Rithm Capital Corp. Announces Second Quarter 2024 Results
Rithm Capital Corp. (NYSE: RITM) announced its Q2 2024 results, reporting GAAP net income of $213.2 million or $0.43 per diluted share. Earnings available for distribution stood at $231.1 million or $0.47 per diluted share. The company declared a common dividend of $0.25 per share, totaling $122.4 million.
The book value per common share was $12.39.
Highlights include an MSR portfolio with an unpaid principal balance of $645 billion and a pre-tax income of $247.7 million from the Newrez Origination & Servicing segment. The acquisition of Computershare Mortgage Services added $56 billion in MSRs and $98 billion in third-party servicing.
Rithm issued a $500 million rated Residential Transitional Loan securitization and closed two new CLOs totaling $780 million in AUM. The company will host an earnings call on July 31, 2024, at 8:00 AM ET.
Rithm Capital Corp. (NYSE: RITM) ha annunciato i risultati del secondo trimestre del 2024, riportando un reddito netto GAAP di $213,2 milioni o $0,43 per azione diluita. Gli utili disponibili per la distribuzione ammontano a $231,1 milioni o $0,47 per azione diluita. L'azienda ha dichiarato un dividendo comune di $0,25 per azione, per un totale di $122,4 milioni.
Il valore contabile per azione comune era di $12,39.
I punti salienti includono un portafoglio MSR con un saldo principale non pagato di $645 miliardi e un reddito ante imposte di $247,7 milioni dal segmento Originazione & Servizi di Newrez. L'acquisizione di Computershare Mortgage Services ha aggiunto $56 miliardi in MSR e $98 miliardi in servizi di terzi.
Rithm ha emesso una cartolarizzazione di prestiti residenziali transitori da $500 milioni e ha chiuso due nuovi CLO per un totale di $780 milioni in AUM. L'azienda ospiterà una chiamata sugli utili il 31 luglio 2024, alle 8:00 AM ET.
Rithm Capital Corp. (NYSE: RITM) anunció sus resultados del segundo trimestre de 2024, reportando un ingreso neto GAAP de $213.2 millones o $0.43 por acción diluida. Las ganancias disponibles para distribución se situaron en $231.1 millones o $0.47 por acción diluida. La compañía declaró un dividendo común de $0.25 por acción, totalizando $122.4 millones.
El valor contable por acción común era de $12.39.
Los puntos destacados incluyen un portafolio MSR con un saldo principal impago de $645 mil millones y un ingreso antes de impuestos de $247.7 millones del segmento de Originación y Servicios de Newrez. La adquisición de Computershare Mortgage Services agregó $56 mil millones en MSRs y $98 mil millones en servicios de terceros.
Rithm emitió una titularización de préstamo residencial transitorio de $500 millones y cerró dos nuevos CLOs que totalizan $780 millones en AUM. La empresa realizará una llamada de resultados el 31 de julio de 2024, a las 8:00 AM ET.
리드미 캐피탈 주식회사 (NYSE: RITM)는 2024년 2분기 실적을 발표하며 GAAP 순이익이 2억 1320만 달러 또는 주당 희석 기준 0.43 달러라고 보고했습니다. 배당 가능 이익은 2억 3110만 달러 또는 주당 희석 기준 0.47 달러에 달했습니다. 회사는 보통배당금으로 주당 0.25 달러를 선언하였으며, 총 1억 2240만 달러입니다.
일반주식 1주당 장부 가치는 12.39 달러였습니다.
주요 하이라이트로는 미지급 원금 잔액이 6450억 달러인 MSR 포트폴리오와 Newrez의 원천 및 서비스 부문에서 2억 4770만 달러의 세전 수입이 포함되어 있습니다. Computershare Mortgage Services의 인수로 560억 달러의 MSR과 980억 달러의 제3자 서비스가 추가되었습니다.
리드미는 5억 달러 규모의 주거 전환 대출 증권화 발행을 완료했으며, 총 7억 8천만 달러의 AUM 규모의 두 개의 새로운 CLO를 종료했습니다. 회사는 2024년 7월 31일 오전 8시(ET)에 실적 발표 전화를 개최할 예정입니다.
Rithm Capital Corp. (NYSE: RITM) a annoncé ses résultats pour le deuxième trimestre de 2024, rapportant un revenu net GAAP de 213,2 millions de dollars ou 0,43 dollar par action diluée. Les bénéfices disponibles pour distribution s'élevaient à 231,1 millions de dollars ou 0,47 dollar par action diluée. La société a déclaré un dividende ordinaire de 0,25 dollar par action, totalisant 122,4 millions de dollars.
La valeur comptable par action ordinaire était de 12,39 dollars.
Parmi les faits marquants, on trouve un portefeuille MSR avec un solde principal impayé de 645 milliards de dollars et un revenu avant impôts de 247,7 millions de dollars du segment Originations et Services de Newrez. L'acquisition de Computershare Mortgage Services a ajouté 56 milliards de dollars en MSRs et 98 milliards de dollars en services tiers.
Rithm a émis une titrisation de prêts résidentiels transitoires de 500 millions de dollars et a clôturé deux nouveaux CLOs totalisant 780 millions de dollars en AUM. L'entreprise organisera une conférence téléphonique sur les bénéfices le 31 juillet 2024 à 8h00 ET.
