Royal Gold Reports Strong Second Quarter Financial Results and a Return to a Net Cash Position
Royal Gold reported strong Q2 2024 financial results, with net income of $81.2 million ($1.23 per share) on revenue of $174.1 million. Key highlights include:
- Revenue split: 74% gold, 13% silver, 10% copper
- Sales volume of 74,500 GEOs
- High adjusted EBITDA margin of 81%
- Repaid $100 million of debt, reducing total debt to $50 million
- Acquired additional royalties on Back River Project for $51 million
The company benefited from record high quarterly gold prices and strong portfolio performance. Royal Gold has repaid $225 million of debt in 2024, returning to a net cash position with ~$1 billion in liquidity. The Back River acquisition increases exposure to an attractive gold project in Nunavut.
Royal Gold ha riportato risultati finanziari robusti per il secondo trimestre del 2024, con un utile netto di 81,2 milioni di dollari (1,23 dollari per azione) su un fatturato di 174,1 milioni di dollari. I punti salienti includono:
- Suddivisione del fatturato: 74% oro, 13% argento, 10% rame
- Volume delle vendite di 74.500 GEOs
- Margine EBITDA rettificato elevato dell'81%
- Rimborso di 100 milioni di dollari di debito, riducendo il debito totale a 50 milioni di dollari
- Acquisto di ulteriori diritti su royalties nel progetto Back River per 51 milioni di dollari
La società ha beneficiato di prezzi del oro record per trimestre e di una forte performance del portafoglio. Royal Gold ha rimborsato 225 milioni di dollari di debito nel 2024, tornando in una posizione di liquidità netta con circa 1 miliardo di dollari in liquidità. L'acquisizione di Back River aumenta l'esposizione a un progetto minerario d'oro attraente nel Nunavut.
Royal Gold reportó resultados financieros sólidos para el segundo trimestre de 2024, con un ingreso neto de 81,2 millones de dólares (1,23 dólares por acción) sobre ingresos de 174,1 millones de dólares. Los aspectos destacados incluyen:
- División de ingresos: 74% oro, 13% plata, 10% cobre
- Volumen de ventas de 74,500 GEOs
- Alto margen EBITDA ajustado del 81%
- Reembolso de 100 millones de dólares de deuda, reduciendo la deuda total a 50 millones de dólares
- Adquisición de regalías adicionales en el Proyecto Back River por 51 millones de dólares
La compañía se benefició de precios del oro trimestrales récord y un fuerte desempeño de cartera. Royal Gold ha reembolsado 225 millones de dólares de deuda en 2024, regresando a una posición de efectivo neto con aproximadamente 1 mil millones de dólares en liquidez. La adquisición de Back River incrementa la exposición a un atractivo proyecto de oro en Nunavut.
로열 골드는 2024년 2분기 강력한 재무 실적을 보고했으며, 순이익은 8120만 달러(주당 1.23달러), 총 수익은 1억7410만 달러입니다. 주요 내용은 다음과 같습니다:
- 수익 분배: 금 74%, 은 13%, 구리 10%
- 판매량 74,500 GEOs
- 조정된 EBITDA 마진이 81%로 높음
- 1억 달러의 부채를 상환하여 총 부채를 5000만 달러로 줄임
- 백 리버 프로젝트에 대한 추가 로열티를 5100만 달러에 인수함
회사는 역사적으로 높은 분기 금 가격과 강력한 포트폴리오 성과의 혜택을 보았습니다. 로열 골드는 2024년에 2억2500만 달러의 부채를 상환하여 약 10억 달러의 유동성을 가진 순현금 상황으로 돌아왔습니다. 백 리버 인수는 누나부트의 매력적인 금 프로젝트에 대한 노출을 증가시킵니다.
Royal Gold a enregistré des résultats financiers solides pour le deuxième trimestre 2024, avec un revenu net de 81,2 millions de dollars (1,23 dollar par action) sur un chiffre d'affaires de 174,1 millions de dollars. Les points clés incluent :
- Répartition des revenus : 74 % or, 13 % argent, 10 % cuivre
- Volume des ventes de 74 500 GEOs
- Marge EBITDA ajustée élevée de 81 %
- Remboursement de 100 millions de dollars de dettes, réduisant la dette totale à 50 millions de dollars
- Acquisition de redevances supplémentaires sur le projet Back River pour 51 millions de dollars
L'entreprise a bénéficié de prix de l'or trimestriels records et d'une performance solide de son portefeuille. Royal Gold a remboursé 225 millions de dollars de dettes en 2024, revenant à une position de liquidité nette avec environ 1 milliard de dollars en liquidités. L'acquisition de Back River augmente l'exposition à un projet d'or attrayant au Nunavut.
Royal Gold hat starke Finanzergebnisse im 2. Quartal 2024 berichtet, mit einem Nettogewinn von 81,2 Millionen Dollar (1,23 Dollar pro Aktie) bei einem Umsatz von 174,1 Millionen Dollar. Zu den wichtigsten Punkten gehören:
- Umsatzaufteilung: 74 % Gold, 13 % Silber, 10 % Kupfer
- Verkaufsvolumen von 74.500 GEOs
- Hohe bereinigte EBITDA-Marge von 81 %
- Rückzahlung von 100 Millionen Dollar Schulden, wodurch die Gesamtschulden auf 50 Millionen Dollar reduziert wurden
- Erwerb zusätzlicher Lizenzgebühren für das Back River Projekt für 51 Millionen Dollar
Das Unternehmen profitierte von Rekordhochpreisen für Gold und einer starken Portfolioleistung. Royal Gold hat im Jahr 2024 insgesamt 225 Millionen Dollar Schulden zurückgezahlt und ist mit etwa 1 Milliarde Dollar an liquiden Mitteln in eine Nettokasse-Position zurückgekehrt. Die Akquisition von Back River erhöht die Exponierung für ein attraktives Goldprojekt in Nunavut.
- Strong Q2 financial results with $174.1M revenue and $81.2M net income
- High 81% adjusted EBITDA margin maintained
- Repaid $100M debt, reducing total debt to $50M
- Returned to net cash position with ~$1B total liquidity
- Acquired additional royalties on Back River Project for $51M
- Benefited from record high quarterly gold prices
- Lower gold and silver sales at Pueblo Viejo compared to prior year
Insights
Royal Gold's Q2 2024 results demonstrate strong financial performance and improved balance sheet position. Key highlights include:
- Revenue of
$174.1 million , up20.9% year-over-year - Net income of
$81.2 million , a28.1% increase - Operating cash flow of
$113.5 million - Debt reduced to
$50 million , with a return to net cash position - Total available liquidity of approximately
$1 billion
The company's portfolio benefited from record high gold prices, with gold contributing
Royal Gold's Q2 results reflect the strength of its diverse portfolio and the benefits of the streaming/royalty business model. Notable developments include:
- Positive updates from key assets like Mount Milligan, Andacollo and Khoemacau
- Acquisition of additional royalties on the promising Back River Gold District
- Progress at development projects like Bellevue, Mara Rosa and Côté Gold
The company's exposure to both producing and development-stage assets provides a balanced growth profile. The Back River acquisition, in particular, enhances Royal Gold's position in a high-potential gold district with an experienced operator. The ongoing optimization efforts and exploration activities across the portfolio suggest potential for future production upside and resource expansion.
