Rockwell Medical Reports Third Quarter 2024 Earnings, Generates Profitability on a Cash Flow and Adjusted EBITDA Basis for the Second Consecutive Quarter
Rockwell Medical (RMTI) reported strong Q3 2024 financial results with net product sales of $28.3 million, up 31% year-over-year. The company achieved gross profit of $6.2 million (183% increase) and a gross margin of 22%. Notable highlights include $4.3 million in cash flow from operations and net income of $1.7 million. The company increased its 2024 guidance, projecting net sales of $98-101 million and Adjusted EBITDA of $4-5 million. However, their largest customer indicated expected volume declines in 2025, potentially reducing sales by $31-38 million.
Rockwell Medical (RMTI) ha riportato risultati finanziari solidi per il terzo trimestre del 2024 con vendite nette di prodotto pari a 28,3 milioni di dollari, in aumento del 31% rispetto all'anno precedente. L'azienda ha ottenuto un profitto lordo di 6,2 milioni di dollari (aumento del 183%) e un margine lordo del 22%. Tra i punti salienti segnaliamo 4,3 milioni di dollari di flusso di cassa dalle operazioni e un utile netto di 1,7 milioni di dollari. L'azienda ha rivisto al rialzo le stime per il 2024, prevedendo vendite nette comprese tra 98 e 101 milioni di dollari e un EBITDA rettificato tra 4 e 5 milioni di dollari. Tuttavia, il loro cliente più grande ha indicato attese di riduzione del volume nel 2025, il che potrebbe comportare una diminuzione delle vendite tra 31 e 38 milioni di dollari.
Rockwell Medical (RMTI) informó resultados financieros sólidos para el tercer trimestre de 2024, con ventas netas de productos de 28.3 millones de dólares, un aumento del 31% en comparación con el año anterior. La compañía logró una ganancia bruta de 6.2 millones de dólares (un incremento del 183%) y un margen bruto del 22%. Los aspectos destacados incluyen 4.3 millones de dólares en flujo de caja de operaciones y un ingreso neto de 1.7 millones de dólares. La compañía aumentó su guía para 2024, proyectando ventas netas de 98 a 101 millones de dólares y un EBITDA ajustado de 4 a 5 millones de dólares. Sin embargo, su mayor cliente indicó expectativas de declives en el volumen para 2025, lo que podría reducir las ventas en entre 31 y 38 millones de dólares.
Rockwell Medical (RMTI)는 2024년 3분기 강력한 재무 결과를 보고했습니다. 제품 순매출 2830만 달러로 전년 대비 31% 증가했습니다. 이 회사는 620만 달러의 총 이익을 달성했으며 (183% 증가) 총 마진은 22% 입니다. 주목할 만한 하이라이트로는 운영으로부터의 현금 흐름 430만 달러와 순이익 170만 달러가 있습니다. 회사는 2024년 예측을 상향 조정하여 순매출을 9천8백만에서 1억 100만 달러, 조정 EBITDA를 400만에서 500만 달러로 예상했습니다. 그러나 가장 큰 고객은 2025년의 예상 물량 감소를 시사하여 판매가 3100만에서 3800만 달러 감소할 가능성이 있습니다.
Rockwell Medical (RMTI) a annoncé de solides résultats financiers pour le 3ème trimestre 2024 avec des ventes nettes de produits de 28,3 millions de dollars, en hausse de 31 % par rapport à l'année précédente. L'entreprise a réalisé un bénéfice brut de 6,2 millions de dollars (augmentation de 183 %) et une marge brute de 22 %. Parmi les faits notables, on trouve 4,3 millions de dollars de flux de trésorerie provenant des opérations et un revenu net de 1,7 million de dollars. L'entreprise a révisé à la hausse ses prévisions pour 2024, projetant des ventes nettes entre 98 et 101 millions de dollars et un EBITDA ajusté entre 4 et 5 millions de dollars. Cependant, leur plus grand client a indiqué s'attendre à une baisse de volume en 2025, ce qui pourrait réduire les ventes de 31 à 38 millions de dollars.
