Rogers Corporation Reports Second Quarter 2024 Results
Rogers (NYSE:ROG) reported Q2 2024 financial results with net sales of $214.2 million, a 0.4% increase from Q1. GAAP earnings per diluted share were $0.44, up from $0.42 in Q1. Adjusted earnings were $0.69 per diluted share, compared to $0.58 in Q1. The company saw stronger gross margin of 34.1%, up from 32.0% in Q1, driven by favorable product mix and manufacturing cost reductions.
EMS net sales increased by 10.5%, while AES net sales decreased by 5.4%. The company achieved record quarterly sales of EV battery solutions. For Q3 2024, Rogers projects net sales between $215-225 million and adjusted earnings per diluted share of $0.75-$0.95.
Rogers (NYSE:ROG) ha riportato i risultati finanziari del Q2 2024 con vendite nette di 214,2 milioni di dollari, un aumento dello 0,4% rispetto al Q1. L'utile per azione diluito secondo i principi GAAP è stato di 0,44 dollari, in crescita rispetto a 0,42 dollari nel Q1. L'utile rettificato è stato di 0,69 dollari per azione diluita, rispetto a 0,58 dollari nel Q1. L'azienda ha registrato un margine lordo più forte del 34,1%, rispetto al 32,0% del Q1, sostenuto da un mix di prodotti favorevole e riduzioni dei costi di produzione.
Le vendite nette EMS sono aumentate del 10,5%, mentre le vendite nette AES sono diminuite del 5,4%. L'azienda ha raggiunto vendite trimestrali record per soluzioni di batterie EV. Per il Q3 2024, Rogers prevede vendite nette comprese tra 215 e 225 milioni di dollari e utili rettificati per azione diluita di 0,75-0,95 dollari.
Rogers (NYSE:ROG) reportó los resultados financieros del Q2 2024 con ventas netas de 214,2 millones de dólares, un incremento del 0,4% en comparación con el Q1. Las ganancias por acción diluidas según GAAP fueron de 0,44 dólares, un aumento desde 0,42 dólares en el Q1. Las ganancias ajustadas fueron de 0,69 dólares por acción diluida, en comparación con 0,58 dólares en el Q1. La compañía vio un margen bruto más fuerte del 34,1%, en comparación con el 32,0% en el Q1, impulsado por una mezcla de productos favorable y reducciones en costos de manufactura.
Las ventas netas de EMS aumentaron un 10,5%, mientras que las ventas netas de AES disminuyeron un 5,4%. La compañía logró ventas trimestrales récord en soluciones de baterías EV. Para el Q3 2024, Rogers proyecta ventas netas entre 215 y 225 millones de dólares y ganancias ajustadas por acción diluida de 0,75 a 0,95 dólares.
로저스 (NYSE:ROG)는 2024년 2분기 재무 결과를 보고하며 순매출 2억 1천 4백만 달러, 1분기 대비 0.4% 증가했다고 발표했습니다. 희석 주당 GAAP 수익은 0.44달러로, 1분기의 0.42달러에서 증가했습니다. 조정된 수익은 희석 주당 0.69달러로, 1분기의 0.58달러와 비교됩니다. 회사는 34.1%의 더 강력한 총 매출 이익률을 기록했으며, 이는 1분기의 32.0%에서 증가한 수치로, 유리한 제품 믹스와 제조 비용 절감의 영향을 받았습니다.
EMS의 순매출은 10.5% 증가했으며, AES의 순매출은 5.4% 감소했습니다. 회사는 전기차 배터리 솔루션의 분기별 판매 기록을 달성했습니다. 2024년 3분기 동안 로저스는 순매출을 2억 1천 5백만 달러에서 2억 2천 5백만 달러 사이로 예상하며, 희석 주당 조정 수익은 0.75달러에서 0.95달러에 이를 것으로 보입니다.
Rogers (NYSE:ROG) a annoncé les résultats financiers du T2 2024 avec des ventes nettes de 214,2 millions de dollars, soit une augmentation de 0,4% par rapport au T1. Le bénéfice par action dilué selon les normes GAAP était de 0,44 dollar, en hausse par rapport à 0,42 dollar au T1. Le bénéfice ajusté était de 0,69 dollar par action diluée, contre 0,58 dollar au T1. L'entreprise a vu une marge brute renforcée de 34,1%, en hausse par rapport à 32,0% au T1, soutenue par un mélange de produits favorable et des réductions de coûts de fabrication.
