STOCK TITAN

Rogers Corporation Reports Second Quarter 2024 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Rogers (NYSE:ROG) reported Q2 2024 financial results with net sales of $214.2 million, a 0.4% increase from Q1. GAAP earnings per diluted share were $0.44, up from $0.42 in Q1. Adjusted earnings were $0.69 per diluted share, compared to $0.58 in Q1. The company saw stronger gross margin of 34.1%, up from 32.0% in Q1, driven by favorable product mix and manufacturing cost reductions.

EMS net sales increased by 10.5%, while AES net sales decreased by 5.4%. The company achieved record quarterly sales of EV battery solutions. For Q3 2024, Rogers projects net sales between $215-225 million and adjusted earnings per diluted share of $0.75-$0.95.

Rogers (NYSE:ROG) ha riportato i risultati finanziari del Q2 2024 con vendite nette di 214,2 milioni di dollari, un aumento dello 0,4% rispetto al Q1. L'utile per azione diluito secondo i principi GAAP è stato di 0,44 dollari, in crescita rispetto a 0,42 dollari nel Q1. L'utile rettificato è stato di 0,69 dollari per azione diluita, rispetto a 0,58 dollari nel Q1. L'azienda ha registrato un margine lordo più forte del 34,1%, rispetto al 32,0% del Q1, sostenuto da un mix di prodotti favorevole e riduzioni dei costi di produzione.

Le vendite nette EMS sono aumentate del 10,5%, mentre le vendite nette AES sono diminuite del 5,4%. L'azienda ha raggiunto vendite trimestrali record per soluzioni di batterie EV. Per il Q3 2024, Rogers prevede vendite nette comprese tra 215 e 225 milioni di dollari e utili rettificati per azione diluita di 0,75-0,95 dollari.

Rogers (NYSE:ROG) reportó los resultados financieros del Q2 2024 con ventas netas de 214,2 millones de dólares, un incremento del 0,4% en comparación con el Q1. Las ganancias por acción diluidas según GAAP fueron de 0,44 dólares, un aumento desde 0,42 dólares en el Q1. Las ganancias ajustadas fueron de 0,69 dólares por acción diluida, en comparación con 0,58 dólares en el Q1. La compañía vio un margen bruto más fuerte del 34,1%, en comparación con el 32,0% en el Q1, impulsado por una mezcla de productos favorable y reducciones en costos de manufactura.

Las ventas netas de EMS aumentaron un 10,5%, mientras que las ventas netas de AES disminuyeron un 5,4%. La compañía logró ventas trimestrales récord en soluciones de baterías EV. Para el Q3 2024, Rogers proyecta ventas netas entre 215 y 225 millones de dólares y ganancias ajustadas por acción diluida de 0,75 a 0,95 dólares.

로저스 (NYSE:ROG)는 2024년 2분기 재무 결과를 보고하며 순매출 2억 1천 4백만 달러, 1분기 대비 0.4% 증가했다고 발표했습니다. 희석 주당 GAAP 수익은 0.44달러로, 1분기의 0.42달러에서 증가했습니다. 조정된 수익은 희석 주당 0.69달러로, 1분기의 0.58달러와 비교됩니다. 회사는 34.1%의 더 강력한 총 매출 이익률을 기록했으며, 이는 1분기의 32.0%에서 증가한 수치로, 유리한 제품 믹스와 제조 비용 절감의 영향을 받았습니다.

EMS의 순매출은 10.5% 증가했으며, AES의 순매출은 5.4% 감소했습니다. 회사는 전기차 배터리 솔루션의 분기별 판매 기록을 달성했습니다. 2024년 3분기 동안 로저스는 순매출을 2억 1천 5백만 달러에서 2억 2천 5백만 달러 사이로 예상하며, 희석 주당 조정 수익은 0.75달러에서 0.95달러에 이를 것으로 보입니다.