Rockwell Medical (RMTI) meldete starke Finanzzahlen für das 3. Quartal 2024 mit netto Produktverkäufen von 28,3 Millionen Dollar, was einem Anstieg von 31% im Jahresvergleich entspricht. Das Unternehmen erzielte einen Bruttogewinn von 6,2 Millionen Dollar (183% Steigerung) und eine Bruttomarge von 22%. Zu den bemerkenswerten Höhepunkten gehören 4,3 Millionen Dollar an Cashflow aus dem operativen Geschäft und ein Nettogewinn von 1,7 Millionen Dollar. Das Unternehmen erhöhte seine Prognose für 2024 und rechnet mit Nettoumsätzen von 98 bis 101 Millionen Dollar sowie einem bereinigten EBITDA von 4 bis 5 Millionen Dollar. Allerdings gab ihr größter Kunde an, dass er mit einem Rückgang des Volumens im Jahr 2025 rechnet, was die Verkäufe um 31 bis 38 Millionen Dollar verringern könnte.
- Net product sales increased 31% YoY to $28.3 million in Q3 2024
- Gross profit grew 183% to $6.2 million with margin expansion to 22%
- Generated $4.3 million in operating cash flow
- Achieved net income of $1.7 million vs loss of $1.9 million in Q3 2023
- Raised full-year 2024 guidance for sales and EBITDA
- Signed new distribution agreement with Nipro Medical worth minimum $5.0 million first year
- Largest customer expects to reduce purchases by $31-38 million in 2025
- Historical profit margins with largest customer range from negative to single-digit
Insights
The Q3 2024 results show remarkable financial improvement for Rockwell Medical. Net product sales reached
However, investors should note significant challenges ahead. The company's largest customer plans to reduce volumes in 2025, potentially decreasing sales by
The improved gross margin of
The company's strategic pivot toward operational efficiency and premium pricing is yielding results. The special large order of premium-priced products from their main customer demonstrates pricing power, though this may not be sustainable given the customer's planned volume reduction.
The hemodialysis market dynamics favor diversification and Rockwell's expansion into global markets through the Nipro agreement shows promise. The increased 2024 guidance, projecting net sales of
The company's transformation from a loss-making entity to achieving profitability marks a significant turnaround, though maintaining this trajectory will require successful execution of new customer acquisition and product portfolio expansion plans in 2025.
-
Reports net product sales of
for the third quarter of 2024, an increase of$28.3 million 31% over net product sales for the same period in 2023. Net product sales for the third quarter of 2024 included a special large order of premium-priced products by our largest customer. -
Reports gross profit of
for the third quarter of 2024, an increase of$6.2 million 183% over the same period in 2023. -
Achieves gross margin of
22% for the third quarter of 2024 compared to a gross margin of9% for the same period in 2023. -
Generates
in cash flow from operations for the third quarter of 2024.$4.3 million
"We are incredibly pleased with our financial results for the third quarter of 2024," said Mark Strobeck, Ph.D., Rockwell Medical’s President and CEO. "Our achievements reflect the continued improvements we are making here at Rockwell, building upon a robust foundational business. We are working to expand our hemodialysis product portfolio and introduce new products to the market in 2025."
Rockwell Medical’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2024 will provide a full analysis of the Company’s business strategy as well as its third quarter of 2024 results.
