ROYAL CARIBBEAN GROUP REPORTS 2023 RESULTS AND EXPECTS RECORD EARNINGS IN 2024 ON STRONG DEMAND
- Record earnings in the fourth quarter of 2023
- Expected adjusted EPS for 2024 is $9.50 to $9.70 per share
- 13.2% increase in gross margin yields and 13.5% increase in net yields compared to 2019
- Total revenues of $13.9 billion, net income of $1.7 billion, and adjusted EBITDA of $4.5 billion for 2023
- WAVE season for 2024 off to a record start
- Expected 40% growth in adjusted EPS for 2024
- Positive performance in the fourth quarter of 2023 with increased gross margin and net yields
- None.
Insights
The reported earnings of Royal Caribbean Group (RCL) reflect a significant recovery from previous years, with a notable increase in Earnings per Share (EPS) and Adjusted EPS. The company's performance is bolstered by a robust demand for cruises, which is evident from the increased Net Yields and Gross Margin Yields, both of which are key indicators of pricing power and operational efficiency in the cruise industry. The forward-looking statements for 2024, projecting a 40% growth in Adjusted EPS, suggest that investor confidence may rise, potentially impacting the company's stock price positively.
Moreover, the company's expectation to achieve two of its 'Trifecta goals' ahead of schedule, including triple-digit EBITDA per Available Passenger Cruise Day (APCD) and Return on Invested Capital (ROIC) in the teens, indicates a strong strategic position and operational prowess. These metrics are crucial as they provide insight into the company's profitability and capital efficiency, which are important considerations for investors evaluating the stock's potential. The emphasis on achieving these goals early could signal management's confidence in the company's trajectory and operational capabilities.
The reported financial results of Royal Caribbean show a remarkable year-over-year turnaround, transitioning from a net loss to a substantial net income. This financial health indicator is particularly relevant to investors as it demonstrates the company's ability to not only recover from past losses but also to capitalize on the renewed demand in the travel industry post-pandemic. The Adjusted EBITDA of $4.5 billion is a strong measure of the company's operational performance, excluding non-operational factors such as interest, taxes, depreciation and amortization, which provides a clearer picture of the company's earning potential.
From a financial perspective, the increase in costs per APCD could raise concerns about cost management. However, these increases are partially attributed to strategic investments, such as the new operations of Hideaway Beach at Perfect Day at CocoCay, which could enhance the company's long-term value proposition and guest experience. The company's ability to manage these costs while still projecting significant EPS growth is indicative of effective financial stewardship.
The cruise industry is closely tied to the overall health of the global economy, as it depends on discretionary consumer spending. Royal Caribbean's strong bookings and increased yields suggest a resilient consumer base willing to spend on travel and leisure despite broader economic uncertainties. The company's performance serves as a microeconomic indicator of consumer confidence and spending patterns in the luxury travel segment.
Additionally, the company's financial results and optimistic outlook may have broader implications for employment and regional economies, particularly in areas heavily reliant on tourism. The increase in Net Yields and Gross Margin Yields compared to 2019 levels, pre-pandemic, indicates a recovery that surpasses baseline expectations, which could signal a positive trend for the travel industry and associated sectors. The anticipated growth in Adjusted EPS and achievement of strategic financial goals ahead of schedule also reflect a strong demand forecast, which could lead to increased investment and expansion within the industry.
Strong demand and enhanced margin drive fourth quarter earnings
Record start to WAVE and record booked position provide strong momentum to 2024
Adjusted EPS in 2024 are expected to be
"2023 was an exceptional year, propelled by unmatched demand for our brands from new and loyal guests," said Jason Liberty, president and CEO, Royal Caribbean Group. "With the wind in our sails and record-breaking bookings, 2024 is poised to be another robust year, and we expect to achieve two of our Trifecta goals one year early," added Liberty. "With our industry-leading global brands combined with the most innovative fleet and destinations, we remain intensely focused on delivering a lifetime of vacations and priceless memories for our guests while delivering exceptional long-term shareholder value."
Full Year 2023 Results:
- Gross Margin Yields increased
13.2% as-reported. Net Yields increased13.5% in Constant Currency (13.2% as-reported). Both metrics are compared to 2019. - Gross Cruise Costs per Available Passenger Cruise Day ("APCD") increased
10.9% as-reported. Net Cruise Costs ("NCC"), excluding Fuel, per APCD increased7.9% in Constant Currency (7.5% as-reported). Both metrics are compared to 2019, and include approximately 65 bps, compared to prior guidance, related to increase in stock compensation expense due to the significant rise in share price. - Total revenues were
, Net Income was$13.9 billion or$1.7 billion per share, Adjusted Net Income was$6.31 or$1.8 billion per share, and Adjusted EBITDA was$6.77 .$4.5 billion
Full Year 2024 Outlook:
- WAVE season is off to a record start. Booked load factors and rates are higher than all prior years.
