STOCK TITAN

Rogers Corporation Reports First Quarter 2024 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
Rogers (ROG) reported strong Q1 2024 results with sales and EPS exceeding expectations. The Aerospace and defense sectors performed well, while the general industrial market outlook improved. The company aims for further sales growth and profitability enhancements. Net sales reached $213.4 million, with a 4.3% increase from the previous quarter. GAAP operating margin was 5.5%, whereas adjusted operating margin stood at 7.5%. Ending cash and cash equivalents were $116.9 million. The company projects Q2 2024 net sales of $210 to $220 million, gross margin of 32.5% to 33.5%, and earnings per diluted share of $0.34 to $0.54.
Rogers (ROG) ha riportato risultati eccellenti per il primo trimestre del 2024, con vendite e utili per azione superiori alle aspettative. I settori aerospaziale e difesa hanno registrato ottime performance, mentre le prospettive del mercato industriale generale sono migliorate. L'azienda punta a un ulteriore incremento delle vendite e al miglioramento della redditività. Le vendite nette hanno raggiunto i 213,4 milioni di dollari, con un aumento del 4,3% rispetto al trimestre precedente. Il margine operativo GAAP è stato del 5,5%, mentre il margine operativo rettificato si è attestato al 7,5%. I contanti e gli equivalenti di cassa a fine periodo ammontavano a 116,9 milioni di dollari. Per il secondo trimestre del 2024, l'azienda prevede vendite nette tra i 210 e i 220 milioni di dollari, un margine lordo tra il 32,5% e il 33,5%, e utili per azione diluita tra 0,34 e 0,54 dollari.
Rogers (ROG) reportó resultados fuertes para el primer trimestre de 2024, con ventas y EPS que superaron las expectativas. Los sectores de aeroespacial y defensa se desempeñaron bien, mientras que la perspectiva del mercado industrial general mejoró. La empresa busca un mayor crecimiento en ventas y mejoras en la rentabilidad. Las ventas netas alcanzaron los 213,4 millones de dólares, con un aumento del 4,3% respecto al trimestre anterior. El margen operativo GAAP fue del 5,5%, mientras que el margen operativo ajustado fue del 7,5%. El efectivo y equivalentes al cierre fueron de 116,9 millones de dólares. La compañía proyecta ventas netas de 210 a 220 millones de dólares para el segundo trimestre de 2024, un margen bruto del 32,5% al 33,5%, y ganancias por acción diluida de 0,34 a 0,54 dólares.
Rogers (ROG)는 2024년 1분기에 예상을 초과하는 매출과 주당 순이익을 보고하며 강력한 성과를 보였습니다. 항공우주 및 방위 산업이 잘 수행되었으며 일반 산업 시장 전망이 개선되었습니다. 회사는 계속해서 매출 성장과 수익성 향상을 추구합니다. 순매출은 전 분기 대비 4.3% 증가한 2억 1,340만 달러에 달했습니다. GAAP 운영 마진은 5.5%였으며, 조정 운영 마진은 7.5%였습니다. 기간 말 현금 및 현금 등가물은 1억 1,690만 달러였습니다. 회사는 2024년 2분기에 순매출 2억 1,000만 달러에서 2억 2,000만 달러, 총 마진 32.5%에서 33.5%, 주당 순이익 0.34달러에서 0.54달러를 예상합니다.
Rogers (ROG) a annoncé des résultats solides pour le premier trimestre de 2024, avec des ventes et un BPA supérieurs aux attentes. Les secteurs de l'aérospatiale et de la défense ont bien performé, tandis que les perspectives du marché industriel général se sont améliorées. L'entreprise vise une croissance supplémentaire des ventes et une amélioration de la rentabilité. Les ventes nettes ont atteint 213,4 millions de dollars, avec une augmentation de 4,3% par rapport au trimestre précédent. La marge opérationnelle GAAP était de 5,5%, tandis que la marge opérationnelle ajustée s'élevait à 7,5%. Les liquidités et équivalents de trésorerie finaux se sont élevés à 116,9 millions de dollars. Pour le deuxième trimestre de 2024, la société prévoit des ventes nettes de 210 à 220 millions de dollars, une marge brute de 32,5% à 33,5%, et un bénéfice par action diluée de 0,34 à 0,54 dollars.
Rogers (ROG) hat für das erste Quartal 2024 starke Ergebnisse gemeldet, mit Umsätzen und EPS, die die Erwartungen übertroffen haben. Die Bereiche Luft- und Raumfahrt sowie Verteidigung zeigten gute Leistungen, während sich die Aussichten für den allgemeinen Industriemarkt verbesserten. Das Unternehmen strebt weiterhin nach Umsatzwachstum und Rentabilitätssteigerungen. Der Nettoumsatz erreichte 213,4 Millionen Dollar, ein Anstieg um 4,3% gegenüber dem Vorquartal. Die GAAP-Betriebsmarge lag bei 5,5%, während die bereinigte Betriebsmarge 7,5% betrug. Die liquiden Mittel und kurzfristigen Finanzanlagen beliefen sich am Ende auf 116,9 Millionen Dollar. Für das zweite Quartal 2024 prognostiziert das Unternehmen einen Nettoumsatz zwischen 210 und 220 Millionen Dollar, eine Bruttomarge von 32,5% bis 33,5% und ein Ergebnis je verwässerter Aktie von 0,34 bis 0,54 Dollar.
Positive
  • Rogers (ROG) exceeded Q1 2024 sales and EPS guidance with positive outlook improvements.
  • Aerospace and defense sectors showed strength, while the general industrial market outlook improved.
  • Net sales in Q1 2024 reached $213.4 million, a 4.3% increase from the previous quarter.
  • GAAP operating margin was 5.5%, and adjusted operating margin was 7.5%.
  • Ending cash and cash equivalents were $116.9 million.
  • Q2 2024 projections include net sales of $210 to $220 million, gross margin of 32.5% to 33.5%, and earnings per diluted share of $0.34 to $0.54.
Negative
  • None.