THIRD QUARTER 2024 FINANCIAL HIGHLIGHTS
Net sales for the three and nine months ended September 30, 2024 consisted solely of concentrates products sales. Net sales for the same periods in 2023 consisted of concentrates products sales and the recognition of
The following financial highlights are for the three and nine months ended September 30, 2024:
Net Sales
-
Net sales for the three months ended September 30, 2024 were
, the highest quarterly concentrates products sales generated to date for the Company. This represents a$28.3 million 19% increase over net sales of for the same period in 2023. Excluding deferred revenue, net sales for the three months ended September 30, 2024 increased$23.8 million 31% over for the same period in 2023. The increase of$21.6 million was driven by$6.7 million from a special large order of premium-priced products purchased by our largest customer, as well as$4.5 million of increased sales and price increases to existing customers.$2.5 million -
Net sales for the nine months ended September 30, 2024 were
, which represents a$76.8 million 25% increase over net sales of for the same period in 2023. The increase in net sales was primarily due to customers being added through the Evoqua Water Technologies asset acquisition, a special large order of premium-priced products purchased by our largest customer, as well as increased sales and price increases to existing customers. Excluding deferred revenue, net sales for the nine months ended September 30, 2024 increased$61.5 million 33% over for the same period in 2023.$57.7 million
Gross Profit
-
Gross profit for the three months ended September 30, 2024 was
, which represents a$6.2 million 183% increase over for the same period in 2023. Excluding the impact of deferred revenue recognition, gross profit for the three months increased$2.2 million 464% over for the same period in 2023 driven by a special large order of premium-priced products purchased by our largest customer, as well as increased sales and price increases to existing customers.$1.1 million -
Gross profit for the nine months ended September 30, 2024 was
, which represents a$13.9 million 137% increase over for the same period in 2023. Excluding deferred revenue, gross profit for the nine months ended September 30, 2024 increased$5.8 million 342% over for the same period in 2023.$3.1 million
Gross Margin
-
Gross margin for the three months ended September 30, 2024 was
22% , which represents an increase from9% , or5% excluding deferred revenue, for the same period in 2023. The improvement in gross margin was largely driven by improved operational efficiencies, a special large order of premium-priced products purchased by our largest customer, as well as increased sales and price increases to existing customers. -
Gross margin for the nine months ended September 30, 2024 was
18% , which represents an increase from9% , or5% excluding deferred revenue, for the same period in 2023.
Net Income
-
Net income for the three months ended September 30, 2024 was
compared to a net loss of$1.7 million for the same period in 2023. Excluding deferred revenue, net income for the third quarter of 2024 represented a$1.9 million improvement over a net loss of$4.6 million for the same period in 2023.$3.0 million -
Net income for the nine months ended September 30, 2024 was
, which represents an improvement of$0.3 million over a net loss of$7.2 million for the same period in 2023. Excluding deferred revenue, net loss for the nine months ended September 30, 2024 improved by$6.9 million over net loss of$9.9 million the same period in 2023.$9.6 million
Adjusted EBITDA
-
Adjusted EBITDA for the three months ended September 30, 2024 was
compared with a negative adjusted EBITDA of$2.8 million for the same period in 2023.$1.2 million -
Adjusted EBITDA for the nine months ended September 30, 2024 was
compared with a negative adjusted EBITDA of$3.8 million for the same period in 2023. Excluding deferred revenue, adjusted EBITDA for the nine months ended September 30, 2024 increased by$4.4 million over the same period in 2023.$9.7 million
Cash and Cash Equivalents
-
Cash and cash equivalents and investments available-for-sale at September 30, 2024 increased to
, which was driven by$18.3 million in cash flow from operations, compared to cash and cash equivalents and investments available-for-sale of$4.3 million at June 30, 2024.$11.9 million
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||
(In Millions, Except Per Share Amounts) |
|
2024 |
|
2023(a) |
|
|
2024 |
|
2023(a)(b) |
||||
Net Sales |
$ |
28.3 |
|
$ |
23.8 |
|
|
$ |
76.8 |
|
$ |
61.5 |
|
|
|
|
|
|
|
|
|
||||||
Gross Profit |
|
6.2 |
|
|
2.2 |
|
|
|
13.9 |
|
|
5.8 |
|
|
|
|
|
|
|
|
|
||||||
Operating Income (Loss) |
|
1.9 |
|
|
(1.7 |
) |
|
|
1.1 |
|
|
(6.1 |
) |
Net Income (Loss) |
|
1.7 |
|
|
(1.9 |
) |
|
|
0.3 |
|
|
(6.9 |
) |
|
|
|
|
|
|
|
|
||||||
Adjusted EBITDA(d) |
|
2.8 |
|
|
(1.2 |
) |
|
|
3.8 |
|