Les ventes nettes d'EMS ont augmenté de 10,5%, tandis que les ventes nettes d'AES ont diminué de 5,4%. L'entreprise a réalisé des ventes trimestrielles record de solutions de batteries EV. Pour le T3 2024, Rogers prévoit des ventes nettes comprises entre 215 et 225 millions de dollars et un bénéfice ajusté par action diluée de 0,75 à 0,95 dollar.
Rogers (NYSE:ROG) berichtete über die finanziellen Ergebnisse des Q2 2024 mit netto Verkäufen von 214,2 Millionen Dollar, einem Anstieg um 0,4% im Vergleich zum Q1. GAAP-Gewinne pro verwässerter Aktie betrugen 0,44 Dollar, ein Anstieg von 0,42 Dollar im Q1. Die bereinigten Gewinne lagen bei 0,69 Dollar pro verwässerter Aktie, verglichen mit 0,58 Dollar im Q1. Das Unternehmen verzeichnete eine stärkere Bruttomarge von 34,1%, die von 32,0% im Q1 anstieg, was auf eine vorteilhafte Produktmischung und Herstellkostenreduzierungen zurückzuführen ist.
Die Nettoverkäufe von EMS stiegen um 10,5%, während die Nettoverkäufe von AES um 5,4% zurückgingen. Das Unternehmen erzielte rekordverdächtige Quartalsverkäufe von EV-Batterielösungen. Für das Q3 2024 prognostiziert Rogers Nettoverkäufe zwischen 215 und 225 Millionen Dollar und bereinigte Gewinne pro verwässerter Aktie von 0,75 bis 0,95 Dollar.
- Gross margin improved to 34.1% from 32.0% in the previous quarter
- Adjusted earnings per diluted share increased to $0.69 from $0.58 in Q1
- EMS net sales grew by 10.5% primarily from higher EV/HEV and portable electronics sales
- Record quarterly sales achieved for EV battery solutions
- Net cash provided by operating activities in Q2 was $22.9 million
- AES net sales decreased by 5.4% due to lower EV/HEV, industrial, and A&D sales
- GAAP operating margin decreased to 5.3% from 5.5% in the prior quarter
- SG&A expenses increased by $3.4 million from the prior quarter
- Currency exchange rates unfavorably impacted total company net sales by $0.7 million
- Lower general industrial demand affected overall sales performance
Stronger Gross Margin Drives Improved Results
"Solid execution contributed to results that were in line with our second quarter expectations,” stated Colin Gouveia, Rogers' President and CEO. "Sales were near the mid-point of our Q2 guidance, as stronger portable electronics and wireless infrastructure revenues were tempered by lower general industrial demand. We achieved record quarterly sales of our leading EV battery solutions, but overall EV/HEV results were mixed as power substrate sales declined due to elevated customer inventory levels. Stronger gross margin results drove higher earnings and reflect the structural cost improvements we have implemented in recent quarters. We remain intently focused on executing our strategy to grow the business and drive significant margin and profitability improvements."
Financial Overview
GAAP Results (dollars in millions, except per share amounts) |
Q2 2024 |
Q1 2024 |
Q2 2023 |
Net Sales |
|
|
|
Gross Margin |
|
|
|
Operating Margin |
|
|
|
Net Income |
|
|
|
Net Income Margin |
|
|
|
Diluted Earnings Per Share |
|
|
|
Net Cash Provided by Operating Activities |
|
|
|
|
|
|
|
Non-GAAP Results1 (dollars in millions, except per share amounts) |
Q2 2024 |
Q1 2024 |
Q2 2023 |
Adjusted Operating Margin |
|
|
|
Adjusted Net Income |
|
|
|
Adjusted Earnings Per Diluted Share |
|
|
|
Adjusted EBITDA |
|
|
|
Adjusted EBITDA Margin |
|
|
|
Free Cash Flow |
|
|
|
|
|
|
|
Net Sales by Operating Segment (dollars in millions) |
Q2 2024 |
Q1 2024 |
Q2 2023 |
Advanced Electronics Solutions (AES) |
|
|
|
Elastomeric Material Solutions (EMS) |
|
|
|
Other |
|
|
|
1 - A reconciliation of GAAP to non-GAAP measures is provided in the schedules included below |
Q2 2024 Summary of Results
Net sales of
Gross margin increased to
Selling, general and administrative (SG&A) expenses increased by
GAAP operating margin of
GAAP earnings per diluted share were
Ending cash and cash equivalents were
Financial Outlook
(dollars in millions, except per share amounts) |
Q3 2024 |
Net Sales |
|
Gross Margin |
|
Earnings Per Diluted Share |
|
Adjusted Earnings Per Diluted Share1 |
|
|
|
|
2024 |
Capital Expenditures |
|
1 - A reconciliation of GAAP to non-GAAP measures is provided in the schedules included below |
Conference Call and Additional Information
A conference call to discuss the results for the first quarter will take place today, Thursday, July 25, 2024 at 5:00 pm ET. A live webcast of the event and the accompanying presentation can be accessed on the Rogers Corporation website at https://www.rogerscorp.com/investors.