Q1 Sales And EPS Exceed Mid-Point Of Guidance As Outlook Improves

CHANDLER, Ariz.--(BUSINESS WIRE)-- Rogers Corporation (NYSE:ROG) today announced financial results for the first quarter of 2024.

"We are encouraged by the improving demand that we saw in the first quarter, which resulted in sales near the top end of our guidance expectations,” stated Colin Gouveia, Rogers' President and CEO. "Aerospace and defense sales were strong in the first quarter and after a prolonged downturn, the outlook for the general industrial market is improving with lower customer inventory levels and positive order trends. We expect overall sales to improve further in the coming quarters, tempered by some markets which continue to face near-term inventory challenges. We remain intently focused on driving improved profitability and cash flow, while also ensuring we are positioned to grow as demand strengthens."

Financial Overview

GAAP Results (dollars in millions, except per share amounts)

Q1 2024

Q4 2023

Q1 2023

Net Sales

$213.4

$204.6

$243.8

Gross Margin

32.0%

32.9%

32.7%

Operating Margin

5.5%

14.9%

(0.1%)

Net Income (Loss)

$7.8

$23.2

$(3.5)

Net Income (Loss) Margin

3.7%

11.3%

(1.4)%

Diluted Earnings (Loss) Per Share

$0.42

$1.24

$(0.19)

Net Cash Provided by Operating Activities

$28.1

$71.9

$1.8

 

 

 

 

Non-GAAP Results1 (dollars in millions, except per share amounts)

Q1 2024

Q4 2023

Q1 2023

Adjusted Operating Margin

7.5%

6.3%

10.5%

Adjusted Net Income

$10.9

$11.3

$16.2

Adjusted Earnings Per Diluted Share

$0.58

$0.60

$0.87

Adjusted EBITDA

$28.3

$23.4

$35.1

Adjusted EBITDA Margin

13.3%

11.4%

14.4%

Free Cash Flow

$18.7

$49.4

$(14.6)

 

 

 

 

Net Sales by Operating Segment (dollars in millions)