- Net Yields are expected to increase
5.25% to7.25% in Constant Currency (5.30% to7.30% as-reported), compared to 2023. - NCC, excluding Fuel, per APCD is expected to increase
3.75% to4.25% in Constant Currency (3.80% to4.30% as-reported) compared to 2023, and include 315 bps of costs related to increased drydock days and the new operations of Hideaway Beach at Perfect Day at CocoCay. - Adjusted EPS is expected to grow
40% year over year and be in the range of to$9.50 $9.70 . - The company expects to achieve two of its Trifecta goals in 2024: triple digit EBITDA per APCD and ROIC in the teens, one year earlier than prior expectations.
Fourth Quarter 2023 Results
Net Income for the fourth quarter of 2023 was
Gross Margin Yields increased
Gross Cruise Costs per APCD increased
Full Year 2023 Results
For the full year 2023, the company reported Net Income of
Gross Margin Yields increased
Gross Cruise Costs per APCD increased
Update on Bookings
The company is very encouraged about the demand and pricing environment for 2024. Overall, the five best booking weeks of the company's history have occurred since the last earnings call, including the first three weeks of WAVE. As a result, the company is now in a record booked position in both rate and volume. The booking strength is widespread benefiting all key itineraries. Consumer spending onboard and pre-cruise purchases continue to exceed prior years driven by greater participation at higher prices, indicating quality and healthy future demand.
The market response to the company's new ships (particularly Icon of the Seas), existing hardware and the expansion of Perfect Day at CocoCay (with Hideaway Beach) has been excellent and further positions the company for strong yield and earnings growth in 2024.
"Demand for our brands continues to outpace broader travel as a result of consumer spend further shifting toward experiences and the exceptional value proposition of our products," said Jason Liberty, president and CEO, Royal Caribbean Group. "We have exciting new vacation experiences in 2024, including the game changing Icon of the Seas, and have entered the year in a record booked position at significantly higher prices, further positioning us for a strong 2024."
As of December 31, 2023, the Group's customer deposit balance was at
First Quarter 2024
Net Yields are expected to increase
NCC, excluding Fuel, per APCD, is expected to increase
Based on current fuel pricing, interest rates, currency exchange rates and the factors detailed above, the company expects first quarter Adjusted EPS to be in the range of
Fuel Expense
Bunker pricing, net of hedging, for the fourth quarter was
The company does not forecast fuel prices and its fuel cost calculations are based on current at-the-pump prices, net of hedging impacts. Based on today's fuel prices, the company has included
The company provided the following guidance for the first quarter and full year 2024:
FUEL STATISTICS | First Quarter 2024 | Full Year 2024 |
Fuel Consumption (metric tons) | 444,000 | 1,727,000 |
Fuel Expenses | ||
Percent Hedged (fwd. consumption) | 60.0 % | 61.0 % |
GUIDANCE | As-Reported | Constant Currency |
First Quarter 2024 | ||
Net Yields vs. 2023 | | |
Net Cruise Costs per APCD vs. 2023 | ||
Net Cruise Costs per APCD ex. Fuel vs. 2023 | ||
Full Year 2024 | ||
Net Yields vs. 2023 | | |
Net Cruise Costs per APCD vs. 2023 | ||
Net Cruise Costs per APCD ex. Fuel vs. 2023 | ||
GUIDANCE | First Quarter 2024 | Full Year 2024 |
APCDs | 12.3 million | 50.9 million |
Capacity change vs. 2023 | 9.7 % | 8.5 % |
Depreciation and amortization | ||
Net Interest, excluding loss on extinguishment of debt | ||
Adjusted EPS | ||
SENSITIVITY | First Quarter 2024 | Full Year 2024 |
100 basis pt. Change in SOFR | ||
Exchange rates used in guidance calculations | ||
GBP | ||
AUD | ||
CAD | ||
EUR |
Liquidity and Financing Arrangements
As of December 31, 2023, the Group's liquidity position was
During the fourth quarter, the company refinanced its
"Our accelerated performance and commitment to strengthening the balance sheet allowed us to pay off approximately
The company noted that as of December 31, 2023, the scheduled debt maturities for 2024, 2025, 2026, and 2027 were
Capital Expenditures and Capacity Guidance
Capital expenditures for the full year 2024 are expected to be approximately
Capacity changes for 2024 are expected to be
Conference call scheduled
The company has scheduled a conference call at 10 a.m. Eastern Time today. This call can be heard, either live or on a delayed basis, on the company's investor relations website at www.rclinvestor.com.
Definitions
Selected Operational and Financial Metrics
Adjusted EBITDA is a non-GAAP measure that represents EBITDA (as defined below) excluding certain items that we believe adjusting for is meaningful when assessing our profitability on a comparative basis. For the periods presented, these items included (i) loss contingency in connection with the ongoing Havana Docks litigation recorded in other (income) expenses in 2022; (ii) gain on sale of controlling interest; (iii) impairment and credit losses; (iv) restructuring charges and other initiative expenses; and (v) equity investments impairment and recovery of losses.