Rithm Capital Corp. (NYSE: RITM) hat seine Ergebnisse für das zweite Quartal 2024 bekannt gegeben und einen GAAP-Nettoertrag von 213,2 Millionen US-Dollar oder 0,43 US-Dollar pro verwässerter Aktie gemeldet. Die für die Verteilung verfügbaren Erträge beliefen sich auf 231,1 Millionen US-Dollar oder 0,47 US-Dollar pro verwässerter Aktie. Das Unternehmen erklärte eine Regeldividende von 0,25 US-Dollar pro Aktie, insgesamt 122,4 Millionen US-Dollar.
Der Buchwert pro regulärer Aktie betrug 12,39 US-Dollar.
Zu den Höhepunkten gehören ein MSR-Portfolio mit einem unbezahlten Hauptbetrag von 645 Milliarden US-Dollar und ein steuerpflichtiges Einkommen von 247,7 Millionen US-Dollar aus dem Segment der Neurez-Gewinnung und -Dienstleistung. Die Übernahme von Computershare Mortgage Services führte zu einem Anstieg der MSRs um 56 Milliarden US-Dollar und 98 Milliarden US-Dollar für Drittverwalter.
Rithm hat eine Bewertung von 500 Millionen US-Dollar für die Residential Transitional Loan-Verbriefung ausgegeben und zwei neue CLOs mit insgesamt 780 Millionen US-Dollar an AUM abgeschlossen. Das Unternehmen wird am 31. Juli 2024 um 8:00 Uhr ET eine Telefonkonferenz zu den Ergebnissen abhalten.
- GAAP net income of $213.2 million.
- Earnings available for distribution of $231.1 million.
- Common dividend maintained at $0.25 per share.
- MSR portfolio UPB increased to $645 billion.
- Pre-tax income of $247.7 million from Newrez Origination & Servicing.
- Acquisition of Computershare Mortgage Services added $56 billion in MSRs and $98 billion in third-party servicing.
- Issued $500 million rated Residential Transitional Loan securitization.
- GAAP net income per diluted share decreased from $0.54 in Q1 to $0.43 in Q2.
- Earnings available for distribution per diluted share decreased from $0.48 in Q1 to $0.47 in Q2.
- Net income decreased from $261.6 million in Q1 to $213.2 million in Q2.
Insights
Rithm Capital's Q2 2024 results demonstrate solid performance amid a competitive market environment. Key highlights include:
- GAAP net income of
$213.2 million ($0.43 per diluted share), down from$261.6 million in Q1 - Earnings available for distribution of
$231.1 million ($0.47 per diluted share), slightly lower than$233.2 million in Q1 - Book value per share increased to
$12.39 - Maintained quarterly dividend at
$0.25 per share
The company's diversified platform continues to show resilience, with strong performances in key segments:
- Newrez Origination & Servicing generated a
23% pre-tax ROE on$4.0 billion of equity - Mortgage Loans Receivable segment achieved an
18% pre-tax ROE on$710 million of equity - Sculptor's AUM grew to
$32 billion
The acquisition of Computershare Mortgage Services for
While the results are generally positive, the slight decline in earnings from Q1 to Q2 warrants attention. Management will need to navigate ongoing market challenges and capitalize on growth opportunities to maintain momentum.
Rithm Capital's Q2 results reflect the company's ability to navigate a complex market landscape. Several key trends emerge:
- Mortgage Market Dynamics: The
35% QoQ and47% YoY increase in origination funded production volume to$14.6 billion suggests a rebounding mortgage market, likely driven by stabilizing interest rates and pent-up demand. - Diversification Strategy: The acquisition of Computershare Mortgage Services and the new role as external manager for Great Ajax Corp. demonstrate Rithm's focus on expanding its footprint across various segments of the mortgage and real estate markets.
- Asset Management Growth: Sculptor's AUM increase and new CLO closings indicate strong demand for alternative investment products in the current economic environment.
- Construction Lending Opportunity: The
$500 million securitization focused on ground-up construction highlights a strategic move into a potentially lucrative niche within residential real estate finance.
These trends position Rithm Capital well in the evolving financial services landscape, but also expose it to risks associated with market volatility and regulatory changes in the mortgage industry. The company's ability to maintain its diversified approach while managing integration challenges will be important for long-term success.
Second Quarter 2024 Financial Highlights:
-
GAAP net income of
, or$213.2 million per diluted common share(1)$0.43 -
Earnings available for distribution of
, or$231.1 million per diluted common share(1)(2)$0.47 -
Common dividend of
, or$122.4 million per common share$0.25 -
Book value per common share of
(1)$12.39
|
Q2 2024 |
|
Q1 2024 |
|
||||||
Summary Operating Results: |
|
|
|
|
||||||
GAAP Net (Loss) Income per Diluted Common Share(1) |
$ |
0.43 |
|
$ |
0.54 |
|
||||
GAAP Net (Loss) Income |
$ |
213.2 |
million |
$ |
261.6 |
million |
||||
|
|
|
|
|
||||||
Non-GAAP Results: |
|
|
|
|
||||||
Earnings Available for Distribution per Diluted Common Share(1)(2) |
$ |
0.47 |
|
$ |
0.48 |
|
||||
Earnings Available for Distribution(2) |
$ |
231.1 |
million |
$ |
233.2 |
million |
||||
|
|
|
|
|
||||||
Common Dividend: |
|
|
|
|
||||||
Common Dividend per Share |
$ |
0.25 |
|
$ |
0.25 |
|
||||
Common Dividend |
$ |
122.4 |
million |
$ |
120.9 |
million |
“We are pleased to have delivered another strong performance this quarter,” said Michael Nierenberg, Chairman, Chief Executive Officer and President of Rithm Capital. “Our core businesses are capitalizing on attractive opportunities in an increasingly competitive market, while we continue to grow our asset management capabilities and realize the benefits of our expanding partnerships. Looking forward, I believe our diversified platform will enable Rithm to continue its trajectory as a leading alternative asset manager and deliver strong results for shareholders and LPs.”