Q1 2024

Q4 2023

Q1 2023

Advanced Electronics Solutions (AES)

$122.1

$117.3

$135.9

Elastomeric Material Solutions (EMS)

$85.7

$83.4

$102.2

Other

$5.6

$3.9

$5.7

1 - A reconciliation of GAAP to non-GAAP measures is provided in the schedules included below

Q1 2024 Summary of Results

Net sales of $213.4 million increased 4.3% versus the prior quarter resulting from higher sales in the AES and EMS business units. AES net sales increased by 4.1% primarily related to higher aerospace and defense (A&D), wireless infrastructure, industrial and renewable energy sales, partially offset by lower EV/HEV and ADAS sales. EMS net sales increased by 2.8% primarily from higher general industrial, A&D and EV/HEV sales, partially offset by seasonally lower portable electronics sales. Currency exchange rates favorably impacted total company net sales in the first quarter of 2024 by $1.6 million compared to the prior quarter.

Gross margin decreased to 32.0% from 32.9% in the prior quarter due to unfavorable product mix, partially offset by higher sales volumes.

Selling, general and administrative (SG&A) expenses decreased by $4.3 million from the prior quarter to $47.5 million. The lower SG&A expense was due primarily to a decrease in professional service fees, compensation costs and other administrative expenses.

GAAP operating margin of 5.5% decreased from 14.9% in the prior quarter. Operating margin declined primarily due to a decrease in other operating income, partially offset by lower SG&A expenses. Other operating income was higher in the fourth quarter mainly related to a $24.0 million insurance recovery received in connection with the fire that occurred at the UTIS facility in 2021. Adjusted operating margin of 7.5% increased by 120 basis points versus the prior quarter.

GAAP earnings per diluted share were $0.42 compared to earnings per diluted share of $1.24 in the previous quarter. The decrease in GAAP earnings per diluted share was due to lower operating income, partially offset by lower tax expense. On an adjusted basis, earnings were $0.58 per diluted share compared to adjusted earnings of $0.60 per diluted share in the prior quarter.

Ending cash and cash equivalents were $116.9 million, an decrease of $14.8 million versus the prior quarter. Net cash provided by operating activities in the first quarter was $28.1 million and capital expenditures were $9.4 million. A principal payment of $30.0 million was made on the remaining outstanding borrowings under the Company’s revolving credit facility.

Financial Outlook

(dollars in millions, except per share amounts)

Q2 2024

Net Sales

$210 to $220

Gross Margin

32.5% to 33.5%

Earnings Per Diluted Share

$0.34 to $0.54

Adjusted Earnings Per Diluted Share1

$0.50 to $0.70

 

 

 

2024

Capital Expenditures

$60 to $70

1 - A reconciliation of GAAP to non-GAAP measures is provided in the schedules included below

Conference Call and Additional Information

A conference call to discuss the results for the first quarter will take place today, Thursday, April 25, 2024 at 5:00 pm ET. A live webcast of the event and the accompanying presentation can be accessed on the Rogers Corporation website at https://www.rogerscorp.com/investors.

About Rogers Corporation

Rogers Corporation (NYSE:ROG) is a global leader in engineered materials to power, protect and connect our world. Rogers delivers innovative solutions to help our customers solve their toughest material challenges. Rogers’ advanced electronic and elastomeric materials are used in applications for EV/HEV, automotive safety and radar systems, mobile devices, renewable energy, wireless infrastructure, energy-efficient motor drives, industrial equipment and more. Headquartered in Chandler, Arizona, Rogers operates manufacturing facilities in the United States, Asia and Europe, with sales offices worldwide.

