Reynolds Consumer Products Reports Third Quarter 2022 Financial Results
Reynolds Consumer Products reported third quarter 2022 results showing a 7% increase in net revenues to $967 million. However, net income fell 27% to $48 million, and Adjusted EBITDA decreased by 12% to $116 million. The company cited pricing increases that offset lower volume due to declining non-retail sales. Despite operational challenges, Reynolds gained market share in multiple categories, driven by strategic pricing and innovations. The outlook for fiscal year 2022 anticipates 8% revenue growth but expects mid single-digit volume declines.
- 7% increase in net revenues to $967 million
- Gained market share in household foil, waste bags, and disposable tableware
- Expecting 8% growth in net revenues for fiscal year 2022
- Net income decreased 27% to $48 million
- Adjusted EBITDA decreased by 12% to $116 million
- Volume decline due to slowing non-retail sales and inflationary pressures
Closed Gap Between Pricing and Cost Increases
Market Share Strong & Growing in Multiple Categories
Stepping Up Advertising & Promotion
Unlocking Additional Reyvolution Cost Savings
Third Quarter 2022 Highlights
-
Net Revenues of
, up$967 million 7% over Q3 prior year net revenues -
Net Income of
, down$48 million 27% compared to Q3 prior year net income; Adjusted Net Income of$50 million -
Adjusted EBITDA of
, down$116 million 12% compared to Q3 prior year Adjusted EBITDA -
Earnings Per Share of
; Adjusted Earnings Per Share of$0.23 $0.24
Net revenues increased
“We closed the gap between pricing and cost increases this quarter while also building share and delivering earnings in line with our expectations,” said
Reynolds Cooking & Baking
- Net revenues were flat
-
Adjusted EBITDA decreased
, or$23 million 41%
Net revenues were flat, as lower shipments were offset by higher pricing implemented in response to increased material, manufacturing and logistics costs. The decrease in Adjusted EBITDA was primarily driven by lower volume and higher material and manufacturing costs, which were partially offset by price increases.
Volume decreased
Household foil consumption and Reynolds Wrap share trends improved in the quarter as we increased features and displays of foil, promotions to key price points were implemented, new digital promotions were offered and private label prices increased. The Reynolds brand also gained share in certain adjacencies to foil during the quarter and continued to benefit from product innovations, including Reynolds Wrap Nonstick Foil, Reynolds Kitchens Air Fryer liners and
Reynolds Cooking & Baking experienced unplanned equipment downtime in the quarter, impacting throughput of non-retail shipments and manufacturing costs and extending the timeline for reduction of higher cost aluminum inventory. While most of these issues are temporary in nature, we are implementing operational changes to address all of them.
Hefty Waste & Storage
- Net revenues were flat
-
Adjusted EBITDA increased
, or$7 million 19%
Net revenues were flat as pricing actions taken in response to increased material, manufacturing and logistics costs were offset by lower volume. Adjusted EBITDA increased
Volume decreased
Hefty gained additional waste bag share in the quarter, and waste bag usage continued well above 2019 levels as consumers continued cooking and working more at home. Innovation was a major driver of market share performance including the launch of Hefty 4 & 8 gallon trash bags with new
Additional waste bag pricing went into effect according to plan in September.
Hefty Tableware
-
Net revenues increased
, or$55 million 28% -
Adjusted EBITDA decreased
, or$1 million 4%
Net revenues increased
Volume increased
Hefty gained additional share of disposable tableware in the quarter driven by Hefty plates, private label party cups and innovation. Hefty ECOSAVE™ continued as a major contributor to growth, and Hefty Compostable Printed Paper Plates also demonstrated strong initial results.
Additional pricing went into effect according to plan in October.
Presto Products
-
Net revenues increased
, or$4 million 3% -
Adjusted EBITDA increased
, or$9 million 64%
Net revenues increased
Volume decreased
Presto demonstrated continued private label leadership, increasing displays with major retailers, driving strong innovation including further adoption of stand and fill food bags and delivering strong back to school performance.