Royal Gold's Q2 performance aligns with broader positive trends in the precious metals sector. Key market observations:
- Gold prices reached record highs, benefiting streaming/royalty companies
- Increased investor interest in gold as an inflation hedge and safe-haven asset
- Growing importance of ESG factors favoring streaming/royalty model
- Rising production costs for miners enhancing appeal of royalty agreements
Royal Gold's strong liquidity position and diverse portfolio position it well to capitalize on potential market opportunities. The company's focus on tier-one assets in stable jurisdictions should continue to attract investor interest. However, potential risks include sustained high interest rates impacting gold prices and geopolitical tensions affecting mining operations in certain regions.
Second Quarter 2024 Highlights:
-
Strong financial results with revenue of
, operating cash flow of$174.1 million and earnings of$113.5 million ; after minor adjustments, adjusted earnings were a quarterly record$81.2 million
-
Revenue split:
74% gold,13% silver,10% copper
- Sales volume of 74,500 GEOs2
-
Sustained high adjusted EBITDA margin1 of
81%
-
Repaid
of debt, reducing total debt to$100 million $50 million
-
Total available liquidity was approximately
, and balance sheet returned to net cash position$1 billion
-
Paid quarterly dividend of
per share, a$0.40 7% increase over the prior year period
-
Acquired additional royalties on the Back River Project for cash consideration of
$51 million
Post Quarter Events:
-
Repaid further
of debt, reducing total debt to$25 million $25 million
“The second quarter of 2024 was an excellent quarter for Royal Gold, with near-record revenue, and increased operating cash flow and earnings. After minor adjustments, earnings for the quarter were a quarterly record,” commented Bill Heissenbuttel, President and CEO of Royal Gold. “Our portfolio performed well and benefited from the record high quarterly gold price, and we took advantage of the strong results to continue to pay down our debt. Including a further repayment in July, we have repaid
"We also reinvested in the business and acquired additional royalty interests at the Back River Gold District, including the Goose Project, in
1 |
Adjusted net income, adjusted net income per share and adjusted EBITDA margin are non-GAAP financial measures. See Schedule A of this press release for additional information, including a detailed description of adjustments to net income. |
2 |
See Schedule A of this press release for additional information about gold equivalent ounces, or GEOs. |
Recent Portfolio Developments
Principal Property Updates
Notable recent updates as reported by the operators of our Principal Properties include:
Work Continues on Site-Wide Optimization and Preliminary Economic Assessment at Mount Milligan
On August 1, 2024, Centerra Gold Inc. ("Centerra") reported that it continued to execute on its site-wide optimization program at Mount Milligan, initially launched in the fourth quarter of 2023. According to Centerra, the program is focused on a holistic assessment of occupational health and safety, as well as improvements in mine and plant operations, and covers all aspects of the operation to maximize the potential of the orebody. Centerra reported that milling costs in the first six months of 2024 were
Centerra also reported that work is progressing on a preliminary economic assessment ("PEA") to evaluate the substantial mineral resources at the Mount Milligan mine with a goal to unlock additional value beyond its current 2035 mine life. Centerra continues to expect that the PEA will be completed in the first half of 2025.
Water Restrictions Improving at Andacollo
On July 23, 2024, Teck Resources Limited ("Teck") reported that production at the Andacollo mine in
Update on Expansion Project Provided at Khoemacau
On July 24, 2024, MMG Limited (“MMG”) provided an operational update for the second quarter at the Khoemacau mine in
In addition, MMG reported that it is dedicated to completing the construction of an expansion project by 2028, which aims to increase production capacity to 130,000 tonnes of copper, and is expected to reach full capacity by 2029. Any expanded production from the Zone 5 and Mango NE deposits falls within the area of interest covered by Royal Gold's silver stream interest.
Shift to Optimization of Recovery at Pueblo Viejo
On July 16, 2024, Barrick Gold Corporation ("Barrick") provided an operational update for the second quarter at Pueblo Viejo in the
Higher Gold Grade Expected from the Peñasco Pit at Peñasquito
On July 24, 2024, Newmont Corporation ("Newmont") reported that it continues to expect full year 2024 production at Peñasquito to be second half weighted driven primarily by improved grades. Newmont reported that Peñasquito delivered strong gold and zinc grades from the Chile Colorado pit during the second quarter, and stripping in the Peñasco pit is expected to allow access to ore with
Portfolio Additions
Royal Gold Acquires Additional Royalties on the Back River Gold District in
On June 26, 2024, International Royalty Corporation, a wholly-owned subsidiary of Royal Gold, added to its existing royalty interests on the Back River Gold District ("Back River") with the acquisition of two royalties for aggregate cash consideration of
-
The Hill Royalty, which is a
0.7% net smelter return ("NSR") royalty that declines by50% afterC in royalty revenue is received, and$5 million
-
The KM Royalty, which is a
26.25% interest in a5% gross smelter return ("GSR") royalty that is payable after approximately 780,000 ounces have been produced from Back River.
The royalty coverage includes all reserves, resources and potential extensions thereof on the Back River Gold District.
Payments for the Hill Royalty are deductible from the KM Royalty, and as a result, Royal Gold will account for the purchase of the two royalties as one asset. When considered together, the royalties are equivalent to an approximate effective
Back River is located in
Back River is an attractive gold development project with significant resource potential. The project has a total gold resource of 9.2 million ounces, including 3.6 million ounces in Proven and Probable Reserves. Construction of the Goose Project is currently underway and B2Gold expects production of first gold in the second quarter of 2025, with ramp-up to full production in the third quarter of 2025. According to B2Gold, gold production in calendar year 2025 will be between 120,000 and 150,000 ounces, and average annual gold production from 2026 to 2030 will be in excess of 310,000 ounces per year. The Updated Feasibility Study for the Goose Project prepared in 2021 indicated production of over 3.3 million ounces of gold over a 15-year mine life. B2Gold is also investing heavily in exploration, with an annual expenditure of
Prior to these acquisitions, Royal Gold owned a
-
0.7% NSR royalty rate until the receipt ofC of royalty revenue, declining to$5 million 0.35% thereafter, on all gold produced from startup through to the cumulative production of 400,000 ounces;
-
2.5% GSR royalty rate on all gold produced after the cumulative production of 400,000 ounces up to a cumulative total of approximately 780,000 ounces; and
-
3.3% GSR royalty rate on all production above cumulative production of approximately 780,000 ounces.
Based on the current mine plan, the two thresholds are expected to be reached in 2026 and 2028, respectively, although royalty rates and production thresholds are approximate due to assumptions related to the gold price and the timing and applicability of certain deductions and adjustments. Royal Gold's royalty position prior to these acquisitions also included a 2.1
Other Property Updates
Notable recent updates as reported by the operators of other select portfolio assets include:
Producing Properties
Bellevue (
Mara Rosa (
Development and Evaluation Properties
Celtic/Wonder North (
Côté Gold (
Great Bear (
Manh Choh (
Second Quarter 2024 Overview
In the second quarter, we recorded net income and comprehensive income of
For the second quarter, we recognized total revenue of
The increase in our total revenue resulted primarily from higher average gold, silver and copper prices compared to the prior period. Higher copper sales at Mount Milligan, and higher gold and silver production at Peñasquito also contributed to the increase. These increases were partially offset by lower gold and silver sales at Pueblo Viejo compared to the prior year period.