Rogers (NYSE:ROG) a annoncé les résultats financiers du T2 2024 avec des ventes nettes de 214,2 millions de dollars, soit une augmentation de 0,4% par rapport au T1. Le bénéfice par action dilué selon les normes GAAP était de 0,44 dollar, en hausse par rapport à 0,42 dollar au T1. Le bénéfice ajusté était de 0,69 dollar par action diluée, contre 0,58 dollar au T1. L'entreprise a vu une marge brute renforcée de 34,1%, en hausse par rapport à 32,0% au T1, soutenue par un mélange de produits favorable et des réductions de coûts de fabrication.

Les ventes nettes d'EMS ont augmenté de 10,5%, tandis que les ventes nettes d'AES ont diminué de 5,4%. L'entreprise a réalisé des ventes trimestrielles record de solutions de batteries EV. Pour le T3 2024, Rogers prévoit des ventes nettes comprises entre 215 et 225 millions de dollars et un bénéfice ajusté par action diluée de 0,75 à 0,95 dollar.

Rogers (NYSE:ROG) berichtete über die finanziellen Ergebnisse des Q2 2024 mit netto Verkäufen von 214,2 Millionen Dollar, einem Anstieg um 0,4% im Vergleich zum Q1. GAAP-Gewinne pro verwässerter Aktie betrugen 0,44 Dollar, ein Anstieg von 0,42 Dollar im Q1. Die bereinigten Gewinne lagen bei 0,69 Dollar pro verwässerter Aktie, verglichen mit 0,58 Dollar im Q1. Das Unternehmen verzeichnete eine stärkere Bruttomarge von 34,1%, die von 32,0% im Q1 anstieg, was auf eine vorteilhafte Produktmischung und Herstellkostenreduzierungen zurückzuführen ist.

Die Nettoverkäufe von EMS stiegen um 10,5%, während die Nettoverkäufe von AES um 5,4% zurückgingen. Das Unternehmen erzielte rekordverdächtige Quartalsverkäufe von EV-Batterielösungen. Für das Q3 2024 prognostiziert Rogers Nettoverkäufe zwischen 215 und 225 Millionen Dollar und bereinigte Gewinne pro verwässerter Aktie von 0,75 bis 0,95 Dollar.

Positive
  • Gross margin improved to 34.1% from 32.0% in the previous quarter
  • Adjusted earnings per diluted share increased to $0.69 from $0.58 in Q1
  • EMS net sales grew by 10.5% primarily from higher EV/HEV and portable electronics sales
  • Record quarterly sales achieved for EV battery solutions
  • Net cash provided by operating activities in Q2 was $22.9 million
Negative
  • AES net sales decreased by 5.4% due to lower EV/HEV, industrial, and A&D sales
  • GAAP operating margin decreased to 5.3% from 5.5% in the prior quarter
  • SG&A expenses increased by $3.4 million from the prior quarter
  • Currency exchange rates unfavorably impacted total company net sales by $0.7 million
  • Lower general industrial demand affected overall sales performance

Stronger Gross Margin Drives Improved Results

CHANDLER, Ariz.--(BUSINESS WIRE)-- Rogers Corporation (NYSE:ROG) today announced financial results for the second quarter of 2024.

"Solid execution contributed to results that were in line with our second quarter expectations,” stated Colin Gouveia, Rogers' President and CEO. "Sales were near the mid-point of our Q2 guidance, as stronger portable electronics and wireless infrastructure revenues were tempered by lower general industrial demand. We achieved record quarterly sales of our leading EV battery solutions, but overall EV/HEV results were mixed as power substrate sales declined due to elevated customer inventory levels. Stronger gross margin results drove higher earnings and reflect the structural cost improvements we have implemented in recent quarters. We remain intently focused on executing our strategy to grow the business and drive significant margin and profitability improvements."

