Red River Bancshares, Inc. Reports Second Quarter 2020 Financial Results
Red River Bancshares, Inc. (Nasdaq: RRBI) reported a net income of $6.9 million for Q2 2020, or $0.93 EPS, marking a 1.6% increase from Q1 2020 and a 23.8% increase year-over-year. The Company originated $199.0 million in Paycheck Protection Program (PPP) loans, generating $730,000 in origination fees. Despite a challenging economic landscape due to COVID-19, assets grew 17.5% to $2.36 billion. However, the net interest margin decreased to 3.12% from 3.41% in the previous quarter, negatively impacted by the low-interest-rate environment.
- Net income increased to $6.9 million in Q2 2020, a 1.6% rise from Q1 2020.
- Participation in the PPP program led to $199.0 million in loans, contributing $730,000 in fees.
- Assets increased 17.5% to $2.36 billion as of June 30, 2020.
- Deposits rose 19.8% to $2.07 billion, driven by government stimulus funds and PPP loan deposits.
- Net interest margin declined to 3.12%, down from 3.41% in Q1 2020.
- Provision for loan losses increased by $1.0 million due to pandemic-related economic pressures.
ALEXANDRIA, La., July 29, 2020 (GLOBE NEWSWIRE) -- Red River Bancshares, Inc. (the “Company”), (Nasdaq: RRBI), the holding company for Red River Bank (the “Bank”), announced today its unaudited financial results for the second quarter of 2020.
Net income for the second quarter of 2020 was
Net income for the six months ended June 30, 2020, was
Second Quarter 2020 Performance and Operational Highlights
- The second quarter of 2020 was dominated by the continuation of the novel coronavirus ("COVID-19") pandemic, the implementation of the Small Business Administration ("SBA") Paycheck Protection Program ("PPP"), the government-mandated economic shutdowns, and the resulting economic challenges.
- Red River Bank participated in the SBA PPP and originated
$199.0 million of PPP loans at1.0% interest during the second quarter of 2020. These loans resulted in$730,000 of origination fees recognized as income in the second quarter of 2020 and$6.3 million in deferred income as of June 30, 2020.
- The quarterly return on assets was
1.20% , and the quarterly return on equity was10.30% .
- Assets, loans held for investment ("HFI"), and deposits increased significantly in the second quarter of 2020 as a result of the new PPP loans and higher deposit balances. Deposits increased due to customers receiving funds from various government stimulus programs and depositing the proceeds from their PPP loans, as well as higher deposit account opening activity.
- The net interest margin for the second quarter of 2020 was negatively impacted by the low interest rate environment throughout the entire second quarter. The net interest margin, fully tax equivalent ("FTE") for the second quarter of 2020 was
3.12% , compared to3.41% for the prior quarter.
- Mortgage loan income for the second quarter of 2020 was a Company high of
$1.9 million due to the low mortgage interest rate environment resulting in increased mortgage refinancing activity.
- In the second quarter of 2020, we declared and paid a quarterly cash dividend of
$0.06 per common share.
- Our investment group began a conversion of our registered broker-dealer relationship to LPL Financial. This conversion is expected to support future growth as well as provide better technology and benefits to our customers and investment group.
Blake Chatelain, President and Chief Executive Officer stated, "The second quarter of 2020 was challenging for the Company, our customers, communities, and employees. The highlight of the quarter was our performance with PPP loans. The Red River Bank PPP team worked together to help borrowers through the PPP process, with approximately
"In the second quarter of 2020, we assessed the possible impact of the economic shutdown on our loan portfolio and increased the provision for loan loss expense by
"Due to the pandemic and the related economic shutdown, customer banking transactions were lower than normal, commercial loan demand was weak, and income in selected categories was reduced. These challenges were offset by robust mortgage refinancing activity resulting in higher mortgage income, accomplished in spite of new, challenging complexities in the mortgage market.
"Also in the second quarter of 2020, deposit balances increased
Net Interest Income and Net Interest Margin FTE
Net interest income and net interest margin FTE for the second quarter of 2020 were impacted by having a full quarter of the lower interest rate environment stemming from the 150 basis point ("bp(s)") decrease to the target federal funds rate by the Federal Reserve in March 2020.
Net interest income for the second quarter of 2020 was
The net interest margin FTE decreased 29 bps to
To assist with funding PPP loans, on April 15, 2020, the Company borrowed
Red River Bank originated
Excluding PPP loan income, net interest income (non-GAAP) for the second quarter of 2020 was
(1) Non-GAAP financial measure. Calculations of this measure and reconciliations to GAAP are included in the schedules accompanying this release.
Provision for Loan Losses
The provision for loan losses for the second quarter of 2020 was
Noninterest Income
Noninterest income totaled
Mortgage loan income for the second quarter of 2020 was
The gain on the sale of securities was
Loan and deposit income totaled
Service charges on deposit accounts totaled
Brokerage income for the second quarter of 2020 was
Operating Expenses
Operating expenses for the second quarter of 2020 totaled
Other operating expenses increased
Personnel expenses totaled
Regulatory assessment expense increased
Legal and professional expenses totaled
Asset Overview
Assets increased
Excluding
Loans
Loans HFI as of June 30, 2020, were
In the second quarter of 2020, Red River Bank originated 1,384 PPP loans totaling
As of June 30, 2020, loans HFI excluding
In the first quarter of 2020, we began granting 90-day loan payment deferments for requesting borrowers impacted by pandemic-related economic shutdowns. Loan payment deferments were granted on
As of June 30, 2020, 289 loans totaling
(1) Non-GAAP financial measure. Calculations of this measure and reconciliations to GAAP are included in the schedules accompanying this release.