Second Quarter 2024 Company Highlights:
-
Total Rithm MSR Portfolio Summary
-
Mortgage servicing rights (“MSRs”) portfolio totaled
in unpaid principal balance (“UPB”) at June 30, 2024, compared to$645 billion in UPB at March 31, 2024(3)$587 billion -
Portfolio average constant prepayment rate of approximately
6.2%
-
Portfolio average constant prepayment rate of approximately
-
Mortgage servicing rights (“MSRs”) portfolio totaled
-
Newrez
-
Origination & Servicing segment pre-tax income of
(4)$247.7 million -
Generated a
23% pre-tax return on equity (“ROE”) on of equity(5)(6)$4.0 billion -
Origination funded production volume of
, an increase of$14.6 billion 35% QoQ and47% YoY -
Acquisition of Computershare Mortgage Services Inc. and certain affiliated companies, including Specialized Loan Servicing LLC (“SLS”), closed on May 1, 2024 for a cash purchase price of approximately
.$708.0 million -
The acquisition included approximately
in UPB of MSRs and$56 billion of third-party servicing UPB, along with SLS’s origination servicing business$98 billion
-
The acquisition included approximately
-
Origination & Servicing segment pre-tax income of
-
Genesis
-
Mortgage Loans Receivable segment pre-tax income of
$31.7 million -
Generated a
18% pre-tax ROE on of equity(7)$710 million -
Origination volume of
, an increase of$836 million 50% YoY -
Issued largest ever rated Residential Transitional Loan securitization of
, focused on ground-up construction$500 million
-
Mortgage Loans Receivable segment pre-tax income of
-
Sculptor
-
Approximately
of assets under management (“AUM”) at June 30, 2024(8)$32 billion -
Closed two new CLOs for a total of
~ of AUM$780 million -
Additional
closing in Real Estate Credit Fund II$100 million
-
Approximately
-
Great Ajax
- Completed transaction to serve as the external manager to Great Ajax Corp. (NYSE: AJX), a publicly traded mortgage REIT
(1) |
Per common share calculations for both GAAP Net Income and Earnings Available for Distribution are based on 490,981,282 and 485,931,501 weighted average diluted shares for the quarters ended June 30, 2024 and March 31, 2024, respectively. Per share calculations of Book Value are based on 489,732,422 common shares outstanding as of June 30, 2024. |
|
(2) |
Earnings Available for Distribution is a non-GAAP financial measure. For a reconciliation of Earnings Available for Distribution to GAAP Net Income, as well as an explanation of this measure, please refer to the section entitled Non-GAAP Financial Measures and Reconciliation to GAAP Net Income below. |
|
(3) |
Includes excess and full MSRs. |
|
(4) |
Includes noncontrolling interests. |
|
(5) |
Excludes full MSR mark-to-market of |
|
(6) |
ROE is calculated based on annualized pre-tax income, excluding MSR mark to market, divided by the average Origination and Servicing segment ending equity for the respective period. |
|
(7) |
ROE is calculated based on annualized pre-tax income, divided by the average Mortgage Loans Receivable segment ending equity for the respective period. |
|
(8) |
“Assets Under Management” (AUM) refers to the assets for which Sculptor provides investment management, advisory or certain other investment-related services. This is generally equal to the sum of (i) net asset value of the funds, (ii) uncalled capital commitments, (iii) total capital commitments for certain real estate funds and (iv) par value of collateralized loan obligations. AUM includes amounts that are not subject to management fees, incentive income or other amounts earned on AUM. Our calculation of AUM may differ from the calculations of other asset managers, and as a result, may not be comparable to similar measures presented by other asset managers. Our calculations of AUM are not based on any definition set forth in the governing documents of the investment funds and are not calculated pursuant to any regulatory definitions. |
ADDITIONAL INFORMATION
For additional information that management believes to be useful for investors, please refer to the latest presentation posted on the Investors - News section of the Company’s website, www.rithmcap.com. Information on, or accessible through, our website is not a part of, and is not incorporated into, this press release.
EARNINGS CONFERENCE CALL
Rithm Capital’s management will host a conference call on Wednesday, July 31, 2024 at 8:00 A.M. Eastern Time. A copy of the earnings release will be posted to the Investors - News section of Rithm Capital’s website, www.rithmcap.com.
The conference call may be accessed by dialing 1-833-974-2382 (from within the
A simultaneous webcast of the conference call will be available to the public on a listen-only basis at www.rithmcap.com. Please allow extra time prior to the call to visit the website and download any necessary software required to listen to the internet broadcast.
