Reinsurance Group of America Reports Fourth Quarter and Full Year Results
- None.
- None.
Insights
The reported financial results of Reinsurance Group of America (RGA) showcase a robust quarter and year, with significant increases in net income and adjusted operating income per diluted share. The premium growth of 19.2% in Q4 and 15.3% for the full year, even when adjusted for constant currency, indicates a strong expansion in RGA's business volume. This could be attributed to successful in-force transactions and the pension risk transfer deals in the U.S. Financial Solutions business, which are substantial value drivers. The capital deployment into in-force transactions totaling $933 million for the year reflects a strategic approach to asset management and growth. Shareholder returns through repurchases and dividends amounting to $419 million signal a shareholder-friendly capital allocation policy.
However, the adverse effects of net foreign currency fluctuations on net income are a reminder of the volatility and risks inherent in global operations. The low effective tax rate for both the quarter and the year, below the expected range, may raise questions about sustainability and potential future tax liabilities. Investors should also note the increase in average investment yield, which could indicate a favorable interest rate environment or a shift towards higher-yielding investments.
The reported figures from RGA reflect broader economic trends, such as the impact of foreign currency fluctuations and interest rate environments on investment income. The increase in investment income by 14.8% in Q4 and 4.2% for the full year, in conjunction with stable average investment yields, suggests that RGA has effectively capitalized on the rising interest rate environment to bolster its investment income. This is particularly relevant in the context of a potentially shifting economic landscape with varying interest rates.
The premium growth, especially in the context of pension risk transfer transactions, indicates a growing market for retirement-related financial solutions, likely driven by demographic shifts and an increased focus on retirement planning. This growth area for RGA could be reflective of a larger industry trend towards offering financial products that cater to an aging population.
RGA's performance in the reinsurance sector can be analyzed in the context of market competition and potential for further growth. The company's strong premium growth and record capital deployment into in-force transactions reflect a competitive edge in the life and health reinsurance market. The pension risk transfer transactions suggest a strategic focus on a niche segment that is gaining traction, potentially positioning RGA as a leader in this space. However, the reliance on such large transactions may also introduce variability in future results, depending on market demand and economic conditions.
Investors may also be interested in the company's balance sheet strength, with the reported excess capital of approximately $1.0 billion. This financial cushion could enable RGA to pursue further strategic initiatives or weather potential market downturns. The company's optimistic outlook based on favorable business conditions and its global leadership position may be indicative of a strategic vision that anticipates continued growth and market expansion.
Fourth Quarter Results
-
Net income available to RGA shareholders of
per diluted share$2.37 -
Adjusted operating income* of
per diluted share$4.73 -
Premium growth of
19.2% over the prior-year quarter,18.7% on a constant currency basis1 -
Deployed capital of
into in-force transactions$346 million -
Total shareholder capital returns of
million:$106 of share repurchases and$50 million of shareholder dividends$56 million
Full Year Results
-
Net income available to RGA shareholders of
per diluted share$13.44 -
Adjusted operating income* of
per diluted share$19.88 -
Premium growth of
15.3% over the prior year,16.3% on a constant currency basis1 -
ROE of
11.4% , adjusted operating ROE* of14.5% , and adjusted operating ROE, excluding notable items*2 of14.4% for the trailing twelve months -
Deployed capital of
into in-force transactions$933 million -
Total shareholder capital returns of
million:$419 of share repurchases and$200 million of shareholder dividends$219 million
1 Actual amounts reflect impact of currency fluctuations. Constant currency amounts reflect foreign denominated activity translated to
2 RGA completed its annual actuarial assumption review related to business subject to Long-Duration Targeted Improvements (LDTI) during the third quarter. The impact from the actuarial assumption review is reflected in the results as notable items.
|
Quarterly Results |
|
Year-to-Date Results |
||||||||
($ in millions, except per share data) |
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
Net premiums |
$ |
4,108 |
|
$ |
3,446 |
|
$ |
15,085 |
|
$ |
13,078 |
Net income available to RGA shareholders |
|
158 |
|
|
291 |
|
|
902 |
|
|
517 |
Net income available to RGA shareholders per diluted share |
|
2.37 |
|
|
4.30 |
|
|
13.44 |
|
|
7.64 |
Adjusted operating income* |
|
316 |
|
|
312 |
|
|
1,334 |
|
|
927 |
Adjusted operating income, excluding notable items * |
|
316 |
|
|
266 |
|
|
1,334 |
|
|
1,111 |
Adjusted operating income per diluted share* |
|
4.73 |
|
|
4.60 |
|
|
19.88 |
|
|
13.69 |
Adjusted operating income, excluding notable items per diluted share* |
|
4.73 |
|
|
3.91 |
|
|
19.88 |
|
|
16.40 |
Book value per share |
|
138.39 |
|
|
106.19 |
|
|
|
|
||
Book value per share, excluding accumulated other comprehensive income (AOCI)* |
|
144.01 |
|
|
134.26 |
|
|
|
|
||
Total assets |
|
97,623 |
|
|
84,904 |
|
|
|
|
* |
See “Non-GAAP Financial Measures” below |
Full year net income available to RGA shareholders totaled
In the fourth quarter, consolidated net premiums totaled
Compared with the year-ago period, excluding spread-based businesses, fourth quarter investment income increased
The effective tax rate for the quarter was
The effective tax rate for the quarter was
Tony Cheng, President and Chief Executive Officer, commented, “In the quarter, we saw a continuation of the many positive trends that we experienced in the first nine months, and this helped us produce record results for the year. Our Financial Solutions business continued to deliver very strong results across regions and product lines. We continued to see good momentum in organic business activity in the traditional business, and our in-force transactions were especially strong, with
“Additionally, we repurchased
SEGMENT RESULTS
Traditional |
|||||||||||
|
Quarterly Results |
|
Year-to-Date Results |
||||||||
($ in millions) |
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
Net premiums |
$ |
1,912 |
|
$ |
1,778 |
|
$ |
7,023 |
|
$ |
6,590 |
Pre-tax income |
|
30 |
|
|
114 |
|
|
318 |
|
|
195 |
Pre-tax adjusted operating income |
|
25 |
|
|
108 |
|
|
313 |
|
|
147 |
Pre-tax adjusted operating income, excluding notable items |
|
25 |
|
|
108 |
|
|
330 |
|
|
317 |
Quarterly Results
- Results reflected favorable Group and Individual Health experience and slightly unfavorable experience and client reporting adjustments in Individual Life, which had a larger unfavorable financial impact due to the mix of experience in uncapped and capped cohorts.
Full Year Results
-
Results reflected
of unfavorable impacts from assumption updates, which are reflected as notable items.$17 million - Excluding notable items, results reflected favorable in-force management actions, the impact of higher yields and favorable Individual Health and Group experience.
- Individual Life experience was favorable, however, the mix of experience between uncapped and capped cohorts led to unfavorable financial impacts.