Financial Overview

GAAP Results (dollars in millions, except per share amounts)

Q2 2024

Q1 2024

Q2 2023

Net Sales

$214.2

$213.4

$230.9

Gross Margin

34.1%

32.0%

34.5%

Operating Margin

5.3%

5.5%

12.1%

Net Income

$8.1

$7.8

$17.9

Net Income Margin

3.8%

3.7%

7.7%

Diluted Earnings Per Share

$0.44

$0.42

$0.96

Net Cash Provided by Operating Activities

$22.9

$28.1

$15.7

 

 

 

 

Non-GAAP Results1 (dollars in millions, except per share amounts)

Q2 2024

Q1 2024

Q2 2023

Adjusted Operating Margin

8.2%

7.5%

13.4%

Adjusted Net Income

$12.8

$10.9

$20.0

Adjusted Earnings Per Diluted Share

$0.69

$0.58

$1.07

Adjusted EBITDA

$31.9

$28.3

$43.7

Adjusted EBITDA Margin

14.9%

13.3%

18.9%

Free Cash Flow

$8.8

$18.7

$4.2

 

 

 

 

Net Sales by Operating Segment (dollars in millions)

Q2 2024

Q1 2024

Q2 2023

Advanced Electronics Solutions (AES)

$115.5

$122.1

$130.2

Elastomeric Material Solutions (EMS)

$94.7

$85.7

$95.4

Other

$4.0

$5.6

$5.3

1 - A reconciliation of GAAP to non-GAAP measures is provided in the schedules included below

Q2 2024 Summary of Results

Net sales of $214.2 million increased 0.4% versus the prior quarter resulting from higher sales in the EMS business unit. EMS net sales increased by 10.5% primarily from higher EV/HEV and portable electronics sales, partially offset by slightly lower aerospace and defense (A&D) sales. AES net sales decreased by 5.4% primarily related to lower EV/HEV, industrial and A&D sales, partially offset by higher wireless infrastructure sales. Currency exchange rates unfavorably impacted total company net sales in the second quarter of 2024 by $0.7 million compared to the prior quarter.

Gross margin increased to 34.1% from 32.0% in the prior quarter primarily from favorable product mix and reductions in manufacturing costs.

Selling, general and administrative (SG&A) expenses increased by $3.4 million from the prior quarter to $50.9 million. The higher SG&A was primarily due to the timing of variable compensation expenses and factory start-up costs.

GAAP operating margin of 5.3% decreased from 5.5% in the prior quarter, primarily due to higher SG&A and restructuring expenses. Adjusted operating margin of 8.2% increased by 70 basis points versus the prior quarter.

GAAP earnings per diluted share were $0.44 compared to earnings per diluted share of $0.42 in the previous quarter. On an adjusted basis, earnings were $0.69 per diluted share compared to earnings of $0.58 per diluted share in the prior quarter.

Ending cash and cash equivalents were $119.9 million, an increase of $3.0 million versus the prior quarter. Net cash provided by operating activities in the second quarter was $22.9 million and capital expenditures were $14.1 million.

Financial Outlook

(dollars in millions, except per share amounts)

Q3 2024

Net Sales

$215 to $225

Gross Margin

34.0% to 35.0%

Earnings Per Diluted Share

$0.32 to $0.52

Adjusted Earnings Per Diluted Share1

$0.75 to $0.95

 

 

 

2024

Capital Expenditures

$55 to $65

1 - A reconciliation of GAAP to non-GAAP measures is provided in the schedules included below

Conference Call and Additional Information

A conference call to discuss the results for the first quarter will take place today, Thursday, July 25, 2024 at 5:00 pm ET. A live webcast of the event and the accompanying presentation can be accessed on the Rogers Corporation website at https://www.rogerscorp.com/investors.

About Rogers Corporation

Rogers Corporation (NYSE:ROG) is a global leader in engineered materials to power, protect and connect our world. Rogers delivers innovative solutions to help our customers solve their toughest material challenges. Rogers’ advanced electronic and elastomeric materials are used in applications for EV/HEV, automotive safety and radar systems, mobile devices, renewable energy, wireless infrastructure, energy-efficient motor drives, industrial equipment and more. Headquartered in Chandler, Arizona, Rogers operates manufacturing facilities in the United States, Asia and Europe, with sales offices worldwide.