|
(4.4 |
) |
|
|
|
|
|
|
|
|
||||||
Basic Net Income (Loss) per Share(c) |
$ |
0.05 |
|
$ |
(0.07 |
) |
|
$ |
0.01 |
|
$ |
(0.32 |
) |
Adjusted EPS(d) |
$ |
0.09 |
|
$ |
(0.04 |
) |
|
$ |
0.12 |
|
$ |
(0.21 |
) |
(a) |
Includes |
|
(b) |
Includes |
|
(c) |
See Note 3 for more details related to Basic and Diluted Weighted Average Shares Outstanding on Form 10-Q filed November 12, 2024. |
|
(d) |
See reconciliation to GAAP financial measures in the tables below. |
THIRD QUARTER 2024 OPERATING HIGHLIGHTS
-
During the third quarter of 2024, net product sales included a special large order of premium-priced products purchased by the Company's largest customer (the "Customer"). Additionally, Rockwell Medical received a Notice of Extension of Term (the "Extension") of the Amended and Restated Products Purchase Agreement (the "Amended Agreement"), dated September 21, 2023, which amended and restated the Products Purchase Agreement, dated July 1, 2019, with the Customer. The Extension extends the term of the Amended Agreement through December 31, 2025 (the "Extension Term"), during which Extension Term product pricing will increase under the terms of the Amended Agreement. The Customer has indicated to the Company that the Customer expects volumes to decline during the Extension Term as the Customer works to diversify its supplier base. Rockwell Medical is working with the Customer to focus volume reductions on products that the Company believes are least profitable for Rockwell Medical. Currently, the Company believes that the Customer's net sales in 2025 will decline between approximately
and$31 million . The Customer is required to provide Rockwell Medical with a binding twelve-month forecast on or before December 15, 2024, at which time the Company will be able to determine the actual impact on net sales in 2025. Under the terms of the Amended Agreement, the Customer is committed to purchasing at least the amount provided in the binding forecast. The profit margin associated with the Customer's product purchases has historically ranged between a gross loss to a single-digit gross margin, excluding the special large order of premium-priced products purchased by the Customer. The Company is working to make up this projected revenue gap with new, higher margin customer contracts, product purchase agreements, distribution agreements, standard price increases, and hemodialysis product opportunities that would diversify the Company's portfolio of offerings — several of which are already in late-stage contract negotiations. Despite the expected year-over-year decline in revenue from the Customer, Rockwell Medical believes that the Company will be profitable in 2025 on an Adjusted EBITDA basis.$38 million -
Rockwell Medical entered into a multi-million dollar distribution agreement with Nipro Medical Corporation. Under the terms of the agreement, Rockwell Medical will continue to supply Nipro with the Company's liquid and dry acid and bicarbonate hemodialysis concentrates, as well as its dry acid concentrates mixer, for which Nipro has the right to distribute the Company's products globally, excluding
the United States . The agreement will remain in effect for two years with the option to extend the agreement for an additional one-year period and includes product purchasing minimums of for the first year and incremental increases each subsequent year.$5.0 million -
Rockwell Medical announced a product purchase agreement with a leading at-home and acute care dialysis manufacturer in
the United States . Under the terms of the agreement, Rockwell Medical will supply this customer with the Company's liquid acid RenalPure® and liquid bicarbonate SteriLyte®, both of which will be packaged in either the Company's four-per-case packaging for larger dialysis settings or the Company's two-per-case convenience pack for smaller acute care and at-home care settings. -
Rockwell Medical renewed its supply agreement with aQua Dialysis. As part of the renewal, the Company expanded the distribution of its liquid and dry acid and bicarbonate hemodialysis concentrates and other associated products offered by Rockwell Medical to all of aQua Dialysis'
Texas -based clinics. - Rockwell Medical was named a 2024 Fortune Best Workplaces in Manufacturing and ProductionTM List.
GUIDANCE
Rockwell Medical is increasing its 2024 guidance projections as follows:
|
Updated
|
Updated
|
Updated
|
Original
|
Net (Product) Sales |
|
|
|
|
Gross Profit |
|
|
|
|
Gross Margin |
|
|
|
|
Adjusted EBITDA |
|
|
|
|
CONFERENCE CALL AND WEBCAST DETAILS
Date: Tuesday, November 12, 2024
Time: 8:00am ET
Live Number: (888) 660-6347 // (International) 1 (929) 201-6594
Conference Call ID: 4944610
Webcast and Replay: www.RockwellMed.com/Results
Speakers:
- Mark Strobeck, Ph.D. — President and Chief Executive Officer; and
- Jesse Neri — SVP, Finance.
Format: Discussion of third quarter 2024 financial and operational results followed by Q&A.