Adjusted Earnings (Loss) per Share ("Adjusted EPS") is a non-GAAP measure that represents Adjusted Net Income (Loss) attributable to Royal Caribbean Cruises Ltd. (as defined below) divided by weighted average shares outstanding or by diluted weighted average shares outstanding, as applicable. We believe that this non-GAAP measure is meaningful when assessing our performance on a comparative basis.
Adjusted Net Income (Loss) attributable to Royal Caribbean Cruises Ltd. is a non-GAAP measure that represents net income (loss) less net income attributable to noncontrolling interest, excluding certain items that we believe adjusting for is meaningful when assessing our performance on a comparative basis. For the periods presented, these items included (i) loss on extinguishment of debt; (ii) gain on sale of controlling interest; (iii) tax on the sale of PortMiami noncontrolling interest; (iv) Silver Whisper deferred tax liability release; (v) impairment and credit losses; (vi) the amortization of the Silversea Cruises intangible assets resulting from the Silversea Cruises acquisition in 2018; (vii) restructuring charges and other initiative expenses; (viii) equity investments impairment and recovery of losses, and (ix) loss contingency recorded in 2022 in connection with the ongoing Havana Docks litigation inclusive of related legal fees and costs.
Available Passenger Cruise Days ("APCD") is our measurement of capacity and represents double occupancy per cabin multiplied by the number of cruise days for the period, which excludes canceled cruise days and cabins not available for sale. We use this measure to perform capacity and rate analysis to identify our main non-capacity drivers that cause our cruise revenue and expenses to vary.
Constant Currency is a significant measure for our revenues and expenses, which are denominated in currencies other than the
EBITDA is a non-GAAP measure that represents of Net Income (Loss) attributable to Royal Caribbean Cruises Ltd. excluding (i) interest income; (ii) interest expense, net of interest capitalized; (iii) depreciation and amortization expenses; and (iv) income tax expense. We believe that this non-GAAP measure is meaningful when assessing our operating performance on a comparative basis.
Occupancy ("Load factor"), in accordance with cruise vacation industry practice, is calculated by dividing Passenger Cruise Days (as defined below) by APCD. A percentage in excess of
Passenger Cruise Days represent the number of passengers carried for the period multiplied by the number of days of their respective cruises.
Gross Cruise Costs represent the sum of total cruise operating expenses plus marketing, selling and administrative expenses.
Net Cruise Costs ("NCC") and NCC excluding Fuel are non-GAAP measures that represent Gross Cruise Costs excluding commissions, transportation and other expenses and onboard and other expenses and, in the case of Net Cruise Costs excluding Fuel, fuel expenses. In measuring our ability to control costs in a manner that positively impacts net income, we believe changes in Net Cruise Costs and Net Cruise Costs excluding Fuel to be the most relevant indicators of our cost performance. For the 2023 and 2019 periods presented, Net Cruise Costs and Net Cruise Costs excluding Fuel exclude (i) the gain on sale of controlling interest; (ii) impairment and credit losses; (iii) restructuring charges and other initiative expenses; (iv) the transaction and integration costs related to the Silversea Cruises acquisition; and (v) the costs related to the Oasis of the Seas incident included within other operating expenses.
Invested Capital represents the most recent five-quarter average of total debt (i.e., Current portion of long-term debt plus Long-term debt) plus the most recent five-quarter average of Total shareholders' equity. We use this measure to calculate ROIC (as defined below).
Adjusted Operating Income (Loss) is a non-GAAP measure that represents operating income (loss) including income (loss) from equity investments and income taxes but excluding certain items that we believe adjusting for is meaningful when assessing our operating performance on a comparative basis. We use this non-GAAP measure to calculate ROIC (as defined below).
Return on Invested Capital ("ROIC") represents Adjusted Operating Income (Loss) divided by Invested Capital. We believe ROIC is a meaningful measure because it quantifies how efficiently we generated operating income relative to the capital we have invested in the business. ROIC is also used as a key metric in our long-term incentive compensation program for our executive officers.
Gross Margin Yield represent Gross Margin per APCD.
Adjusted Gross Margin represent Gross Margin, adjusted for payroll and related, food, fuel, other operating, and depreciation and amortization expenses. Gross Margin is calculated pursuant to GAAP as total revenues less total cruise operating expenses, and depreciation and amortization.
Net Yields represent Adjusted Gross Margin per APCD. We utilize Adjusted Gross Margin and Net Yields to manage our business on a day-to-day basis as we believe that they are the most relevant measures of our pricing performance because they reflect the cruise revenues earned by us net of our most significant variable costs, which are commissions, transportation and other expenses, and onboard and other expenses.
Adjusted EBITDA Margin is a non-GAAP measure that represents Adjusted EBITDA (as defined above) divided by total revenues.