Safe Harbor Statement

Statements included in this release that are not a description of historical facts are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements are generally accompanied by words or phrases such as “anticipate,” “assume,” “believe,” “could,” “estimate,” “expect,” “foresee,” “goal,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “seek,” “target” or similar expressions that convey uncertainty as to the future events or outcomes. Forward-looking statements are based on assumptions and beliefs that we believe to be reasonable; however, assumed facts almost always vary from actual results, and the differences between assumed facts and actual results could be material depending upon the circumstances. Where we express an expectation or belief as to future results, that expectation or belief is expressed in good faith and based on assumptions believed to have a reasonable basis. This release contains forward-looking statements regarding our plans, objectives, outlook, goals, strategies, future events, future net sales or performance, capital expenditures, future restructuring, plans or intentions relating to expansions, business trends and other information that is not historical information. All forward-looking statements are based upon information available to us on the date of this release and are subject to risks, uncertainties and other factors, many of which are outside of our control, which could cause actual results to differ materially from those indicated by the forward-looking statements. Other risks and uncertainties that could cause such results to differ include the following, without limitation: failure to capitalize on, volatility within, or other adverse changes with respect to the Company's growth drivers, such as delays in adoption or implementation of new technologies; failure to successfully execute on our long-term growth strategy as a standalone company; uncertain business, economic and political conditions in the United States (U.S.) and abroad, particularly in China, Germany, Belgium, England, South Korea and Hungary, where we maintain significant manufacturing, sales or administrative operations; the trade policy dynamics between the U.S. and China reflected in trade agreement negotiations and the imposition of tariffs and other trade restrictions, as well as the potential for U.S.-China supply chain decoupling; fluctuations in foreign currency exchange rates; our ability to develop innovative products and the extent to which our products are incorporated into end-user products and systems and the extent to which end-user products and systems incorporating our products achieve commercial success; the ability and willingness of our sole or limited source suppliers to deliver certain key raw materials, including commodities, to us in a timely and cost-effective manner; intense global competition affecting both our existing products and products currently under development; business interruptions due to catastrophes or other similar events, such as natural disasters, war, terrorism or public health crises; the impact of sanctions, export controls and other foreign asset or investment restrictions; failure to realize, or delays in the realization of anticipated benefits of acquisitions and divestitures due to, among other things, the existence of unknown liabilities or difficulty integrating acquired businesses; our ability to attract and retain management and skilled technical personnel; our ability to protect our proprietary technology from infringement by third parties and/or allegations that our technology infringes third party rights; changes in effective tax rates or tax laws and regulations in the jurisdictions in which we operate; failure to comply with financial and restrictive covenants in our credit agreement or restrictions on our operational and financial flexibility due to such covenants; the outcome of ongoing and future litigation, including our asbestos-related product liability litigation; changes in environmental laws and regulations applicable to our business; and disruptions in, or breaches of, our information technology systems. Should any risks and uncertainties develop into actual events, these developments could have a material adverse effect on the Company. Our forward-looking statements are expressly qualified by these cautionary statements, which you should consider carefully. For additional information about the risks, uncertainties and other factors that may affect our business, please see our most recent annual report on Form 10-K and any subsequent reports filed with the Securities and Exchange Commission, including quarterly reports on Form 10-Q. Rogers Corporation assumes no responsibility to update any forward-looking statements contained herein except as required by law.

(Financial statements follow)

Condensed Consolidated Statements of Operations (Unaudited)

 

 

Three Months Ended

 

Six Months Ended

(DOLLARS AND SHARES IN MILLIONS, EXCEPT PER SHARE AMOUNTS)

June 30, 2024

 

June 30, 2023

 

June 30, 2024

 

June 30, 2023

Net sales

$

214.2

 

 

$

230.9

 

 

$

427.6

 

 

$

474.7

 

Cost of sales

 

141.1

 

 

 

151.3

 

 

 

286.3

 

 

 

315.4

 

Gross margin

 

73.1

 

 

 

79.6

 

 

 

141.3

 

 

 

159.3

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

50.9

 

 

 

46.2

 

 

 

98.4

 

 

 

106.3

 

Research and development expenses

 

9.5

 

 

 

8.1

 

 

 

18.4

 

 

 

17.7

 

Restructuring and impairment charges

 

1.4

 

 

 