Financial Solutions |
|||||||||||||
|
Quarterly Results |
|
Year-to-Date Results |
||||||||||
($ in millions) |
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||
Asset-Intensive: |
|
|
|
|
|
|
|
||||||
Pre-tax income (loss) |
$ |
(140 |
) |
|
$ |
(32 |
) |
|
$ |
89 |
|
$ |
1 |
Pre-tax adjusted operating income |
|
81 |
|
|
|
77 |
|
|
|
370 |
|
|
304 |
Pre-tax adjusted operating income, excluding notable items |
|
81 |
|
|
|
77 |
|
|
|
348 |
|
|
301 |
Capital Solutions: |
|
|
|
|
|
|
|
||||||
Pre-tax income |
$ |
20 |
|
|
$ |
24 |
|
|
$ |
81 |
|
$ |
144 |
Pre-tax adjusted operating income |
|
20 |
|
|
|
24 |
|
|
|
81 |
|
|
144 |
Pre-tax adjusted operating income, excluding notable items |
|
20 |
|
|
|
24 |
|
|
|
81 |
|
|
144 |
Quarterly Results
- Asset-Intensive results reflected strong investment spreads due to higher yields, including those on floating rate securities.
- Capital Solutions results were in line with expectations.
Full Year Results
-
Asset-Intensive results reflected
of favorable impacts from assumptions updates, which are reflected as notable items.$22 million - Excluding notable items, Asset-Intensive results reflected strong investment spreads, including those on floating rate securities.
- Capital Solutions results were in line with expectations.
Traditional |
|||||||||||
|
Quarterly Results |
|
Year-to-Date Results |
||||||||
($ in millions) |
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
Net premiums |
$ |
311 |
|
$ |
308 |
|
$ |
1,215 |
|
$ |
1,219 |
Pre-tax income |
|
21 |
|
|
50 |
|
|
91 |
|
|
104 |
Pre-tax adjusted operating income |
|
20 |
|
|
47 |
|
|
91 |
|
|
108 |
Pre-tax adjusted operating income, excluding notable items |
|
20 |
|
|
42 |
|
|
104 |
|
|
109 |
Net Premiums
-
Foreign currency exchange rates had an adverse effect on net premiums of
for the quarter and$1 million for the full year.$45 million
Quarterly Results
- Results reflected unfavorable claims experience on Group business and unfavorable impacts from a one-time item.
-
Foreign currency exchange rates had a favorable effect of
on pre-tax income and$4 million on pre-tax adjusted operating income.$5 million
Full Year Results
-
Results reflected
of unfavorable impacts from assumptions updates, which are reflected as notable items.$13 million - Excluding notable items, results reflected unfavorable Group claims experience.
-
Foreign currency exchange rates had an adverse effect of
on pre-tax income and an immaterial effect on pre-tax adjusted operating income.$1 million
Financial Solutions |
|||||||||||
|
Quarterly Results |
|
Year-to-Date Results |
||||||||
($ in millions) |
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
Pre-tax income |
$ |
6 |
|
$ |
9 |
|
$ |
52 |
|
$ |
31 |
Pre-tax adjusted operating income |
|
6 |
|
|
9 |
|
|
52 |
|
|
31 |
Pre-tax adjusted operating income, excluding notable items |
|
6 |
|
|
9 |
|
|
30 |
|
|
31 |
Quarterly Results
- Results reflected favorable longevity experience.
-
Foreign currency exchange rates had an immaterial effect on pre-tax income and an adverse effect of
on pre-tax adjusted operating income.$1 million
Full Year Results
-
Results reflected
of favorable impacts from assumption updates, which are reflected as notable items.$22 million - Excluding notable items, results reflected favorable longevity experience.
-
Foreign currency exchange rates had an adverse effect of
on pre-tax income and$1 million on pre-tax adjusted operating income.$2 million
Traditional |
Quarterly Results |
|
Year-to-Date Results |
|||||||||
($ in millions) |
2023 |
|
2022 |
|
2023 |
|
2022 |
|||||
Net premiums |
$ |
461 |
|
$ |
422 |
|
$ |
1,775 |
|
|
$ |
1,736 |
Pre-tax income (loss) |
|
8 |
|
|
3 |
|
|
(21 |
) |
|
|
46 |
Pre-tax adjusted operating income (loss) |
|
8 |
|
|
3 |
|
|
(20 |
) |
|
|
46 |
Pre-tax adjusted operating income, excluding notable items |
|
8 |
|
|
3 |
|
|
27 |
|
|
|
59 |
Net Premiums
-
Foreign currency exchange rates had a favorable effect on net premiums of
for the quarter and an adverse effect of$14 million for the full year.$13 million
Quarterly Results
-
Results reflected unfavorable mortality experience in the
U.K. , partially offset by new business in Continental Europe. -
Foreign currency exchange rates had a favorable effect of
on pre-tax income and pre-tax adjusted operating income.$1 million
Full Year Results
-
Results reflected
of unfavorable impacts from assumption updates, primarily in the$47 million U.K. , which are reflected as notable items. -
Excluding notable items, results reflected unfavorable mortality experience, primarily in the
U.K. -
Foreign currency exchange rates had an adverse effect of
on pre-tax income and pre-tax adjusted operating income.$3 million
Financial Solutions |
|||||||||||
|
Quarterly Results |
|
Year-to-Date Results |
||||||||
($ in millions) |
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
Pre-tax income |
$ |
106 |
|
$ |
56 |
|
$ |
301 |
|
$ |
182 |
Pre-tax adjusted operating income |
|
112 |
|
|
73 |
|
|
355 |
|
|
244 |
Pre-tax adjusted operating income, excluding notable items |
|
112 |
|
|
59 |
|
|
321 |
|
|
230 |
Quarterly Results
- Results reflected favorable longevity and other experience.
-
Foreign currency exchange rates had a favorable effect of
on pre-tax income and pre-tax adjusted operating income.$5 million
Full Year Results
-
Results reflected
of favorable impacts from assumption updates, which are reflected as notable items.$34 million - Excluding notable items, results reflected favorable longevity and other experience.
-
Foreign currency exchange rates had a favorable effect of
on pre-tax income and$5 million on pre-tax adjusted operating income.$6 million
Traditional |
|||||||||||
|
Quarterly Results |
|
Year-to-Date Results |
||||||||
($ in millions) |
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
Net premiums |
$ |
709 |
|
$ |
700 |
|
$ |
2,785 |
|
$ |
2,650 |
Pre-tax income |
|
70 |
|
|
100 |
|
|
372 |
|
|
194 |
Pre-tax adjusted operating income |
|
71 |
|
|
100 |
|
|
373 |
|
|
194 |
Pre-tax adjusted operating income, excluding notable items |
|
71 |
|
|
58 |
|
|
371 |
|
|
269 |
Net Premiums
-
Foreign currency exchange rates had an adverse effect on net premiums of
for the quarter and$3 million for the full year.$67 million
Quarterly Results
- Results reflected favorable underlying claims experience.
