foreign currency rates |
|
1.2 |
% |
|
|
--- |
% |
|
|
0.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Net organic sales change |
|
5.9 |
% |
|
|
3.8 |
% |
|
|
5.5 |
% |
|
For the Nine Months Ended |
|
|||||||||
|
Business Services |
|
|
Marketing Solutions |
|
|
Consolidated |
|
|||
Reported net sales change |
|
8.0 |
% |
|
|
(5.2 |
%) |
|
|
4.9 |
% |
Less: |
|
|
|
|
|
|
|
|
|
|
|
Year-over-year impact of changes in foreign currency rates |
|
1.8 |
% |
|
|
--- |
% |
|
|
1.4 |
% |
Year-over-year impact of dispositions (1) |
|
(0.3 |
%) |
|
|
--- |
% |
|
|
(0.2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
Net organic sales change |
|
6.5 |
% |
|
|
(5.2 |
%) |
|
|
3.7 |
% |
(1) |
Adjusted for net sales of RRD Chile, disposed of in the first quarter of 2020. |
|
|
||||||
Reconciliation of GAAP Net Income (Loss) to Non-GAAP Adjusted EBITDA |
|
||||||
For the Three and Nine Months Ended |
|
||||||
(UNAUDITED) |
|
||||||
(in millions) |
|
||||||
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|||||
|
2021 |
|
|
2020 |
|
||
GAAP net income (loss) from continuing operations attributable to RRD common stockholders |
$ |
28.3 |
|
|
$ |
(9.3 |
) |
|
|
|
|
|
|
|
|
Adjustments |
|
|
|
|
|
|
|
(Loss) income attributable to noncontrolling interests |
|
(0.2 |
) |
|
|
0.2 |
|
Income tax expense (benefit) |
|
21.0 |
|
|
|
(5.9 |
) |
Interest expense - net |
|
29.4 |
|
|
|
34.3 |
|
Depreciation and amortization |
|
32.3 |
|
|
|
36.2 |
|
Restructuring, impairment and other charges-net |
|
4.0 |
|
|
|
54.2 |
|
Loss on debt extinguishment |
|
— |
|
|
|
0.2 |
|
Other |
|
4.4 |
|
|
|
3.8 |
|
Total Non-GAAP adjustments |
|
90.9 |
|
|
|
123.0 |
|
Non-GAAP adjusted EBITDA |
$ |
119.2 |
|
|
$ |
113.7 |
|
|
|
|
|
|
|
|
|
Net sales |
$ |
1,267.8 |
|
|
$ |
1,191.3 |
|
Non-GAAP adjusted EBITDA margin % |
|
9.4 |
% |
|
|
9.5 |
% |
|
For the Nine Months Ended |
|
|||||
|
2021 |
|
|
2020 |
|
||
GAAP net income (loss) from continuing operations attributable to RRD common stockholders |
$ |
17.0 |
|
|
$ |
(59.6 |
) |
|
|
|
|
|
|
|
|
Adjustments |
|
|
|
|
|
|
|
Income attributable to noncontrolling interests |
|
0.2 |
|
|
|
0.3 |
|
Income tax expense (benefit) |
|
19.7 |
|
|
|
(3.0 |
) |
Interest expense - net |
|
98.4 |
|
|
|
102.7 |
|
Depreciation and amortization |
|
99.0 |
|
|
|
112.3 |
|
Restructuring, impairment and other charges-net |
|
19.5 |
|
|
|
93.8 |
|
Loss on debt extinguishment |
|
6.2 |
|
|
|
0.4 |
|
Other |
|
14.0 |
|
|
|
21.4 |
|
Total Non-GAAP adjustments |
|
257.0 |
|
|
|
327.9 |
|
Non-GAAP adjusted EBITDA |
$ |
274.0 |
|
|
$ |
268.3 |
|
|
|
|
|
|
|
|
|
Net sales |
$ |
3,586.5 |
|
|
$ |
3,417.7 |
|
Non-GAAP adjusted EBITDA margin % |
|
7.6 |
% |
|
|
7.9 |
% |
|
|
||||||
Debt Leverage Ratios |
|
||||||
As of |
|
||||||
(UNAUDITED) |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|||||
|
2021 |
|
|
2020 |
|
||
Gross Leverage Ratio |
|
|
|
|
|
|
|
Total Debt |
|
1,512.9 |
|
|
|
2,021.3 |
|
|
|
|
|
|
|
|
|
Trailing 12 months adjusted EBITDA |
|
406.6 |
|
|
|
407.8 |
|
on a continuing basis |
|
|
|
|
|
|
|
Discontinued operations adjusted EBITDA (1) |
n/a |
|
|
|
20.8 |
|
|
Total adjusted EBITDA |
|
406.6 |
|
|
|
428.6 |
|
|
|
|
|
|
|
|
|
Gross Leverage Ratio |
3.7x |
|
|
4.7x |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Leverage Ratio |
|
|
|
|
|
|
|
Total Debt |
|
1,512.9 |
|
|
|
2,021.3 |
|
Less Cash and cash equivalents |
|
223.5 |
|
|
|
414.8 |
|
Net Debt |
|
1,289.4 |
|
|
|
1,606.5 |
|
|
|
|
|
|
|
|
|
Trailing 12 months adjusted EBITDA |
|
406.6 |
|
|
|
407.8 |
|
on a continuing basis |
|
|
|
|
|
|
|
Discontinued operations adjusted EBITDA (1) |
n/a |
|
|
|
20.8 |
|
|
Total adjusted EBITDA |
|
406.6 |
|
|
|
428.6 |
|
|
|
|
|
|
|
|
|
Net Leverage Ratio |
3.2x |
|
|
3.7x |
|
(1) |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211103005603/en/
Investor Contact
Telephone: 630-322-7111
E-mail: investor.info@rrd.com
Source:
FAQ
What were RRD's net sales in Q3 2021?
What was RRD's earnings per share in the third quarter of 2021?
How much debt has RRD reduced over the past year?