3.9

 

 

 

1.5

 

 

 

14.4

 

Other operating (income) expense, net

 

 

 

 

(6.5

)

 

 

 

 

 

(6.7

)

Operating income

 

11.3

 

 

 

27.9

 

 

 

23.0

 

 

 

27.6

 

 

 

 

 

 

 

 

 

Equity income in unconsolidated joint ventures

 

0.5

 

 

 

0.8

 

 

 

0.8

 

 

 

0.9

 

Other income (expense), net

 

0.3

 

 

 

(0.8

)

 

 

0.7

 

 

 

(0.7

)

Interest expense, net

 

(0.2

)

 

 

(2.8

)

 

 

(1.0

)

 

 

(6.3

)

Income before income tax expense

 

11.9

 

 

 

25.1

 

 

 

23.5

 

 

 

21.5

 

Income tax expense

 

3.8

 

 

 

7.2

 

 

 

7.6

 

 

 

7.1

 

Net income

$

8.1

 

 

$

17.9

 

 

$

15.9

 

 

$

14.4

 

 

 

 

 

 

 

 

 

Basic earnings per share

$

0.44

 

 

$

0.96

 

 

$

0.85

 

 

$

0.77

 

Diluted earnings per share

$

0.44

 

 

$

0.96

 

 

$

0.85

 

 

$

0.77

 

 

 

 

 

 

 

 

 

Shares used in computing:

 

 

 

 

 

 

 

Basic earnings per share

 

18.6

 

 

 

18.6

 

 

 

18.6

 

 

 

18.6

 

Diluted earnings per share

 

18.6

 

 

 

18.7

 

 

 

18.6

 

 

 

18.7

 

Condensed Consolidated Statements of Financial Position (Unaudited)

 

(DOLLARS AND SHARES IN MILLIONS, EXCEPT PAR VALUE)

June 30, 2024

 

December 31, 2023

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

119.9

 

 

$

131.7

 

Accounts receivable, less allowance for credit losses of $1.0 and $1.1

 

160.0

 

 

 

161.9

 

Contract assets

 

31.6

 

 

 

45.2

 

Inventories, net

 

150.8

 

 

 

153.5

 

Asbestos-related insurance receivables, current portion

 

4.3

 

 

 

4.3

 

Other current assets

 

35.5

 

 

 

30.3

 

Total current assets

 

502.1

 

 

 

526.9

 

Property, plant and equipment, net of accumulated depreciation of $393.2 and $385.7

 

365.7

 

 

 

366.3

 

Operating lease right-of-use assets

 

17.6

 

 

 

18.9

 

Goodwill

 

356.3

 

 

 

359.8

 

Other intangible assets, net of amortization

 

117.2

 

 

 

123.9

 

Asbestos-related insurance receivables, non-current portion

 

52.2

 

 

 

52.2

 

Investments in unconsolidated joint ventures

 

9.7

 

 

 

11.1

 

Deferred income taxes

 

58.1

 

 

 

49.7

 

Other long-term assets

 

8.2

 

 

 

8.4

 

Total assets

$

1,487.1

 

 

$

1,517.2

 

Liabilities and Shareholders’ Equity

 

 

 

Current liabilities

 

 

 

Accounts payable

$

49.9

 

 

$

50.3

 

Accrued employee benefits and compensation

 

30.9

 

 

 

31.1

 

Accrued income taxes payable

 

7.6

 

 

 

2.0

 

Operating lease obligations, current portion

 

3.7

 

 

 

3.5

 

Asbestos-related liabilities, current portion

 

5.5

 

 

 

5.5

 

Other accrued liabilities

 

18.9

 

 

 

24.0

 

Total current liabilities

 

116.5

 

 

 

116.4

 

Borrowings under revolving credit facility

 

 

 

 

30.0

 

Operating lease obligations, non-current portion

 

14.1

 

 

 

15.4

 

Asbestos-related liabilities, non-current portion

 

55.8

 

 

 

56.0

 

Non-current income tax

 

7.5

 

 

 

7.2

 

Deferred income taxes

 

22.6

 

 

 