About Rogers Corporation
Rogers Corporation (NYSE:ROG) is a global leader in engineered materials to power, protect and connect our world. Rogers delivers innovative solutions to help our customers solve their toughest material challenges. Rogers’ advanced electronic and elastomeric materials are used in applications for EV/HEV, automotive safety and radar systems, mobile devices, renewable energy, wireless infrastructure, energy-efficient motor drives, industrial equipment and more. Headquartered in
Safe Harbor Statement
Statements included in this release that are not a description of historical facts are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements are generally accompanied by words or phrases such as “anticipate,” “assume,” “believe,” “could,” “estimate,” “expect,” “foresee,” “goal,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “seek,” “target” or similar expressions that convey uncertainty as to the future events or outcomes. Forward-looking statements are based on assumptions and beliefs that we believe to be reasonable; however, assumed facts almost always vary from actual results, and the differences between assumed facts and actual results could be material depending upon the circumstances. Where we express an expectation or belief as to future results, that expectation or belief is expressed in good faith and based on assumptions believed to have a reasonable basis. This release contains forward-looking statements regarding our plans, objectives, outlook, goals, strategies, future events, future net sales or performance, capital expenditures, future restructuring, plans or intentions relating to expansions, business trends and other information that is not historical information. All forward-looking statements are based upon information available to us on the date of this release and are subject to risks, uncertainties and other factors, many of which are outside of our control, which could cause actual results to differ materially from those indicated by the forward-looking statements. Other risks and uncertainties that could cause such results to differ include the following, without limitation: failure to capitalize on, volatility within, or other adverse changes with respect to the Company's growth drivers, such as delays in adoption or implementation of new technologies; failure to successfully execute on our long-term growth strategy as a standalone company; uncertain business, economic and political conditions in
(Financial statements follow)
Condensed Consolidated Statements of Operations (Unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
(DOLLARS AND SHARES IN MILLIONS, EXCEPT PER SHARE AMOUNTS) |
June 30, 2024 |
|
June 30, 2023 |
|
June 30, 2024 |
|
June 30, 2023 |
||||||||
Net sales |
$ |
214.2 |
|
|
$ |
230.9 |
|
|
$ |
427.6 |
|
|
$ |
474.7 |
|
Cost of sales |
|
141.1 |
|
|
|
151.3 |
|
|
|
286.3 |
|
|
|
315.4 |
|
Gross margin |
|
73.1 |
|
|
|
79.6 |
|
|
|
141.3 |
|
|
|
159.3 |
|
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses |
|
50.9 |
|
|
|
46.2 |
|
|
|
98.4 |
|
|
|
106.3 |
|
Research and development expenses |
|
9.5 |
|
|
|
8.1 |
|
|
|
18.4 |
|
|
|
17.7 |
|
Restructuring and impairment charges |
|
1.4 |
|
|
|
3.9 |
|
|
|
1.5 |
|
|
|
14.4 |
|
Other operating (income) expense, net |
|
— |
|
|
|
(6.5 |
) |
|
|
— |
|
|
|
(6.7 |
) |
Operating income |
|
11.3 |
|
|
|
27.9 |
|
|
|
23.0 |
|
|
|
27.6 |
|
|
|
|
|
|
|
|
|
||||||||
Equity income in unconsolidated joint ventures |
|
0.5 |
|
|
|
0.8 |
|
|
|
0.8 |
|
|
|
0.9 |
|
Other income (expense), net |
|
0.3 |
|
|
|
(0.8 |
) |
|
|
0.7 |
|
|
|
(0.7 |
) |
Interest expense, net |
|
(0.2 |