We have identified certain sectors within our portfolio that we believe have a heightened overall level of risk due to pandemic-related macro-economic conditions. The following table shows non-PPP loans HFI (non-GAAP) in these sectors:
June 30, 2020 | |||||||||||||
Loans | Loans with Active COVID- 19 Payment Deferment | ||||||||||||
(dollars in thousands) | Amount | Percent of Non-PPP Loans HFI (non-GAAP) | Amount | Percent of Non-PPP Loans HFI (non-GAAP) | |||||||||
Hospitality services: | |||||||||||||
Hotels and other overnight lodging | $ | 25,330 | 1.8 | % | $ | 23,830 | 1.7 | % | |||||
Restaurants - full service | 9,314 | 0.7 | % | 2,010 | 0.1 | % | |||||||
Restaurants - limited service | 12,635 | 0.9 | % | 51 | — | % | |||||||
Other | 3,642 | 0.2 | % | 426 | — | % | |||||||
Total hospitality services | $ | 50,921 | 3.6 | % | $ | 26,317 | 1.8 | % | |||||
Retail trade: | |||||||||||||
Automobile dealers | $ | 36,696 | 2.6 | % | $ | 2,874 | 0.2 | % | |||||
Other retail | 23,767 | 1.7 | % | 1,377 | 0.1 | % | |||||||
Total retail trade | $ | 60,463 | 4.3 | % | $ | 4,251 | 0.3 | % | |||||
Energy | $ | 27,952 | 2.0 | % | $ | 5,505 | 0.4 | % |
The following table shows non-PPP loans HFI (non-GAAP) in other non-industry specific areas that we believe may be affected by the pandemic:
June 30, 2020 | ||||||
(dollars in thousands) | Amount | Percent of Non-PPP Loans HFI (non-GAAP) | ||||
Loans collateralized by non-owner occupied properties leased to retail establishments | $ | 37,653 | 2.6 | % | ||
Credit card loans: | ||||||
Commercial | $ | 1,253 | 0.1 | % | ||
Consumer | 841 | 0.1 | % | |||
Total credit card loans | $ | 2,094 | 0.2 | % |
As of June 30, 2020, health care credits were
Asset Quality and Allowance for Loan Losses
Nonperforming assets ("NPA(s)") totaled
As of June 30, 2020, the allowance for loan losses ("ALL") was
The net charge-off ratio was
(1) Non-GAAP financial measure. Calculations of this measure and reconciliations to GAAP are included in the schedules accompanying this release.
Deposits
Deposits as of June 30, 2020, were
Noninterest-bearing deposits totaled
Interest-bearing deposits totaled
Stockholders’ Equity
Total stockholders’ equity increased to
Non-GAAP Disclosure
Our accounting and reporting policies conform to United States generally accepted accounting principles ("GAAP") and the prevailing practices in the banking industry. Certain financial measures used by management to evaluate our operating performance are discussed as supplemental non-GAAP performance measures. In accordance with the Securities and Exchange Commission's ("SEC") rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the U.S.
Management and the board of directors review tangible book value per share, tangible common equity to tangible assets, and PPP-adjusted metrics as part of managing operating performance. However, these non-GAAP financial measures should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that are discussed may differ from that of other companies reporting measures with similar names. It is important to understand how such other banking organizations calculate and name their financial measures similar to the non-GAAP financial measures discussed by us when comparing such non-GAAP financial measures.
A reconciliation of non-GAAP financial measures to the comparable GAAP financial measures is included at the end of the financial statement tables.
About Red River Bancshares, Inc.
The Company is the bank holding company for Red River Bank, a Louisiana state-chartered bank established in 1999 that provides a fully integrated suite of banking products and services tailored to the needs of commercial and retail customers. Red River Bank operates from a network of 25 banking centers throughout Louisiana. Banking centers are located in the following Louisiana markets: Central Louisiana, which includes the Alexandria metropolitan statistical area ("MSA"); Northwest Louisiana, which includes the Shreveport-Bossier City MSA; Southeast Louisiana, which includes the Baton Rouge MSA; Southwest Louisiana, which includes the Lake Charles MSA; and the Northshore, which includes Covington.
Forward-Looking Statements
Statements in this news release regarding our expectations and beliefs about our future financial performance and financial condition, as well as trends in our business and markets, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements often include words such as “believe,” “expect,” “anticipate,” “intend,” “plan,” “estimate,” “project,” “outlook,” or words of similar meaning, or future or conditional verbs such as “will,” “would,” “should,” “could,” or “may.” The forward-looking statements in this news release are based on current information and on assumptions that we make about future events and circumstances that are subject to a number of risks and uncertainties that are often difficult to predict and beyond our control. As a result of those risks and uncertainties, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this news release and could cause us to make changes to our future plans. Additional information regarding these and other risks and uncertainties to which our business and future financial performance are subject is contained in the section titled “Risk Factors” in our most recent Annual Report on Form 10-K and any subsequent quarterly reports on Form 10-Q, and in other documents that we file with the SEC from time to time. In addition, our actual financial results in the future may differ from those currently expected due to additional risks and uncertainties of which we are not currently aware or which we do not currently view as, but in the future may become, material to our business or operating results. Due to these and other possible uncertainties and risks, readers are cautioned not to place undue reliance on the forward-looking statements contained in this news release or to make predictions based solely on historical financial performance. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. All forward-looking statements, express or implied, included in this news release are qualified in their entirety by this cautionary statement.