22.9

 

Other long-term liabilities

 

9.8

 

 

 

10.3

 

Shareholders’ equity

 

 

 

Capital stock - $1 par value; 50.0 authorized shares; 18.6 and 18.6 shares issued and outstanding

 

18.6

 

 

 

18.6

 

Additional paid-in capital

 

152.4

 

 

 

151.8

 

Retained earnings

 

1,170.9

 

 

 

1,155.0

 

Accumulated other comprehensive loss

 

(81.1

)

 

 

(66.4

)

Total shareholders' equity

 

1,260.8

 

 

 

1,259.0

 

Total liabilities and shareholders' equity

$

1,487.1

 

 

$

1,517.2

 

Reconciliation of non-GAAP financial measures to the comparable GAAP measures

Non-GAAP Financial Measures:

This earnings release includes the following financial measures that are not presented in accordance with generally accepted accounting principles in the United States of America (“GAAP”):

(1) Adjusted operating margin, which the Company defines as operating margin excluding acquisition and related integration costs, dispositions, intangible amortization, (gains) losses on the sale or disposal of property, plant and equipment, restructuring, severance, impairment and other related costs, non-routine shareholder advisory costs, (income) costs associated with terminated merger, UTIS fire (recoveries) charges and asbestos-related charges (credits);

(2) Adjusted net income, which the Company defines as net income (loss) excluding acquisition and related integration costs, dispositions, intangible amortization, (gains) losses on the sale or disposal of property, plant and equipment, restructuring, severance, impairment and other related costs, non-routine shareholder advisory costs, (income) costs associated with terminated merger, UTIS fire (recoveries) charges, asbestos-related charges (credits), pension settlement charges and the related income tax effect on these items;

(3) Adjusted earnings per diluted share, which the Company defines as earnings per diluted share excluding acquisition and related integration costs, dispositions, intangible amortization, (gains) losses on the sale or disposal of property, plant and equipment, restructuring, severance, impairment and other related costs, non-routine shareholder advisory costs, (income) costs associated with terminated merger, UTIS fire (recoveries) charges, asbestos-related charges (credits), pension settlement charges, and the related income tax effect on these items, divided by adjusted weighted average shares outstanding - diluted;

(4) Adjusted EBITDA, which the Company defines as net income (loss) excluding acquisition and related integration costs, dispositions, intangible amortization, (gains) losses on the sale or disposal of property, plant and equipment, restructuring, severance, impairment and other related costs, non-routine shareholder advisory costs, (income) costs associated with terminated merger, UTIS fire (recoveries) charges, asbestos-related charges (credits), pension settlement charges, interest expense, net, income tax expense (benefit), depreciation of fixed assets, equity compensation expense, and the related income tax effect on these items;

(5) Adjusted EBITDA Margin, which the Company defines as the percentage that results from dividing Adjusted EBITDA by total net sales;

(6) Free cash flow, which the Company defines as net cash provided by (used in) operating activities less non-acquisition capital expenditures.

Management believes adjusted operating margin, adjusted net income, adjusted earnings per diluted share, adjusted EBITDA and adjusted EBITDA margin are useful to investors because they allow for comparison to the Company’s performance in prior periods without the effect of items that, by their nature, tend to obscure the Company’s core operating results due to potential variability across periods based on the timing, frequency and magnitude of such items. As a result, management believes that these measures enhance the ability of investors to analyze trends in the Company’s business and evaluate the Company’s performance relative to peer companies. Management also believes free cash flow is useful to investors as an additional way of viewing the Company's liquidity and provides a more complete understanding of factors and trends affecting the Company's cash flows. However, non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation from, or as alternatives to, financial measures prepared in accordance with GAAP. In addition, these non-GAAP financial measures may differ from, and should not be compared to, similarly named measures used by other companies. Reconciliations of the differences between these non-GAAP financial measures and their most directly comparable financial measures calculated in accordance with GAAP are set forth below.