Safe Harbor Statement

Statements included in this release that are not a description of historical facts are forward-looking statements. Words or phrases such as “believe,” “may,” “could,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “seek,” “plan,” “expect,” “should,” “would” or similar expressions are intended to identify forward-looking statements, and are based on Rogers’ current beliefs and expectations. This release contains forward-looking statements regarding our plans, objectives, outlook, goals, strategies, future events, future net sales or performance, capital expenditures, future restructuring, plans or intentions relating to expansions, business trends and other information that is not historical information. All forward-looking statements are based upon information available to us on the date of this release and are subject to risks, uncertainties and other factors, many of which are outside of our control, which could cause actual results to differ materially from those indicated by the forward-looking statements. Other risks and uncertainties that could cause such results to differ include the following, without limitation: failure to capitalize on, volatility within, or other adverse changes with respect to the Company's growth drivers, such as delays in adoption or implementation of new technologies; failure to successfully execute on our long-term growth strategy as a standalone company; uncertain business, economic and political conditions in the United States (U.S.) and abroad, particularly in China, South Korea, Germany, Belgium, England and Hungary, where we maintain significant manufacturing, sales or administrative operations; the trade policy dynamics between the U.S. and China reflected in trade agreement negotiations and the imposition of tariffs and other trade restrictions, as well as the potential for U.S.-China supply chain decoupling; fluctuations in foreign currency exchange rates; our ability to develop innovative products and the extent to which our products are incorporated into end-user products and systems and the extent to which end-user products and systems incorporating our products achieve commercial success; the ability and willingness of our sole or limited source suppliers to deliver certain key raw materials, including commodities, to us in a timely and cost-effective manner; intense global competition affecting both our existing products and products currently under development; business interruptions due to catastrophes or other similar events, such as natural disasters, war, including the ongoing conflict between Russia and Ukraine, terrorism or public health crises; the impact of sanctions, export controls and other foreign asset or investment restrictions; failure to realize, or delays in the realization of anticipated benefits of acquisitions and divestitures due to, among other things, the existence of unknown liabilities or difficulty integrating acquired businesses; our ability to attract and retain management and skilled technical personnel; our ability to protect our proprietary technology from infringement by third parties and/or allegations that our technology infringes third party rights; changes in effective tax rates or tax laws and regulations in the jurisdictions in which we operate; failure to comply with financial and restrictive covenants in our credit agreement or restrictions on our operational and financial flexibility due to such covenants; the outcome of ongoing and future litigation, including our asbestos-related product liability litigation or risks arising from the terminated DuPont Merger; changes in environmental laws and regulations applicable to our business; and disruptions in, or breaches of, our information technology systems. Should any risks and uncertainties develop into actual events, these developments could have a material adverse effect on the Company. For additional information about the risks, uncertainties and other factors that may affect our business, please see our most recent annual report on Form 10-K and any subsequent reports filed with the Securities and Exchange Commission, including quarterly reports on Form 10-Q. Rogers Corporation assumes no responsibility to update any forward-looking statements contained herein except as required by law.

(Financial statements follow)

Condensed Consolidated Statements of Operations (Unaudited)

 

Three Months Ended

(DOLLARS AND SHARES IN MILLIONS, EXCEPT PER SHARE AMOUNTS)

March 31, 2024

 

March 31, 2023

Net sales

$

213.4

 

 

$

243.8

 

Cost of sales

 

145.2

 

 

 

164.1

 

Gross margin

 

68.2

 

 

 

79.7

 

 

 

 

 

Selling, general and administrative expenses

 

47.5

 

 

 

60.1

 

Research and development expenses

 

8.9

 

 

 

9.6

 

Restructuring and impairment charges

 

0.1

 

 

 

10.5

 

Other operating (income) expense, net

 

 

 

 

(0.2

)

Operating income (loss)

 

11.7

 

 

 

(0.3

)

 

 

 

 

Equity income in unconsolidated joint ventures

 

0.3

 

 

 

0.1

 

Other income (expense), net

 

0.4

 

 

 

0.1

 

Interest expense, net

 

(0.8

)

 

 

(3.5

)

Income (loss) before income tax expense

 

11.6

 

 

 

(3.6

)

Income tax expense (benefit)

 

3.8

 

 

 

(0.1

)

Net income (loss)

$

7.8

 

 

$

(3.5

)

 

 

 

 

Basic earnings (loss) per share

$

0.42

 

 

$

(0.19

)

Diluted earnings (loss) per share

$

0.42

 