Year to Date 2022 Highlights
-
Net Revenues of
, up$2,729 million 8% over prior year net revenues -
Net Income of
; Adjusted Net Income of$152 million $160 million -
Adjusted EBITDA of
$346 million -
Earnings Per Share of
; Adjusted Earnings Per Share of$0.72 $0.76
Net revenues increased
Balance Sheet and Cash Flow Highlights
-
At
September 30, 2022 , our cash and cash equivalents were , and our outstanding debt was$33 million , resulting in net debt of$2,096 million .$2,063 million -
Capital expenditures were
for the nine months ended$86 million September 30, 2022 compared to in the prior year period.$101 million
Fiscal Year and Fourth Quarter Outlook
The Company now expects the following results for its fiscal year ending
-
Net revenues to be approximately
8% growth on in the prior year driven by price increases and volume down mid single digits$3,556 million -
Net Income to be in the range of
to$264 million ; Adjusted Net Income to be in the range of$276 million to$273 million $285 million -
Adjusted EBITDA to be in the range of
to$560 million $575 million -
Earnings Per Share to be in the range of
to$1.25 per share; Adjusted Earnings Per Share to be in the range of$1.31 to$1.30 per share$1.36
The Company estimates 2022 cost pressures of approximately
The Company also expects the following results for its fourth quarter ending
-
Net revenues to grow approximately
9% on in the prior year driven by price increases and a low to mid single digit volume decline$1,021 million -
Net Income to be in the range of
to$112 million ; Adjusted Net Income to be in the range of$124 million to$113 million $125 million -
Adjusted EBITDA to be in the range of
to$215 million $230 million -
Earnings Per Share to be in the range of
to$0.53 per share; Adjusted Earnings Per Share to be in the range of$0.59 to$0.54 per share$0.60 -
Net Debt to be approximately
at$2.0 billion December 31, 2022
“Our pricing actions and acceleration of Reyvolution cost savings programs continue to drive margin recovery,” said
Quarterly Dividend
The Company’s Board of Directors has approved a quarterly dividend of
Conference Call and Webcast Presentation
The Company will host a conference call to discuss these results at
There will also be a simultaneous, live webcast available on the Investors section of the Company’s website at www.reynoldsconsumerproducts.com. The webcast will be archived and available for replay.
About
RCP’s mission is to simplify daily life so consumers can enjoy what matters most. RCP is a market-leading consumer products company with a presence in
Note to Investors Regarding Forward Looking Statements
This press release contains statements reflecting our views about our future performance that constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including our fourth quarter and fiscal year 2022 guidance. In some cases, you can identify these statements by forward-looking words such as “may,” “might,” “will,” “should,” “expects,” “intends,” “outlook,” “forecast”, “position”, “committed,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “model”, “assumes,” “confident,” “potential” or “continue,” the negative of these terms and other comparable terminology. These forward-looking statements, which are subject to risks, uncertainties and assumptions about us, may include projections of our future financial performance, our anticipated growth, management of costs and other disruptions and other strategies, and anticipated trends in our business, including expected levels of commodity costs and volume. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K.
For additional information on these and other factors that could cause our actual results to materially differ from those set forth herein, please see our filings with the
REYN-F
Condensed Consolidated Statements of Income (amounts in millions, except for per share data) |
||||||||||||||||
|
|
For the Three Months Ended |
|
|
For the Nine Months Ended |