-
Foreign currency exchange rates had an immaterial effect on pre-tax income and a favorable effect of
on pre-tax adjusted operating income.$1 million
Full Year Results
-
Results reflected
of favorable impacts from assumption updates, which are reflected as notable items.$2 million - Excluding notable items, results reflected favorable claims experience and strong new business.
-
Foreign currency exchange rates had an adverse effect of
on pre-tax income and pre-tax adjusted operating income.$5 million
Financial Solutions |
|||||||||||
|
Quarterly Results |
|
Year-to-Date Results |
||||||||
($ in millions) |
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
Net premiums |
$ |
47 |
|
$ |
64 |
|
$ |
218 |
|
$ |
236 |
Pre-tax income |
|
122 |
|
|
109 |
|
|
113 |
|
|
46 |
Pre-tax adjusted operating income |
|
66 |
|
|
38 |
|
|
212 |
|
|
161 |
Pre-tax adjusted operating income, excluding notable items |
|
66 |
|
|
38 |
|
|
212 |
|
|
161 |
Quarterly Results
- Results reflected higher investment spreads including variable investment income and strong new business.
-
Foreign currency exchange rates had an adverse effect of
on pre-tax income and$6 million on pre-tax adjusted operating income.$2 million
Full Year Results
- Results reflected higher investment spreads and strong new business.
-
Foreign currency exchange rates had an adverse effect of
on pre-tax income and$5 million on pre-tax adjusted operating income.$9 million
Corporate and Other |
|||||||||||||||
|
Quarterly Results |
|
Year-to-Date Results |
||||||||||||
($ in millions) |
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Pre-tax income (loss) |
$ |
(79 |
) |
|
$ |
(52 |
) |
|
$ |
(236 |
) |
|
$ |
(225 |
) |
Pre-tax adjusted operating income (loss) |
|
(23 |
) |
|
|
(92 |
) |
|
|
(128 |
) |
|
|
(162 |
) |
Pre-tax adjusted operating income (loss), excluding notable items |
|
(23 |
) |
|
|
(92 |
) |
|
|
(128 |
) |
|
|
(162 |
) |
Quarterly Results
- Results were favorable compared to the quarterly average run rate, primarily due to higher investment income.
Full Year Results
- Results were favorable compared to the expected run rate, primarily due to higher investment income.
Repurchase Authorization
On January 23, 2024, the board of directors authorized a share repurchase program for up to
Repurchases would be made in accordance with applicable securities laws and would be made through market transactions, block trades, privately negotiated transactions or other means, or a combination of these methods, with the timing and number of shares repurchased dependent on a variety of factors, including share price, corporate and regulatory requirements, and market and business conditions. Repurchases may be commenced or suspended from time to time without prior notice.
Dividend Declaration
Effective January 30, 2024, the board of directors declared a regular quarterly dividend of
Earnings Conference Call
A conference call to discuss fourth quarter results will begin at 10 a.m. Eastern Time on Friday, February 2, 2024. Interested parties may access the call by dialing 1-844-481-2753 (412-317-0669 international) and asking to be joined into the Reinsurance Group of America, Incorporated (RGA) call. A live audio webcast of the conference call will be available on the Company’s Investor Relations website at www.rgare.com. A replay of the conference call will be available at the same address for 90 days following the conference call.
The Company has posted to its website an earnings presentation and a Quarterly Financial Supplement that includes financial information for all segments as well as information on its investment portfolio. Additionally, the Company posts periodic reports, press releases and other useful information on its Investor Relations website.
Non-GAAP Financial Measures and Other Definitions
Reinsurance Group of America, Incorporated (the “Company”) discloses certain financial measures that are not determined in accordance with
The following non-GAAP financial measures are used in this document or in other public disclosures made by the Company from time to time:
- Adjusted operating income, on a pre-tax and after-tax basis, and adjusted operating income per diluted share. The Company uses these measures as a basis for analyzing financial results because the Company believes that such measures better reflect the ongoing profitability and underlying trends of the Company’s continuing operations. Adjusted operating income is calculated as net income available to the Company’s shareholders (or, in the case of pre-tax adjusted operating income, income before income taxes) excluding substantially all of the effect of net investment related gains and losses, changes in the fair value of certain embedded derivatives, and changes in the fair value of contracts that provide market risk benefits, any of which can be volatile and may not reflect the underlying performance of the Company’s businesses. Additionally, adjusted operating income excludes, to the extent applicable, any net gain or loss from discontinued operations, the cumulative effect of any accounting changes, the impact of certain tax-related items, and any other items that the Company believes are not indicative of the Company’s ongoing operations. In addition, adjusted operating income per diluted share is calculated as adjusted operating income divided by weighted average diluted shares outstanding. These measures also serve as a basis for establishing target levels and awards under the Company’s management incentive programs.
- Adjusted operating income (on a pre-tax and after-tax basis), excluding notable items. Notable items are items the Company believes may not be indicative of its ongoing operating performance which are excluded from adjusted operating income to provide investors and other third parties with a better understanding of the Company’s results. Such items may be unexpected, unknown when the Company prepares its business plan or otherwise. Notable items presented may include the financial impact of the Company’s assumption reviews on business subject to the Financial Accounting Standards Board’s Accounting Standards Update No. 2018-12, “Targeted Improvements to the Accounting for Long-Duration Contracts” and related amendments, reflected in future policy benefits remeasurement gains or losses.
- Adjusted operating revenue. This measure excludes the effects of net realized capital gains and losses, and changes in the fair value of certain embedded derivatives.
- Shareholders’ equity position excluding the impact of accumulated other comprehensive income (loss) (“AOCI”), shareholders’ average equity position excluding AOCI, and book value per share excluding the impact of AOCI. The Company believes that these measures provide useful information since such measures exclude AOCI-related items that are not permanent and can fluctuate significantly from period to period, and may not reflect the impact of the underlying performance of the Company’s businesses on shareholders’ equity and book value per share. AOCI primarily relates to changes in interest rates, credit spreads on its investment securities, future policy benefits discount rate measurement gains (losses), market risk benefits instrument-specific credit risk remeasurement gains (losses) and foreign currency fluctuations. The Company also discloses a non-GAAP financial measure called shareholders’ average equity position excluding AOCI and notable items.
- Adjusted operating return on equity. This measure is calculated as adjusted operating income divided by average shareholders’ equity excluding AOCI. Adjusted operating return on equity also serves as a basis for establishing target levels and awards under the Company’s management incentive programs. The Company also discloses a non-GAAP financial measure called adjusted operating return on equity excluding notable items, which is calculated as adjusted operating income excluding notable items divided by average shareholders’ equity excluding notable items and AOCI.
Reconciliations of the foregoing non-GAAP financial measures (to the extent disclosed in this document) to the most comparable GAAP financial measures are provided in the Appendix at the end of this document.