FINANCIAL HIGHLIGHTS (UNAUDITED) | ||||||||||||||||||||
As of and for the Three Months Ended | As of and for the Six Months Ended | |||||||||||||||||||
(Dollars in thousands, except per share data) | June 30, 2020 | March 31, 2020 | June 30, 2019 | June 30, 2020 | June 30, 2019 | |||||||||||||||
Net Income | $ | 6,854 | $ | 6,745 | $ | 5,538 | $ | 13,599 | $ | 11,234 | ||||||||||
Per Common Share Data: | ||||||||||||||||||||
Earnings per share, basic | $ | 0.94 | $ | 0.92 | $ | 0.79 | $ | 1.86 | $ | 1.64 | ||||||||||
Earnings per share, diluted | $ | 0.93 | $ | 0.92 | $ | 0.78 | $ | 1.85 | $ | 1.63 | ||||||||||
Book value per share | $ | 37.03 | $ | 36.08 | $ | 32.59 | $ | 37.03 | $ | 32.59 | ||||||||||
Tangible book value per share(1) | $ | 36.81 | $ | 35.87 | $ | 32.38 | $ | 36.81 | $ | 32.38 | ||||||||||
Cash dividends per share | $ | 0.06 | $ | 0.06 | $ | — | $ | 0.12 | $ | 0.20 | ||||||||||
Weighted average shares outstanding, basic | 7,322,532 | 7,313,279 | 7,037,834 | 7,317,906 | 6,836,278 | |||||||||||||||
Weighted average shares outstanding, diluted | 7,348,772 | 7,351,409 | 7,074,769 | 7,350,910 | 6,874,560 | |||||||||||||||
Summary Performance Ratios: | ||||||||||||||||||||
Return on average assets | 1.20 | % | 1.36 | % | 1.18 | % | 1.27 | % | 1.21 | % | ||||||||||
Return on average equity | 10.30 | % | 10.53 | % | 9.92 | % | 10.41 | % | 10.74 | % | ||||||||||
Net interest margin | 3.07 | % | 3.36 | % | 3.46 | % | 3.20 | % | 3.47 | % | ||||||||||
Net interest margin FTE | 3.12 | % | 3.41 | % | 3.51 | % | 3.26 | % | 3.52 | % | ||||||||||
Efficiency ratio | 56.50 | % | 57.40 | % | 62.81 | % | 56.93 | % | 61.20 | % | ||||||||||
Loans HFI to deposits ratio | 78.06 | % | 83.77 | % | 85.23 | % | 78.06 | % | 85.23 | % | ||||||||||
Noninterest-bearing deposits to deposits ratio | 41.48 | % | 35.15 | % | 35.30 | % | 41.48 | % | 35.30 | % | ||||||||||
Noninterest income to average assets | 1.02 | % | 0.95 | % | 0.87 | % | 0.99 | % | 0.80 | % | ||||||||||
Operating expense to average assets | 2.26 | % | 2.41 | % | 2.65 | % | 2.33 | % | 2.54 | % | ||||||||||
Summary Credit Quality Ratios: | ||||||||||||||||||||
Nonperforming assets to total assets | 0.18 | % | 0.30 | % | 0.70 | % | 0.18 | % | 0.70 | % | ||||||||||
Nonperforming loans to loans HFI | 0.21 | % | 0.36 | % | 0.87 | % | 0.21 | % | 0.87 | % | ||||||||||
Allowance for loan losses to loans HFI | 0.92 | % | 0.99 | % | 0.98 | % | 0.92 | % | 0.98 | % | ||||||||||
Net charge-offs to average loans | 0.06 | % | 0.00 | % | 0.00 | % | 0.07 | % | 0.00 | % | ||||||||||
Capital Ratios: | ||||||||||||||||||||
Total stockholders' equity to total assets | 11.48 | % | 13.14 | % | 12.57 | % | 11.48 | % | 12.57 | % | ||||||||||
Tangible common equity to tangible assets(1) | 11.42 | % | 13.07 | % | 12.50 | % | 11.42 | % | 12.50 | % | ||||||||||
Total risk-based capital to risk-weighted assets | 18.22 | % | 18.18 | % | 17.90 | % | 18.22 | % | 17.90 | % | ||||||||||
Tier 1 risk-based capital to risk-weighted assets | 17.25 | % | 17.21 | % | 16.95 | % | 17.25 | % | 16.95 | % | ||||||||||
Common equity Tier 1 capital to risk-weighted assets | 17.25 | % | 17.21 | % | 16.60 | % | 17.25 | % | 16.60 | % | ||||||||||
Tier 1 risk-based capital to average assets | 11.52 | % | 12.89 | % | 12.83 | % | 11.52 | % | 12.83 | % |
(1) | Non-GAAP financial measure. Calculations of this measure and reconciliations to GAAP are included in the schedules accompanying this release. |
RED RIVER BANCSHARES, INC. | ||||||||||||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||||||||||||
(Unaudited) | (Unaudited) | (Audited) | (Unaudited) | (Unaudited) | ||||||||||||||||
(in thousands) | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | |||||||||||||||
ASSETS | ||||||||||||||||||||
Cash and due from banks | $ | 31,097 | $ | 31,858 | $ | 25,937 | $ | 32,724 | $ | 29,854 | ||||||||||
Interest-bearing deposits in other banks | 210,254 | 48,605 | 107,355 | 73,598 | 71,761 | |||||||||||||||