NON-GAAP FINANCIAL MEASURES
To supplement Rockwell Medical’s unaudited condensed consolidated statements of operations and unaudited condensed consolidated balance sheets, which are prepared in conformity with generally accepted accounting principles in
Adjusted EBITDA is a key measure used by Rockwell Medical to understand and evaluate operating performance and trends, to prepare and approve its annual budget and to develop short- and long-term operating plans. The Company provides Adjusted EBITDA because it believes the metric is helpful in highlighting trends in its operating results because it excludes items that are not indicative of Rockwell Medical’s core operating performance. In particular, the Company believes that the exclusion of the items eliminated in calculating Adjusted EBITDA provides useful measures for period-to-period comparisons of Rockwell Medical’s business. Adjusted net sales, gross profit, gross margin and net loss is used by Rockwell Medical to understand growth within its hemodialysis concentrates business by excluding a one-time item that is not indicative of its core operating performance.
Adjusted EBITDA and net sales, gross profit, gross margin, net income, and net loss should not be considered in isolation of, or as an alternative to, measures prepared in accordance with GAAP. Other companies, including companies in the same industry, may calculate similarly titled non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of Adjusted EBITDA and adjusted net sales, gross profit, gross margin and net loss as tools for comparison. There are a number of limitations related to the use of these non-GAAP financial measures rather than the most directly comparable financial measures calculated in accordance with GAAP. When evaluating the Company’s performance, you should consider Adjusted EBITDA and adjusted net sales, gross profit, gross margin and net loss alongside other financial performance measures, including net loss and other GAAP results. Adjusted EBITDA is our best proxy for cash burn. Adjusted net sales, gross profit, gross margin and net loss enable us to understand growth within our hemodialysis concentrates business by excluding a one-time item that is not indicative of our core operating performance.
ABOUT ROCKWELL MEDICAL
Rockwell Medical, Inc. (Nasdaq: RMTI) is a healthcare company that develops, manufactures, commercializes, and distributes a portfolio of hemodialysis products for dialysis providers worldwide. Rockwell Medical's mission is to provide dialysis clinics and the patients they serve with the highest quality products supported by the best customer service in the industry. Rockwell is focused on innovative, long-term growth strategies that enhance its products, its processes, and its people, enabling the Company to deliver exceptional value to the healthcare system and provide a positive impact on the lives of hemodialysis patients. Hemodialysis is the most common form of end-stage kidney disease treatment and is usually performed at freestanding outpatient dialysis centers, at hospital-based outpatient centers, at skilled nursing facilities, or in a patient’s home. Rockwell Medical's products are vital to vulnerable patients with end-stage kidney disease, and the Company is relentless in providing unmatched reliability and customer service. Certified as a Great Place to Work® in 2023 and 2024 and named Fortune Best Workplaces in Manufacturing & ProductionTM in 2024, Rockwell Medical is Driven to Deliver Life-Sustaining Dialysis SolutionsTM. For more information, visit www.RockwellMed.com.
FORWARD-LOOKING STATEMENTS
Certain statements in this press release may constitute "forward-looking statements" within the meaning of the federal securities laws. Words such as, "may," "might," "will," "should," "believe," "expect," "anticipate," "estimate," "continue," "could," "can," "would," "develop," "plan," "potential," "predict," "forecast," "project," "intend," "look forward to," "remain confident," “feel confident,” “guidance,” or the negative of these terms, and similar expressions, or statements regarding intent, belief, or current expectations, are forward looking statements. These statements include (without limitation) statements regarding: the ability to improve profit margins under the Amended Agreement; the Company’s ability to compensate for the revenue decline under the Amended Agreement in 2025; plans to expand our global footprint; the impact of our strategy on our top and bottom line and building upon our financial results; the growth of our business; the impact of attaining profitability on the trajectory of our business; guidance for expenses, net sales, gross profit, gross margin and adjusted EBITDA. While Rockwell Medical believes these forward-looking statements are reasonable, undue reliance should not be placed on any such forward-looking statements, which are based on information available to us on the date of this release. These forward-looking statements are based upon current estimates and assumptions and are subject to various risks and uncertainties (including, without limitation, those set forth in Rockwell Medical's SEC filings), many of which are beyond our control and subject to change. Actual results could be materially different. Risks and uncertainties include but are not limited to those risks more fully discussed in the "Risk Factors" section of our Annual Report on Form 10-K for the year ended December 31, 2023, as such description may be amended or updated in any subsequent reports filed with the SEC. Rockwell Medical expressly disclaims any obligation to update our forward-looking statements, except as may be required by law.