Cost of sales, which excludes depreciation, depletion and amortization ("DD&A"), increased to
General and administrative costs increased to
DD&A decreased to
Interest and other expense decreased to
For the second quarter, we recorded income tax expense of
Net cash provided by operating activities totaled
Net cash used in investing activities totaled
Net cash used in financing activities totaled
Other Corporate Updates
Balance Sheet Returned to Net Cash Position with Approximately
During the second quarter, we repaid
After the end of the second quarter, on July 10, 2024, we repaid a further
Property Highlights
A breakdown of revenue for the Company’s stream and royalty portfolio can be found on Table 1 for the three and six month periods ended June 30, 2024 and June 30, 2023. Table 2 shows stream metal sales and metal sales attributable to the Company’s royalty interests for the Company’s principal stream and royalty properties. Table 3 shows Royal Gold's 2024 sales volume guidance and year to date sales volume achieved. Table 4 shows stream segment purchases and sales for the quarters ended June 30, 2024 and June 30, 2023 and inventories at June 30, 2024 and December 31, 2023. Highlights at certain of the Company’s principal producing and development properties during the quarter ended June 30, 2024, compared to the quarter ended June 30, 2023, are detailed in the Quarterly Report on Form 10-Q.
CORPORATE PROFILE
Royal Gold is a precious metals stream and royalty company engaged in the acquisition and management of precious metal streams, royalties and similar production-based interests. As of June 30, 2024, the Company owned interests on 177 properties on five continents, including interests on 38 producing mines and 22 development stage projects. Royal Gold is publicly traded on the Nasdaq Global Select Market under the symbol “RGLD.” The Company’s website is located at www.royalgold.com.
Second Quarter 2024 Call Information: |
|
|
|
Dial-In |
833-470-1428 ( |
Numbers: |
833-950-0062 ( 929-526-1599 (International) |
Access Code: |
862469 |
|
|
Webcast URL: |
www.royalgold.com under Investors, Events & Presentations |
Note: Management’s conference call reviewing the second quarter 2024 results will be held on Thursday, August 8, 2024, at 12:00 pm Eastern Time (10:00 am Mountain Time). The call will be webcast and archived on the Company’s website for a limited time.
Additional Investor Information: Royal Gold routinely posts important information, including information about upcoming investor presentations and press releases, on its website under the Investors tab. Investors and other interested parties are encouraged to enroll at www.royalgold.com to receive automatic email alerts for new postings.
Forward-Looking Statements: This press release includes “forward-looking statements” within the meaning of
Factors that could cause actual results to differ materially from these forward-looking statements include, among others, the following: a lower-price environment for gold, silver, copper or other metals; operating activities or financial performance of properties on which we hold stream or royalty interests, including variations between actual and forecasted performance, operators’ ability to complete projects on schedule and as planned, operators’ changes to mine plans and mineral reserves and mineral resources (including updated mineral reserve and mineral resource information), liquidity needs, mining and environmental hazards, labor disputes, distribution and supply chain disruptions, permitting and licensing issues, other adverse government or court actions, or operational disruptions; contractual issues involving our stream or royalty agreements; the timing of deliveries of metals from operators and our subsequent sales of metal; risks associated with doing business in foreign countries; increased competition for stream and royalty interests; environmental risks, including those caused by climate change; potential cyber-attacks, including ransomware; our ability to identify, finance, value, and complete acquisitions; adverse economic and market conditions; impact of health epidemics and pandemics; changes in laws or regulations governing us, operators or operating properties; changes in management and key employees; and other factors described in our reports filed with the Securities and Exchange Commission, including Item 1A. Risk Factors of our most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Most of these factors are beyond our ability to predict or control. Other unpredictable or unknown factors not discussed in this release could also have material adverse effects on forward-looking statements.
Forward-looking statements speak only as of the date on which they are made. We disclaim any obligation to update any forward-looking statements, except as required by law. Readers are cautioned not to put undue reliance on forward-looking statements.
Statement Regarding Third-Party Information: Certain information provided in this press release, including production estimates, has been provided to us by the operators of the relevant properties or is publicly available information filed by these operators with applicable securities regulatory bodies, including the Securities and Exchange Commission. Royal Gold has not verified, and is not in a position to verify, and expressly disclaims any responsibility for the accuracy, completeness or fairness of any such third-party information and refers the reader to the public reports filed by the operators for information regarding those properties.
TABLE 1 |
|||||||||||||||||
Revenue by Stream and Royalty Interests for the Three and Six Months ended June 30, 2024 and June 30, 2023 (In thousands) |
|||||||||||||||||
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||
Stream/Royalty |
Metal(s) |
|
Current Stream/Royalty Interest1 |
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
|
Stream: |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Mount Milligan |