For additional information see "Adjusted Measures of Financial Performance" below.
About Royal Caribbean Group
Royal Caribbean Group (NYSE: RCL) is one of the leading cruise companies in the world with a global fleet of 65 ships traveling to approximately 1,000 destinations around the world. Royal Caribbean Group is the owner and operator of three award winning cruise brands: Royal Caribbean International, Celebrity Cruises, and Silversea Cruises and it is also a
Cautionary Statement Concerning Forward-Looking Statements
Certain statements in this press release relating to, among other things, our future performance estimates, forecasts and projections constitute forward-looking statements under the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to: statements regarding revenues, costs and financial results for 2024 and beyond; demand for our brands; our progress towards achievement of our Trifecta goals; future capital expenditures; and expectations regarding our credit profile. Words such as "anticipate," "believe," "could," "driving," "estimate," "expect," "goal," "intend," "may," "plan," "project," "seek," "should," "will," "would," "considering," and similar expressions are intended to help identify forward-looking statements. Forward-looking statements reflect management's current expectations, are based on judgments, are inherently uncertain and are subject to risks, uncertainties and other factors, which could cause our actual results, performance or achievements to differ materially from the future results, performance or achievements expressed or implied in those forward-looking statements. Examples of these risks, uncertainties and other factors include, but are not limited to, the following: the impact of contagious illnesses on economic conditions and the travel industry in general and the financial position and operating results of our Company in particular, such as: governmental and self-imposed travel restrictions and guest cancellations; our ability to obtain sufficient financing, capital or revenues to satisfy liquidity needs, capital expenditures, debt repayments and other financing needs; the effectiveness of the actions we have taken to improve and address our liquidity needs; the impact of the economic and geopolitical environment on key aspects of our business, such as the demand for cruises, passenger spending, and operating costs; incidents or adverse publicity concerning our ships, port facilities, land destinations and/or passengers or the cruise vacation industry in general; concerns over safety, health and security of guests and crew; further impairments of our goodwill, long-lived assets, equity investments and notes receivable; an inability to source our crew or our provisions and supplies from certain places; an increase in concern about the risk of illness on our ships or when travelling to or from our ships, all of which reduces demand; unavailability of ports of call; growing anti-tourism sentiments and environmental concerns; changes in
More information about factors that could affect our operating results is included under the caption "Risk Factors" in our most recent quarterly report on Form 10-Q, as well as our other filings with the SEC, copies of which may be obtained by visiting our Investor Relations website at www.rclinvestor.com or the SEC's website at www.sec.gov. Undue reliance should not be placed on the forward-looking statements in this release, which are based on information available to us on the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Adjusted Measures of Financial Performance
This press release includes certain adjusted financial measures defined as non-GAAP financial measures under Securities and Exchange Commission rules, which we believe provide useful information to investors as a supplement to our consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles, or
The presentation of adjusted financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with
A reconciliation to the most comparable
ROYAL CARIBBEAN CRUISES LTD. | |||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) | |||||||
(in millions, except per share data) | |||||||
Quarter Ended | Year Ended | ||||||
December 31, | December 31, | ||||||
2023 | 2022 | 2023 | 2022 | ||||
(unaudited) | (unaudited) | ||||||
Passenger ticket revenues | $ 2,286 | $ 1,702 | $ 9,568 | $ 5,793 | |||