 

$

(0.19

)

 

 

 

 

Shares used in computing:

 

 

 

Basic earnings (loss) per share

 

18.6

 

 

 

18.6

 

Diluted earnings (loss) per share

 

18.7

 

 

 

18.6

 

 
 

Condensed Consolidated Statements of Financial Position (Unaudited)

(DOLLARS AND SHARES IN MILLIONS, EXCEPT PAR VALUE)

March 31, 2024

 

December 31, 2023

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

116.9

 

 

$

131.7

 

Accounts receivable, less allowance for credit losses of $1.0 and $1.1

 

159.2

 

 

 

161.9

 

Contract assets

 

40.3

 

 

 

45.2

 

Inventories, net

 

150.9

 

 

 

153.5

 

Asbestos-related insurance receivables, current portion

 

4.3

 

 

 

4.3

 

Other current assets

 

29.8

 

 

 

30.3

 

Total current assets

 

501.4

 

 

 

526.9

 

Property, plant and equipment, net of accumulated depreciation of $386.2 and $385.7

 

363.4

 

 

 

366.3

 

Operating lease right-of-use assets

 

18.6

 

 

 

18.9

 

Goodwill

 

357.2

 

 

 

359.8

 

Other intangible assets, net of amortization

 

120.3

 

 

 

123.9

 

Asbestos-related insurance receivables, non-current portion

 

52.2

 

 

 

52.2

 

Investments in unconsolidated joint ventures

 

10.9

 

 

 

11.1

 

Deferred income taxes

 

55.7

 

 

 

49.7

 

Other long-term assets

 

8.3

 

 

 

8.4

 

Total assets

$

1,488.0

 

 

$

1,517.2

 

Liabilities and Shareholders’ Equity

 

 

 

Current liabilities

 

 

 

Accounts payable

$

51.7

 

 

$

50.3

 

Accrued employee benefits and compensation

 

29.5

 

 

 

31.1

 

Accrued income taxes payable

 

7.3

 

 

 

2.0

 

Operating lease obligations, current portion

 

3.8

 

 

 

3.5

 

Asbestos-related liabilities, current portion

 

5.5

 

 

 

5.5

 

Other accrued liabilities

 

19.2

 

 

 

24.0

 

Total current liabilities

 

117.0

 

 

 

116.4

 

Borrowings under revolving credit facility

 

 

 

 

30.0

 

Operating lease obligations, non-current portion

 

15.1

 

 

 

15.4

 

Asbestos-related liabilities, non-current portion

 

56.0

 

 

 

56.0

 

Non-current income tax

 

7.2

 

 

 

7.2

 

Deferred income taxes

 

22.7

 

 

 

22.9

 

Other long-term liabilities

 

10.2

 

 

 

10.3

 

Shareholders’ equity

 

 

 

Capital stock - $1 par value; 50.0 authorized shares; 18.7 and 18.6 shares issued and outstanding

 

18.7

 

 

 

18.6

 

Additional paid-in capital

 

153.8

 

 

 

151.8

 

Retained earnings

 

1,162.8

 

 

 

1,155.0

 

Accumulated other comprehensive loss

 

(75.5

)

 

 

(66.4

)

Total shareholders' equity

 

1,259.8

 

 

 

1,259.0

 

Total liabilities and shareholders' equity

$

1,488.0

 

 

$

1,517.2

 

 

Reconciliation of non-GAAP financial measures to the comparable GAAP measures

Non-GAAP Financial Measures:

This earnings release includes the following financial measures that are not presented in accordance with generally accepted accounting principles in the United States of America (“GAAP”):

(1) Adjusted operating margin, which the Company defines as operating margin excluding acquisition and related integration costs, dispositions, intangible amortization, (gains) losses on the sale or disposal of property, plant and equipment, restructuring, severance, impairment and other related costs, non-routine shareholder advisory costs, (income) costs associated with terminated merger, UTIS fire (recoveries) charges, asbestos-related charges (credits), and the related income tax effect on these items;