) |
|
|
(2.8 |
) |
|
|
(1.0 |
) |
|
|
(6.3 |
) |
Income before income tax expense |
|
11.9 |
|
|
|
25.1 |
|
|
|
23.5 |
|
|
|
21.5 |
|
Income tax expense |
|
3.8 |
|
|
|
7.2 |
|
|
|
7.6 |
|
|
|
7.1 |
|
Net income |
$ |
8.1 |
|
|
$ |
17.9 |
|
|
$ |
15.9 |
|
|
$ |
14.4 |
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share |
$ |
0.44 |
|
|
$ |
0.96 |
|
|
$ |
0.85 |
|
|
$ |
0.77 |
|
Diluted earnings per share |
$ |
0.44 |
|
|
$ |
0.96 |
|
|
$ |
0.85 |
|
|
$ |
0.77 |
|
|
|
|
|
|
|
|
|
||||||||
Shares used in computing: |
|
|
|
|
|
|
|
||||||||
Basic earnings per share |
|
18.6 |
|
|
|
18.6 |
|
|
|
18.6 |
|
|
|
18.6 |
|
Diluted earnings per share |
|
18.6 |
|
|
|
18.7 |
|
|
|
18.6 |
|
|
|
18.7 |
|
Condensed Consolidated Statements of Financial Position (Unaudited) |
|||||||
(DOLLARS AND SHARES IN MILLIONS, EXCEPT PAR VALUE) |
June 30, 2024 |
|
December 31, 2023 |
||||
Assets |
|
|
|
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
119.9 |
|
|
$ |
131.7 |
|
Accounts receivable, less allowance for credit losses of |
|
160.0 |
|
|
|
161.9 |
|
Contract assets |
|
31.6 |
|
|
|
45.2 |
|
Inventories, net |
|
150.8 |
|
|
|
153.5 |
|
Asbestos-related insurance receivables, current portion |
|
4.3 |
|
|
|
4.3 |
|
Other current assets |
|
35.5 |
|
|
|
30.3 |
|
Total current assets |
|
502.1 |
|
|
|
526.9 |
|
Property, plant and equipment, net of accumulated depreciation of |
|
365.7 |
|
|
|
366.3 |
|
Operating lease right-of-use assets |
|
17.6 |
|
|
|
18.9 |
|
Goodwill |
|
356.3 |
|
|
|
359.8 |
|
Other intangible assets, net of amortization |
|
117.2 |
|
|
|
123.9 |
|
Asbestos-related insurance receivables, non-current portion |
|
52.2 |
|
|
|
52.2 |
|
Investments in unconsolidated joint ventures |
|
9.7 |
|
|
|
11.1 |
|
Deferred income taxes |
|
58.1 |
|
|
|
49.7 |
|
Other long-term assets |
|
8.2 |
|
|
|
8.4 |
|
Total assets |
$ |
1,487.1 |
|
|
$ |
1,517.2 |
|
Liabilities and Shareholders’ Equity |
|
|
|
||||
Current liabilities |
|
|
|
||||
Accounts payable |
$ |
49.9 |
|
|
$ |
50.3 |
|
Accrued employee benefits and compensation |
|
30.9 |
|
|
|
31.1 |
|
Accrued income taxes payable |
|
7.6 |
|
|
|
2.0 |
|
Operating lease obligations, current portion |
|
3.7 |
|
|
|
3.5 |
|
Asbestos-related liabilities, current portion |
|
5.5 |
|
|
|
5.5 |
|
Other accrued liabilities |
|
18.9 |
|
|
|
24.0 |
|
Total current liabilities |
|
116.5 |
|
|
|
116.4 |
|
Borrowings under revolving credit facility |
|
— |
|
|
|
30.0 |
|
Operating lease obligations, non-current portion |
|
14.1 |
|
|
|
15.4 |
|
Asbestos-related liabilities, non-current portion |
|
55.8 |
|
|
|
56.0 |
|
Non-current income tax |
|
7.5 |
|
|
|
7.2 |
|
Deferred income taxes |
|
22.6 |
|
|
|
22.9 |
|
Other long-term liabilities |
|
9.8 |
|
|
|
10.3 |
|
Shareholders’ equity |
|
|
|
||||
Capital stock - |
|
18.6 |
|
|
|
18.6 |
|
Additional paid-in capital |
|
152.4 |
|
|
|
151.8 |
|
Retained earnings |
|
1,170.9 |
|
|
|
1,155.0 |
|
Accumulated other comprehensive loss |
|
(81.1 |
) |
|
|
(66.4 |
) |
Total shareholders' equity |
|
1,260.8 |
|
|
|
1,259.0 |
|
Total liabilities and shareholders' equity |
$ |
1,487.1 |
|
|
$ |
1,517.2 |
|
Reconciliation of non-GAAP financial measures to the comparable GAAP measures
Non-GAAP Financial Measures:
This earnings release includes the following financial measures that are not presented in accordance with generally accepted accounting principles in
(1) Adjusted operating margin, which the Company defines as operating margin excluding acquisition and related integration costs, dispositions, intangible amortization, (gains) losses on the sale or disposal of property, plant and equipment, restructuring, severance, impairment and other related costs, non-routine shareholder advisory costs, (income) costs associated with terminated merger, UTIS fire (recoveries) charges and asbestos-related charges (credits);