A telephonic replay of the conference call will also be available two hours following the call’s completion through 11:59 P.M. Eastern Time on Wednesday, August 7, 2024 by dialing 1-877-344-7529 (from within the
Consolidated Statements of Operations (Unaudited) |
||||||||
($ in thousands, except share and per share data) |
||||||||
|
Three Months Ended |
|||||||
|
June 30, 2024 |
|
March 31, 2024 (As Restated)(A) |
|||||
Revenues |
|
|
|
|||||
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables |
$ |
498,978 |
|
|
$ |
469,891 |
|
|
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of |
|
(67,898 |
) |
|
|
84,175 |
|
|
Servicing revenue, net |
|
431,080 |
|
|
|
554,066 |
|
|
Interest income |
|
478,653 |
|
|
|
429,886 |
|
|
Gain on originated residential mortgage loans, held-for-sale, net |
|
153,741 |
|
|
|
142,458 |
|
|
Other revenues |
|
56,500 |
|
|
|
58,348 |
|
|
Asset management revenues |
|
109,433 |
|
|
|
75,860 |
|
|
|
|
1,229,407 |
|
|
|
1,260,618 |
|
|
Expenses |
|
|
|
|||||
Interest expense and warehouse line fees |
|
465,944 |
|
|
|
409,827 |
|
|
General and administrative |
|
207,123 |
|
|
|
197,194 |
|
|
Compensation and benefits |
|
270,448 |
|
|
|
235,778 |
|
|
|
|
943,515 |
|
|
|
842,799 |
|
|
Other income (loss) |
|
|
|
|||||
Realized and unrealized gains (losses), net |
|
(14,769 |
) |
|
|
(44,846 |
) |
|
Other income (loss), net |
|
19,042 |
|
|
|
7,926 |
|
|
|
|
4,273 |
|
|
|
(36,920 |
) |
|
Income (loss) before income taxes |
|
290,165 |
|
|
|
380,899 |
|
|
Income tax expense |
|
51,648 |
|
|
|
93,412 |
|
|
Net income (loss) |
$ |
238,517 |
|
|
$ |
287,487 |
|
|
Noncontrolling interests in income of consolidated subsidiaries |
|
2,961 |
|
|
|
3,452 |
|
|
Dividends on preferred stock |
|
22,395 |
|
|
|
22,395 |
|
|
Net income (loss) attributable to common stockholders |
$ |
213,161 |
|
|
$ |
261,640 |
|
|
|
|
|
|
|||||
Net income (loss) per share of common stock |
|
|
|
|||||
Basic |
$ |
0.44 |
|
|
$ |
0.54 |
|
|
Diluted |
$ |
0.43 |
|
|
$ |
0.54 |
|
|
Weighted average number of shares of common stock outstanding |
|
|
|
|||||
Basic |
|
486,721,836 |
|
|
|
483,336,777 |
|
|
Diluted |
|
490,981,282 |
|
|
|
485,931,501 |
|
|
|
|
|
|
|||||
Dividends declared per share of common stock |
$ |
0.25 |
|
|
$ |
0.25 |
|
(A) |
As reported in the Company’s 8-K on July 22, 2024, the Company is restating its prior period financial statements as of December 31, 2023 and 2022 and for the years ended December 31, 2023, 2022 and 2021 and as of and for each of the quarters within 2023 and 2022 as well as the quarter ended March 31, 2024 (the “Restatement”) due to the need to consolidate certain mortgage securitization trusts (the “Trusts”). The Restatement relates to a change in the accounting treatment of the Trusts from investments in nonconsolidated VIEs to consolidated VIEs as well as other immaterial adjustments. This resulted in a gross up of the VIEs’ assets and liabilities on the Company’s consolidated balance sheets as well as reclassifying certain items on the Company’s consolidated statements of operations and cash flows for the relevant periods. Accordingly, the information presented herein designated “As Restated” reflects adjustments to previously presented financial information in connection with the Restatement. |
|
|
||
See the Company’s 8-K filed with the Securities and Exchange Commission (“SEC”) on July 22, 2024 for a discussion of the Restatement. The Company plans to file an amendment to its Annual Report on Form 10-K for the year ended December 31, 2023 and to its Quarterly Report on Form 10-Q for the quarter ended March 31, 2024 which will contain a detailed reconciliation to the previously reported amounts and a detailed description of the adjustments thereon. |
||
Consolidated Balance Sheets |
||||||||
($ in thousands, except share data) |
||||||||
|
June 30, 2024 (Unaudited) |
|
March 31, 2024 (Unaudited) (As Restated)(A) |
|||||
Assets |
|
|
|
|||||
Mortgage servicing rights and mortgage servicing rights financing receivables, at fair value |
$ |
9,693,331 |
|
|
$ |
8,706,723 |
|
|
Government and government-backed securities ( |
|
9,325,097 |
|
|
|
14,063,751 |
|
|
Residential mortgage loans, held-for-investment, at fair value |
|
368,866 |
|
|
|
365,398 |
|
|
Residential mortgage loans, held-for-sale ( |
|
3,910,823 |
|
|
|
3,766,115 |
|
|
Consumer loans, held-for-investment, at fair value |
|
946,367 |
|
|
|
1,103,799 |
|
|
Single-family rental properties |
|
1,025,324 |
|
|
|
1,007,172 |
|
|
Mortgage loans receivable, at fair value |
|
2,049,266 |
|
|
|
2,042,913 |
|
|
Residential mortgage loans subject to repurchase |
|
1,905,625 |
|
|
|
1,845,889 |
|
|