Onboard and other revenues | 1,045 | 902 | 4,332 | 3,047 | |||
Total revenues | 3,331 | 2,604 | 13,900 | 8,840 | |||
Cruise operating expenses: | |||||||
Commissions, transportation and other | 450 | 393 | 2,001 | 1,357 | |||
Onboard and other | 169 | 146 | 809 | 597 | |||
Payroll and related | 309 | 307 | 1,197 | 1,288 | |||
Food | 205 | 203 | 819 | 653 | |||
Fuel | 300 | 293 | 1,150 | 1,073 | |||
Other operating | 457 | 442 | 1,799 | 1,648 | |||
Total cruise operating expenses | 1,890 | 1,784 | 7,775 | 6,616 | |||
Marketing, selling and administrative expenses | 503 | 444 | 1,792 | 1,583 | |||
Depreciation and amortization expenses | 368 | 361 | 1,455 | 1,407 | |||
Operating Income (Loss) | 570 | 15 | 2,878 | (766) | |||
Other income (expense): | |||||||
Interest income | 4 | 14 | 36 | 36 | |||
Interest expense, net of interest capitalized | (346) | (432) | (1,402) | (1,364) | |||
Equity investment income | 51 | 27 | 200 | 57 | |||
Other income (expense) | 1 | (124) | (8) | (119) | |||
(290) | (515) | (1,174) | (1,390) | ||||
Net Income (Loss) | 280 | (500) | 1,704 | (2,156) | |||
Less: Net Income attributable to noncontrolling interest | 2 | — | 7 | — | |||
Net Income (Loss) attributable to Royal Caribbean Cruises Ltd. | $ 278 | $ (500) | $ 1,697 | $ (2,156) | |||
Earnings (Loss) per Share: | |||||||
Basic | $ 1.09 | $ (1.96) | $ 6.63 | $ (8.45) | |||
Diluted | $ 1.06 | $ (1.96) | $ 6.31 | $ (8.45) | |||
Weighted-Average Shares Outstanding: | |||||||
Basic | 256 | 255 | 256 | 255 | |||
Diluted | 280 | 255 | 283 | 255 | |||
Comprehensive Income (Loss) | |||||||
Net Income (Loss) | $ 280 | $ (500) | $ 1,704 | $ (2,156) | |||
Other comprehensive income (loss): | |||||||
Foreign currency translation adjustments | (11) | (22) | (9) | 10 | |||
Change in defined benefit plans | 2 | 14 | 6 | 49 | |||
(Loss) gain on cash flow derivative hedges | (20) | 157 | (27) | 8 | |||
Total other comprehensive (loss) income | (29) | 149 | (30) | 67 | |||
Comprehensive Income (Loss) | 251 | (351) | 1,674 | (2,089) | |||
Less: Comprehensive Income attributable to noncontrolling interest | 2 | — | 7 | — | |||
Comprehensive Income (Loss) attributable to Royal Caribbean Cruises Ltd. | $ 249 | $ (351) | $ 1,667 | $ (2,089) |
ROYAL CARIBBEAN CRUISES LTD. | |||||||||||
STATISTICS | |||||||||||
(unaudited) | |||||||||||
Quarter Ended | Year Ended | ||||||||||
December 31, | December 31, | ||||||||||
2023 | 2022 | 2019 | 2023 | 2022 | 2019 | ||||||
Passengers Carried | 1,939,360 | 1,746,130 | 1,607,561 | 7,646,203 | 5,536,335 | 6,553,865 | |||||
Passenger Cruise Days | 12,605,093 | 11,052,960 | 11,057,419 | 49,549,127 | 35,051,935 | 44,803,953 | |||||
APCD | 11,962,340 | 11,644,086 | 10,401,177 | 46,916,259 | 41,197,650 | 41,432,451 | |||||
Occupancy | 105.4 % | 94.9 % | 106.3 % | 105.6 % | 85.1 % | 108.1 % |
ROYAL CARIBBEAN CRUISES LTD. | |||
CONSOLIDATED BALANCE SHEETS | |||
(in millions, except share data) | |||
As of | |||
December 31, | December 31, | ||
2023 | 2022 | ||
(unaudited) | |||
Assets | |||
Current assets | |||
Cash and cash equivalents | $ 497 | $ 1,935 | |
Trade and other receivables, net of allowances of | 405 | 531 | |
Inventories | 248 | 224 | |
Prepaid expenses and other assets | 617 | 456 | |
Derivative financial instruments | 25 | 59 | |
Total current assets | 1,792 | 3,205 | |
Property and equipment, net | 30,114 | 27,546 | |
Operating lease right-of-use assets | 611 | 538 | |
Goodwill | 809 | 809 | |
Other assets, net of allowances of | 1,805 | 1,678 | |
Total assets | $ 35,131 | $ 33,776 | |
Liabilities and shareholders' equity | |||
Current liabilities | |||
Current portion of long-term debt | $ 1,720 | $ 2,088 | |
Current portion of operating lease liabilities | 65 | 80 | |
Accounts payable | 792 | 647 | |
Accrued expenses and other liabilities | 1,478 | 1,459 | |
Derivative financial instruments | 35 | 131 | |
Customer deposits | 5,311 | 4,168 | |
Total current liabilities | 9,401 | 8,573 | |
Long-term debt | 19,732 | 21,303 | |
Long-term operating lease liabilities | 613 | 523 | |
Other long-term liabilities | 486 | 508 | |
Total liabilities | 30,232 | 30,907 | |
Shareholders' equity | |||
Preferred stock ( | — | — | |
Common stock ( | 3 | 3 | |
Paid-in capital | 7,474 | 7,285 | |
Accumulated deficit | (10) | (1,707) | |
Accumulated other comprehensive loss | (674) | (644) | |