Gold, copper |
|
|
|
$ |
52,139 |
|
$ |
41,208 |
|
|
$ |
87,134 |
|
$ |
87,863 |
|
|
Gold, silver |
|
|
|
|
10,522 |
|
|
9,640 |
|
|
|
20,231 |
|
|
19,965 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Pueblo Viejo |
Gold, silver |
|
|
|
$ |
19,801 |
|
$ |
23,540 |
|
|
$ |
37,562 |
|
$ |
45,898 |
|
Andacollo |
Gold |
|
|
|
|
10,608 |
|
|
7,823 |
|
|
|
22,297 |
|
|
20,757 |
|
Xavantina |
Gold |
|
|
|
|
9,486 |
|
|
5,040 |
|
|
|
18,760 |
|
|
10,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Khoemacau |
Silver |
|
|
|
$ |
8,394 |
|
$ |
8,881 |
|
|
$ |
16,152 |
|
$ |
18,035 |
|
Wassa |
Gold |
|
|
|
|
12,002 |
|
|
8,928 |
|
|
|
23,345 |
|
|
16,280 |
|
Bogoso and Prestea |
Gold |
|
|
|
|
— |
|
|
955 |
|
|
|
— |
|
|
1,988 |
|
Total stream revenue |
|
|
|
|
$ |
122,952 |
|
$ |
106,015 |
|
|
$ |
225,481 |
|
$ |
221,005 |
|
Royalty: |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Voisey's Bay |
Copper, nickel, cobalt |
|
|
|
$ |
1,315 |
|
$ |
553 |
|
|
$ |
2,453 |
|
$ |
2,050 |
|
Red Chris |
Gold, copper |
|
|
|
|
— |
|
|
— |
|
|
|
2,617 |
|
|
3,170 |
|
LaRonde Zone 5 |
Gold |
|
|
|
|
712 |
|
|
694 |
|
|
|
1,520 |
|
|
1,241 |
|
Canadian |
Gold |
|
|
|
|
110 |
|
|
292 |
|
|
|
80 |
|
|
1,032 |
|
Williams |
Gold |
|
|
|
|
488 |
|
|
(2,104 |
) |
|
|
839 |
|
|
(1,760 |
) |
Other- |
Various |
|
Various |
|
|
410 |
|
|
469 |
|
|
|
657 |
|
|
762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cortez |
|
|
|
|
|
|
|
|
|
|
|
||||||
Legacy Zone |
Gold |
|
Approx. |
|
$ |
11,214 |
|
$ |
14,305 |
|
|
$ |
24,579 |
|
$ |
37,393 |
|
CC Zone |
Gold |
|
Approx. |
|
$ |
4,548 |
|
|
3,520 |
|
|
|
8,959 |
|
|
6,726 |
|
Robinson |
Gold, copper |
|
|
|
|
3,764 |
|
|
1,439 |
|
|
|
5,547 |
|
|
4,157 |
|
Marigold |
Gold |
|
|
|
|
1,303 |
|
|
607 |
|
|
|
2,709 |
|
|
1,778 |
|
Leeville |
Gold |
|
|
|
|
2,137 |
|
|
1,195 |
|
|
|
3,622 |
|
|
2,153 |
|
Wharf |
Gold |
|
|
|
|
370 |
|
|
1,011 |
|
|
|
1,191 |
|
|
1,592 |
|
Goldstrike |
Gold |
|
|
|
|
475 |
|
|
135 |
|
|
|
971 |
|
|
632 |
|
Other- |
Various |
|
Various |
|
|
1,462 |
|
|
1,052 |
|
|
|
1,774 |
|
|
2,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Peñasquito |
Gold, silver, lead, zinc |
|
|
|
$ |
11,279 |
|
$ |
6,105 |
|
|
$ |
20,508 |
|
$ |
13,538 |
|
Dolores |
Gold, silver |
|
|
|
|
1,609 |
|
|
2,050 |
|
|
|
3,148 |
|
|
3,911 |
|
El Limon |
Gold |
|
|
|
|
2,077 |
|
|
1,294 |
|
|
|
3,387 |
|
|
2,495 |
|
Mara Rosa |
Gold, silver |
|
|
|
|
739 |
|
|
— |
|
|
|
739 |
|
|
— |
|
Other- |
Various |
|
Various |
|
|
84 |
|
|
118 |
|
|
|
196 |
|
|
457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
South Laverton |
Gold |
|
|
|
$ |
2,253 |
|
$ |
2,097 |
|
|
$ |
4,152 |
|
$ |
3,630 |
|
King of the Hills |
Gold |
|
|
|
|
1,494 |
|
|
1,095 |
|
|
|
2,685 |
|
|
1,945 |
|
Gwalia |
Gold |
|
|
|
|
1,042 |
|
|
1,051 |
|
|
|
1,813 |
|
|
1,849 |
|
Bellevue |
Gold |
|
|
|
|
1,210 |
|
|
— |
|
|
|
1,788 |
|
|
— |
|
Meekatharra |
Gold |
|
|
|
|
330 |
|
|
535 |
|
|
|
363 |
|
|
1,071 |
|
Celtic/Wonder North |
Gold, silver |
|
|
|
|
179 |
|
|
— |
|
|
|
179 |
|
|
— |
|
Other- |
Various |
|
Various |
|
|
539 |
|
|
303 |
|
|
|
1,042 |
|
|
685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Las Cruces |
Copper |
|
|
|
$ |
— |
|
$ |
211 |
|
|
$ |
— |
|
$ |
508 |
|
Total royalty revenue |
|
|
|
|
$ |
51,144 |
|
$ |
38,027 |
|
|
$ |
97,518 |
|
$ |
93,429 |
|
Total revenue |
|
|
|
|
$ |
174,096 |
|
$ |
144,042 |
|
|
$ |
322,999 |
|
$ |
314,434 |
|
1 Refer to Part I, Item 2, of the Company’s Annual Report on Form 10-K for a full description of the Company’s stream and royalty interests. | |||||||||||||||||
TABLE 2 |
||||||||||||||||||||||||||
Stream Metal and Royalty Sales for Principal Properties |
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
Reported Production For The Quarter Ended2 |
||||||||||||||||||
Property |
|
Operator |
|
Current Stream/ Royalty Interest1 |
|
Metal(s) |
|
Jun. 30, 2024 |
|
Mar. 31, 2024 |
|
Dec. 31, 2023 |
|
Sep. 30, 2023 |
|
Jun. 30, 2023 |
||||||||||
Stream: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mount Milligan |
|
Centerra |
|
|
|
Gold |
|
16,100 |
|
oz |
|
12,500 |
|
oz |
|
14,000 |
|
oz |
|
11,300 |
|
oz |
|
17,500 |
|
oz |
|
|
|
|
|
|
Copper |
|
3.4 |
|
Mlb |
|
2.5 |
|
Mlb |
|
2.4 |
|
Mlb |
|
3.2 |
|
Mlb |
|
1.7 |
|
Mlb |
Pueblo Viejo |
|
Barrick ( |
|
|
|
Gold |
|
5,800 |
|
oz |
|
6,200 |
|
oz |
|
5,000 |
|
oz |
|
6,800 |
|
oz |
|
7,400 |
|
oz |
|
|
|
|
|
|
Silver |
|
218,200 |
|
oz |
|
223,000 |
|
oz |
|
171,100 |
|
oz |
|
150,700 |
|
oz |
|
362,200 |
|
oz |
Andacollo |
|
Teck |
|
|
|
Gold |
|
4,500 |
|
oz |
|
5,700 |
|
oz |
|
7,000 |
|
oz |
|
7,500 |
|
oz |
|
4,000 |
|
oz |
Khoemacau |
|
MMG |
|
|
|
Silver |
|
295,500 |
|
oz |
|
332,000 |
|
oz |
|
323,800 |
|
oz |
|
386,100 |
|
oz |
|
373,000 |
|
oz |
Royalty: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cortez |
|
Nevada Gold Mines LLC |
|
|
|
Gold |
|
42,600 |
|
oz |
|
68,700 |
|
oz |
|
111,900 |
|
oz |
|
98,800 |
|
oz |
|
68,100 |
|
oz |
|
|
|
|
|
|
Gold |
|
119,800 |
|
oz |
|
124,900 |
|
oz |
|
156,600 |
|
oz |
|
120,000 |
|
oz |
|
111,500 |
|
oz |
Peñasquito |
|
Newmont Corporation |
|
|
|
Gold |
|
64,200 |
|
oz |
|
44,000 |
|
oz |
|
25,900 |
|
oz |
|
- |
|
oz |
|
48,100 |
|
oz |
|
|
|
|
|
|
Silver |
|
8.0 |
|
Moz |
|
9.8 |
|
Moz |
|
4.6 |
|
Moz |
|
- |
|
Moz |
|
6.0 |
|
Moz |
|
|
|
|
|
|
Lead |
|
42.9 |
|
Mlb |
|
64.9 |
|
Mlb |
|
34.9 |
|
Mlb |
|
- |
|
Mlb |
|
35.6 |
|
Mlb |
|
|
|
|
|
|
Zinc |
|
113.3 |
|
Mlb |
|
134.8 |
|
Mlb |
|
33.5 |
|
Mlb |
|
- |
|
Mlb |
|
89.7 |
|
Mlb |
1 |
Refer to Part I, Item 2, of the Company’s Annual Report on Form 10-K for a full description of the Company’s stream and royalty interests. |
2 |
Reported production relates to the amount of stream metal sales and the metal sales attributable to the Company’s royalty interests for the stated periods and may differ from the operators’ public reporting. |
3 |
The Pueblo Viejo silver stream is determined based on a fixed metallurgical recovery of |
4 |