(2) Adjusted net income, which the Company defines as net income (loss) excluding acquisition and related integration costs, dispositions, intangible amortization, (gains) losses on the sale or disposal of property, plant and equipment, restructuring, severance, impairment and other related costs, non-routine shareholder advisory costs, (income) costs associated with terminated merger, UTIS fire (recoveries) charges, asbestos-related charges (credits), pension settlement charges and the related income tax effect on these items;
(3) Adjusted earnings per diluted share, which the Company defines as earnings per diluted share excluding acquisition and related integration costs, dispositions, intangible amortization, (gains) losses on the sale or disposal of property, plant and equipment, restructuring, severance, impairment and other related costs, non-routine shareholder advisory costs, (income) costs associated with terminated merger, UTIS fire (recoveries) charges, asbestos-related charges (credits), pension settlement charges, and the related income tax effect on these items, divided by adjusted weighted average shares outstanding - diluted;
(4) Adjusted EBITDA, which the Company defines as net income (loss) excluding acquisition and related integration costs, dispositions, intangible amortization, (gains) losses on the sale or disposal of property, plant and equipment, restructuring, severance, impairment and other related costs, non-routine shareholder advisory costs, (income) costs associated with terminated merger, UTIS fire (recoveries) charges, asbestos-related charges (credits), pension settlement charges, interest expense, net, income tax expense (benefit), depreciation of fixed assets, equity compensation expense, and the related income tax effect on these items;
(5) Adjusted EBITDA Margin, which the Company defines as the percentage that results from dividing Adjusted EBITDA by total net sales;
(6) Free cash flow, which the Company defines as net cash provided by (used in) operating activities less non-acquisition capital expenditures.
Management believes adjusted operating margin, adjusted net income, adjusted earnings per diluted share, adjusted EBITDA and adjusted EBITDA margin are useful to investors because they allow for comparison to the Company’s performance in prior periods without the effect of items that, by their nature, tend to obscure the Company’s core operating results due to potential variability across periods based on the timing, frequency and magnitude of such items. As a result, management believes that these measures enhance the ability of investors to analyze trends in the Company’s business and evaluate the Company’s performance relative to peer companies. Management also believes free cash flow is useful to investors as an additional way of viewing the Company's liquidity and provides a more complete understanding of factors and trends affecting the Company's cash flows. However, non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation from, or as alternatives to, financial measures prepared in accordance with GAAP. In addition, these non-GAAP financial measures may differ from, and should not be compared to, similarly named measures used by other companies. Reconciliations of the differences between these non-GAAP financial measures and their most directly comparable financial measures calculated in accordance with GAAP are set forth below.