Financial Tables Follow
ROCKWELL MEDICAL, INC. AND SUBSIDIARIES | ||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
(Dollars In Thousands) | ||||||
September 30, | September 30, | |||||
|
2024 |
|
2023 |
|||
Cash, Cash Equivalents & Investments available-for-sale | $ |
18,272 |
$ |
11,730 |
||
Total Assets | $ |
57,084 |
$ |
52,607 |
||
Total Liabilities | $ |
27,949 |
$ |
31,088 |
||
Total Stockholders’ Equity | $ |
29,135 |
$ |
21,519 |
||
Common Stock Outstanding |
|
32,318,806 |
|
28,489,663 |
||
Common stock and common stock equivalents* |
|
40,076,855 |
|
35,554,361 |
||
*Common stock and common stock equivalents: | ||||||
Common stock |
|
32,318,806 |
|
28,489,663 |
||
Preferred stock converted |
|
1,363,636 |
|
1,363,636 |
||
Options to purchase common stock |
|
1,874,729 |
|
1,367,493 |
||
Restricted stock awards |
|
891 |
|
891 |
||
Restricted stock units |
|
534,309 |
|
287,400 |
||
Common stock warrants |
|
3,984,484 |
|
4,045,278 |
||
Total common stock and common stock equivalents |
|
40,076,855 |
|
35,554,361 |
ROCKWELL MEDICAL, INC. AND SUBSIDIARIES | ||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS | ||||||||||||||||
(In Thousands, Except Shares and Per Share Amounts) | ||||||||||||||||
Three Months Ended September 30, 2024 |
Three Months Ended September 30, 2023 |
Nine Months Ended September 30, 2024 |
Nine Months Ended September 30, 2023 |
|||||||||||||
Net Sales | $ |
28,316 |
|
$ |
23,771 |
|
$ |
76,824 |
|
$ |
61,519 |
|
||||
Cost of Sales |
|
22,077 |
|
|
21,569 |
|
|
62,971 |
|
|
55,685 |
|
||||
Gross Profit |
|
6,239 |
|
|
2,202 |
|
|
13,853 |
|
|
5,834 |
|
||||
Research and Product Development |
|
- |
|
|
494 |
|
|
18 |
|
|
939 |
|
||||
Selling and Marketing |
|
726 |
|
|
556 |
|
|
1,906 |
|
|
1,584 |
|
||||
General and Administrative |
|
3,577 |
|
|
2,889 |
|
|
10,802 |
|
|
9,434 |
|
||||
Operating Income (Loss) |
|
1,936 |
|
|
(1,737 |
) |
|
1,127 |
|
|
(6,123 |
) |
||||
Other (Expense) Income | ||||||||||||||||
Realized Gain on Investments |
|
- |
|
|
220 |
|
|
51 |
|
|
220 |
|
||||
Interest Expense |
|
(302 |
) |
|
(411 |
) |
|
(965 |
) |
|
(1,193 |
) |
||||
Interest Income |
|
30 |
|
|
56 |
|
|
63 |
|
|
169 |
|
||||
Total Other Expense |
|
(272 |
) |
|
(135 |
) |
|
(851 |
) |
|
(804 |
) |
||||
Net Income (Loss) | $ |
1,664 |
|
$ |
(1,872 |
) |
$ |
276 |
|
$ |
(6,927 |
) |
||||
Basic Net Income (Loss) per Share | $ |
0.05 |
|
$ |
(0.07 |
) |
$ |
0.01 |
|
$ |
(0.32 |
) |
||||
Basic Weighted Average Shares Outstanding |
|
31,551,805 |
|
|
27,521,088 |
|
|
30,447,588 |
|
|
21,526,978 |
|
||||
Reconciliation to GAAP Financial Measures | |||||||||||||||
(In Thousands, Except Shares and Per Share Amounts) | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30 | September 30 | ||||||||||||||