|
||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Net revenues |
|
$ |
938 |
|
|
$ |
876 |
|
|
$ |
2,652 |
|
|
$ |
2,455 |
|
Related party net revenues |
|
|
29 |
|
|
|
29 |
|
|
|
77 |
|
|
|
79 |
|
Total net revenues |
|
|
967 |
|
|
|
905 |
|
|
|
2,729 |
|
|
|
2,534 |
|
Cost of sales |
|
|
(789 |
) |
|
|
(723 |
) |
|
|
(2,199 |
) |
|
|
(1,952 |
) |
Gross profit |
|
|
178 |
|
|
|
182 |
|
|
|
530 |
|
|
|
582 |
|
Selling, general and administrative expenses |
|
|
(90 |
) |
|
|
(77 |
) |
|
|
(264 |
) |
|
|
(244 |
) |
Other expense, net |
|
|
(5 |
) |
|
|
(5 |
) |
|
|
(17 |
) |
|
|
(10 |
) |
Income from operations |
|
|
83 |
|
|
|
100 |
|
|
|
249 |
|
|
|
328 |
|
Interest expense, net |
|
|
(20 |
) |
|
|
(12 |
) |
|
|
(48 |
) |
|
|
(36 |
) |
Income before income taxes |
|
|
63 |
|
|
|
88 |
|
|
|
201 |
|
|
|
292 |
|
Income tax expense |
|
|
(15 |
) |
|
|
(22 |
) |
|
|
(49 |
) |
|
|
(72 |
) |
Net income |
|
$ |
48 |
|
|
$ |
66 |
|
|
$ |
152 |
|
|
$ |
220 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.23 |
|
|
$ |
0.31 |
|
|
$ |
0.72 |
|
|
$ |
1.05 |
|
Diluted |
|
$ |
0.23 |
|
|
$ |
0.31 |
|
|
$ |
0.72 |
|
|
$ |
1.05 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
209.9 |
|
|
|
209.7 |
|
|
|
209.8 |
|
|
|
209.7 |
|
Diluted |
|
|
209.9 |
|
|
|
209.8 |
|
|
|
209.9 |
|
|
|
209.8 |
|
Condensed Consolidated Balance Sheets (amounts in millions, except for per share data) |
||||||||
|
|
(Unaudited) As of
2022 |
|
|
As of
2021 |
|
||
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
33 |
|
|
$ |
164 |
|
Accounts receivable (net of allowance for doubtful accounts of |
|
|
289 |
|
|
|
316 |
|
Other receivables |
|
|
12 |
|
|
|
12 |
|
Related party receivables |
|
|
10 |
|
|
|
10 |
|
Inventories |
|
|
796 |
|
|
|
583 |
|
Other current assets |
|
|
41 |
|
|
|
19 |
|
Total current assets |
|
|
1,181 |
|
|
|
1,104 |
|
Property, plant and equipment (net of accumulated depreciation of |
|
|
693 |
|
|
|
677 |
|
Operating lease right-of-use assets, net |
|
|
63 |
|
|
|
55 |
|
|
|
|
1,879 |
|
|
|
1,879 |
|
Intangible assets, net |
|
|
1,038 |
|
|
|
1,061 |
|
Other assets |
|
|
58 |
|
|
|
36 |
|
Total assets |
|
$ |
4,912 |
|
|
$ |
4,812 |
|
Liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
295 |
|
|
$ |
261 |
|
Related party payables |
|
|
44 |
|
|
|
38 |
|
Current portion of long-term debt |
|
|
25 |
|
|
|
25 |
|
Accrued and other current liabilities |
|
|
184 |
|
|
|
160 |
|
Total current liabilities |
|
|
548 |
|
|
|
484 |
|
Long-term debt |
|
|
2,071 |
|
|
|
2,087 |
|
Long-term operating lease liabilities |
|
|
51 |
|
|
|
46 |
|
Deferred income taxes |
|
|
362 |
|
|
|
351 |
|
Long-term postretirement benefit obligation |
|
|
49 |
|
|
|
50 |
|
Other liabilities |
|
|
33 |
|
|
|
38 |
|
Total liabilities |
|
$ |
3,114 |
|
|
$ |
3,056 |
|
Stockholders’ equity |
|
|
|
|
|
|
|
|
Common stock, |
|
|
— |
|
|
|
— |
|
Additional paid-in capital |
|
|
1,383 |
|
|
|
1,381 |
|
Accumulated other comprehensive income |
|
|
42 |
|
|
|
10 |
|
Retained earnings |
|
|
373 |
|
|
|
365 |
|
Total stockholders' equity |
|
|
1,798 |
|
|
|
1,756 |
|
Total liabilities and stockholders' equity |
|
$ |
4,912 |
|
|
$ |
4,812 |
|
Condensed Consolidated Statements of Cash Flows (amounts in millions) |
||||||||
|
|
Nine Months Ended |
|
|||||
|
|
|
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Cash provided by operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
152 |
|
|
$ |
220 |
|
Adjustments to reconcile net income to operating cash flows: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
87 |
|
|
|
81 |
|
Deferred income taxes |
|
|
(1 |
) |
|
|
8 |
|
Stock compensation expense |
|
|
4 |
|
|
|
5 |
|
Change in assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
27 |
|
|
|
(27 |
) |
Other receivables |
|
|
— |
|
|
|
3 |
|
Related party receivables |
|
|
— |
|
|
|
(2 |
) |
Inventories |
|
|
(213 |
) |
|
|
(197 |
) |
Accounts payable |
|
|
40 |
|
|
|
64 |
|