Cash and cash equivalents |
|
1,238,736 |
|
|
|
1,136,437 |
|
|
Restricted cash |
|
296,955 |
|
|
|
382,939 |
|
|
Servicer advances receivable |
|
2,774,510 |
|
|
|
2,586,409 |
|
|
Reverse repurchase agreement |
|
— |
|
|
|
3,040,756 |
|
|
Other assets ( |
|
4,251,186 |
|
|
|
3,905,221 |
|
|
Assets of consolidated CFEs(B): |
|
|
|
|||||
Investments and other assets of consolidated entities |
|
4,232,803 |
|
|
|
3,982,059 |
|
|
Total Assets |
$ |
42,018,889 |
|
|
$ |
47,935,581 |
|
|
|
|
|
|
|||||
Liabilities and Equity |
|
|
|
|||||
Liabilities |
|
|
|
|||||
Secured financing agreements |
$ |
15,179,900 |
|
|
$ |
18,271,046 |
|
|
Secured notes and bonds payable ( |
|
9,955,891 |
|
|
|
9,721,313 |
|
|
Residential mortgage loan repurchase liability |
|
1,905,625 |
|
|
|
1,845,889 |
|
|
Unsecured notes, net of issuance costs |
|
1,197,294 |
|
|
|
1,205,411 |
|
|
Payable for investments purchased |
|
— |
|
|
|
1,271,542 |
|
|
Treasury securities payable |
|
— |
|
|
|
2,992,477 |
|
|
Dividends payable |
|
139,004 |
|
|
|
135,695 |
|
|
Accrued expenses and other liabilities ( |
|
2,644,728 |
|
|
|
1,884,527 |
|
|
Liabilities of consolidated CFEs(B): |
|
|
|
|||||
Notes payable, at fair value and other liabilities |
|
3,575,833 |
|
|
|
3,364,309 |
|
|
Total Liabilities |
|
34,598,275 |
|
|
|
40,692,209 |
|
|
|
|
|
|
|||||
Commitments and Contingencies |
|
|
|
|||||
|
|
|
|
|||||
Equity |
|
|
|
|||||
Preferred stock, |
|
1,257,254 |
|
|
|
1,257,254 |
|
|
Common stock, |
|
4,897 |
|
|
|
4,836 |
|
|
Additional paid-in capital |
|
6,162,872 |
|
|
|
6,075,080 |
|
|
Retained earnings (accumulated deficit) |
|
(143,185 |
) |
|
|
(232,119 |
) |
|
Accumulated other comprehensive income |
|
44,755 |
|
|
|
44,501 |
|
|
Total Rithm Capital stockholders’ equity |
|
7,326,593 |
|
|
|
7,149,552 |
|
|
Noncontrolling interests in equity of consolidated subsidiaries |
|
94,021 |
|
|
|
93,820 |
|
|
Total Equity |
|
7,420,614 |
|
|
|
7,243,372 |
|
|
Total Liabilities and Equity |
$ |
42,018,889 |
|
|
$ |
47,935,581 |
|
(A) |
As reported in the Company’s 8-K on July 22, 2024, the Company is restating its prior period financial statements as of December 31, 2023 and 2022 and for the years ended December 31, 2023, 2022 and 2021 and as of and for each of the quarters within 2023 and 2022 as well as the quarter ended March 31, 2024 (the “Restatement”) due to the need to consolidate certain mortgage securitization trusts (the “Trusts”). The Restatement relates to a change in the accounting treatment of the Trusts from investments in nonconsolidated VIEs to consolidated VIEs as well as other immaterial adjustments. This resulted in a gross up of the VIEs’ assets and liabilities on the Company’s consolidated balance sheets as well as reclassifying certain items on the Company’s consolidated statements of operations and cash flows for the relevant periods. Accordingly, the information presented herein designated “As Restated” reflects adjustments to previously presented financial information in connection with the Restatement. |
|
|
||
See the Company’s 8-K filed with the Securities and Exchange Commission (“SEC”) on July 22, 2024 for a discussion of the Restatement. The Company plans to file an amendment to its Annual Report on Form 10-K for the year ended December 31, 2023 and to its Quarterly Report on Form 10-Q for the quarter ended March 31, 2024 which will contain a detailed reconciliation to the previously reported amounts and a detailed description of the adjustments thereon. |
||
|
||
(B) |
Includes assets and liabilities of certain consolidated VIEs that meet the definition of collateralized financing entities (“CFEs”). These assets can only be used to settle obligations and liabilities of such VIEs for which creditors do not have recourse to Rithm Capital. |
|
NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP NET INCOME
The Company has four primary variables that impact its performance: (i) Net interest margin on assets held within the investment portfolio; (ii) realized and unrealized gains or losses on assets held within the investment portfolio and operating companies, including any impairment or reserve for expected credit losses; (iii) income from the Company’s operating company investments; and (iv) the Company’s operating expenses and taxes.
“Earnings available for distribution” is a non-GAAP financial measure of the Company’s operating performance, which is used by management to evaluate the Company’s performance excluding: (i) net realized and unrealized gains and losses on certain assets and liabilities; (ii) other net income and losses; (iii) non-capitalized transaction-related expenses; and (iv) deferred taxes.