Approximate blended royalty rates as described in the press release “Royal Gold Announces Acquisition of Additional Royalty Interests on the World-Class Cortez Gold Complex in |
TABLE 3 |
||||||||||
2024 Sales Volume Guidance and Year to Date Sales Volume Achieved |
||||||||||
|
|
|
|
2024 Guidance |
|
Metal Sales by Segment for the Six Months Ended June 30, 2024 |
||||
|
|
|
|
|
|
Stream Sales1 |
|
Royalty Sales2 |
|
Total Sales |
|
|
|
|
|
|
|
|
|
|
|
Gold |
|
(oz) |
|
215,000 - 230,000 |
|
77,300 |
|
32,078 |
|
109,378 |
Silver |
|
(M oz) |
|
3.2-3.8 |
|
1.2 |
|
0.4 |
|
1.6 |
Copper |
|
(M lb) |
|
14.0 - 16.0 |
|
5.8 |
|
1.8 |
|
7.6 |
Other Metals |
|
(M) |
|
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Stream Sales represents physical metal sold. |
||||||||||
2 Royalty Sales represents royalty revenue divided by the average metal price for the period. |
||||||||||
TABLE 4 |
||||||||||||||
Stream Segment Summary |
||||||||||||||
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
|
As of
|
|
As of
|
||||
Gold Stream |
|
|
Purchases (oz) |
|
Sales (oz) |
|
Purchases (oz) |
|
Sales (oz) |
|
|
Inventory (oz) |
|
Inventory (oz) |
Mount Milligan |
|
|
9,800 |
|
16,100 |
|
17,300 |
|
17,500 |
|
|
500 |
|
4,000 |
Pueblo Viejo |
|
|
7,000 |
|
5,800 |
|
6,800 |
|
7,400 |
|
|
7,000 |
|
6,200 |
Andacollo |
|
|
5,800 |
|
4,500 |
|
3,700 |
|
4,000 |
|
|
1,200 |
|
800 |
Other |
|
|
11,800 |
|
12,800 |
|
11,200 |
|
11,600 |
|
|
3,300 |
|
4,200 |
Total |
|
|
34,400 |
|
39,200 |
|
39,000 |
|
40,500 |
|
|
12,000 |
|
15,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Silver Stream |
|
|
Purchases (oz) |
|
Sales (oz) |
|
Purchases (oz) |
|
Sales (oz) |
|
|
Inventory (oz) |
|
Inventory (oz) |
Khoemacau |
|
|
281,600 |
|
295,500 |
|
398,700 |
|
373,000 |
|
|
88,000 |
|
135,300 |
Pueblo Viejo1 |
|
|
332,700 |
|
218,200 |
|
150,700 |
|
362,200 |
|
|
332,700 |
|
223,000 |
Other |
|
|
80,000 |
|
79,500 |
|
70,600 |
|
65,700 |
|
|
29,800 |
|
24,800 |
Total |
|
|
694,300 |
|
593,200 |
|
620,000 |
|
800,900 |
|
|
450,500 |
|
383,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper Stream |
|
|
Purchases (Mlb) |
|
Sales (Mlb) |
|
Purchases (Mlb) |
|
Sales (Mlb) |
|
|
Inventory (Mlb) |
|
Inventory (Mlb) |
Mount Milligan |
|
|
2.5 |
|
3.4 |
|
2.5 |
|
1.7 |
|
|
— |
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
Six Months Ended
|
|
|
|
|
|
||||
Gold Stream |
|
|
Purchases (oz) |
|
Sales (oz) |
|
Purchases (oz) |
|
Sales (oz) |
|
|
|
|
|
Mount Milligan |
|
|
25,100 |
|
28,600 |
|
31,200 |
|
32,700 |
|
|
|
|
|
Pueblo Viejo |
|
|
12,700 |
|
12,000 |
|
14,200 |
|
15,300 |
|
|
|
|
|
Andacollo |
|
|
10,700 |
|
10,200 |
|
9,000 |
|
11,000 |
|
|
|
|
|
Other |
|
|
25,600 |
|
26,500 |
|
24,200 |
|
23,500 |
|
|
|
|
|
Total |
|
|
74,100 |
|
77,300 |
|
78,600 |
|
82,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Silver Stream |
|
|
Purchases (oz) |
|
Sales (oz) |
|
Purchases (oz) |
|
Sales (oz) |
|
|
|
|
|
Khoemacau |
|
|
580,200 |
|
627,400 |
|
826,200 |
|
777,000 |
|
|
|
|
|
Pueblo Viejo1 |
|
|
550,900 |
|
441,200 |
|
513,000 |
|
700,100 |
|
|
|
|
|
Other |
|
|
164,500 |
|
159,600 |
|
140,000 |
|
131,900 |
|
|
|
|
|
Total |
|
|
1,295,600 |
|
1,228,200 |
|
1,479,200 |
|
1,609,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper Stream |
|
|
Purchases (Mlb) |
|
Sales (Mlb) |
|
Purchases (Mlb) |
|
Sales (Mlb) |
|
|
|
|
|
Mount Milligan |
|
|
5.8 |
|
5.8 |
|
6.0 |
|
6.2 |
|
|
|
|
|
1 | Silver stream purchases do not include 142,800 ounces of silver permitted to be deferred in the three month period ending June 30, 2024, and 266,100 ounces of silver permitted to be deferred in the six month period ending June 30, 2024, based on the terms of the Pueblo Viejo stream agreement. Total deferred deliveries were approximately 1.12 million ounces at June 30, 2024, and the timing for the delivery of the entire deferred amount is uncertain. |
ROYAL GOLD, INC. |
|||||||
Consolidated Balance Sheets (Unaudited, in thousands except share data) |
|||||||
|
|
|
June 30, 2024 |
|
December 31, 2023 |
||
ASSETS |
|
|
|
|
|
||
Cash and equivalents |
|
|
$ |
74,232 |
|
$ |
104,167 |
Royalty receivables |
|
|
|
40,338 |
|
|
48,884 |
Income tax receivable |
|
|
|
5,637 |
|
|
2,676 |
Stream inventory |
|
|
|
10,904 |
|
|
9,788 |
Prepaid expenses and other |
|
|
|
2,387 |
|
|
1,911 |
Total current assets |
|
|
|
133,498 |
|
|
167,426 |
Stream and royalty interests, net |
|
|
|
3,053,988 |
|
|
3,075,574 |
Other assets |
|
|
|
81,535 |
|
|
118,057 |
Total assets |
|
|
$ |
3,269,021 |
|
$ |
3,361,057 |
LIABILITIES |
|
|
|
|
|
||
Accounts payable |
|
|
$ |
13,227 |
|
$ |
11,441 |
Dividends payable |
|
|
|
26,314 |
|
|
26,292 |
Current portion of long-term debt |
|
|
|
50,000 |
|
|
— |
Income tax payable |
|
|
|
18,103 |
|
|
15,557 |
Other current liabilities |
|
|
|
14,739 |
|
|
19,132 |
Total current liabilities |
|
|
|
122,383 |
|
|
72,422 |
Debt |
|
|
|
— |
|
|
245,967 |
Deferred tax liabilities |
|
|
|
133,351 |
|
|
134,299 |
Mount Milligan deferred liability |
|
|
|
25,000 |
|
|
— |
Other liabilities |
|
|
|
7,094 |
|
|
7,728 |
Total liabilities |
|
|
|
287,828 |
|
|
460,416 |
Commitments and contingencies |
|
|
|
|
|
||
EQUITY |
|
|
|
|
|
||
Preferred stock, |
|
|
|
— |
|
|
— |
Common stock, |
|
|
|
656 |
|
|
656 |
Additional paid-in capital |
|
|
|
2,225,942 |
|
|
2,221,039 |
Accumulated earnings |
|
|
|
742,270 |
|
|
666,522 |
Total Royal Gold stockholders’ equity |
|
|
|
2,968,868 |
|
|
2,888,217 |
Non-controlling interests |
|
|
|
12,325 |
|
|
12,424 |
Total equity |
|
|
|
2,981,193 |
|
|
2,900,641 |
Total liabilities and equity |
|
|
$ |
3,269,021 |
|
$ |
3,361,057 |
ROYAL GOLD, INC. | |||||||||||||||||
Consolidated Statements of Operations and Comprehensive Income (Unaudited, in thousands except share data) |
|||||||||||||||||
|
|
Three Months Ended |
|
Six Months Ended |
|||||||||||||
|
|
|
June 30, 2024 |
|
June 30, 2023 |
|
June 30, 2024 |
|
June 30, 2023 |
||||||||
Revenue |
|
|
$ |
174,096 |
|
|
$ |
144,042 |
|
|
$ |
322,999 |
|
|
$ |
314,434 |
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
||||||||