Reconciliation of GAAP Operating Margin to Adjusted Operating Margin*:

 

2024

2023

 

Q2

Q1

Q2

GAAP Operating Margin

5.3

%

5.5

%

12.1

%

 

 

 

 

Acquisition & Divestiture Related Costs:

 

 

 

Dispositions

%

%

%

Intangible Amortization

1.4

%

1.5

%

1.4

%

(Gain) Loss on Sale or Disposal of PPE

%

%

(0.2

)%

 

 

 

 

Restructuring, Business Realignment & Other Cost Saving Initiatives:

 

 

 

Restructuring, Severance, Impairment & Other Related Costs

1.4

%

0.5

%

2.0

%

 

 

 

 

Non-Routine Shareholder Advisory Costs

%

%

%

(Income) Costs Associated with Terminated Merger

%

%

0.7

%

UTIS Fire (Recoveries) Charges

%

%

(2.6

)%

Total Adjustments

2.9

%

2.0

%

1.3

%

Adjusted Operating Margin

8.2

%

7.5

%

13.4

%

*Percentages in table may not add due to rounding.

 

Reconciliation of GAAP Net Income to Adjusted Net Income*:

 

2024

2023

(dollars in millions)

Q2

Q1

Q2

GAAP Net Income

$

8.1

 

$

7.8

 

$

17.9

 

 

 

 

 

Acquisition & Divestiture Related Costs:

 

 

 

Dispositions

 

 

 

 

 

0.1

 

Intangible Amortization

 

3.1

 

 

3.1

 

 

3.3

 

(Gain) Loss on Sale or Disposal of PPE

 

 

 

 

 

(0.5

)

 

 

 

 

Restructuring, Business Realignment & Other Cost Saving Initiatives:

 

 

 

Restructuring, Severance, Impairment & Other Related Costs

 

3.1

 

 

1.1

 

 

4.6

 

 

 

 

 

Non-Routine Shareholder Advisory Costs

 

 

 

 

 

0.1

 

(Income) Costs Associated with Terminated Merger

 

 

 

 

 

1.5

 

UTIS Fire (Recoveries) Charges

 

 

 

 

 

(5.9

)

Estimated Income Tax Impacts of Adjustments

$

(1.5

)

$

(1.1

)

$

(1.0

)

Total Adjustments

$

4.7

 

$

3.1

 

$

2.2

 

Adjusted Net Income

$

12.8

 

$

10.9

 

$

20.0

 

*Values in table may not add due to rounding.

 

Reconciliation of GAAP Earnings Per Diluted Share to Adjusted Earnings Per Diluted Share*:

 

2024

2023

 

Q2

Q1

Q2

GAAP Earnings Per Diluted Share

$

0.44

 

$

0.42

 

$

0.96

 

 

 

 

 

Acquisition & Divestiture Related Costs:

 

 

 

Dispositions

 

 

 

 

 

0.01

 

Intangible Amortization

 

0.17

 

 

0.17

 

 

0.18

 

(Gain) Loss on Sale or Disposal of PPE

 

 

 

 

 

(0.03

)

 

 

 

 

Restructuring, Business Realignment & Other Cost Saving Initiatives:

 

 

 

Restructuring, Severance, Impairment & Other Related Costs

 

0.17

 

 

0.06

 

 

0.25

 

 

 

 

 

Non-Routine Shareholder Advisory Costs

 

 

 

 

 

0.01

 

(Income) Costs Associated with Terminated Merger

 

 

 

 

 

0.08

 

UTIS Fire (Recoveries) Charges

 

 

 

 

 

(0.32

)

Estimated Income Tax Impacts of Adjustments

 

(0.08

)

 

(0.06

)

 

(0.05

)

Total Adjustments

$

0.25

 

$

0.17

 

$

0.13

 

Adjusted Earnings Per Diluted Share

$

0.69

 

$

0.58

 

$

1.07

 

*Values in table may not add due to rounding.