The Company’s definition of earnings available for distribution excludes certain realized and unrealized losses, which although they represent a part of the Company’s recurring operations, are subject to significant variability and are generally limited to a potential indicator of future economic performance. Within other net income and losses, management primarily excludes (i) equity-based compensation expenses, (ii) non-cash deferred interest expense and (iii) amortization expense related to intangible assets as management does not consider this non-cash activity to be a component of earnings available for distribution. With regard to non-capitalized transaction-related expenses, management does not view these costs as part of the Company’s core operations, as they are considered by management to be similar to realized losses incurred at acquisition. Management also excludes amortization of acquisition premium on Mortgage loans receivable. Non-capitalized transaction-related expenses generally relate to legal and valuation service costs, as well as other professional service fees, incurred when the Company acquires certain investments, as well as costs associated with the acquisition and integration of acquired businesses. Management also excludes deferred taxes because the Company believes deferred taxes are not representative of current operations.
Management believes that the adjustments to compute “earnings available for distribution” specified above allow investors and analysts to readily identify and track the operating performance of the assets that form the core of the Company’s activity, assist in comparing the core operating results between periods, and enable investors to evaluate the Company’s current core performance using the same financial measure that management uses to operate the business. Management also utilizes earnings available for distribution as a financial measure in its decision-making process relating to improvements to the underlying fundamental operations of the Company’s investments, as well as the allocation of resources between those investments, and management also relies on earnings available for distribution as an indicator of the results of such decisions. Earnings available for distribution excludes certain recurring items, such as gains and losses (including impairment and reserves as well as derivative activities) and non-capitalized transaction-related expenses, because they are not considered by management to be part of the Company’s core operations for the reasons described herein. As such earnings available for distribution is not intended to reflect all of the Company’s activity and should be considered as only one of the factors used by management in assessing the Company’s performance, along with GAAP net income which is inclusive of all of the Company’s activities.
The Company views earnings available for distribution as a consistent financial measure of its portfolio’s ability to generate income for distribution to common stockholders. Earnings available for distribution does not represent and should not be considered as a substitute for, or superior to, net income or as a substitute for, or superior to, cash flows from operating activities, each as determined in accordance with GAAP, and the Company’s calculation of this financial measure may not be comparable to similarly entitled financial measures reported by other companies. Furthermore, to maintain qualification as a REIT,
The table below provides a reconciliation of earnings available for distribution to the most directly comparable GAAP financial measure (dollars in thousands, except share and per share data):
|
Three Months Ended |
|||||||
|
June 30, 2024 |
|
March 31, 2024 |
|||||
Net income (loss) attributable to common stockholders |
$ |
213,161 |
|
|
$ |
261,640 |
|
|
Adjustments: |
|
|
|
|||||
Realized and unrealized (gains), net, including MSR change in valuation inputs and assumptions |
|
(71,480 |
) |
|
|
(131,638 |
) |
|
Other (income) loss, net |
|
48,434 |
|
|
|
9,134 |
|
|
Computershare Mortgage Acquisition: |
|
|
|
|||||
Bargain purchase gain |
|
(28,161 |
) |
|
|
— |
|
|
Non-recurring acquisition and restructuring expenses |
|
14,936 |
|
|
|
— |
|
|
Non-capitalized transaction-related expenses |
|
7,775 |
|
|
|
3,472 |
|
|
Deferred taxes |
|
46,451 |
|
|
|
90,628 |
|
|
Earnings available for distribution |
$ |
231,116 |
|
|
$ |
233,236 |
|
|
|
|
|
|
|||||
Net income (loss) per diluted share |
$ |
0.43 |
|
|
$ |
0.54 |
|
|
Earnings available for distribution per diluted share |
$ |
0.47 |
|
|
$ |
0.48 |
|
|
|
|
|
|
|||||
Weighted average number of shares of common stock outstanding, diluted |
|
490,981,282 |
|
|
|
485,931,501 |
|
|
SEGMENT INFORMATION |
|||||||||||||||||||||||
($ in thousands) |
|||||||||||||||||||||||
Second Quarter 2024 |
|
Origination and Servicing |
|