Related party payables |
|
|
6 |
|
|
|
(6 |
) |
Income taxes payable / receivable |
|
|
— |
|
|
|
(7 |
) |
Accrued and other current liabilities |
|
|
23 |
|
|
|
(20 |
) |
Other assets and liabilities |
|
|
(7 |
) |
|
|
— |
|
Net cash provided by operating activities |
|
|
118 |
|
|
|
122 |
|
Cash used in investing activities |
|
|
|
|
|
|
|
|
Acquisition of property, plant and equipment |
|
|
(86 |
) |
|
|
(101 |
) |
Net cash used in investing activities |
|
|
(86 |
) |
|
|
(101 |
) |
Cash used in financing activities |
|
|
|
|
|
|
|
|
Repayment of long-term debt |
|
|
(19 |
) |
|
|
(119 |
) |
Dividends paid |
|
|
(144 |
) |
|
|
(144 |
) |
Net cash used in financing activities |
|
|
(163 |
) |
|
|
(263 |
) |
Net decrease in cash and cash equivalents |
|
|
(131 |
) |
|
|
(242 |
) |
Cash and cash equivalents at beginning of period |
|
|
164 |
|
|
|
312 |
|
Cash and cash equivalents at end of period |
|
$ |
33 |
|
|
$ |
70 |
|
|
|
|
|
|
|
|
|
|
Cash paid: |
|
|
|
|
|
|
|
|
Income taxes |
|
|
49 |
|
|
|
72 |
|
Interest |
|
|
42 |
|
|
|
32 |
|
Segment Results (amounts in millions) |
||||||||||||||||||||||||
|
|
Reynolds Cooking & Baking |
|
|
Hefty Waste & Storage |
|
|
Hefty Tableware |
|
|
Presto Products |
|
|
Unallocated(1) |
|
|
Total |
|
||||||
Revenues |
|
|
|
|||||||||||||||||||||
Three Months Ended |
|
$ |
327 |
|
|
$ |
237 |
|
|
$ |
251 |
|
|
$ |
155 |
|
|
$ |
(3 |
) |
|
$ |
967 |
|
Three Months Ended |
|
|
328 |
|
|
|
237 |
|
|
|
196 |
|
|
|
151 |
|
|
|
(7 |
) |
|
|
905 |
|
Nine Months Ended |
|
|
889 |
|
|
|
704 |
|
|
|
701 |
|
|
|
447 |
|
|
|
(12 |
) |
|
|
2,729 |
|
Nine Months Ended |
|
|
902 |
|
|
|
651 |
|
|
|
582 |
|
|
|
420 |
|
|
|
(21 |
) |
|
|
2,534 |
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
$ |
33 |
|
|
$ |
44 |
|
|
$ |
24 |
|
|
$ |
23 |
|
|
$ |
(8 |
) |
|
$ |
116 |
|
Three Months Ended |
|
|
56 |
|
|
|
37 |
|
|
|
25 |
|
|
|
14 |
|
|
|
— |
|
|
|
132 |
|
Nine Months Ended |
|
|
97 |
|
|
|
135 |
|
|
|
72 |
|
|
|
67 |
|
|
|
(25 |
) |
|
|
346 |
|
Nine Months Ended |
|
|
167 |
|
|
|
127 |
|
|
|
104 |
|
|
|
52 |
|
|
|
(30 |
) |
|
|
420 |
|
(1) |
The unallocated net revenues include elimination of intersegment revenues and other revenue adjustments. The unallocated Adjusted EBITDA represents the combination of corporate expenses which are not allocated to our segments and other unallocated revenue adjustments. |
|
Components of Change in Net Revenues for the Three Months Ended |
||||||||||||
|
|
Price |
|
|
Volume/Mix |
|
|
Total |
|
|||
Reynolds Cooking & Baking |
|
|
14 |
% |
|
|
(14 |
)% |
|
|
— |
% |
Hefty Waste & Storage |
|
|
9 |
% |
|
|
(9 |
)% |
|
|
— |
% |
Hefty Tableware |
|
|
21 |
% |
|
|
7 |
% |
|
|
28 |
% |
Presto Products |
|
|
11 |
% |
|
|
(8 |
)% |
|
|
3 |
% |
Total RCP |
|
|
14 |
% |
|
|
(7 |
)% |
|
|
7 |
% |
Components of Change in Net Revenues for the Nine Months Ended |
||||||||||||
|
|
Price |
|
|
Volume/Mix |
|
|
Total |
|
|||
Reynolds Cooking & Baking |
|
|
14 |
% |
|
|
(15 |
)% |
|
|
(1 |
)% |
Hefty Waste & Storage |
|
|
10 |
% |
|
|
(2 |
)% |
|
|
8 |
% |
Hefty Tableware |
|
|
15 |
% |
|
|
5 |
% |
|
|
20 |
% |
Presto Products |
|
|
13 |
% |
|
|
(7 |
)% |
|
|
6 |
% |
Total RCP |
|
|
14 |
% |
|
|
(6 |
)% |
|
|
8 |
% |
Use of Non-GAAP Financial Measures
We use non-GAAP financial measures “Adjusted EBITDA,” “Adjusted Net Income,” “Adjusted Earnings Per Share,” and “Net Debt” in evaluating our past results and future prospects. We define Adjusted EBITDA as net income calculated in accordance with GAAP, plus the sum of income tax expense, net interest expense, depreciation and amortization and further adjusted to exclude IPO and separation-related costs. We define Adjusted Net Income and Adjusted Earnings Per Share as Net Income and Earnings Per Share calculated in accordance with GAAP, plus the sum of IPO and separation-related costs. We define Net Debt as the current portion of long-term debt plus long-term debt less cash and cash equivalents.