(2) Adjusted net income, which the Company defines as net income (loss) excluding acquisition and related integration costs, dispositions, intangible amortization, (gains) losses on the sale or disposal of property, plant and equipment, restructuring, severance, impairment and other related costs, non-routine shareholder advisory costs, (income) costs associated with terminated merger, UTIS fire (recoveries) charges, asbestos-related charges (credits), pension settlement charges and the related income tax effect on these items;

(3) Adjusted earnings per diluted share, which the Company defines as earnings per diluted share excluding acquisition and related integration costs, dispositions, intangible amortization, (gains) losses on the sale or disposal of property, plant and equipment, restructuring, severance, impairment and other related costs, non-routine shareholder advisory costs, (income) costs associated with terminated merger, UTIS fire (recoveries) charges, asbestos-related charges (credits), pension settlement charges, and the related income tax effect on these items, divided by adjusted weighted average shares outstanding - diluted;

(4) Adjusted EBITDA, which the Company defines as net income (loss) excluding acquisition and related integration costs, dispositions, intangible amortization, (gains) losses on the sale or disposal of property, plant and equipment, restructuring, severance, impairment and other related costs, non-routine shareholder advisory costs, (income) costs associated with terminated merger, UTIS fire (recoveries) charges, asbestos-related charges (credits), pension settlement charges, interest expense, net, income tax expense (benefit), depreciation of fixed assets, equity compensation expense, and the related income tax effect on these items;

(5) Adjusted EBITDA Margin, which the Company defines as the percentage that results from dividing Adjusted EBITDA by total net sales;

(6) Free cash flow, which the Company defines as net cash provided by (used in) operating activities less non-acquisition capital expenditures.

Management believes adjusted operating margin, adjusted net income, adjusted earnings per diluted share, adjusted EBITDA and adjusted EBITDA margin are useful to investors because they allow for comparison to the Company’s performance in prior periods without the effect of items that, by their nature, tend to obscure the Company’s core operating results due to potential variability across periods based on the timing, frequency and magnitude of such items. As a result, management believes that these measures enhance the ability of investors to analyze trends in the Company’s business and evaluate the Company’s performance relative to peer companies. Management also believes free cash flow is useful to investors as an additional way of viewing the Company's liquidity and provides a more complete understanding of factors and trends affecting the Company's cash flows. However, non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation from, or as alternatives to, financial measures prepared in accordance with GAAP. In addition, these non-GAAP financial measures may differ from, and should not be compared to, similarly named measures used by other companies. Reconciliations of the differences between these non-GAAP financial measures and their most directly comparable financial measures calculated in accordance with GAAP are set forth below.

Reconciliation of GAAP Operating Margin to Adjusted Operating Margin*:

 

2024

2023

 

Q1

Q4

Q1

GAAP Operating Margin Income (Loss)

5.5%

14.9%

(0.1)%

 

 

 

 

Acquisition & Divestiture Related Costs:

 

 

 

Acquisition & Related Integration Costs

—%

—%

—%

Dispositions

—%

0.5%

0.5%

Intangible Amortization

1.5%

1.6%

1.4%

(Gain) Loss on Sale or Disposal of PPE

—%

(0.9)%

—%

 

 

 

 

Restructuring, Business Realignment & Other Cost Saving Initiatives:

 

 

 

Restructuring, Severance, Impairment & Other Related Costs

0.5%

0.7%

4.9%

 

 

 

 

Non-Routine Shareholder Advisory Costs

—%

0.3%

3.1%

(Income) Costs Associated with Terminated Merger

—%

0.5%

0.8%

UTIS Fire (Recoveries) Charges

—%

(11.5)%

(0.1)%

Asbestos-Related Charges (Credits)

—%

0.1%

—%

Total Adjustments

2.0%

(8.7)%

10.6%

Adjusted Operating Margin

7.5%

6.3%

10.5%

*Percentages in table may not add due to rounding.