Other definitions:
-
Uncapped (profitable) cohorts: cohorts with a net premium ratio under
100% -
Capped (loss) cohorts: cohorts with a net premium ratio equal to or greater than
100% - Floored cohorts: cohorts with reserves floored at zero as reserves cannot be negative
About RGA
Reinsurance Group of America, Incorporated (NYSE: RGA) is a global industry leader specializing in life and health reinsurance and financial solutions that help clients effectively manage risk and optimize capital. Founded in 1973, RGA is today one of the world’s largest and most respected reinsurers and remains guided by a powerful purpose: to make financial protection accessible to all. As a global capabilities and solutions leader, RGA empowers partners through bold innovation, relentless execution, and dedicated client focus – all directed toward creating sustainable long-term value. RGA has approximately
Cautionary Note Regarding Forward-Looking Statements
This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and federal securities laws including, among others, statements relating to projections of the future operations, strategies, earnings, revenues, income or loss, ratios, financial performance and growth potential of Reinsurance Group of America, Incorporated (the “Company”). Forward-looking statements often contain words and phrases such as “anticipate,” “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “if,” “intend,” “likely,” “may,” “plan,” “potential,” “pro forma,” “project,” “should,” “will,” “would,” and other words and terms of similar meaning or that are otherwise tied to future periods or future performance, in each case in all derivative forms. Forward-looking statements are based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company. Forward-looking statements are not a guarantee of future performance and are subject to risks and uncertainties, some of which cannot be predicted or quantified. Future events and actual results, performance, and achievements could differ materially from those set forth in, contemplated by or underlying the forward-looking statements.
Factors that could also cause results or events to differ, possibly materially, from those expressed or implied by forward-looking statements, include, among others: (1) adverse changes in mortality (whether related to COVID-19 or otherwise), morbidity, lapsation or claims experience, (2) inadequate risk analysis and underwriting, (3) adverse capital and credit market conditions and their impact on the Company’s liquidity, access to capital and cost of capital, (4) changes in the Company’s financial strength and credit ratings and the effect of such changes on the Company’s future results of operations and financial condition, (5) the availability and cost of collateral necessary for regulatory reserves and capital, (6) requirements to post collateral or make payments due to declines in the market value of assets subject to the Company’s collateral arrangements, (7) action by regulators who have authority over the Company’s reinsurance operations in the jurisdictions in which it operates, (8) the effect of the Company parent’s status as an insurance holding company and regulatory restrictions on its ability to pay principal of and interest on its debt obligations, (9) general economic conditions or a prolonged economic downturn affecting the demand for insurance and reinsurance in the Company’s current and planned markets, (10) the impairment of other financial institutions and its effect on the Company’s business, (11) fluctuations in
Forward-looking statements should be evaluated together with the many risks and uncertainties that affect the Company’s business, including those mentioned in this document and described in the periodic reports the Company files with the SEC. These forward-looking statements speak only as of the date on which they are made. The Company does not undertake any obligation to update these forward-looking statements, even though the Company’s situation may change in the future, except as required under applicable securities law. For a discussion of the risks and uncertainties that could cause actual results to differ materially from those contained in the forward-looking statements, you are advised to see Item 1A – “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, as may be supplemented by Item 1A - “Risk Factors” in the Company’s subsequent Quarterly Reports on Form 10-Q and in our other periodic and current reports filed with the SEC.
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES | |||||||||||||||
Reconciliation of Consolidated Net Income to Adjusted Operating Income |
|||||||||||||||
(Dollars in millions, except per share data) |
|||||||||||||||
(Unaudited) |
Three Months Ended December 31, |
||||||||||||||
|
2023 |
|
2022 |
||||||||||||
|
|
|
Diluted Earnings Per Share |
|
|
|
Diluted Earnings Per Share |
||||||||
Net income (loss) available to RGA shareholders |
$ |
158 |
|
|
$ |
2.37 |
|
|
$ |
291 |
|
|
$ |
4.30 |
|
Reconciliation to adjusted operating income: |
|
|
|
|
|
|
|
||||||||
Realized (gains) losses, derivatives and other, included in investment related gains (losses), net |
|
(14 |
) |
|
|
(0.22 |
) |
|
|
(14 |
) |
|
|
(0.21 |
) |
Market risk benefits remeasurement (gains) losses |