Treasury stock (28,248,125 and 28,018,385 common shares at cost, December 31, 2023 and December 31, 2022, respectively) | (2,069) | (2,068) | |
Total shareholders' equity attributable to Royal Caribbean Cruises Ltd | 4,724 | 2,869 | |
Noncontrolling Interests | 175 | — | |
Total shareholders' equity | 4,899 | 2,869 | |
Total liabilities and shareholders' equity | $ 35,131 | $ 33,776 |
ROYAL CARIBBEAN CRUISES LTD. | |||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||
(in millions) | |||
Year Ended December 31, | |||
2023 | 2022 | ||
(unaudited) | |||
Operating Activities | |||
Net Income (Loss) | $ 1,704 | $ (2,156) | |
Adjustments: | |||
Depreciation and amortization | 1,455 | 1,407 | |
Net deferred income tax benefit | (8) | (22) | |
(Gain) loss on derivative instruments not designated as hedges | (19) | 100 | |
Share-based compensation expense | 126 | 36 | |
Equity investment income | (200) | (57) | |
Amortization of debt issuance costs, discounts and premiums | 109 | 163 | |
Loss on extinguishment of debt | 121 | 94 | |
Changes in operating assets and liabilities: | |||
Decrease (increase) in trade and other receivables, net | 99 | (234) | |
Increase in inventories | (24) | (74) | |
Increase in prepaid expenses and other assets | (184) | (153) | |
Increase in accounts payable trade | 124 | 75 | |
Increase in accrued liabilities | 13 | 352 | |
Increase in customer deposits | 1,143 | 1,007 | |
Other, net | 18 | (57) | |
Net cash provided by operating activities | 4,477 | 481 | |
Investing Activities | |||
Purchases of property and equipment | (3,897) | (2,710) | |
Cash received on settlement of derivative financial instruments | 35 | 53 | |
Cash paid on settlement of derivative financial instruments | (86) | (356) | |
Investments in and loans to unconsolidated affiliates | (31) | — | |
Cash received on loans to unconsolidated affiliates | 40 | 19 | |
Proceeds from the sale of property and equipment and other assets | 13 | — | |
Other, net | 3 | 7 | |
Net cash used in investing activities | (3,923) | (2,987) | |
Financing Activities | |||
Debt proceeds | 7,641 | 9,787 | |
Debt issuance costs | (194) | (252) | |
Repayments of debt | (9,566) | (7,729) | |
Premium on repayment of debt | (80) | (49) | |
Proceeds from sale of noncontrolling interest | 209 | — | |
Other, net | (3) | (16) | |
Net cash (used in) provided by financing activities | (1,993) | 1,741 | |
Effect of exchange rate changes on cash | 1 | (2) | |
Net decrease in cash and cash equivalents | (1,438) | (767) | |
Cash and cash equivalents at beginning of year | 1,935 | 2,702 | |
Cash and cash equivalents at end of year | $ 497 | $ 1,935 | |
Supplemental Disclosures | |||
Cash paid during the year for: | |||
Interest, net of amount capitalized | $ 1,442 | $ 960 | |
Non-Cash Investing Activities | |||
Purchases of property and equipment included in accounts payable and accrued expenses and other liabilities | $ 50 | $ 34 | |
Acquisition of property and equipment from assumed debt | $ — | $ 277 | |
Non-Cash Financing Activities | |||
Debt related to acquisition of property and equipment | $ — | $ 277 |
ROYAL CARIBBEAN CRUISES LTD. | |||||||||||
NON-GAAP RECONCILING INFORMATION | |||||||||||
(unaudited) | |||||||||||
Gross Margin Yields and Net Yields were calculated by dividing Gross Margin and Adjusted Gross Margin by APCD as follows (in millions, except APCD and Yields): | |||||||||||
Quarter Ended December 31, | Year Ended December 31, | ||||||||||
2023 | 2023 On a | 2019 | 2023 | 2023 On a | 2019 | ||||||
Total revenues | $ 3,331 | $ — | $ 2,517 | $ 13,900 | $ — | $ 10,951 | |||||
Less: | |||||||||||
Cruise operating expenses | 1,890 | — | 1,482 | 7,775 | — | 6,063 | |||||
Depreciation and amortization expenses | 368 | — | 322 | 1,455 | — | 1,246 | |||||
Gross Margin | 1,073 | 1,086 | 713 | 4,670 | 4,699 | 3,642 | |||||
Add: | |||||||||||
Payroll and related | 309 | — | 280 | 1,197 | — | 1,079 | |||||
Food | 205 | — | 148 | 819 | — | 584 | |||||
Fuel | 300 | — | 178 | 1,150 | — | 698 | |||||
Other operating | 457 | — | 369 | 1,799 | — | 1,406 | |||||
Depreciation and amortization expenses | 368 | — | 322 | 1,455 | — | 1,246 | |||||
Adjusted Gross Margin | $ 2,712 | $ 2,726 | $ 2,010 | $ 11,090 | $ 11,123 | $ 8,655 | |||||
APCD | 11,962,340 | 11,962,340 | 10,401,177 | 46,916,259 | 46,916,259 | 41,432,451 | |||||