Cost of sales (excludes depreciation, depletion and amortization) |
|
|
|
24,174 |
|
|
|
23,367 |
|
|
|
45,924 |
|
|
|
48,387 |
|
General and administrative |
|
|
|
10,511 |
|
|
|
9,093 |
|
|
|
21,923 |
|
|
|
20,093 |
|
Production taxes |
|
|
|
1,581 |
|
|
|
1,274 |
|
|
|
3,031 |
|
|
|
3,263 |
|
Depreciation, depletion and amortization |
|
|
|
35,747 |
|
|
|
38,412 |
|
|
|
74,512 |
|
|
|
84,741 |
|
Total costs and expenses |
|
|
|
72,013 |
|
|
|
72,146 |
|
|
|
145,390 |
|
|
|
156,484 |
|
Operating income |
|
|
|
102,083 |
|
|
|
71,896 |
|
|
|
177,609 |
|
|
|
157,950 |
|
Fair value changes in equity securities |
|
|
|
(63 |
) |
|
|
(509 |
) |
|
|
383 |
|
|
|
291 |
|
Interest and other income |
|
|
|
807 |
|
|
|
2,650 |
|
|
|
3,783 |
|
|
|
4,912 |
|
Interest and other expense |
|
|
|
(2,516 |
) |
|
|
(8,408 |
) |
|
|
(7,123 |
) |
|
|
(17,582 |
) |
Income before income taxes |
|
|
|
100,310 |
|
|
|
65,629 |
|
|
|
174,652 |
|
|
|
145,571 |
|
Income tax expense |
|
|
|
(18,991 |
) |
|
|
(2,029 |
) |
|
|
(46,025 |
) |
|
|
(17,900 |
) |
Net income and comprehensive income |
|
|
|
81,320 |
|
|
|
63,600 |
|
|
|
128,627 |
|
|
|
127,671 |
|
Net income and comprehensive income attributable to non-controlling interests |
|
|
|
(112 |
) |
|
|
(151 |
) |
|
|
(255 |
) |
|
|
(347 |
) |
Net income and comprehensive income attributable to Royal Gold common stockholders |
|
|
$ |
81,208 |
|
|
$ |
63,449 |
|
|
$ |
128,372 |
|
|
$ |
127,324 |
|
Net income per share attributable to Royal Gold common stockholders: |
|
|
|
|
|
|
|
|
|
||||||||
Basic earnings per share |
|
|
$ |
1.23 |
|
|
$ |
0.97 |
|
|
$ |
1.95 |
|
|
$ |
1.94 |
|
Basic weighted average shares outstanding |
|
|
|
65,650,801 |
|
|
|
65,605,391 |
|
|
|
65,644,115 |
|
|
|
65,600,213 |
|
Diluted earnings per share |
|
|
$ |
1.23 |
|
|
$ |
0.97 |
|
|
$ |
1.95 |
|
|
$ |
1.93 |
|
Diluted weighted average shares outstanding |
|
|
|
65,767,538 |
|
|
|
65,762,903 |
|
|
|
65,753,899 |
|
|
|
65,736,028 |
|
Cash dividends declared per common share |
|
|
$ |
0.40 |
|
|
$ |
0.375 |
|
|
$ |
0.80 |
|
|
$ |
0.750 |
|
ROYAL GOLD, INC. |
|||||||||||||||||
Consolidated Statements of Cash Flows (Unaudited, in thousands) |
|||||||||||||||||
|
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
June 30, 2024 |
|
June 30, 2023 |
|
June 30, 2024 |
|
June 30, 2023 |
||||||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
||||||||
Net income and comprehensive income |
|
|
$ |
81,320 |
|
|
$ |
63,600 |
|
|
$ |
128,627 |
|
|
$ |
127,671 |
|
Adjustments to reconcile net income and comprehensive income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
||||||||
Depreciation, depletion and amortization |
|
|
|
35,747 |
|
|
|
38,412 |
|
|
|
74,512 |
|
|
|
84,741 |
|
Non-cash employee stock compensation expense |
|
|
|
3,348 |
|
|
|
1,943 |
|
|
|
6,336 |
|
|
|
4,579 |
|
Fair value changes in equity securities |
|
|
|
63 |
|
|
|
509 |
|
|
|
(383 |
) |
|
|
(291 |
) |
Deferred tax expense (benefit) |
|
|
|
2,771 |
|
|
|
(8,231 |
) |
|
|
3,419 |
|
|
|
(7,139 |
) |
Other |
|
|
|
262 |
|
|
|
231 |
|
|
|
484 |
|
|
|
445 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
||||||||
Royalty receivables |
|
|
|
(1,581 |
) |
|
|
10,477 |
|
|
|
8,546 |
|
|
|
12,948 |
|
Stream inventory |
|
|
|
513 |
|
|
|
942 |
|
|
|
(1,116 |
) |
|
|
1,998 |
|
Income tax receivable |
|
|
|
(2,528 |
) |
|
|
(7,878 |
) |
|
|
(2,961 |
) |
|
|
(6,536 |
) |
Prepaid expenses and other assets |
|
|
|
(233 |
) |
|
|
(1,727 |
) |
|
|
10,530 |
|
|
|
(2,641 |
) |
Accounts payable |
|
|
|
1,628 |
|
|
|
700 |
|
|
|
1,786 |
|
|
|
1,866 |
|
Income tax payable |
|
|
|
(3,918 |
) |
|
|
7,378 |
|
|
|
2,547 |
|
|
|
(462 |
) |
Mount Milligan deferred liability |
|
|
|
— |
|
|
|
— |
|
|
|
25,000 |
|
|
|
— |
|
Other liabilities |
|
|
|
(3,877 |
) |
|
|
1,571 |
|
|
|
(5,528 |
) |
|
|
(597 |
) |
Net cash provided by operating activities |
|
|
$ |
113,515 |
|
|
$ |
107,927 |
|
|
$ |
251,799 |
|
|
$ |
216,582 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
||||||||
Acquisition of stream and royalty interests |
|
|
|
(51,152 |
) |
|
|
(2,670 |
) |
|
|
(52,256 |
) |
|
|
(2,670 |
) |
Proceeds from Khoemacau debt facility |
|
|
|
— |
|
|
|
— |
|
|
|
25,000 |
|
|
|
— |
|
Other |
|
|
|
220 |
|
|
|
46 |
|
|
|
(85 |
) |
|
|
(151 |
) |
Net cash used in investing activities |
|
|
$ |
(50,932 |
) |
|
$ |
(2,624 |
) |
|
$ |
(27,341 |
) |
|
$ |
(2,821 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
||||||||
Repayment of debt |
|
|
|
(100,000 |
) |
|
|
(100,000 |
) |
|
|
(200,000 |
) |
|
|
(175,000 |
) |
Net payments from issuance of common stock |
|
|
|
(63 |
) |
|
|
650 |
|
|
|
(1,432 |
) |
|
|
253 |
|
Common stock dividends |
|
|
|
(26,311 |
) |
|
|
(24,642 |
) |
|
|
(52,603 |
) |
|
|
(49,271 |
) |
Other |
|
|
|
73 |
|
|
|
(1,970 |
) |
|
|
(358 |
) |
|
|
(2,172 |
) |
Net cash used in financing activities |
|
|
$ |
(126,301 |
) |
|
$ |
(125,962 |
) |
|
$ |
(254,393 |
) |
|
$ |
(226,190 |
) |
Net decrease in cash and equivalents |
|
|
|
(63,718 |
) |
|
|
(20,659 |
) |
|
|
(29,935 |
) |
|
|
(12,429 |
) |
Cash and equivalents at beginning of period |
|
|
|
137,950 |
|
|
|
126,816 |
|
|
|
104,167 |
|
|
|
118,586 |
|
Cash and equivalents at end of period |
|
|
$ |
74,232 |
|
|
$ |
106,157 |
|
|
$ |
74,232 |
|
|
$ |
106,157 |
|
Schedule A – Non-GAAP Financial Measures and Certain Other Measures
Overview of non-GAAP financial measures:
Non-GAAP financial measures are intended to provide additional information only and do not have any standard meaning prescribed by
We have provided below reconciliations of our non-GAAP financial measures to the comparable GAAP measures. We believe these non-GAAP financial measures provide useful information to investors for analysis of our business. We use these non-GAAP financial measures to compare period-over-period performance on a consistent basis and when planning and forecasting for future periods. We believe these non-GAAP financial measures are used by professional research analysts and others in the valuation, comparison and investment recommendations of companies in our industry. Many investors use the published research reports of these professional research analysts and others in making investment decisions. The adjustments made to calculate our non-GAAP financial measures are subjective and involve significant management judgement. Non-GAAP financial measures used by management in this release or elsewhere include the following:
- Adjusted earnings before interest, taxes, depreciation, depletion and amortization, or adjusted EBITDA, is a non-GAAP financial measure that is calculated by the Company as net income adjusted for certain items that impact the comparability of results from period to period, as set forth in the reconciliation below. The net income and adjusted EBITDA margins represent net income or adjusted EBITDA divided by total revenue. We consider adjusted EBITDA to be useful because the measure reflects our operating performance before the effects of certain non-cash items and other items that we believe are not indicative of our core operations.
- Net debt (or net cash) is a non-GAAP financial measure that is calculated by the Company as debt (excluding debt issuance costs) as of a date minus cash and equivalents for that same date. Net debt (or net cash) to trailing twelve months (TTM) adjusted EBITDA is a non-GAAP financial measure that is calculated by the Company as net debt (or net cash) as of a date divided by the TTM adjusted EBITDA (as defined above) ending on that date. We believe that these measures are important to monitor leverage and evaluate the balance sheet. Cash and equivalents are subtracted from the GAAP measure because they could be used to reduce our debt obligations. A limitation associated with using net debt (or net cash) is that it subtracts cash and equivalents and therefore may imply that there is less Company debt than the most comparable GAAP measure indicates. We believe that investors may find these measures useful to monitor leverage and evaluate the balance sheet.
- Adjusted net income and adjusted net income per share are non-GAAP financial measures that are calculated by the Company as net income and net income per share adjusted for certain items that impact the comparability of results from period to period, as set forth in the reconciliations below. We consider these non-GAAP financial measures to be useful because they allow for period-to-period comparisons of our operating results excluding items that we believe are not indicative of our fundamental ongoing operations. The tax effect of adjustments is computed by applying the statutory tax rate in the applicable jurisdictions to the income or expense items that are adjusted in the period presented. If a valuation allowance exists, the rate applied is zero.
- Free cash flow is a non-GAAP financial measure that is calculated by the Company as net cash provided by operating activities for a period minus acquisition of stream and royalty interests for that same period. We believe that free cash flow represents an additional way of viewing liquidity as it is adjusted for contractual investments made during such period. Free cash flow does not represent the residual cash flow available for discretionary expenditures. We believe it is important to view free cash flow as a complement to our consolidated statements of cash flows.
- Cash general and administrative expense, or cash G&A, is a non-GAAP financial measure that is calculated by the Company as general and administrative expenses for a period minus non-cash employee stock compensation expense for the same period. We believe that cash G&A is useful as an indicator of overhead efficiency without regard to non-cash expenses associated with employee stock compensation.
Reconciliation of non-GAAP financial measures to |
|||||||||||||||
Adjusted EBITDA, Adjusted EBITDA margin, net debt, and net debt to TTM adjusted EBITDA: |
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
(amounts in thousands) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income and comprehensive income |
|
81,320 |
|
|
$ |
63,600 |
|
|
$ |
128,627 |
|
|
$ |
127,671 |
|
Depreciation, depletion and amortization |
|
35,747 |
|
|
|
38,412 |
|
|
|
74,512 |
|
|
|
84,741 |
|
Non-cash employee stock compensation |
|
3,348 |
|
|
|
1,943 |
|
|
|
6,336 |
|
|
|
4,579 |
|
Fair value changes in equity securities |
|
63 |
|
|
|
509 |
|
|
|
(383 |
) |
|
|
(291 |
) |
Other non-recurring adjustments |
|
— |
|
|
|
2,440 |
|
|
|
— |
|
|
|
2,440 |
|
Interest and other, net |
|
1,709 |
|
|
|
5,758 |
|
|
|
3,340 |
|
|
|
12,670 |
|
Income tax expense |
|
18,991 |
|
|
|
2,029 |
|
|
|
46,025 |
|
|
|
17,900 |
|
Non-controlling interests in operating income of consolidated subsidiaries |
|
(112 |
) |
|
|
(151 |
) |
|
|
(255 |
) |
|
|
(347 |
) |
Adjusted EBITDA |
$ |
141,066 |
|
|
$ |
114,540 |
|
|
$ |
258,202 |
|
|
$ |
249,363 |
|
Net income margin |
|
47 |
% |
|
|
44 |
% |
|
|
40 |
% |
|
|
41 |
% |
Adjusted EBITDA margin |
|
81 |
% |
|
|
80 |
% |
|
|
80 |
% |
|
|
79 |
% |
|
Three Months Ended |
||||||||||||||
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
||||||||
(amounts in thousands) |
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2023 |
|
Net income and comprehensive income |
$ |
81,320 |
|
|
$ |
47,309 |
|
|
$ |
62,963 |
|
|
$ |
49,499 |
|
Depreciation, depletion and amortization |
|
35,747 |
|
|
|
38,765 |
|
|
|
40,090 |
|
|
|
40,106 |
|
Non-cash employee stock compensation |
|
3,348 |
|
|
|
2,988 |
|
|
|
2,354 |
|
|
|
2,763 |
|
Fair value changes in equity securities |
|
63 |
|
|
|
(447 |
) |
|
|
(25 |
) |
|
|
462 |
|
Interest and other, net |
|
1,709 |
|
|
|
1,630 |
|
|
|
3,396 |
|
|
|
4,849 |
|
Income tax expense |
|
18,991 |
|
|
|
27,033 |
|
|
|
13,356 |
|
|
|
10,752 |
|
Non-controlling interests in operating income of consolidated subsidiaries |
|
(112 |
) |
|
|
(143 |
) |
|
|
(183 |
) |
|
|
(162 |
) |
Adjusted EBITDA |
$ |
141,066 |
|
|
$ |
117,135 |
|
|
$ |
121,951 |
|
|
$ |
108,269 |
|
Net income margin |
|
47 |
% |