Reconciliation of GAAP Operating Margin to Adjusted Operating Margin*:
|
2024 |
2023 |
||||
|
Q2 |
Q1 |
Q2 |
|||
GAAP Operating Margin |
5.3 |
% |
5.5 |
% |
12.1 |
% |
|
|
|
|
|||
Acquisition & Divestiture Related Costs: |
|
|
|
|||
Dispositions |
— |
% |
— |
% |
— |
% |
Intangible Amortization |
1.4 |
% |
1.5 |
% |
1.4 |
% |
(Gain) Loss on Sale or Disposal of PPE |
— |
% |
— |
% |
(0.2 |
)% |
|
|
|
|
|||
Restructuring, Business Realignment & Other Cost Saving Initiatives: |
|
|
|
|||
Restructuring, Severance, Impairment & Other Related Costs |
1.4 |
% |
0.5 |
% |
2.0 |
% |
|
|
|
|
|||
Non-Routine Shareholder Advisory Costs |
— |
% |
— |
% |
— |
% |
(Income) Costs Associated with Terminated Merger |
— |
% |
— |
% |
0.7 |
% |
UTIS Fire (Recoveries) Charges |
— |
% |
— |
% |
(2.6 |
)% |
Total Adjustments |
2.9 |
% |
2.0 |
% |
1.3 |
% |
Adjusted Operating Margin |
8.2 |
% |
7.5 |
% |
13.4 |
% |
*Percentages in table may not add due to rounding. |
Reconciliation of GAAP Net Income to Adjusted Net Income*:
|
2024 |
2023 |
|||||||
(dollars in millions) |
Q2 |
Q1 |
Q2 |
||||||
GAAP Net Income |
$ |
8.1 |
|
$ |
7.8 |
|
$ |
17.9 |
|
|
|
|
|
||||||
Acquisition & Divestiture Related Costs: |
|
|
|
||||||
Dispositions |
|
— |
|
|
— |
|
|
0.1 |
|
Intangible Amortization |
|
3.1 |
|
|
3.1 |
|
|
3.3 |
|
(Gain) Loss on Sale or Disposal of PPE |
|
— |
|
|
— |
|
|
(0.5 |
) |
|
|
|
|
||||||
Restructuring, Business Realignment & Other Cost Saving Initiatives: |
|
|
|
||||||
Restructuring, Severance, Impairment & Other Related Costs |
|
3.1 |
|
|
1.1 |
|
|
4.6 |
|
|
|
|
|
||||||
Non-Routine Shareholder Advisory Costs |
|
— |
|
|
— |
|
|
0.1 |
|
(Income) Costs Associated with Terminated Merger |
|
— |
|
|
— |
|
|
1.5 |
|
UTIS Fire (Recoveries) Charges |
|
— |
|
|
— |
|
|
(5.9 |
) |
Estimated Income Tax Impacts of Adjustments |
$ |
(1.5 |
) |
$ |
(1.1 |
) |
$ |
(1.0 |
) |
Total Adjustments |
$ |
4.7 |
|
$ |
3.1 |
|
$ |
2.2 |
|
Adjusted Net Income |
$ |
12.8 |
|
$ |
10.9 |
|
$ |
20.0 |
|
*Values in table may not add due to rounding. |
Reconciliation of GAAP Earnings Per Diluted Share to Adjusted Earnings Per Diluted Share*:
|
2024 |
2023 |
|||||||
|
Q2 |
Q1 |
Q2 |
||||||
GAAP Earnings Per Diluted Share |
$ |
0.44 |
|
$ |
0.42 |
|
$ |
0.96 |
|
|
|
|
|
||||||
Acquisition & Divestiture Related Costs: |
|
|
|
||||||
Dispositions |
|
— |
|
|
— |
|
|
0.01 |
|
Intangible Amortization |
|
0.17 |
|
|
0.17 |
|
|
0.18 |
|
(Gain) Loss on Sale or Disposal of PPE |
|
— |
|
|
— |
|
|
(0.03 |
) |
|
|
|
|
||||||
Restructuring, Business Realignment & Other Cost Saving Initiatives: |
|
|
|
||||||
Restructuring, Severance, Impairment & Other Related Costs |
|
0.17 |
|
|
0.06 |
|
|
0.25 |
|
|
|
|
|
||||||
Non-Routine Shareholder Advisory Costs |
|
— |
|
|
— |
|
|
0.01 |
|
(Income) Costs Associated with Terminated Merger |
|
— |
|
|
— |
|
|
0.08 |
|
UTIS Fire (Recoveries) Charges |
|
— |
|
|
— |
|
|
(0.32 |
) |
Estimated Income Tax Impacts of Adjustments |
|
(0.08 |
) |
|
(0.06 |
) |
|
(0.05 |
) |