Reconciliation of GAAP Net Income (Loss) to Adjusted Net Income (Loss)*:

 

2024

2023

(dollars in millions)

Q1

Q4

Q1

GAAP Net Income (Loss)

$

7.8

 

$

23.2

 

$

(3.5

)

 

 

 

 

Acquisition & Divestiture Related Costs:

 

 

 

Acquisition & Related Integration Costs

 

 

 

 

 

0.1

 

Dispositions

 

 

 

1.1

 

 

1.2

 

Intangible Amortization

 

3.1

 

 

3.3

 

 

3.3

 

(Gain) Loss on Sale or Disposal of PPE

 

 

 

(1.9

)

 

 

 

 

 

 

Restructuring, Business Realignment & Other Cost Saving Initiatives:

 

 

 

Restructuring, Severance, Impairment & Other Related Costs

 

1.1

 

 

1.4

 

 

11.9

 

 

 

 

 

Non-Routine Shareholder Advisory Costs

 

 

 

0.6

 

 

7.6

 

(Income) Costs Associated with Terminated Merger

 

 

 

1.1

 

 

1.9

 

UTIS Fire (Recoveries) Charges

 

 

 

(23.6

)

 

(0.2

)

Asbestos-Related Charges (Credits)

 

 

 

0.2

 

 

 

Pension Settlement Charges

 

 

 

0.1

 

 

 

Estimated Income Tax Impacts of Adjustments

$

(1.1

)

$

5.6

 

$

(6.1

)

Total Adjustments

$

3.1

 

$

(12.1

)

$

19.7

 

Adjusted Net Income (Loss)

$

10.9

 

$

11.3

 

$

16.2

 

*Values in table may not add due to rounding.

Reconciliation of GAAP Earnings Per Diluted Share to Adjusted Earnings Per Diluted Share*:

 

2024

2023**

 

Q1

Q4

Q1

GAAP Earnings Per Diluted Share

$

0.42

 

$

1.24

 

$

(0.19

)

 

 

 

 

Acquisition & Divestiture Related Costs:

 

 

 

Acquisition & Related Integration Costs

 

 

 

 

 

0.01

 

Dispositions

 

 

 

0.06

 

 

0.06

 

Intangible Amortization

 

0.17

 

 

0.18

 

 

0.17

 

(Gain) Loss on Sale or Disposal of PPE

 

 

 

(0.10

)

 

 

 

 

 

 

Restructuring, Business Realignment & Other Cost Saving Initiatives:

 

 

 

Restructuring, Severance, Impairment & Other Related Costs

 

0.06

 

 

0.08

 

 

0.64

 

 

 

 

 

Non-Routine Shareholder Advisory Costs

 

 

 

0.03

 

 

0.41

 

(Income) Costs Associated with Terminated Merger

 

 

 

0.06

 

 

0.10

 

UTIS Fire (Recoveries) Charges

 

 

 

(1.26

)

 

(0.01

)

Asbestos-Related Charges (Credits)

 

 

 

0.01

 

 

 

Pension Settlement Charges

 

 

 

0.01

 

 

 

Estimated Income Tax Impacts of Adjustments

 

(0.06

)

 

(0.30

)

 

(0.33

)

Impact of Including Dilutive Securities

 

 

 

 

 

 

Total Adjustments

$

0.17

 

$

(0.64

)

$

1.06

 

Adjusted Earnings Per Diluted Share

$

0.58

 

$

0.60

 

$

0.87

 

*Values in table may not add due to rounding.
**Some amounts have been updated to conform to current period presentation.

The following table reconciles weighted average shares outstanding - diluted under US GAAP to adjusted weighted average shares outstanding diluted used in the calculation of adjusted diluted EPS:

 

2024

2023

(shares in millions)

Q1

Q4

Q1

Weighted Average Shares Outstanding - Diluted

18.7

18.7

18.6

Dilutive Effect of Awards under Equity Compensation Plans

Adjusted Weighted Average Shares Outstanding - Diluted

18.7

18.7

18.6

 

Reconciliation of GAAP Net Income (Loss) to Adjusted EBITDA*:

 

2024

2023

(dollars in millions)

Q1

Q4

Q1

GAAP Net Income (Loss)

$

7.8

$

23.2

 