Investment Portfolio |
|
Mortgage Loans Receivable |
|
Asset Management |
|
Corporate |
|
Total |
|||||||||||
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables |
|
$ |
442,016 |
|
|
$ |
56,962 |
|
|
$ |
— |
|
|
$ |
— |
|
$ |
— |
|
|
$ |
498,978 |
|
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of |
|
|
(127,401 |
) |
|
|
59,503 |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
(67,898 |
) |
Servicing revenue, net |
|
|
314,615 |
|
|
|
116,465 |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
431,080 |
|
Interest income |
|
|
178,445 |
|
|
|
235,662 |
|
|
|
59,573 |
|
|
|
4,971 |
|
|
2 |
|
|
|
478,653 |
|
Gain on originated residential mortgage loans, held-for-sale, net |
|
|
155,771 |
|
|
|
(2,030 |
) |
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
153,741 |
|
Other investment portfolio revenues |
|
|
— |
|
|
|
56,500 |
|
|
|
— |
|
|
|
— |
|
|
— |
|
|
|
56,500 |
|
Asset management revenues |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
109,433 |
|
|
— |
|
|
|
109,433 |
|
Total revenues |
|
|
648,831 |
|
|
|
406,597 |
|
|
|
59,573 |
|
|
|
114,404 |
|
|
2 |
|
|
|
1,229,407 |
|
Interest expense and warehouse line fees |
|
|
152,477 |
|
|
|
254,331 |
|
|
|
29,106 |
|
|
|
8,333 |
|
|
21,697 |
|
|
|
465,944 |
|
General and administrative |
|
|
91,057 |
|
|
|
60,704 |
|
|
|
6,306 |
|
|
|
31,440 |
|
|
17,616 |
|
|
|
207,123 |
|
Compensation and benefits |
|
|
184,853 |
|
|
|
3,478 |
|
|
|
9,113 |
|
|
|
51,982 |
|
|
21,022 |
|
|
|
270,448 |
|
Total operating expenses |
|
|
428,387 |
|
|
|
318,513 |
|
|
|
44,525 |
|
|
|
91,755 |
|
|
60,335 |
|
|
|
943,515 |
|
Realized and unrealized gains (losses), net |
|
|
— |
|
|
|
(41,975 |
) |
|
|
18,739 |
|
|
|
8,467 |
|
|
— |
|
|
|
(14,769 |
) |
Other income (loss), net |
|
|
27,293 |
|
|
|
(8,810 |
) |
|
|
(2,116 |
) |
|
|
2,675 |
|
|
— |
|
|
|
19,042 |
|
Total other income (loss) |
|
|
27,293 |
|
|
|
(50,785 |
) |
|
|
16,623 |
|
|
|
11,142 |
|
|
— |
|
|
|
4,273 |
|
Income (loss) before income taxes |
|
|
247,737 |
|
|
|
37,299 |
|
|
|
31,671 |
|
|
|
33,791 |
|
|
(60,333 |
) |
|
|
290,165 |
|
Income tax expense (benefit) |
|
|
38,960 |
|
|
|
2,909 |
|
|
|
1,952 |
|
|
|
7,827 |
|
|
— |
|
|
|
51,648 |
|
Net income (loss) |
|
|
208,777 |
|
|
|
34,390 |
|
|
|
29,719 |
|
|
|
25,964 |
|
|
(60,333 |
) |
|
|
238,517 |
|
Noncontrolling interests in income (loss) of consolidated subsidiaries |
|
|
1,016 |
|
|
|
1,110 |
|
|
|
— |
|
|
|
835 |
|
|
— |
|
|
|
2,961 |
|
Dividends on preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
22,395 |
|
|
|
22,395 |
|
Net income (loss) attributable to common stockholders |
|
$ |
207,761 |
|
|
$ |
33,280 |
|
|
$ |
29,719 |
|
|
$ |
25,129 |
|
$ |
(82,728 |
) |
|
$ |
213,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Assets |
|
$ |
16,264,142 |
|
|
$ |
21,273,775 |
|
|
$ |
2,817,309 |
|
|
$ |
1,637,511 |
|
$ |
26,152 |
|
|
$ |
42,018,889 |
|
Total Rithm Capital Stockholders' Equity |
|
$ |
3,998,447 |
|
|
$ |
3,117,670 |
|
|
$ |
732,061 |
|
|
$ |
695,882 |
|
$ |
(1,217,467 |
) |
|
$ |
7,326,593 |
|
First Quarter 2024 (As Restated) (A) |
|
Origination and Servicing |
|
Investment Portfolio |
|
Mortgage Loans Receivable |
|
Asset Management |
|
Corporate |
|
Total |
||||||||||||
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables |
|
$ |
397,478 |
|
|
$ |
72,413 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
469,891 |
|
Change in fair value of MSRs and MSR financing receivables (includes realization of cash flows of |
|
|
93,361 |
|
|
|
(9,186 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
84,175 |
|
Servicing revenue, net |
|
|
490,839 |
|
|
|
63,227 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
554,066 |
|
Interest income |
|
|
140,021 |
|
|
|
225,143 |
|
|
|
64,720 |
|
|
|
— |
|
|
|
2 |
|
|
|
429,886 |
|
Gain on originated residential mortgage loans, held-for-sale, net |
|
|
145,869 |
|
|
|
(3,411 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
142,458 |
|
Other investment portfolio revenues |
|
|
— |
|
|
|
58,348 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
58,348 |
|
Asset management revenues(B) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
75,860 |
|
|
|
— |
|
|
|
75,860 |
|
Total revenues |
|
|
776,729 |
|
|
|
343,307 |
|
|
|
64,720 |
|
|
|
75,860 |
|
|
|
2 |
|
|
|
1,260,618 |
|
Interest expense and warehouse line fees |
|
|
131,174 |
|
|
|
228,074 |
|
|
|
32,414 |
|
|
|
7,621 |
|
|
|
10,544 |
|
|
|
409,827 |
|
General and administrative |
|
|
83,564 |
|
|
|
66,997 |
|
|
|
4,754 |
|
|
|
31,935 |
|
|
|
9,944 |
|
|
|
197,194 |
|
Compensation and benefits |
|
|
153,806 |
|
|
|
4,743 |
|
|
|
11,303 |
|
|
|
63,112 |
|
|
|
2,814 |
|
|
|
235,778 |
|
Total operating expenses |
|
|
368,544 |
|
|
|
299,814 |
|
|
|
48,471 |
|
|
|
102,668 |
|
|
|
23,302 |
|
|
|
842,799 |
|
Realized and unrealized gains (losses), net |
|
|
— |
|
|
|
(62,570 |
) |
|
|