 

**Some amounts have been updated to conform to current period presentation.

 

Reconciliation of GAAP Net Income to Adjusted EBITDA*:

 

2024

2023

(dollars in millions)

Q2

Q1

Q2

GAAP Net Income

$

8.1

$

7.8

$

17.9

 

 

 

 

 

Acquisition & Divestiture Related Costs:

 

 

 

Dispositions

 

 

 

0.1

 

Intangible Amortization

 

3.1

 

3.1

 

3.3

 

(Gain) Loss on Sale or Disposal of PPE

 

 

 

(0.5

)

 

 

 

 

Restructuring, Business Realignment & Other Cost Saving Initiatives:

 

 

 

Restructuring, Severance, Impairment & Other Related Costs

 

3.1

 

1.1

 

2.3

 

 

 

 

 

Non-Routine Shareholder Advisory Costs

 

 

 

0.1

 

(Income) Costs Associated with Terminated Merger

 

 

 

1.0

 

UTIS Fire (Recoveries) Charges

 

 

 

(5.9

)

 

 

 

 

Interest Expense, net

 

0.2

 

0.8

 

2.8

 

Income Tax Expense

 

3.8

 

3.8

 

7.3

 

Depreciation

 

8.2

 

8.2

 

10.4

 

Equity Compensation

 

5.3

 

3.5

 

5.0

 

Total Adjustments

$

23.7

$

20.5

$

25.9

 

Adjusted EBITDA

$

31.9

$

28.3

$

43.7

 

*Values in table may not add due to rounding.

 

Calculation of Adjusted EBITDA margin*:

 

2024

2023

(dollars in millions)

Q2

Q1

Q2

Adjusted EBITDA

$

31.9

 

$

28.3

 

$

43.7

 

Divided by Total Net Sales

 

214.2

 

 

213.4

 

 

230.8

 

Adjusted EBITDA Margin

 

14.9

%

 

13.3

%

 

18.9

%

*Values in table may not add due to rounding.

 

Reconciliation of Net Cash Provided By (Used In) Operating Activities to Free Cash Flow*:

 

2024

2023

(dollars in millions)

Q2

Q1

Q2

Net Cash Provided By (Used In) Operating Activities

$

22.9

 

$

28.1

 

 

15.7

 

Non-Acquisition Capital Expenditures

 

(14.1

)

 

(9.4

)

 

(11.5

)

Free Cash Flow

$

8.8

 

$

18.7

 

$

4.2

 

*Values in table may not add due to rounding.

 

Reconciliation of GAAP Earnings Per Diluted Share to Adjusted Earnings Per Diluted Share Guidance for the 2024 Third Quarter:

 

Guidance

Q3 2024

GAAP Earnings per Diluted Share

$0.32 to $0.52

 

 

Intangible Amortization

$0.13

 

 

Other Adjustments*

$0.30

 

 

Adjusted Earnings per Diluted Share

$0.75 - $0.95

*Other adjustments includes expected restructuring charges associated with the wind down of AES manufacturing operations in our Evergem, Belgium facility

 

Investor Contact:

Steve Haymore

Phone: 480-917-6026

Email: stephen.haymore@rogerscorporation.com

Website Address: https://www.rogerscorp.com

Source: Rogers Corporation

FAQ

What were Rogers 's (ROG) Q2 2024 earnings per share?

Rogers (ROG) reported GAAP earnings of $0.44 per diluted share and adjusted earnings of $0.69 per diluted share for Q2 2024.

How did Rogers 's (ROG) net sales change in Q2 2024?

Rogers 's net sales increased by 0.4% to $214.2 million in Q2 2024 compared to the previous quarter.

What is Rogers 's (ROG) financial outlook for Q3 2024?

For Q3 2024, Rogers (ROG) projects net sales between $215-225 million and adjusted earnings per diluted share of $0.75-$0.95.

How did Rogers 's (ROG) gross margin perform in Q2 2024?

Rogers 's gross margin improved to 34.1% in Q2 2024, up from 32.0% in the previous quarter, due to favorable product mix and manufacturing cost reductions.

Rogers Corporation

NYSE:ROG

ROG Rankings

ROG Latest News

ROG Stock Data

1.90B
18.57M
0.45%
101.15%
2.96%
Electronic Components
Plastic Materials, Synth Resins & Nonvulcan Elastomers
Link
United States of America
CHANDLER