Securities available-for-sale | 413,246 | 401,944 | 335,573 | 341,900 | 318,082 | |||||||||||||||
Equity securities | 4,032 | 3,998 | 3,936 | 3,954 | 3,924 | |||||||||||||||
Nonmarketable equity securities | 3,441 | 1,354 | 1,350 | 1,347 | 1,342 | |||||||||||||||
Loans held for sale | 14,578 | 6,597 | 5,089 | 4,113 | 6,029 | |||||||||||||||
Loans held for investment | 1,615,298 | 1,447,362 | 1,438,924 | 1,413,162 | 1,393,154 | |||||||||||||||
Allowance for loan losses | (14,882 | ) | (14,393 | ) | (13,937 | ) | (13,906 | ) | (13,591 | ) | ||||||||||
Premises and equipment, net | 41,465 | 41,711 | 41,744 | 39,828 | 40,032 | |||||||||||||||
Accrued interest receivable | 6,492 | 5,240 | 5,251 | 4,928 | 5,570 | |||||||||||||||
Bank-owned life insurance | 22,131 | 21,987 | 21,845 | 21,707 | 21,570 | |||||||||||||||
Intangible assets | 1,546 | 1,546 | 1,546 | 1,546 | 1,546 | |||||||||||||||
Right-of-use assets | 4,355 | 4,454 | 4,553 | 4,651 | 4,748 | |||||||||||||||
Other assets | 8,813 | 8,438 | 9,059 | 9,302 | 8,897 | |||||||||||||||
Total Assets | $ | 2,361,866 | $ | 2,010,701 | $ | 1,988,225 | $ | 1,938,854 | $ | 1,892,918 | ||||||||||
LIABILITIES | ||||||||||||||||||||
Noninterest-bearing deposits | $ | 858,397 | $ | 607,322 | $ | 584,915 | $ | 615,051 | $ | 576,934 | ||||||||||
Interest-bearing deposits | 1,210,925 | 1,120,460 | 1,136,205 | 1,061,800 | 1,057,656 | |||||||||||||||
Total Deposits | 2,069,322 | 1,727,782 | 1,721,120 | 1,676,851 | 1,634,590 | |||||||||||||||
Junior subordinated debentures | — | — | — | — | 5,155 | |||||||||||||||
Accrued interest payable | 1,994 | 2,307 | 2,222 | 1,925 | 1,998 | |||||||||||||||
Lease liabilities | 4,419 | 4,511 | 4,603 | 4,688 | 4,773 | |||||||||||||||
Accrued expenses and other liabilities | 15,014 | 11,926 | 8,382 | 10,001 | 8,491 | |||||||||||||||
Total Liabilities | 2,090,749 | 1,746,526 | 1,736,327 | 1,693,465 | 1,655,007 | |||||||||||||||
COMMITMENTS AND CONTINGENCIES | — | — | — | — | — | |||||||||||||||
STOCKHOLDERS' EQUITY | ||||||||||||||||||||
Preferred stock, no par value | — | — | — | — | — | |||||||||||||||
Common stock, no par value | 68,177 | 68,177 | 68,082 | 68,082 | 68,082 | |||||||||||||||
Additional paid-in capital | 1,429 | 1,333 | 1,269 | 1,205 | 1,141 | |||||||||||||||
Retained earnings | 195,291 | 188,877 | 182,571 | 175,828 | 168,981 | |||||||||||||||
Accumulated other comprehensive income (loss) | 6,220 | 5,788 | (24 | ) | 274 | (293 | ) | |||||||||||||
Total Stockholders' Equity | 271,117 | 264,175 | 251,898 | 245,389 | 237,911 | |||||||||||||||
Total Liabilities and Stockholders' Equity | $ | 2,361,866 | $ | 2,010,701 | $ | 1,988,225 | $ | 1,938,854 | $ | 1,892,918 |
RED RIVER BANCSHARES, INC. | |||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) | |||||||||||||||||||||
For the Three Months Ended | For the Six Months Ended | ||||||||||||||||||||
(in thousands) | June 30, 2020 | March 31, 2020 | June 30, 2019 | June 30, 2020 | June 30, 2019 | ||||||||||||||||
INTEREST AND DIVIDEND INCOME | |||||||||||||||||||||
Interest and fees on loans | $ | 17,076 | $ | 16,466 | $ | 15,945 | $ | 33,542 | $ | 31,448 | |||||||||||
Interest on securities | 1,876 | 1,791 | 1,784 | 3,667 | 3,547 | ||||||||||||||||
Interest on federal funds sold | 37 | 113 | 212 | 150 | 425 | ||||||||||||||||
Interest on deposits in other banks | 32 | 206 | 306 | 238 | 722 | ||||||||||||||||
Dividends on stock | 2 | 4 | 9 | 6 | 19 | ||||||||||||||||
Total Interest and Dividend Income | 19,023 | 18,580 | 18,256 | 37,603 | 36,161 | ||||||||||||||||
INTEREST EXPENSE | |||||||||||||||||||||
Interest on deposits | 2,051 | 2,492 | 2,449 | 4,543 | 4,746 | ||||||||||||||||
Interest on other borrowed funds | 16 | — | — | 16 | — | ||||||||||||||||
Interest on junior subordinated debentures | — | — | 156 | — | 312 | ||||||||||||||||
Total Interest Expense | 2,067 | 2,492 | 2,605 | 4,559 | 5,058 | ||||||||||||||||