|
22 |
|
|
|
0.33 |
|
|
|
(15 |
) |
|
|
(0.22 |
) |
Realized (gains) losses on funds withheld, included in investment income, net of related expenses |
|
(2 |
) |
|
|
(0.03 |
) |
|
|
2 |
|
|
|
0.03 |
|
Embedded derivatives: |
|
|
|
|
|
|
|
||||||||
Included in investment related gains/losses, net |
|
143 |
|
|
|
2.14 |
|
|
|
53 |
|
|
|
0.78 |
|
Included in interest credited |
|
4 |
|
|
|
0.06 |
|
|
|
1 |
|
|
|
0.01 |
|
Investment (income) loss on unit-linked variable annuities |
|
(2 |
) |
|
|
(0.03 |
) |
|
|
2 |
|
|
|
0.03 |
|
Interest credited on unit-linked variable annuities |
|
2 |
|
|
|
0.03 |
|
|
|
(2 |
) |
|
|
(0.03 |
) |
Interest expense on uncertain tax positions |
|
(1 |
) |
|
|
(0.01 |
) |
|
|
— |
|
|
|
— |
|
Other |
|
23 |
|
|
|
0.34 |
|
|
|
1 |
|
|
|
0.01 |
|
Uncertain tax positions and other tax related items |
|
(19 |
) |
|
|
(0.28 |
) |
|
|
(9 |
) |
|
|
(0.13 |
) |
Net income attributable to noncontrolling interest |
|
2 |
|
|
|
0.03 |
|
|
|
2 |
|
|
|
0.03 |
|
Adjusted operating income |
|
316 |
|
|
|
4.73 |
|
|
|
312 |
|
|
|
4.60 |
|
Notable items |
|
— |
|
|
|
— |
|
|
|
(46 |
) |
|
|
(0.69 |
) |
Adjusted operating income, excluding notable items |
$ |
316 |
|
|
$ |
4.73 |
|
|
$ |
266 |
|
|
$ |
3.91 |
|
(Unaudited) |
Twelve Months Ended December 31, |
||||||||||||||
|
2023 |
|
2022 |
||||||||||||
|
|
|
Diluted Earnings Per Share |
|
|
|
Diluted Earnings Per Share |
||||||||
Net income available to RGA shareholders |
$ |
902 |
|
|
$ |
13.44 |
|
|
$ |
517 |
|
|
$ |
7.64 |
|
Reconciliation to adjusted operating income: |
|
|
|
|
|
|
|
||||||||
Realized (gains) losses, derivatives and other, included in investment related gains (losses), net |
|
280 |
|
|
|
4.18 |
|
|
|
352 |
|
|
|
5.19 |
|
Market risk benefits remeasurement (gains) losses |
|
(8 |
) |
|
|
(0.12 |
) |
|
|
8 |
|
|
|
0.12 |
|
Realized (gains) losses on funds withheld, included in investment income, net of related expenses |
|
(4 |
) |
|
|
(0.06 |
) |
|
|
19 |
|
|
|
0.28 |
|
Embedded derivatives: |
|
|
|
|
|
|
|
||||||||
Included in investment related gains/losses, net |
|
129 |
|
|
|
1.92 |
|
|
|
137 |
|
|
|
2.02 |
|
Included in interest credited |
|
(5 |
) |
|
|
(0.07 |
) |
|
|
(42 |
) |
|
|
(0.62 |
) |
Investment (income) loss on unit-linked variable annuities |
|
1 |
|
|
|
0.01 |
|
|
|
19 |
|
|
|
0.28 |
|
Interest credited on unit-linked variable annuities |
|
(1 |
) |
|
|
(0.01 |
) |
|
|
(19 |
) |
|
|
(0.28 |
) |
Interest expense on uncertain tax positions |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other |
|
29 |
|
|
|
0.43 |
|
|
|
(63 |
) |
|
|
(0.93 |
) |
Uncertain tax positions and other tax related items |
|
4 |
|
|
|
0.06 |
|
|
|
(5 |
) |
|
|
(0.07 |
) |
Net income attributable to noncontrolling interest |
|
7 |
|
|
|
0.10 |
|
|
|
4 |
|
|
|
0.06 |
|
Adjusted operating income |
|
1,334 |
|
|
|
19.88 |
|
|
|
927 |
|
|
|
13.69 |
|
Notable items |
|
— |
|
|
|
— |
|
|
|
184 |
|
|
|
2.71 |
|
Adjusted operating income, excluding notable items |
$ |
1,334 |
|
|
$ |
19.88 |
|
|
$ |
1,111 |
|
|
$ |
16.40 |
|
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES |
|||||||||||||||||||||
Reconciliation of Consolidated Effective Income Tax Rates |
|||||||||||||||||||||
(Dollars in millions) |
|||||||||||||||||||||
(Unaudited) |
Three Months Ended December 31, 2023 |
|
Twelve Months Ended December 31, 2023 |
||||||||||||||||||
|
Pre-tax Income (Loss) |
|
Income Taxes |
|
Effective Tax Rate (1) |
|
Pre-tax Income (Loss) |
|
Income Taxes |
|
Effective Tax Rate (1) |
||||||||||
GAAP income |
$ |
164 |
|
|
$ |
4 |
|
|
2.2 |
% |
|
$ |
1,160 |
|
|
$ |
251 |
|
|
21.8 |
% |
Reconciliation to adjusted operating income: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Realized and unrealized (gains) losses, derivatives and other, included in investment related gains (losses), net |
|
(18 |
) |
|
|
(4 |
) |
|
|
|
|
360 |
|
|
|
80 |
|
|
|
||
Market risk benefits remeasurement (gains) losses |
|
28 |
|
|
|
6 |
|
|
|
|
|
(10 |
) |
|
|
(2 |
) |
|
|
||
Realized (gains) losses on funds withheld, included in investment income, net of related expenses |
|
(3 |
) |
|
|
(1 |
) |
|
|
|
|
(5 |
) |
|
|
(1 |
) |
|
|
||
Embedded derivatives: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Included in investment related gains/losses, net |
|
181 |
|
|
|
38 |
|
|
|
|
|
163 |
|
|
|
34 |
|
|
|
||
Included in interest credited |
|
5 |
|
|
|
1 |
|
|
|
|
|
(6 |
) |
|
|
(1 |
) |
|
|
||
Investment (income) loss on unit-linked variable annuities |
|
(3 |
) |
|
|
(1 |
) |
|
|
|
|
1 |
|
|
|
— |
|
|
|
||
Interest credited on unit-linked variable annuities |
|
3 |
|
|
|
1 |
|
|
|
|
|
(1 |
) |
|
|
— |
|
|
|
||
Interest expense on uncertain tax positions |
|
(1 |
) |
|
|
— |
|
|
|
|
|
— |
|
|
|
— |
|
|
|
||
Other |
|
30 |
|
|
|
7 |
|
|
|
|
|
37 |
|
|
|
8 |
|
|
|
||
Uncertain tax positions and other tax related items |
|
— |
|
|
|
19 |
|
|
|
|
|
— |
|
|
|
(4 |
) |
|
|
||
Adjusted operating income |
|
386 |
|
|
|
70 |
|
|
18.2 |
% |
|
|
1,699 |
|
|
|
365 |
|
|
21.5 |
% |
Notable items |
|
— |
|
|
|
— |
|
|
|
|
|
(3 |
) |
|
|
(3 |
) |
|
|
||
Adjusted operating income, excluding notable items |
$ |
386 |
|
|
$ |
70 |
|
|
|
|
$ |
1,696 |
|
|
$ |
362 |
|
|
|
(1) |