Gross Margin Yields | $ 89.70 | $ 90.78 | $ 68.55 | $ 99.54 | $ 100.16 | $ 87.90 | |||||
Net Yields | $ 226.71 | $ 227.88 | $ 193.25 | $ 236.38 | $ 237.08 | $ 208.89 |
ROYAL CARIBBEAN CRUISES LTD. | |||||||||||
NON-GAAP RECONCILING INFORMATION | |||||||||||
(unaudited) | |||||||||||
Gross Cruise Costs, Net Cruise Costs and Net Cruise Costs excluding Fuel were calculated as follows (in millions, except APCD and costs per APCD): | |||||||||||
Quarter Ended December 31, | Year Ended December 31, | ||||||||||
2023 | 2023 On a | 2019 | 2023 | 2023 On a | 2019 | ||||||
Total cruise operating expenses | $ 1,890 | $ — | $ 1,482 | $ 7,775 | $ — | $ 6,063 | |||||
Marketing, selling and administrative expenses | 503 | — | 415 | 1,792 | — | 1,559 | |||||
Gross Cruise Costs | 2,393 | 2,403 | 1,897 | 9,567 | 9,602 | 7,622 | |||||
Less: | |||||||||||
Commissions, transportation and other | 450 | — | 377 | 2,001 | — | 1,656 | |||||
Onboard and other | 169 | — | 130 | 809 | — | 640 | |||||
Net Cruise Costs including other costs | 1,774 | — | 1,390 | 6,757 | — | 5,326 | |||||
Less: | |||||||||||
Gain on sale of controlling interests (1) | — | — | — | (3) | — | — | |||||
Impairment and credit losses (2) | 15 | — | — | 8 | — | — | |||||
Restructuring charges and other initiatives expense (3) | — | — | 14 | 5 | — | 14 | |||||
Integration costs related to Silversea Cruises acquisition (3) | — | — | — | — | — | 1 | |||||
Transaction costs related to Silversea Cruises acquisition (3) | — | — | — | — | — | 1 | |||||
Incidental costs related to the Oasis of the Seas incident included within other operating expenses | — | — | 3 | — | — | 15 | |||||
Net Cruise Costs | 1,759 | 1,766 | 1,373 | 6,747 | 6,769 | 5,295 | |||||
Less: | |||||||||||
Fuel | 300 | — | 178 | 1,150 | — | 698 | |||||
Net Cruise Costs excluding Fuel | $ 1,459 | $ 1,466 | $ 1,195 | $ 5,597 | $ 5,619 | $ 4,597 | |||||
APCD | 11,962,340 | 11,962,340 | 10,401,177 | 46,916,259 | 46,916,259 | 41,432,451 | |||||
Gross Cruise Costs per APCD | $ 200.04 | $ 200.88 | $ 182.38 | $ 203.92 | $ 204.66 | $ 183.96 | |||||
Net Cruise Costs per APCD | $ 147.04 | $ 147.63 | $ 132.00 | $ 143.81 | $ 144.28 | $ 127.80 | |||||
Net Cruise Costs excluding Fuel per APCD | $ 121.97 | $ 122.55 | $ 114.89 | $ 119.30 | $ 119.77 | $ 110.95 |
(1) | Represents gain on sale of controlling interest in cruise terminal facilities in |
(2) | Represents asset impairments and credit loss recoveries for notes receivables for which credit losses were previously recorded. These amounts are included in Other operating within our consolidated statements of comprehensive income (loss). Additionally, includes an |
(3) | These amounts are included in Marketing, selling and administrative expenses within our consolidated statements of comprehensive income (loss). |
ROYAL CARIBBEAN CRUISES LTD. | ||||||||
NON-GAAP RECONCILING INFORMATION | ||||||||
(unaudited) | ||||||||
EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin were calculated as follows (in millions, except APCD and per APCD data): | ||||||||
Quarter Ended December 31, | Year Ended December 31, | |||||||
2023 | 2022 | 2023 | 2022 | |||||
Net Income (Loss) attributable to Royal Caribbean Cruises Ltd. | $ 278 | $ (500) | $ 1,697 | $ (2,156) | ||||
Interest income | (4) | (14) | (36) | (36) | ||||
Interest expense, net of interest capitalized | 346 | 432 | 1,402 | 1,364 | ||||
Depreciation and amortization expenses | 368 | 361 | 1,455 | 1,407 | ||||
Income tax expense (1) | — | — | 6 | 4 | ||||
EBITDA | 988 | 279 | 4,524 | 583 | ||||
Other (income) expenses (2) | (1) | 124 | 2 | 115 | ||||
Gain on sale of controlling interest (3) | — | — | (3) | — | ||||
Impairment and credit losses (4) | 15 | 1 | 8 | 1 | ||||
Restructuring charges and other initiatives expense | — | 5 | 5 | 12 | ||||
Equity investment impairment and recovery of losses (5) | — | — | 8 | — | ||||
Adjusted EBITDA | $ 1,002 | $ 409 | $ 4,544 | $ 711 | ||||
Total revenues | $ 3,331 | $ 2,604 | $ 13,900 | $ 8,840 | ||||
APCD | 11,962,340 | 11,644,086 | 46,916,259 | 41,197,650 | ||||
Net Income (Loss) per APCD | $ 23.24 | $ (42.94) | $ 36.17 | $ (52.33) | ||||
Adjusted EBITDA per APCD | $ 83.76 | $ 35.13 | $ 96.85 | $ 17.26 | ||||
Adjusted EBITDA Margin | 30.1 % | 15.7 % | 32.7 % | 8.0 % |
(1) | These amounts are included in Other income (expense) within our consolidated statements of comprehensive income (loss). |