Net Interest Income | 16,956 | 16,088 | 15,651 | 33,044 | 31,103 | ||||||||||||||||
Provision for loan losses | 1,525 | 503 | 529 | 2,028 | 1,055 | ||||||||||||||||
Net Interest Income After Provision for Loan Losses | 15,431 | 15,585 | 15,122 | 31,016 | 30,048 | ||||||||||||||||
NONINTEREST INCOME | |||||||||||||||||||||
Service charges on deposit accounts | 718 | 1,228 | 1,083 | 1,946 | 2,109 | ||||||||||||||||
Debit card income, net | 896 | 755 | 785 | 1,651 | 1,481 | ||||||||||||||||
Mortgage loan income | 1,947 | 889 | 657 | 2,835 | 1,171 | ||||||||||||||||
Brokerage income | 395 | 744 | 626 | 1,139 | 991 | ||||||||||||||||
Loan and deposit income | 627 | 300 | 382 | 927 | 727 | ||||||||||||||||
Bank-owned life insurance income | 144 | 142 | 137 | 287 | 270 | ||||||||||||||||
Gain (Loss) on equity securities | 33 | 63 | 56 | 96 | 104 | ||||||||||||||||
Gain (Loss) on sale of securities | 840 | 383 | — | 1,223 | — | ||||||||||||||||
SBIC income | 190 | 178 | 376 | 368 | 496 | ||||||||||||||||
Other income (loss) | 33 | 49 | (3 | ) | 82 | 46 | |||||||||||||||
Total Noninterest Income | 5,823 | 4,731 | 4,099 | 10,554 | 7,395 | ||||||||||||||||
OPERATING EXPENSES | |||||||||||||||||||||
Personnel expenses | 7,646 | 7,348 | 7,005 | 14,995 | 13,645 | ||||||||||||||||
Occupancy and equipment expenses | 1,235 | 1,185 | 1,334 | 2,419 | 2,509 | ||||||||||||||||
Technology expenses | 615 | 586 | 558 | 1,202 | 1,101 | ||||||||||||||||
Advertising | 215 | 261 | 396 | 476 | 605 | ||||||||||||||||
Other business development expenses | 256 | 295 | 277 | 551 | 560 | ||||||||||||||||
Data processing expense | 471 | 450 | 483 | 921 | 942 | ||||||||||||||||
Other taxes | 438 | 437 | 455 | 875 | 808 | ||||||||||||||||
Loan and deposit expenses | 273 | 246 | 392 | 519 | 615 | ||||||||||||||||
Legal and professional expenses | 605 | 495 | 383 | 1,100 | 702 | ||||||||||||||||
Regulatory assessment expenses | 139 | 26 | 133 | 164 | 275 | ||||||||||||||||
Other operating expenses | 976 | 621 | 988 | 1,597 | 1,800 | ||||||||||||||||
Total Operating Expenses | 12,869 | 11,950 | 12,404 | 24,819 | 23,562 | ||||||||||||||||
Income Before Income Tax Expense | 8,385 | 8,366 | 6,817 | 16,751 | 13,881 | ||||||||||||||||
Income tax expense | 1,531 | 1,621 | 1,279 | 3,152 | 2,647 | ||||||||||||||||
Net Income | $ | 6,854 | $ | 6,745 | $ | 5,538 | $ | 13,599 | $ | 11,234 |
RED RIVER BANCSHARES, INC. | ||||||||||||||||||||||||||||||||
NET INTEREST INCOME AND NET INTEREST MARGIN (UNAUDITED) | ||||||||||||||||||||||||||||||||
For the Three Months Ended | ||||||||||||||||||||||||||||||||
June 30, 2020 | March 31, 2020 | June 30, 2019 | ||||||||||||||||||||||||||||||
(dollars in thousands) | Average Balance Outstanding | Interest Earned/ Interest Paid | Average Yield/ Rate | Average Balance Outstanding | Interest Earned/ Interest Paid | Average Yield/ Rate | Average Balance Outstanding | Interest Earned/ Interest Paid | Average Yield/ Rate | |||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||
Loans(1,2) | $ | 1,606,436 | $ | 17,076 | 4.21 | % | $ | 1,449,995 | $ | 16,466 | 4.50 | % | $ | 1,372,020 | $ | 15,945 | 4.60 | % | ||||||||||||||
Securities - taxable | 266,139 | 1,217 | 1.83 | % | 262,417 | 1,267 | 1.93 | % | 252,742 | 1,344 | 2.13 | % | ||||||||||||||||||||
Securities - tax-exempt | 110,026 | 659 | 2.39 | % | 86,891 | 524 | 2.41 | % | 73,863 | 440 | 2.38 | % | ||||||||||||||||||||
Federal funds sold | 81,253 | 37 | 0.18 | % | 34,030 | 113 | 1.32 | % | 35,390 | 212 | 2.37 | % | ||||||||||||||||||||
Interest-bearing balances due from banks | 118,090 | 32 | 0.11 | % | 59,756 | 206 | 1.36 | % | 52,477 | 306 | 2.31 | % | ||||||||||||||||||||
Nonmarketable equity securities | 3,116 | 2 | 0.31 | % | 1,351 | 4 | 1.07 | % | 1,333 | 4 | 1.30 | % | ||||||||||||||||||||
Investment in trusts | — | — | — | % | — | — | — | % | 324 | 5 | 5.99 | % | ||||||||||||||||||||