The Company rounds amounts in the financial statements to millions and calculates the effective tax rate from the underlying whole-dollar amounts. Thus certain amounts may not recalculate based on the numbers due to rounding. |
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES |
|||||||
Reconciliation of Consolidated Income before Income Taxes to Pre-tax Adjusted Operating Income |
|||||||
(Dollars in millions) |
|||||||
(Unaudited) |
Three Months Ended December 31, |
||||||
|
2023 |
|
2022 |
||||
Income (loss) before income taxes |
$ |
164 |
|
|
$ |
381 |
|
Reconciliation to pre-tax adjusted operating income: |
|
|
|
||||
Realized (gains) losses, derivatives and other, included in investment related gains (losses), net |
|
(18 |
) |
|
|
(46 |
) |
Market risk benefits remeasurement (gains) losses |
|
28 |
|
|
|
(19 |
) |
Realized (gains) losses on funds withheld, included in investment income, net of related expenses |
|
(3 |
) |
|
|
2 |
|
Embedded derivatives: |
|
|
|
||||
Included in investment related gains/losses, net |
|
181 |
|
|
|
67 |
|
Included in interest credited |
|
5 |
|
|
|
1 |
|
Investment (income) loss on unit-linked variable annuities |
|
(3 |
) |
|
|
2 |
|
Interest credited on unit-linked variable annuities |
|
3 |
|
|
|
(2 |
) |
Interest expense on uncertain tax positions |
|
(1 |
) |
|
|
— |
|
Other |
|
30 |
|
|
|
1 |
|
Pre-tax adjusted operating income |
|
386 |
|
|
|
387 |
|
Notable items |
|
— |
|
|
|
(61 |
) |
Pre-tax adjusted operating income, excluding notable items |
$ |
386 |
|
|
$ |
326 |
|
(Unaudited) |
Twelve Months Ended December 31, |
||||||
|
2023 |
|
2022 |
||||
Income before income taxes |
$ |
1,160 |
|
|
$ |
718 |
|
Reconciliation to pre-tax adjusted operating income: |
|
|
|
||||
Realized (gains) losses, derivatives and other, included in investment related gains (losses), net |
|
360 |
|
|
|
425 |
|
Market risk benefits remeasurement (gains) losses |
|
(10 |
) |
|
|
10 |
|
Realized (gains) losses on funds withheld, included in investment income, net of related expenses |
|
(5 |
) |
|
|
24 |
|
Embedded derivatives: |
|
|
|
||||
Included in investment related gains/losses, net |
|
163 |
|
|
|
173 |
|
Included in interest credited |
|
(6 |
) |
|
|
(53 |
) |
Investment (income) loss on unit-linked variable annuities |
|
1 |
|
|
|
24 |
|
Interest credited on unit-linked variable annuities |
|
(1 |
) |
|
|
(24 |
) |
Interest expense on uncertain tax positions |
|
— |
|
|
|
— |
|
Other |
|
37 |
|
|
|
(80 |
) |
Pre-tax adjusted operating income |
|
1,699 |
|
|
|
1,217 |
|
Notable items |
|
(3 |
) |
|
|
242 |
|
Pre-tax adjusted operating income, excluding notable items |
$ |
1,696 |
|
|
$ |
1,459 |
|
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES |
||||||||||||||||||||||
Reconciliation of Pre-tax Income to Pre-tax Adjusted Operating Income |
||||||||||||||||||||||
(Dollars in millions) |
||||||||||||||||||||||
(Unaudited) |
Three Months Ended December 31, 2023 |
|||||||||||||||||||||
|
Pre-tax
|
|
Realized (gains) losses, derivatives and other, net |
|
Change in value of embedded derivatives, net |
|
Pre-tax adjusted operating income (loss) |
|
Notable Items |
|
Pre-tax adjusted operating income (loss) ex. notable items |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Traditional |
$ |
30 |
|
|
$ |
(1 |
) |
|
$ |
(4 |
) |
|
$ |
25 |
|
|
$ |
— |
|
$ |
25 |
|
Financial Solutions: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Asset-Intensive |
|
(140 |
) |
|
|
31 |
|
|
|
190 |
|
|
|
81 |
|
|
|
— |
|
|
81 |
|
Capital Solutions |
|
20 |
|
|
|
— |
|
|
|
— |
|
|
|
20 |
|
|
|
— |
|
|
20 |
|
Total |
|
(90 |
) |
|
|
30 |
|
|
|
186 |
|
|
|
126 |
|
|
|
— |
|
|
126 |
|
Canada Traditional |
|
21 |
|
|
|
(1 |
) |
|
|
— |
|
|
|
20 |
|
|
|
— |
|
|
20 |
|
Canada Financial Solutions |
|
6 |
|
|
|
— |
|
|
|
— |
|
|
|
6 |
|
|
|
— |
|
|
6 |
|
Total |
|
27 |
|
|
|
(1 |
) |
|
|
— |
|
|
|
26 |
|
|
|
— |
|
|
26 |
|
EMEA Traditional |
|
8 |
|
|
|
— |
|
|
|
— |
|
|
|
8 |
|
|
|
— |
|
|
8 |
|
EMEA Financial Solutions |
|
106 |
|
|
|
6 |
|
|
|
— |
|
|
|
112 |
|
|
|
— |
|
|
112 |
|
Total EMEA |
|
114 |
|
|
|
6 |
|
|
|
— |
|
|
|
120 |
|
|
|
— |
|
|
120 |
|
APAC Traditional |
|
70 |
|
|
|
1 |
|
|
|
— |
|
|
|
71 |
|
|
|
— |
|
|
71 |
|
APAC Financial Solutions |
|
122 |
|
|
|
(56 |
) |
|
|
— |
|
|
|
66 |
|
|
|
— |
|
|
66 |
|
Total |
|
192 |
|
|
|
(55 |
) |
|
|
— |
|
|
|
137 |
|
|
|
— |
|
|
137 |
|
Corporate and Other |
|
(79 |
) |
|
|
56 |
|
|
|
— |
|
|
|
(23 |
) |
|
|
— |
|
|
(23 |
) |
Consolidated |
$ |
164 |
|
|
$ |
36 |
|
|
$ |
186 |
|
|
$ |
386 |
|
|
$ |
— |
|
$ |
386 |
|
(Unaudited) |
Three Months Ended December 31, 2022 |
||||||||||||||||||||||
|
Pre-tax
|
|
Realized (gains) losses, derivatives and other, net |
|
Change in value of embedded derivatives, net |
|
Pre-tax adjusted operating income (loss) |
|
Notable Items |
|
Pre-tax adjusted operating income (loss) ex. notable items |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Traditional |
$ |
114 |
|
|
$ |
1 |
|
|
$ |
(7 |
) |
|
$ |
108 |
|
|
$ |
— |
|
|
$ |
108 |
|
Financial Solutions: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asset-Intensive |
|
(32 |
) |
|
|
34 |
|
|
|
75 |
|
|
|
77 |
|
|
|
— |
|
|
|
77 |
|
Capital Solutions |
|
24 |
|
|
|
— |
|
|
|
— |
|
|
|
24 |
|
|
|
— |
|
|
|
24 |
|
Total |
|
106 |
|
|
|
35 |
|
|
|
68 |
|
|
|
209 |
|
|
|
— |
|
|
|
209 |
|
Canada Traditional |
|
50 |
|