We present Adjusted EBITDA because it is a key measure used by our management team to evaluate our operating performance, generate future operating plans and make strategic decisions. In addition, our chief operating decision maker uses Adjusted EBITDA of each reportable segment to evaluate the operating performance of such segments. We use Adjusted Net Income and Adjusted Earnings Per Share as supplemental metrics to evaluate our business’ performance in a way that also considers our ability to generate profit without the impact of certain items. We use Net Debt as we believe it is a more representative measure of our liquidity. Accordingly, we believe presenting these metrics provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management team and board of directors.
Non-GAAP information should be considered as supplemental in nature and is not meant to be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. In addition, our non-GAAP financial measures may not be the same as or comparable to similar non-GAAP financial measures presented by other companies.
Guidance for fiscal year and fourth quarter 2022, where adjusted, is provided on a non-GAAP basis. The Company cannot reconcile its expected Adjusted EBITDA to expected Net Income under “Fiscal Year and Fourth Quarter Outlook” without unreasonable effort because certain items that impact net income and other reconciling metrics are out of the Company's control and/or cannot be reasonably predicted at this time, which unavailable information could have a significant impact on the Company’s GAAP financial results. In addition, the Company cannot reconcile its expected Net Debt to expected total debt without reasonable effort because certain items that impact total debt and other reconciling metrics are out of the Company’s control and/or cannot be reasonable predicted at this time, which unavailable information could have a significant impact on the Company’s GAAP financial results.
Please see reconciliations of Non-GAAP measures used in this release (with the exception of our fourth quarter, and full year 2022 Adjusted EBITDA outlook and our 2022 Net Debt outlook, as described above) to the most directly comparable GAAP measures, beginning on the following page.
Reconciliation of Net Income to Adjusted EBITDA (amounts in millions) |
||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Net income – GAAP |
|
$ |
48 |
|
|
$ |
66 |
|
|
$ |
152 |
|
|
$ |
220 |
|
Income tax expense |
|
|
15 |
|
|
|
22 |
|
|
|
49 |
|
|
|
72 |
|
Interest expense, net |
|
|
20 |
|
|
|
12 |
|
|
|
48 |
|
|
|
36 |
|
Depreciation and amortization |
|
|
30 |
|
|
|
27 |
|
|
|
87 |
|
|
|
81 |
|
IPO and separation-related costs (1) |
|
|
3 |
|
|
|
5 |
|
|
|
10 |
|
|
|
11 |
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
116 |
|
|
$ |
132 |
|
|
$ |
346 |
|
|
$ |
420 |
|
(1) |
Reflects costs related to the IPO process, as well as costs related to our separation to operate as a stand alone public company. These costs are included in Other expense, net in our consolidated statements of income. |
||
Reconciliation of Net Income and EPS to Adjusted Net Income and Adjusted EPS (amounts in millions, except per share data) |
||||||||||||||||||||||||
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