Total interest-earning assets | 2,185,060 | $ | 19,023 | 3.45 | % | 1,894,440 | $ | 18,580 | 3.89 | % | 1,788,149 | $ | 18,256 | 4.05 | % | |||||||||||||||||
Allowance for loan losses | (14,494 | ) | (14,078 | ) | (13,299 | ) | ||||||||||||||||||||||||||
Noninterest earning assets | 124,625 | 115,245 | 105,677 | |||||||||||||||||||||||||||||
Total assets | $ | 2,295,191 | $ | 1,995,607 | $ | 1,880,527 | ||||||||||||||||||||||||||
Liabilities and Stockholders’ Equity | ||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||
Interest-bearing transaction deposits | $ | 838,802 | $ | 611 | 0.29 | % | $ | 795,390 | $ | 986 | 0.50 | % | $ | 733,328 | $ | 995 | 0.54 | % | ||||||||||||||
Time deposits | 333,285 | 1,440 | 1.74 | % | 335,629 | 1,506 | 1.81 | % | 332,474 | 1,454 | 1.75 | % | ||||||||||||||||||||
Total interest-bearing deposits | 1,172,087 | 2,051 | 0.70 | % | 1,131,019 | 2,492 | 0.89 | % | 1,065,802 | 2,449 | 0.92 | % | ||||||||||||||||||||
Junior subordinated debentures | — | — | — | % | — | — | — | % | 10,763 | 156 | 5.81 | % | ||||||||||||||||||||
Other borrowings | 18,681 | 16 | 0.35 | % | 80 | — | 0.55 | % | — | — | — | % | ||||||||||||||||||||
Total interest-bearing liabilities | 1,190,768 | $ | 2,067 | 0.70 | % | 1,131,099 | $ | 2,492 | 0.89 | % | 1,076,565 | $ | 2,605 | 0.97 | % | |||||||||||||||||
Noninterest-bearing liabilities: | ||||||||||||||||||||||||||||||||
Noninterest-bearing deposits | 818,528 | 590,370 | 564,911 | |||||||||||||||||||||||||||||
Accrued interest and other liabilities | 18,155 | 16,584 | 15,158 | |||||||||||||||||||||||||||||
Total noninterest-bearing liabilities | 836,683 | 606,954 | 580,069 | |||||||||||||||||||||||||||||
Stockholders’ equity | 267,740 | 257,554 | 223,893 | |||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 2,295,191 | $ | 1,995,607 | $ | 1,880,527 | ||||||||||||||||||||||||||
Net interest income | $ | 16,956 | $ | 16,088 | $ | 15,651 | ||||||||||||||||||||||||||
Net interest spread | 2.75 | % | 3.00 | % | 3.08 | % | ||||||||||||||||||||||||||
Net interest margin | 3.07 | % | 3.36 | % | 3.46 | % | ||||||||||||||||||||||||||
Net interest margin FTE(3) | 3.12 | % | 3.41 | % | 3.51 | % | ||||||||||||||||||||||||||
Cost of deposits | 0.41 | % | 0.58 | % | 0.60 | % | ||||||||||||||||||||||||||
Cost of funds | 0.38 | % | 0.53 | % | 0.58 | % |
(1) | Includes average outstanding balances of loans held for sale of | |
(2) | Nonaccrual loans are included as loans carrying a zero yield. | |
(3) | Net interest margin FTE includes an FTE adjustment using a |
RED RIVER BANCSHARES, INC. | ||||||||||||||||||||||||||||||||
LOAN INTEREST INCOME AND NET INTEREST RATIOS EXCLUDING PPP LOANS (NON-GAAP) (UNAUDITED) | ||||||||||||||||||||||||||||||||
The following table presents interest income for total loans, PPP loans, and total non-PPP loans (non-GAAP), as well as net interest ratios excluding PPP loans (non-GAAP) for the three months ended June 30, 2020, March 31, 2020, and June 30, 2019. | ||||||||||||||||||||||||||||||||
For the Three Months Ended | ||||||||||||||||||||||||||||||||
June 30, 2020 | March 31, 2020 | June 30, 2019 | ||||||||||||||||||||||||||||||
(dollars in thousands) | Average Balance Outstanding | Interest/ Fees Earned | Average Yield | Average Balance Outstanding | Interest/ Fees Earned | Average Yield | Average Balance Outstanding | Interest/ Fees Earned | Average Yield | |||||||||||||||||||||||
Loans(1,2) | $ | 1,606,436 | $ | 17,076 | 4.21 | % | $ | 1,449,995 | $ | 16,466 | 4.50 | % | $ | 1,372,020 | $ | 15,945 | 4.60 | % | ||||||||||||||
Less: PPP loans, net | ||||||||||||||||||||||||||||||||
Average | 154,400 | — | — | |||||||||||||||||||||||||||||
Interest | 423 | — | — | |||||||||||||||||||||||||||||
Fees | 730 | — | — | |||||||||||||||||||||||||||||
Total PPP loans, net | 154,400 | 1,153 | 2.99 | % | — | — | — | % | — | — | — | % | ||||||||||||||||||||
Non-PPP loans (non-GAAP)(4) | $ | 1,452,036 | $ | 15,923 | 4.34 | % | $ | 1,449,995 | $ | 16,466 | 4.50 | % | $ | 1,372,020 | $ | 15,945 | 4.60 | % | ||||||||||||||