|
|
(3 |
) |
|
|
— |
|
|
|
47 |
|
|
|
(5 |
) |
|
|
42 |
|
Canada Financial Solutions |
|
9 |
|
|
|
— |
|
|
|
— |
|
|
|
9 |
|
|
|
— |
|
|
|
9 |
|
Total |
|
59 |
|
|
|
(3 |
) |
|
|
— |
|
|
|
56 |
|
|
|
(5 |
) |
|
|
51 |
|
EMEA Traditional |
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
3 |
|
EMEA Financial Solutions |
|
56 |
|
|
|
17 |
|
|
|
— |
|
|
|
73 |
|
|
|
(14 |
) |
|
|
59 |
|
Total EMEA |
|
59 |
|
|
|
17 |
|
|
|
— |
|
|
|
76 |
|
|
|
(14 |
) |
|
|
62 |
|
APAC Traditional |
|
100 |
|
|
|
— |
|
|
|
— |
|
|
|
100 |
|
|
|
(42 |
) |
|
|
58 |
|
APAC Financial Solutions |
|
109 |
|
|
|
(71 |
) |
|
|
— |
|
|
|
38 |
|
|
|
— |
|
|
|
38 |
|
Total |
|
209 |
|
|
|
(71 |
) |
|
|
— |
|
|
|
138 |
|
|
|
(42 |
) |
|
|
96 |
|
Corporate and Other |
|
(52 |
) |
|
|
(40 |
) |
|
|
— |
|
|
|
(92 |
) |
|
|
— |
|
|
|
(92 |
) |
Consolidated |
$ |
381 |
|
|
$ |
(62 |
) |
|
$ |
68 |
|
|
$ |
387 |
|
|
$ |
(61 |
) |
|
$ |
326 |
|
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES |
|||||||||||||||||||||||
Reconciliation of Pre-tax Income to Pre-tax Adjusted Operating Income |
|||||||||||||||||||||||
(Dollars in millions) |
|||||||||||||||||||||||
(Unaudited) |
Twelve Months Ended December 31, 2023 |
||||||||||||||||||||||
|
Pre-tax income (loss) |
|
Realized (gains) losses, derivatives and other, net |
|
Change in value of embedded derivatives, net |
|
Pre-tax adjusted operating income (loss) |
|
Notable Items |
|
Pre-tax adjusted operating income (loss) ex. notable items |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Traditional |
$ |
318 |
|
|
$ |
(1 |
) |
|
$ |
(4 |
) |
|
$ |
313 |
|
|
$ |
17 |
|
|
$ |
330 |
|
Financial Solutions: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Asset-Intensive |
|
89 |
|
|
|
120 |
|
|
|
161 |
|
|
|
370 |
|
|
|
(22 |
) |
|
|
348 |
|
Capital Solutions |
|
81 |
|
|
|
— |
|
|
|
— |
|
|
|
81 |
|
|
|
— |
|
|
|
81 |
|
Total |
|
488 |
|
|
|
119 |
|
|
|
157 |
|
|
|
764 |
|
|
|
(5 |
) |
|
|
759 |
|
Canada Traditional |
|
91 |
|
|
|
— |
|
|
|
— |
|
|
|
91 |
|
|
|
13 |
|
|
|
104 |
|
Canada Financial Solutions |
|
52 |
|
|
|
— |
|
|
|
— |
|
|
|
52 |
|
|
|
(22 |
) |
|
|
30 |
|
Total |
|
143 |
|
|
|
— |
|
|
|
— |
|
|
|
143 |
|
|
|
(9 |
) |
|
|
134 |
|
EMEA Traditional |
|
(21 |
) |
|
|
1 |
|
|
|
— |
|
|
|
(20 |
) |
|
|
47 |
|
|
|
27 |
|
EMEA Financial Solutions |
|
301 |
|
|
|
54 |
|
|
|
— |
|
|
|
355 |
|
|
|
(34 |
) |
|
|
321 |
|
Total EMEA |
|
280 |
|
|
|
55 |
|
|
|
— |
|
|
|
335 |
|
|
|
13 |
|
|
|
348 |
|
APAC Traditional |
|
372 |
|
|
|
1 |
|
|
|
— |
|
|
|
373 |
|
|
|
(2 |
) |
|
|
371 |
|
APAC Financial Solutions |
|
113 |
|
|
|
99 |
|
|
|
— |
|
|
|
212 |
|
|
|
— |
|
|
|
212 |
|
Total |
|
485 |
|
|
|
100 |
|
|
|
— |
|
|
|
585 |
|
|
|
(2 |
) |
|
|
583 |
|
Corporate and Other |
|
(236 |
) |
|
|
108 |
|
|
|
— |
|
|
|
(128 |
) |
|
|
— |
|
|
|
(128 |
) |
Consolidated |
$ |
1,160 |
|
|
$ |
382 |
|
|
$ |
157 |
|
|
$ |
1,699 |
|
|
$ |
(3 |
) |
|
$ |
1,696 |
|
(Unaudited) |
Twelve Months Ended December 31, 2022 |
|||||||||||||||||||||
|
Pre-tax income (loss) |
|
Realized (gains) losses, derivatives and other, net |
|
Change in value of embedded derivatives, net |
|
Pre-tax adjusted operating income (loss) |
|
Notable Items |
|
Pre-tax adjusted operating income (loss) ex. notable items |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Traditional |
$ |
195 |
|
|
$ |
— |
|
$ |
(48 |
) |
|
$ |
147 |
|
|
$ |
170 |
|
|
$ |
317 |
|
Financial Solutions: |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Asset-Intensive |
|
1 |
|
|
|
135 |
|
|
168 |
|
|
|
304 |
|
|
|
(3 |
) |
|
|
301 |
|
Capital Solutions |
|
144 |
|
|
|
— |
|
|
— |
|
|
|
144 |
|
|
|
— |
|
|
|
144 |
|
Total |
|
340 |
|
|
|
135 |
|
|
120 |
|
|
|
595 |
|
|
|
167 |
|
|
|
762 |
|
Canada Traditional |
|
104 |
|
|
|
4 |
|
|
— |
|
|
|
108 |
|
|
|
1 |
|
|
|
109 |
|
Canada Financial Solutions |
|
31 |
|
|
|
— |
|
|
— |
|
|
|
31 |
|
|
|
— |
|
|
|
31 |
|
Total |
|
135 |
|
|
|
4 |
|
|
— |
|
|
|
139 |
|
|
|
1 |
|
|
|
140 |
|
EMEA Traditional |
|
46 |
|
|
|
— |
|
|
— |
|
|
|
46 |
|
|
|
13 |
|
|
|
59 |
|
EMEA Financial Solutions |
|
182 |
|
|
|
62 |
|
|
— |
|
|
|
244 |
|
|
|
(14 |
) |
|
|
230 |
|
Total EMEA |
|
228 |
|
|
|
62 |
|
|
— |
|
|
|
290 |
|
|
|
(1 |
) |
|
|
289 |
|
APAC Traditional |
|
194 |
|
|
|
— |
|
|
— |
|
|
|
194 |
|
|
|
75 |
|
|
|
269 |
|
APAC Financial Solutions |
|
46 |
|
|
|
115 |
|
|
— |
|
|
|
161 |
|
|
|
— |
|
|
|
161 |
|
Total |
|
240 |
|
|
|
115 |
|
|
— |
|
|
|
355 |
|
|
|
75 |
|
|
|
430 |
|
Corporate and Other |
|
(225 |
) |
|
|
63 |
|
|
— |
|
|
|
(162 |
) |
|
|
— |
|
|
|
(162 |
) |
Consolidated |
$ |
718 |
|
|
$ |
379 |
|
$ |
120 |
|
|
$ |
1,217 |
|
|
$ |
242 |
|
|
$ |
1,459 |
|
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES |
|||||||||||
Per Share and Shares Data |
|||||||||||
(In thousands, except per share data) |
|||||||||||
(Unaudited) |
Three Months Ended
|
|
Twelve Months Ended
|
||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
Earnings per share from net income (loss): |
|
|
|
|
|
|
|
||||
Basic earnings per share |
$ |
2.40 |
|
$ |
4.36 |
|
$ |
13.60 |
|
$ |
7.73 |
Diluted earnings per share (1) |
$ |
2.37 |
|
$ |
4.30 |
|
$ |
13.44 |
|
$ |
7.64 |
|
|
|
|
|
|
|
|
||||
Diluted earnings per share from adjusted operating income |
$ |
4.73 |
|
$ |
4.60 |
|
$ |
19.88 |
|
$ |
13.69 |