(2) | Represents net non-operating (income) expense. For 2022, primarily represents our loss contingency recorded in connection with the ongoing Havana Docks litigation inclusive of related legal fees and costs. The amount excludes Income tax expense, included in the EBITDA calculation above. |
(3) | Represents gain on sale of controlling interest in cruise terminal facilities in |
(4) | Represents asset impairments and credit loss recoveries for notes receivables for which credit losses were previously recorded. These amounts are included in Other operating within our consolidated statements of comprehensive income (loss). Additionally, 2023 includes an |
(5) | For the year ended December 31, 2023, represents equity method impairments of |
ROYAL CARIBBEAN CRUISES LTD. | |||||||
NON-GAAP RECONCILING INFORMATION | |||||||
(unaudited) | |||||||
Adjusted Net Income (Loss) attributable to Royal Caribbean Cruises Ltd. and Adjusted Earnings (Loss) per Share were calculated as follows (in millions, except per share data): | |||||||
Quarter Ended December 31, | Year Ended December 31, | ||||||
2023 | 2022 | 2023 | 2022 | ||||
Net Income (Loss) attributable to Royal Caribbean Cruises Ltd. | $ 278 | $ (500) | $ 1,697 | $ (2,156) | |||
Loss on extinguishment of debt | 40 | 77 | 121 | 94 | |||
Gain on sale of controlling interest (1) | — | — | (3) | — | |||
PortMiami tax on sale of noncontrolling interest (2) | (3) | — | 7 | — | |||
Silver Whisper deferred tax liability release (3) | — | — | (26) | — | |||
Impairment and credit losses (4) | 15 | 1 | 8 | 1 | |||
Amortization of Silversea Cruises intangible assets resulting from the Silversea Cruises acquisition (5) | 1 | 2 | 6 | 6 | |||
Restructuring charges and other initiatives expense | — | 5 | 5 | 12 | |||
Equity investment impairment and recovery of losses (6) | — | — | 12 | — | |||
Litigation loss contingency (7) | — | 130 | — | 130 | |||
Adjusted Net Income (Loss) attributable to Royal Caribbean Cruises Ltd. | $ 331 | $ (285) | $ 1,827 | $ (1,913) | |||
Earnings (Loss) per Share - Diluted (8) | $ 1.06 | $ (1.96) | $ 6.31 | $ (8.45) | |||
Adjusted Earnings (Loss) per Share - Diluted (8) | $ 1.25 | $ (1.12) | $ 6.77 | $ (7.50) | |||
Weighted-Average Shares Outstanding - Diluted | 280 | 255 | 283 | 255 |
(1) | Represents gain on sale of controlling interest in cruise terminal facilities in |
(2) | Represents tax on the PortMiami sale of noncontrolling interest. These amounts are included in Other income (expense) in our consolidated statements of comprehensive income (loss). |
(3) | Represents the release of the deferred tax liability subsequent to the execution of the bargain purchase option for the Silver Whisper. These amounts are included in Other income (expense) within our consolidated statements of comprehensive income (loss). |
(4) | Represents asset impairments and credit loss recoveries for notes receivables for which credit losses were previously recorded. These amounts are included in Other operating within our consolidated statements of comprehensive income (loss). Additionally, includes an |
(5) | Represents the amortization of the Silversea Cruises intangible assets resulting from the 2018 Silversea Cruises acquisition. |
(6) | For the year ended December 31, 2023, represents equity method impairments of |
(7) | Represents the 2022 loss contingency recorded in connection with the ongoing Havana Docks litigation inclusive of related legal fees and costs. This amount is included in Other income (expense) within our consolidated statements of comprehensive income (loss). |
(8) | Diluted EPS and Adjusted EPS includes the add-back of dilutive interest expense related to our convertible notes of |
View original content to download multimedia:https://www.prnewswire.com/news-releases/royal-caribbean-group-reports-2023-results-and-expects-record-earnings-in-2024-on-strong-demand-302050523.html
SOURCE Royal Caribbean Group
FAQ
What is the adjusted EPS range for Royal Caribbean Group in 2024?
How much did the gross margin yields and net yields increase in 2023 compared to 2019?
What were the total revenues and net income reported by Royal Caribbean Group for 2023?
What is the outlook for the WAVE season in 2024 for Royal Caribbean Group?
What is the expected growth in adjusted EPS for Royal Caribbean Group in 2024?