|
|
32 |
% |
|
|
41 |
% |
|
|
36 |
% |
Adjusted EBITDA margin |
|
81 |
% |
|
|
79 |
% |
|
|
80 |
% |
|
|
78 |
% |
|
|
|
|
|
|
|
|
||||||||
TTM adjusted EBITDA |
$ |
488,421 |
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Debt |
$ |
50,000 |
|
|
|
|
|
|
|
||||||
Cash and equivalents |
|
(74,232 |
) |
|
|
|
|
|
|
||||||
Net debt / (cash) |
$ |
(24,232 |
) |
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||||
Net debt / (cash) to TTM adjusted EBITDA |
(0.05)x |
|
|
|
|
|
|
||||||||
Cash G&A: |
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
(amounts in thousands) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
General and administrative expense |
$ |
10,511 |
|
|
$ |
9,093 |
|
|
$ |
21,923 |
|
|
$ |
20,093 |
|
Non-cash employee stock compensation |
|
(3,348 |
) |
|
|
(1,943 |
) |
|
|
(6,336 |
) |
|
|
(4,579 |
) |
Cash G&A |
$ |
7,163 |
|
|
$ |
7,150 |
|
|
$ |
15,587 |
|
|
$ |
15,514 |
|
|
Three Months Ended |
||||||||||||||
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
||||||||
(amounts in thousands) |
|
2024 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2023 |
|
General and administrative expense |
$ |
10,511 |
|
|
$ |
11,412 |
|
|
$ |
9,741 |
|
|
$ |
9,927 |
|
Non-cash employee stock compensation |
|
(3,348 |
) |
|
|
(2,988 |
) |
|
|
(2,354 |
) |
|
|
(2,763 |
) |
Cash G&A |
$ |
7,163 |
|
|
$ |
8,424 |
|
|
$ |
7,387 |
|
|
$ |
7,164 |
|
|
|
|
|
|
|
|
|
||||||||
TTM cash G&A |
$ |
30,138 |
|
|
|
|
|
|
|
Adjusted net income and adjusted net income per share: |
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
(amounts in thousands, except per share data) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income and comprehensive income attributable to Royal Gold common stockholders |
$ |
81,208 |
|
|
$ |
63,449 |
|
|
$ |
128,372 |
|
|
$ |
127,324 |
|
Fair value changes in equity securities |
|
63 |
|
|
|
509 |
|
|
|
(383 |
) |
|
|
(291 |
) |
Other non-recurring adjustments |
|
— |
|
|
|
2,440 |
|
|
|
— |
|
|
|
2,440 |
|
Discrete tax expense related to Mount Milligan Cost Support Agreement |
|
30 |
|
|
|
— |
|
|
|
13,008 |
|
|
|
— |
|
Other discrete tax expense (benefit) |
|
1,279 |
|
|
|
(8,462 |
) |
|
|
1,279 |
|
|
|
(8,462 |
) |
Tax effect of adjustments |
|
(17 |
) |
|
|
(781 |
) |
|
|
102 |
|
|
|
(569 |
) |
Adjusted net income and comprehensive income attributable to Royal Gold common stockholders |
$ |
82,563 |
|
|
$ |
57,155 |
|
|
$ |
142,378 |
|
|
$ |
120,442 |
|
|
|
|
|
|
|
|
|
||||||||
Net income attributable to Royal Gold common stockholders per diluted share |
$ |
1.23 |
|
|
$ |
0.97 |
|
|
$ |
1.95 |
|
|
$ |
1.94 |
|
Fair value changes in equity securities |
|
— |
|
|
|
0.01 |
|
|
|
(0.01 |
) |
|
|
— |
|
Other non-recurring adjustments |
|
— |
|
|
|
0.04 |
|
|
|
— |
|
|
|
0.04 |
|
Discrete tax expense related to Mount Milligan Cost Support Agreement |
|
— |
|
|
|
— |
|
|
|
0.20 |
|
|
|
— |
|
Other discrete tax expense (benefit) |
|
0.02 |
|
|
|
(0.13 |
) |
|
|
0.02 |
|
|
|
(0.13 |
) |
Tax effect of adjustments |
$ |
— |
|
|
$ |
(0.01 |
) |
|
$ |
— |
|
|
$ |
(0.01 |
) |
Adjusted net income attributable to Royal Gold common stockholders per diluted share |
$ |
1.25 |
|
|
$ |
0.88 |
|
|
$ |
2.16 |
|
|
$ |
1.84 |
|
Free cash flow: |
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
(amounts in thousands) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net cash provided by operating activities |
$ |
113,515 |
|
|
$ |
107,927 |
|
|
$ |
251,799 |
|
|
$ |
216,582 |
|
Acquisition of stream and royalty interests |
|
(51,152 |
) |
|
|
(2,670 |
) |
|
|
(52,256 |
) |
|
|
(2,670 |
) |
Free cash flow |
$ |
62,363 |
|
|
$ |
105,257 |
|
|
$ |
199,543 |
|
|
$ |
213,912 |
|
|
|
|
|
|
|
|
|
||||||||
Net cash used in investing activities |
$ |
(50,932 |
) |
|
$ |
(2,624 |
) |
|
$ |
(27,341 |
) |
|
$ |
(2,821 |
) |
Net cash used in financing activities |
$ |
(126,301 |
) |
|
$ |
(125,962 |
) |
|
$ |
(254,393 |
) |
|
$ |
(226,190 |
) |
Other measures
We use certain other measures in managing and evaluating our business. We believe these measures may provide useful information to investors for analysis of our business. We use these measures to compare period-over-period performance and liquidity on a consistent basis and when planning and forecasting for future periods. We believe these measures are used by professional research analysts and others in the valuation, comparison, and investment recommendations of companies in our industry. Many investors use the published research reports of these professional research analysts and others in making investment decisions. Other measures used by management in this release and elsewhere include the following:
- Gold equivalent ounces, or GEOs, is calculated by the Company as revenue (in total or by reportable segment) for a period divided by the average LBMA PM fixing price for gold for that same period.
- Depreciation, depletion, and amortization, or DD&A, per GEO is calculated by the Company as depreciation, depletion, and amortization for a period divided by GEOs (as defined above) for that same period.
- Working capital is calculated by the Company as current assets as of a date minus current liabilities as of that same date. Liquidity is calculated by the Company as working capital plus available capacity under the Company’s revolving credit facility.
- Dividend payout ratio is calculated by the Company as dividends paid during a period divided by net cash provided by operating activities for that same period.
- Operating margin is calculated by the Company as operating income for a period divided by revenue for that same period.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240807267655/en/
Alistair Baker
Senior Vice President, Investor Relations and Business Development
(303) 573-1660
Source: Royal Gold
FAQ
What were Royal Gold's (RGLD) Q2 2024 financial results?
How much debt did Royal Gold (RGLD) repay in Q2 2024?
What acquisition did Royal Gold (RGLD) make in Q2 2024?
What was Royal Gold's (RGLD) revenue split by metal in Q2 2024?