Total Adjustments |
$ |
0.25 |
|
$ |
0.17 |
|
$ |
0.13 |
|
Adjusted Earnings Per Diluted Share |
$ |
0.69 |
|
$ |
0.58 |
|
$ |
1.07 |
|
*Values in table may not add due to rounding. |
|||||||||
**Some amounts have been updated to conform to current period presentation. |
Reconciliation of GAAP Net Income to Adjusted EBITDA*:
|
2024 |
2023 |
|||||
(dollars in millions) |
Q2 |
Q1 |
Q2 |
||||
GAAP Net Income |
$ |
8.1 |
$ |
7.8 |
$ |
17.9 |
|
|
|
|
|
||||
Acquisition & Divestiture Related Costs: |
|
|
|
||||
Dispositions |
|
— |
|
— |
|
0.1 |
|
Intangible Amortization |
|
3.1 |
|
3.1 |
|
3.3 |
|
(Gain) Loss on Sale or Disposal of PPE |
|
— |
|
— |
|
(0.5 |
) |
|
|
|
|
||||
Restructuring, Business Realignment & Other Cost Saving Initiatives: |
|
|
|
||||
Restructuring, Severance, Impairment & Other Related Costs |
|
3.1 |
|
1.1 |
|
2.3 |
|
|
|
|
|
||||
Non-Routine Shareholder Advisory Costs |
|
— |
|
— |
|
0.1 |
|
(Income) Costs Associated with Terminated Merger |
|
— |
|
— |
|
1.0 |
|
UTIS Fire (Recoveries) Charges |
|
— |
|
— |
|
(5.9 |
) |
|
|
|
|
||||
Interest Expense, net |
|
0.2 |
|
0.8 |
|
2.8 |
|
Income Tax Expense |
|
3.8 |
|
3.8 |
|
7.3 |
|
Depreciation |
|
8.2 |
|
8.2 |
|
10.4 |
|
Equity Compensation |
|
5.3 |
|
3.5 |
|
5.0 |
|
Total Adjustments |
$ |
23.7 |
$ |
20.5 |
$ |
25.9 |
|
Adjusted EBITDA |
$ |
31.9 |
$ |
28.3 |
$ |
43.7 |
|
*Values in table may not add due to rounding. |
Calculation of Adjusted EBITDA margin*:
|
2024 |
2023 |
||||||||
(dollars in millions) |
Q2 |
Q1 |
Q2 |
|||||||
Adjusted EBITDA |
$ |
31.9 |
|
$ |
28.3 |
|
$ |
43.7 |
|
|
Divided by Total Net Sales |
|
214.2 |
|
|
213.4 |
|
|
230.8 |
|
|
Adjusted EBITDA Margin |
|
14.9 |
% |
|
13.3 |
% |
|
18.9 |
% |
|
*Values in table may not add due to rounding. |
Reconciliation of Net Cash Provided By (Used In) Operating Activities to Free Cash Flow*:
|
2024 |
2023 |
|||||||
(dollars in millions) |
Q2 |
Q1 |
Q2 |
||||||
Net Cash Provided By (Used In) Operating Activities |
$ |
22.9 |
|
$ |
28.1 |
|
|
15.7 |
|
Non-Acquisition Capital Expenditures |
|
(14.1 |
) |
|
(9.4 |
) |
|
(11.5 |
) |
Free Cash Flow |
$ |
8.8 |
|
$ |
18.7 |
|
$ |
4.2 |
|
*Values in table may not add due to rounding. |
Reconciliation of GAAP Earnings Per Diluted Share to Adjusted Earnings Per Diluted Share Guidance for the 2024 Third Quarter:
|
Guidance Q3 2024 |
GAAP Earnings per Diluted Share |
|
|
|
Intangible Amortization |
|
|
|
Other Adjustments* |
|
|
|
Adjusted Earnings per Diluted Share |
|
*Other adjustments includes expected restructuring charges associated with the wind down of AES manufacturing operations in our Evergem, |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240725352413/en/
Investor Contact:
Steve Haymore
Phone: 480-917-6026
Email: stephen.haymore@rogerscorporation.com
Website Address: https://www.rogerscorp.com
Source: Rogers Corporation
FAQ
What were Rogers 's (ROG) Q2 2024 earnings per share?
How did Rogers 's (ROG) net sales change in Q2 2024?
What is Rogers 's (ROG) financial outlook for Q3 2024?