||||||||||||||||||
|
|
Net Income |
|
|
Diluted Shares |
|
|
Diluted EPS |
|
|
Net Income |
|
|
Diluted Shares |
|
|
Diluted EPS |
|
||||||
As Reported - GAAP |
|
$ |
48 |
|
|
|
210 |
|
|
$ |
0.23 |
|
|
$ |
66 |
|
|
|
210 |
|
|
$ |
0.31 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IPO and separation-related costs (1) |
|
|
2 |
|
|
|
210 |
|
|
|
0.01 |
|
|
|
4 |
|
|
|
210 |
|
|
|
0.02 |
|
Adjusted (Non-GAAP) |
|
$ |
50 |
|
|
|
210 |
|
|
$ |
0.24 |
|
|
$ |
70 |
|
|
|
210 |
|
|
$ |
0.33 |
|
(1) |
Amounts are after tax, calculated using a tax rate of |
|
|
|
Nine Months Ended
|
|
|
Nine Months Ended
|
|
||||||||||||||||||
|
|
Net Income |
|
|
Diluted Shares |
|
|
Diluted EPS |
|
|
Net Income |
|
|
Diluted Shares |
|
|
Diluted EPS |
|
||||||
As Reported - GAAP |
|
$ |
152 |
|
|
|
210 |
|
|
$ |
0.72 |
|
|
$ |
220 |
|
|
|
210 |
|
|
$ |
1.05 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IPO and separation-related costs (1) |
|
|
8 |
|
|
|
210 |
|
|
|
0.04 |
|
|
|
8 |
|
|
|
210 |
|
|
|
0.04 |
|
Adjusted (Non-GAAP) |
|
$ |
160 |
|
|
|
210 |
|
|
$ |
0.76 |
|
|
$ |
228 |
|
|
|
210 |
|
|
$ |
1.09 |
|
(1) |
Amounts are after tax, calculated using a tax rate of |
|
Reconciliation of Net Debt to Total Debt (amounts in millions) |
||||
|
|
As of 2022 |
|
|
|
|
|
|
|
Current portion of Long-Term debt |
|
$ |
25 |
|
Long-Term debt |
|
|
2,071 |
|
Total Debt |
|
|
2,096 |
|
Cash and Cash Equivalents |
|
|
(33 |
) |
Net Debt (Non-GAAP) |
|
$ |
2,063 |
|
Reconciliation of Q4 2022 Net Income and EPS Guidance to Adjusted Net Income and Adjusted EPS Guidance (amounts in millions, except per share data) |
||||||||||||||||||||
|
|
Net Income |
|
|
Diluted Shares |
|
|
Diluted Earnings Per Share |
|
|||||||||||
|
|
Low |
|
|
High |
|
|
Outstanding |
|
|
Low |
|
|
High |
|
|||||
Q4 2022 - Guidance |
|
$ |
112 |
|
|
$ |
124 |
|
|
|
210 |
|
|
$ |
0.53 |
|
|
$ |
0.59 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IPO and separation-related costs (1) |
|
|
1 |
|
|
|
1 |
|
|
|
210 |
|
|
|
0.01 |
|
|
|
0.01 |
|
Q4 2022 - Adjusted Guidance |
|
$ |
113 |
|
|
$ |
125 |
|
|
|
210 |
|
|
$ |
0.54 |
|
|
$ |
0.60 |
|
Reconciliation of 2022 Net Income and EPS Guidance to Adjusted Net Income and Adjusted EPS Guidance (amounts in millions, except per share data) |
||||||||||||||||||||
|
|
Net Income |
|
|
Diluted Shares |
|
|
Diluted Earnings Per Share |
|
|||||||||||
|
|
Low |
|
|
High |
|
|
Outstanding |
|
|
Low |
|
|
High |
|
|||||
Fiscal Year 2022 - Guidance |
|
$ |
264 |
|
|
$ |
276 |
|
|
|
210 |
|
|
$ |
1.25 |
|
|
$ |
1.31 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IPO and separation-related costs (1) |
|
|
9 |
|
|
|
9 |
|
|
|
210 |
|
|
|
0.05 |
|
|
|
0.05 |
|
Fiscal Year 2022 - Adjusted Guidance |
|
$ |
273 |
|
|
$ |
285 |
|
|
|
210 |
|
|
$ |
1.30 |
|
|
$ |
1.36 |
|
(1) |
Amounts are after tax calculated using a tax rate of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221108005376/en/
Investors
Mark.Swartzberg@reynoldsbrands.com
(847) 482-4081
Media
ReynoldsPR@icrinc.com
(203) 682-8200
Source:
FAQ
What were Reynolds Consumer Products' net revenues for Q3 2022?
How much did Reynolds' net income fall in Q3 2022?
What is the earnings per share for Reynolds in Q3 2022?
What guidance does Reynolds have for fiscal year 2022?