$

(3.5

)

 

 

 

 

Acquisition & Divestiture Related Costs:

 

 

 

Acquisition & Related Integration Costs

 

 

 

 

0.1

 

Dispositions

 

 

1.1

 

 

1.2

 

Intangible Amortization

 

3.1

 

3.3

 

 

3.3

 

(Gain) Loss on Sale or Disposal of PPE

 

 

(1.9

)

 

 

 

 

 

 

Restructuring, Business Realignment & Other Cost Saving Initiatives:

 

 

 

Restructuring, Severance, Impairment & Other Related Costs

 

1.1

 

1.4

 

 

8.6

 

 

 

 

 

Non-Routine Shareholder Advisory Costs

 

 

0.6

 

 

7.6

 

(Income) Costs Associated with Terminated Merger

 

 

0.7

 

 

1.3

 

UTIS Fire (Recoveries) Charges

 

 

(23.6

)

 

(0.2

)

Asbestos-Related Charges (Credits)

 

 

0.2

 

 

 

Pension Settlement Charges

 

 

0.1

 

 

 

 

 

 

 

Interest Expense, net

 

0.8

 

1.4

 

 

3.5

 

Income Tax Expense (Benefit), net

 

3.8

 

5.4

 

 

(0.1

)

Depreciation

 

8.2

 

7.9

 

 

11.3

 

Equity Compensation

 

3.5

 

3.4

 

 

2.1

 

Total Adjustments

$

20.5

$

 

$

38.7

 

Adjusted EBITDA

$

28.3

$

23.4

 

$

35.1

 

*Values in table may not add due to rounding.

Calculation of Adjusted EBITDA margin*:

 

2024

2023

(dollars in millions)

Q1

Q4

Q1

Adjusted EBITDA

$

28.3

 

$

23.4

 

$

35.1

 

Divided by Total Net Sales

 

213.4

 

 

204.6

 

 

243.8

 

Adjusted EBITDA Margin

 

13.3

%

 

11.4

%

 

14.4

%

*Values in table may not add due to rounding.

Reconciliation of Net Cash Provided By (Used In) Operating Activities to Free Cash Flow*:

 

2024

2023

(dollars in millions)

Q1

Q4

Q1

Net Cash Provided By (Used In) Operating Activities

$

28.1

 

$

71.9

 

 

1.8

 

Non-Acquisition Capital Expenditures

 

(9.4

)

 

(22.5

)

 

(16.4

)

Free Cash Flow

$

18.7

 

$

49.4

 

$

(14.6

)

*Values in table may not add due to rounding.

Reconciliation of GAAP Earnings Per Diluted Share to Adjusted Earnings Per Diluted Share Guidance for the 2024 Second Quarter:

 

Guidance
Q2 2024

GAAP Earnings per Diluted Share

$0.34 to $0.54

 

 

Intangible Amortization

$0.13

 

 

Other Adjustments

$0.03

 

 

Adjusted Earnings per Diluted Share

$0.50 - $0.70

 

Investor Contact:

Steve Haymore

Phone: 480-917-6026

Email: stephen.haymore@rogerscorporation.com



Website Address: https://www.rogerscorp.com

Source: Rogers Corporation

FAQ

What were Rogers 's (ROG) Q1 2024 net sales?

Rogers reported Q1 2024 net sales of $213.4 million, reflecting a 4.3% increase from the previous quarter.

What was the GAAP operating margin in Q1 2024 for Rogers (ROG)?

Rogers 's GAAP operating margin in Q1 2024 was 5.5%.

What were the Q2 2024 projections for Rogers (ROG) regarding net sales and earnings per diluted share?

Rogers projected Q2 2024 net sales of $210 to $220 million and earnings per diluted share of $0.34 to $0.54.

Rogers Corporation

NYSE:ROG

ROG Rankings

ROG Latest News

ROG Stock Data

1.97B
18.58M
0.45%
100.31%
2.94%
Electronic Components
Plastic Materials, Synth Resins & Nonvulcan Elastomers
Link
United States of America
CHANDLER