24,566 |
|
|
|
(6,842 |
) |
|
|
— |
|
|
|
(44,846 |
) |
Other income (loss), net |
|
|
(36 |
) |
|
|
3,682 |
|
|
|
274 |
|
|
|
3,969 |
|
|
|
37 |
|
|
|
7,926 |
|
Total other income (loss) |
|
|
(36 |
) |
|
|
(58,888 |
) |
|
|
24,840 |
|
|
|
(2,873 |
) |
|
|
37 |
|
|
|
(36,920 |
) |
Income (loss) before income taxes |
|
|
408,149 |
|
|
|
(15,395 |
) |
|
|
41,089 |
|
|
|
(29,681 |
) |
|
|
(23,263 |
) |
|
|
380,899 |
|
Income tax expense (benefit) |
|
|
96,201 |
|
|
|
1,248 |
|
|
|
(333 |
) |
|
|
(3,704 |
) |
|
|
— |
|
|
|
93,412 |
|
Net income (loss) |
|
|
311,948 |
|
|
|
(16,643 |
) |
|
|
41,422 |
|
|
|
(25,977 |
) |
|
|
(23,263 |
) |
|
|
287,487 |
|
Noncontrolling interests in income (loss) of consolidated subsidiaries |
|
|
55 |
|
|
|
2,037 |
|
|
|
— |
|
|
|
1,360 |
|
|
|
— |
|
|
|
3,452 |
|
Dividends on preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
22,395 |
|
|
|
22,395 |
|
Net income (loss) attributable to common stockholders |
|
$ |
311,893 |
|
|
$ |
(18,680 |
) |
|
$ |
41,422 |
|
|
$ |
(27,337 |
) |
|
$ |
(45,658 |
) |
|
$ |
261,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Assets |
|
$ |
15,001,011 |
|
|
$ |
28,672,548 |
|
|
$ |
2,689,844 |
|
|
$ |
1,529,360 |
|
|
$ |
42,818 |
|
|
$ |
47,935,581 |
|
Total Rithm Capital Stockholders' Equity |
|
$ |
4,076,767 |
|
|
$ |
2,949,982 |
|
|
$ |
688,211 |
|
|
$ |
607,437 |
|
|
$ |
(1,172,845 |
) |
|
$ |
7,149,552 |
|
(A) |
As reported in the Company’s 8-K on July 22, 2024, the Company is restating its prior period financial statements as of December 31, 2023 and 2022 and for the years ended December 31, 2023, 2022 and 2021 and as of and for each of the quarters within 2023 and 2022 as well as the quarter ended March 31, 2024 (the “Restatement”) due to the need to consolidate certain mortgage securitization trusts (the “Trusts”). The Restatement relates to a change in the accounting treatment of the Trusts from investments in nonconsolidated VIEs to consolidated VIEs as well as other immaterial adjustments. This resulted in a gross up of the VIEs’ assets and liabilities on the Company’s consolidated balance sheets as well as reclassifying certain items on the Company’s consolidated statements of operations and cash flows for the relevant periods. Accordingly, the information presented herein designated “As Restated” reflects adjustments to previously presented financial information in connection with the Restatement. |
|
|
||
See the Company’s 8-K filed with the Securities and Exchange Commission (“SEC”) on July 22, 2024 for a discussion of the Restatement. The Company plans to file an amendment to its Annual Report on Form 10-K for the year ended December 31, 2023 and to its Quarterly Report on Form 10-Q for the quarter ended March 31, 2024 which will contain a detailed reconciliation to the previously reported amounts and a detailed description of the adjustments thereon. |
||
|
||
(B) |
Includes |
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain information in this press release constitutes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are not historical facts. They represent management’s current expectations regarding future events and are subject to a number of trends and uncertainties, many of which are beyond our control, which could cause actual results to differ materially from those described in the forward-looking statements. Accordingly, you should not place undue reliance on any forward-looking statements contained herein. For a discussion of some of the risks and important factors that could affect such forward-looking statements, see the sections entitled “Cautionary Statement Regarding Forward Looking Statements,” “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s most recent annual and quarterly reports and other filings filed with the
ABOUT RITHM CAPITAL
Rithm Capital is a global asset manager focused on real estate, credit and financial services. Rithm makes direct investments and operates several wholly-owned operating businesses. Rithm’s businesses include Sculptor Capital Management, Inc., an alternative asset manager, as well as Newrez LLC and Genesis Capital LLC, leading mortgage origination and servicing platforms. Rithm Capital seeks to generate attractive risk-adjusted returns across market cycles and interest rate environments. Since inception in 2013, Rithm has delivered approximately
View source version on businesswire.com: https://www.businesswire.com/news/home/20240731004718/en/
Investor Relations
212-850-7770
IR@RithmCap.com
Source: Rithm Capital Corp.
FAQ
What were Rithm Capital's earnings for Q2 2024?
What was the common dividend declared by Rithm Capital for Q2 2024?
What is the book value per common share for Rithm Capital as of Q2 2024?
How did Rithm Capital's MSR portfolio perform in Q2 2024?
What was the impact of the Computershare Mortgage Services acquisition on Rithm Capital?