|
2024 |
|
2023 |
|
|
2024 |
|
2023 |
|
||||||
Net Income (Loss) | $ |
1,664 |
$ |
(1,872 |
) |
$ |
276 |
$ |
(6,927 |
) |
|||||
Income taxes |
|
- |
|
- |
|
|
- |
|
- |
|
|||||
Interest expense |
|
302 |
|
410 |
|
|
965 |
|
1,193 |
|
|||||
Depreciation and amortization |
|
541 |
|
564 |
|
|
1,633 |
|
892 |
|
|||||
EBITDA |
|
2,507 |
|
(898 |
) |
|
2,874 |
|
(4,842 |
) |
|||||
Severance costs |
|
- |
|
576 |
|
|
9 |
|
777 |
|
|||||
Stock-based compensation |
|
321 |
|
212 |
|
|
910 |
|
717 |
|
|||||
Wanbang deferred revenue |
|
- |
|
(2,197 |
) |
|
- |
|
(2,197 |
) |
|||||
Wanbang inventory reserve |
|
- |
|
1,098 |
|
|
- |
|
1,098 |
|
|||||
Adjusted EBITDA | $ |
2,828 |
$ |
(1,209 |
) |
$ |
3,792 |
$ |
(4,447 |
) |
|||||
Adjusted EPS | $ |
0.09 |
$ |
(0.04 |
) |
$ |
0.12 |
$ |
(0.21 |
) |
|||||
Basic Weighted Average Shares Outstanding |
|
31,551,805 |
|
27,521,088 |
|
|
30,447,588 |
|
21,526,978 |
|
Reconciliation to GAAP Financial Measures | |||||||||||||||||
(Dollars in Thousands) | |||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
September 30 | September 30 | ||||||||||||||||
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||||
Net Sales | $ |
28,316 |
|
$ |
23,771 |
|
$ |
76,824 |
|
$ |
61,519 |
|
|||||
Deferred Baxter License Revenue |
|
- |
|
|
- |
|
|
- |
|
|
(1,472 |
) |
|||||
Deferred Triferic License Revenue |
|
(11 |
) |
|
(2,197 |
) |
|
(34 |
) |
|
(2,327 |
) |
|||||
Net Sales excluding Deferred Revenue |
|
28,305 |
|
|
21,574 |
|
|
76,790 |
|
|
57,721 |
|
|||||
Gross Profit |
|
6,239 |
|
|
2,202 |
|
|
13,853 |
|
|
5,834 |
|
|||||
Deferred Baxter License Revenue |
|
- |
|
|
- |
|
|
- |
|
|
(1,472 |
) |
|||||
Deferred Triferic License Gross Profit |
|
(11 |
) |
|
(1,099 |
) |
|
12 |
|
|
(1,228 |
) |
|||||
Gross Profit excluding Deferred Revenue |
|
6,228 |
|
|
1,103 |
|
|
13,865 |
|
|
3,135 |
|
|||||
Net Income (Loss) |
|
1,664 |
|
|
(1,872 |
) |
|
276 |
|
|
(6,927 |
) |
|||||
Deferred Baxter License Revenue |
|
- |
|
|
- |
|
|
- |
|
|
(1,472 |
) |
|||||
Deferred Triferic License Gross Profit |
|
(11 |
) |
|
(1,099 |
) |
|
12 |
|
|
(1,228 |
) |
|||||
Net Income excluding Deferred Revenue |
|
1,653 |
|
|
(2,971 |
) |
|
288 |
|
|
(9,626 |
) |
|||||
Adjusted EBITDA |
|
2,828 |
|
|
(1,209 |
) |
|
3,792 |
|
|
(4,447 |
) |
|||||
Deferred Baxter License Revenue |
|
- |
|
|
- |
|
|
- |
|
|
(1,472 |
) |
|||||
Net Income excluding Deferred Revenue |
|
2,828 |
|
|
(1,209 |
) |
|
3,792 |
|
|
(5,919 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241112007562/en/
Heather R. Hunter
SVP, Chief Corporate Affairs Officer
(248) 432-1362
IR@RockwellMed.com
Source: Rockwell Medical
FAQ
What were Rockwell Medical's (RMTI) Q3 2024 earnings results?
What is RMTI's updated guidance for 2024?