Ratios excluding PPP loans, net (non-GAAP)(4) | ||||||||||||||||||||||||||||||||
Net interest spread | 2.79 | % | 3.00 | % | 3.08 | % | ||||||||||||||||||||||||||
Net interest margin | 3.08 | % | 3.36 | % | 3.46 | % | ||||||||||||||||||||||||||
Net interest margin FTE(3) | 3.13 | % | 3.41 | % | 3.51 | % |
(1) | Includes average outstanding balances of loans held for sale of | |
(2) | Nonaccrual loans are included as loans carrying a zero yield. | |
(3) | Net interest margin FTE includes an FTE adjustment using a | |
(4) | Non-GAAP financial measure. |
RED RIVER BANCSHARES, INC. | |||||||||||||||||||||
NET INTEREST INCOME AND NET INTEREST MARGIN (UNAUDITED) | |||||||||||||||||||||
For the Six Months Ended June 30, | |||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||
(dollars in thousands) | Average Balance Outstanding | Interest Earned/ Interest Paid | Average Yield/ Rate | Average Balance Outstanding | Interest Earned/ Interest Paid | Average Yield/ Rate | |||||||||||||||
Assets | |||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||
Loans(1,2) | $ | 1,528,216 | $ | 33,542 | 4.35 | % | $ | 1,358,347 | $ | 31,448 | 4.61 | % | |||||||||
Securities - taxable | 264,278 | 2,485 | 1.88 | % | 257,010 | 2,723 | 2.12 | % | |||||||||||||
Securities - tax-exempt | 98,458 | 1,182 | 2.40 | % | 69,272 | 824 | 2.38 | % | |||||||||||||
Federal funds sold | 57,642 | 150 | 0.51 | % | 34,812 | 425 | 2.43 | % | |||||||||||||
Interest-bearing balances due from banks | 88,923 | 238 | 0.53 | % | 61,425 | 722 | 2.34 | % | |||||||||||||
Nonmarketable equity securities | 2,233 | 6 | 0.54 | % | 1,316 | 9 | 1.29 | % | |||||||||||||
Investment in trusts | — | — | — | % | 332 | 10 | 6.08 | % | |||||||||||||
Total interest-earning assets | 2,039,750 | $ | 37,603 | 3.65 | % | 1,782,514 | $ | 36,161 | 4.04 | % | |||||||||||
Allowance for loan losses | (14,286 | ) | (13,018 | ) | |||||||||||||||||
Noninterest earning assets | 119,935 | 103,623 | |||||||||||||||||||
Total assets | $ | 2,145,399 | $ | 1,873,119 | |||||||||||||||||
Liabilities and Stockholders’ Equity | |||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||
Interest-bearing transaction deposits | $ | 817,096 | $ | 1,597 | 0.39 | % | $ | 743,416 | $ | 1,958 | 0.53 | % | |||||||||
Time deposits | 334,457 | 2,946 | 1.77 | % | 333,611 | 2,788 | 1.69 | % | |||||||||||||
Total interest-bearing deposits | 1,151,553 | 4,543 | 0.79 | % | 1,077,027 | 4,746 | 0.89 | % | |||||||||||||
Junior subordinated debentures | — | — | — | % | 11,050 | 312 | 5.69 | % | |||||||||||||
Other borrowings | 9,381 | 16 | 0.35 | % | — | — | — | % | |||||||||||||
Total interest-bearing liabilities | 1,160,934 | $ | 4,559 | 0.79 | % | 1,088,077 | $ | 5,058 | 0.94 | % | |||||||||||
Noninterest-bearing liabilities: | |||||||||||||||||||||
Noninterest-bearing deposits | 704,449 | 558,593 | |||||||||||||||||||
Accrued interest and other liabilities | 17,369 | 15,589 | |||||||||||||||||||
Total noninterest-bearing liabilities | 721,818 | 574,182 | |||||||||||||||||||
Stockholders’ equity | 262,647 | 210,860 | |||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 2,145,399 | $ | 1,873,119 | |||||||||||||||||
Net interest income | $ | 33,044 | $ | 31,103 | |||||||||||||||||
Net interest spread | 2.86 | % | 3.10 | % | |||||||||||||||||
Net interest margin | 3.20 | % | 3.47 | % | |||||||||||||||||
Net interest margin FTE(3) | 3.26 | % | 3.52 | % | |||||||||||||||||
Cost of deposits | 0.49 | % | 0.59 | % | |||||||||||||||||
Cost of funds | 0.45 | % | 0.57 | % |
(1) | Includes average outstanding balances of loans held for sale of | |
(2) | Nonaccrual loans are included as loans carrying a zero yield. | |
(3) | Net interest margin FTE includes an FTE adjustment using a |
RED RIVER BANCSHARES, INC. | |||||||||||||||||||||
LOAN INTEREST INCOME AND NET INTEREST RATIOS EXCLUDING PPP LOANS (NON-GAAP) (UNAUDITED) | |||||||||||||||||||||