Weighted average number of common and common equivalent shares outstanding |
|
66,721 |
|
|
67,793 |
|
|
67,117 |
|
|
67,703 |
(1) |
As a result of anti-dilutive impact, in periods of a loss, weighted average common shares outstanding (basic) are used in the calculation of diluted earnings per share. |
(Unaudited) |
At December 31, |
||||
|
2023 |
|
2022 |
||
Treasury shares |
|
19,690 |
|
|
18,635 |
Common shares outstanding |
|
65,621 |
|
|
66,676 |
Book value per share outstanding |
$ |
138.39 |
|
$ |
106.19 |
Book value per share outstanding, before impact of AOCI |
$ |
144.01 |
|
$ |
134.26 |
Reconciliation of Book Value Per Share to Book Value Per Share Excluding AOCI
(Unaudited) |
At December 31, |
||||||
|
2023 |
|
2022 |
||||
Book value per share outstanding |
$ |
138.39 |
|
|
$ |
106.19 |
|
Less effect of AOCI: |
|
|
|
||||
Accumulated currency translation adjustment |
|
1.04 |
|
|
|
(1.73 |
) |
Unrealized (depreciation) appreciation of securities |
|
(55.88 |
) |
|
|
(82.44 |
) |
Effect of updating discount rates on future policy benefits |
|
49.62 |
|
|
|
56.32 |
|
Change in instrument-specific credit risk for market risk benefits |
|
0.05 |
|
|
|
0.19 |
|
Pension and postretirement benefits |
|
(0.45 |
) |
|
|
(0.41 |
) |
Book value per share outstanding, before impact of AOCI |
$ |
144.01 |
|
|
$ |
134.26 |
|
Reconciliation of Shareholders' Average Equity to Shareholders' Average Equity Excluding AOCI |
|||
(Dollars in millions) |
|||
(Unaudited) |
|
||
Trailing Twelve Months Ended December 31, 2023: |
Average Equity |
||
Shareholders' average equity |
$ |
7,931 |
|
Less effect of AOCI: |
|
||
Accumulated currency translation adjustment |
|
(30 |
) |
Unrealized (depreciation) appreciation of securities |
|
(5,018 |
) |
Effect of updating discount rates on future policy benefits |
|
3,774 |
|
Change in instrument-specific credit risk for market risk benefits |
|
10 |
|
Pension and postretirement benefits |
|
(22 |
) |
Shareholders' average equity, excluding AOCI |
|
9,217 |
|
Year-to-date notable items, net of tax |
|
37 |
|
Shareholders' average equity, excluding AOCI and notable items |
$ |
9,254 |
|
Reconciliation of Trailing Twelve Months of Consolidated Net Income to Adjusted Operating Income |
|||||
and Related Return on Equity |
|||||
(Dollars in millions) |
|||||
(Unaudited) |
|
|
Return on
|
||
Trailing Twelve Months Ended December 31, 2023: |
Income |
|
|||
Net income available to RGA shareholders |
$ |
902 |
|
11.4 |
% |
Reconciliation to adjusted operating income: |
|
|
|
||
Capital (gains) losses, derivatives and other, net |
|
297 |
|
|
|
Change in fair value of embedded derivatives |
|
124 |
|
|
|
Tax expense on uncertain tax positions and other tax related items |
|
4 |
|
|
|
Net income attributable to noncontrolling interest |
|
7 |
|
|
|
Adjusted operating income |
|
1,334 |
|
14.5 |
% |
Notable items after tax |
|
— |
|
|
|
Adjusted operating income, excluding notable items |
$ |
1,334 |
|
14.4 |
% |
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES |
|||||||||||||||
Condensed Consolidated Statements of Income |
|||||||||||||||
(Dollars in millions) |
|||||||||||||||
(Unaudited) |
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Revenues: |
|
|
|
|
|
|
|
||||||||
Net premiums |
$ |
4,108 |
|
|
$ |
3,446 |
|
|
$ |
15,085 |
|
|
$ |
13,078 |
|
Investment income, net of related expenses |
|
956 |
|
|
|
828 |
|
|
|
3,591 |
|
|
|
3,161 |
|
Investment related gains (losses), net |
|
(155 |
) |
|
|
(6 |
) |
|
|
(481 |
) |
|
|
(539 |
) |
Other revenue |
|
98 |
|
|
|
89 |
|
|
|
372 |
|
|
|
527 |
|
Total revenues |
|
5,007 |
|
|
|
4,357 |
|
|
|
18,567 |
|
|
|
16,227 |
|
Benefits and expenses: |
|
|
|
|
|
|
|
||||||||
Claims and other policy benefits |
|
3,837 |
|
|
|
3,125 |
|
|
|
13,872 |
|
|
|
11,982 |
|
Future policy benefits remeasurement (gains) losses |
|
33 |
|
|
|
(11 |
) |
|
|
(62 |
) |
|
|
291 |
|
Market risk benefits remeasurement (gains) losses |
|
28 |
|
|
|
(19 |
) |
|
|
(10 |
) |
|
|
10 |
|
Interest credited |
|
217 |
|
|
|
214 |
|
|
|
864 |
|
|
|
682 |
|
Policy acquisition costs and other insurance expenses |
|
369 |
|
|
|
323 |
|
|
|
1,397 |
|
|
|
1,344 |
|
Other operating expenses |
|
290 |
|
|
|
289 |
|
|
|
1,089 |
|
|
|
1,009 |
|
Interest expense |
|
69 |
|
|
|
55 |
|
|
|
257 |
|
|
|
191 |
|
Total benefits and expenses |
|
4,843 |
|
|
|
3,976 |
|
|
|
17,407 |
|
|
|
15,509 |
|
Income before income taxes |
|
164 |
|
|
|
381 |
|
|
|
1,160 |
|
|
|
718 |
|
Provision for income taxes |
|
4 |
|
|
|
88 |
|
|
|
251 |
|
|
|
197 |
|
Net income |
|
160 |
|
|
|
293 |
|
|
|
909 |
|
|
|
521 |
|
Net income attributable to noncontrolling interest |
|
2 |
|
|
|
2 |
|
|
|
7 |
|
|
|
4 |
|
Net income available to RGA shareholders |
$ |
158 |
|
|
$ |
291 |
|
|
$ |
902 |
|
|
$ |
517 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240131497689/en/
Jeff Hopson
Senior Vice President - Investor Relations
(636) 736-2068
Source: Reinsurance Group of America, Incorporated
FAQ
What is the net income available to RGA shareholders per diluted share for the fourth quarter?
What was the premium growth percentage over the prior-year quarter?
What was the adjusted operating income per diluted share for the full year?
How much capital did RGA deploy into in-force transactions for the full year?