The following table presents interest income for total loans, PPP loans, and total non-PPP loans (non-GAAP), as well as net interest ratios excluding PPP loans (non-GAAP) for the six months ended June 30, 2020 and 2019. | |||||||||||||||||||||
For the Six Months Ended June 30, | |||||||||||||||||||||
2020 | 2019 | ||||||||||||||||||||
(dollars in thousands) | Average Balance Outstanding | Interest/ Fees Earned | Average Yield | Average Balance Outstanding | Interest/ Fees Earned | Average Yield | |||||||||||||||
Loans(1,2) | $ | 1,528,216 | $ | 33,542 | 4.35 | % | $ | 1,358,347 | $ | 31,448 | 4.61 | % | |||||||||
Less: PPP loans, net | |||||||||||||||||||||
Average | 77,200 | — | |||||||||||||||||||
Interest | 423 | — | |||||||||||||||||||
Fees | 730 | — | |||||||||||||||||||
Total PPP loans, net | 77,200 | 1,153 | 2.99 | % | — | — | — | % | |||||||||||||
Non-PPP loans (non-GAAP)(4) | $ | 1,451,016 | $ | 32,389 | 4.42 | % | $ | 1,358,347 | $ | 31,448 | 4.61 | % | |||||||||
Ratios excluding PPP loans, net (non-GAAP)(4) | |||||||||||||||||||||
Net interest spread | 2.89 | % | 3.10 | % | |||||||||||||||||
Net interest margin | 3.21 | % | 3.47 | % | |||||||||||||||||
Net interest margin FTE(3) | 3.27 | % | 3.52 | % |
(1) | Includes average outstanding balances of loans held for sale of | |
(2) | Nonaccrual loans are included as loans carrying a zero yield. | |
(3) | Net interest margin FTE includes an FTE adjustment using a | |
(4) | Non-GAAP financial measure. |
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED) | |||||||||||
(dollars in thousands, except per share data) | June 30, 2020 | March 31, 2020 | June 30, 2019 | ||||||||
Tangible common equity | |||||||||||
Total stockholders' equity | $ | 271,117 | $ | 264,175 | $ | 237,911 | |||||
Adjustments: | |||||||||||
Intangible assets | (1,546 | ) | (1,546 | ) | (1,546 | ) | |||||
Total tangible common equity (non-GAAP) | $ | 269,571 | $ | 262,629 | $ | 236,365 | |||||
Common shares outstanding | 7,322,532 | 7,322,532 | 7,300,246 | ||||||||
Book value per common share | $ | 37.03 | $ | 36.08 | $ | 32.59 | |||||
Tangible book value per common share (non-GAAP) | $ | 36.81 | $ | 35.87 | $ | 32.38 | |||||
Tangible assets | |||||||||||
Total assets | $ | 2,361,866 | $ | 2,010,701 | $ | 1,892,918 | |||||
Adjustments: | |||||||||||
Intangible assets | (1,546 | ) | (1,546 | ) | (1,546 | ) | |||||
Total tangible assets (non-GAAP) | $ | 2,360,320 | $ | 2,009,155 | $ | 1,891,372 | |||||
Total stockholder's equity to assets | 11.48 | % | 13.14 | % | 12.57 | % | |||||
Tangible common equity to tangible assets (non-GAAP) | 11.42 | % | 13.07 | % | 12.50 | % | |||||
Non-PPP loans HFI | |||||||||||
Loans HFI | $ | 1,615,298 | $ | 1,447,362 | $ | 1,393,154 | |||||
Adjustments: | |||||||||||
PPP loans, net | (192,655 | ) | — | — | |||||||
Non-PPP loans HFI (non-GAAP) | $ | 1,422,643 | $ | 1,447,362 | $ | 1,393,154 | |||||
Assets excluding PPP loans, net | |||||||||||
Assets | $ | 2,361,866 | $ | 2,010,701 | $ | 1,892,918 | |||||
Adjustments: | |||||||||||
PPP loans, net | (192,655 | ) | — | — | |||||||
Assets excluding PPP loans, net (non-GAAP) | $ | 2,169,211 | $ | 2,010,701 | $ | 1,892,918 | |||||
Allowance for loan losses | $ | 14,882 | $ | 14,393 | $ | 13,591 | |||||
Deposits | $ | 2,069,322 | $ | 1,727,782 | $ | 1,634,590 | |||||
Loans HFI to deposits ratio | 78.06 | % | 83.77 | % | 85.23 | % | |||||
Non-PPP loans HFI to deposits ratio (non-GAAP) | 68.75 | % | 83.77 | % | 85.23 | % | |||||
Allowance for loan losses to loans HFI | 0.92 | % | 0.99 | % | 0.98 | % | |||||
Allowance for loan losses to non-PPP loans HFI (non-GAAP) | 1.05 | % | 0.99 | % | 0.98 | % |
Contact: Isabel V. Carriere, CPA, CGMA Executive Vice President and Chief Financial Officer 318-561-4023
FAQ
What were Red River Bancshares' earnings for Q2 2020?
How much did Red River Bancshares participate in the PPP program?
What is the net interest margin for RRBI in Q2 2020?