Rocky Brands, Inc. Announces Third Quarter 2022 Results
Rocky Brands reported strong third quarter 2022 financial results, with net sales increasing by 17.5% to $147.5 million. Adjusted net sales rose 14.7% to $143.9 million. The wholesale segment saw a 25.8% increase, while the retail segment increased 7.3%. Net income improved to $5.7 million, or $0.77 per diluted share. Despite a drop in gross margin percentage due to cost pressures, operating expenses decreased significantly. The company maintained confidence in its growth strategies amid macroeconomic challenges.
- Net sales increased 17.5% to $147.5 million.
- Wholesale segment sales increased 25.8%.
- Net income improved to $5.7 million, or $0.77 per diluted share.
- Operating expenses decreased to $40.3 million, or 27.3% of net sales.
- Gross margin percentage decreased to 35.2% of net sales from 37.4% year-over-year.
- Contract Manufacturing sales decreased to $3.3 million from $7.7 million a year ago.
Third Quarter 2022 Overview
-
Net sales increased
17.5% to , and$147.5 million 14.7% to on an adjusted basis (See below for a reconciliation of GAAP financial measures to non-GAAP financial measures)$143.9 million -
Wholesale segment sales increased
25.8% ; Retail segment sales increased7.3%
-
Wholesale segment sales increased
-
Income from operations increased
, or$8.9 million 322.3% to , and increased$11.6 million or$4.8 million 73.6% to on an adjusted basis$11.3 million -
Net income improved to
, or$5.7 million per diluted share$0.77 -
Adjusted net income increased
116.7% to , or$5.5 million per diluted share$0.74
“The third quarter was highlighted by strong sales growth compared to the year ago period even as the macroeconomic headwinds pressuring consumer discretionary spending intensified,” said
Third Quarter 2022 Review
Third quarter net sales increased
Gross margin in the third quarter of 2022 was
Operating expenses were
Income from operations for the third quarter of 2022 was
Interest expense for the third quarter of 2022 was
The Company reported third quarter net income of
Balance Sheet Review
Cash and cash equivalents were
Total debt at
Inventories at
Conference Call Information
The Company's conference call to review third quarter 2022 results will be broadcast live over the internet today,
About
Safe Harbor Language
This press release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities and Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created thereby. Those statements include, but may not be limited to, all statements regarding intent, beliefs, expectations, projections, forecasts, and plans of the Company and its management and include statements in this press release regarding the position and ability of the Company to weather the challenging operating environment (Paragraph 2), the ability of the Company to project near-term demand trends (Paragraph 2), and that the Company’s growth strategies will continue to drive sustained market share gains and increase shareholder value (Paragraph 2). These forward-looking statements involve numerous risks and uncertainties, including, without limitation, the various risks inherent in the Company’s business as set forth in periodic reports filed with the
Condensed Consolidated Balance Sheets (In thousands, except share amounts) |
|||||||||
|
|
|
|
|
|
||||
|
2022 |
|
2021 |
|
2021 |
||||
ASSETS: |
|
|
|
||||||
CURRENT ASSETS: |
|
|
|
||||||
Cash and cash equivalents |
$ |
7,277 |
$ |
5,909 |
$ |
12,918 |
|||
Trade receivables – net |
|
118,193 |
|
126,807 |
|
80,677 |
|||
Contract receivables |
|
- |
|
1,062 |
|
1,899 |
|||
Other receivables |
|
490 |
|
242 |
|
211 |
|||
Inventories – net |
|
265,082 |
|
232,464 |
|
202,199 |
|||
Income tax receivable |
|
1,633 |
|
4,294 |
|
4,220 |
|||
Prepaid expenses |
|
4,360 |
|
4,507 |
|
7,438 |
|||
Total current assets |
|
397,035 |
|
375,285 |
|
309,562 |
|||
LEASED ASSETS |
|
9,971 |
|
11,428 |
|
2,833 |
|||
PROPERTY, PLANT & EQUIPMENT – net |
|
60,271 |
|
59,989 |
|
57,190 |
|||
|
|
50,246 |
|
50,641 |
|
49,169 |
|||
IDENTIFIED INTANGIBLES – net |
|
122,552 |
|
126,315 |
|
127,116 |
|||
OTHER ASSETS |
|
878 |
|
917 |
|
952 |
|||
TOTAL ASSETS |
$ |
640,953 |
$ |
624,575 |
$ |
546,822 |
|||
|
|
|
|
||||||
LIABILITIES AND SHAREHOLDERS' EQUITY: |
|
|
|
||||||
CURRENT LIABILITIES: |
|
|
|
||||||
Accounts payable |
$ |
101,683 |
$ |
114,632 |
$ |
85,100 |
|||
Contract liabilities |
|
- |
|
1,062 |
|
1,899 |
|||
Current Portion of Long-Term Debt |
|
3,250 |
|
3,250 |
|
3,250 |
|||
Accrued expenses: |
|
|
|
||||||
Salaries and wages |
|
3,667 |
|
3,668 |
|
6,409 |
|||
Taxes - other |
|
1,784 |
|
849 |
|
585 |
|||
Accrued freight |
|
3,842 |
|
1,798 |
|
3,796 |
|||
Commissions |
|
1,619 |
|
2,447 |
|
898 |
|||
Accrued duty |
|
8,051 |
|
5,469 |
|
5,243 |
|||
Accrued interest |
|
2,314 |
|
2,133 |
|
2,216 |
|||
Other |
|
5,486 |
|
4,828 |
|
4,956 |
|||
Total current liabilities |
|
131,696 |
|
140,136 |
|
114,352 |
|||
LONG-TERM DEBT |
|
281,515 |
|
266,794 |
|
235,506 |
|||
LONG-TERM TAXES PAYABLE |
|
169 |
|
169 |
|
169 |
|||
LONG-TERM LEASE |
|
7,394 |
|
8,809 |
|
1,980 |
|||
DEFERRED INCOME TAXES |
|
10,293 |
|
10,293 |
|
8,271 |
|||
DEFERRED LIABILITIES |
|
558 |
|
519 |
|
503 |
|||
TOTAL LIABILITIES |
|
431,625 |
|
426,720 |
|
360,781 |
|||
SHAREHOLDERS' EQUITY: |
|
299,929 |
|
|
|||||
Common stock, no par value; |
|
|
|
||||||
25,000,000 shares authorized; issued and outstanding |
|
68,986 |
|
68,061 |
|
67,662 |
|||
Retained earnings |
|
140,342 |
|
129,794 |
|
118,379 |
|||
Total shareholders' equity |
|
209,328 |
|
197,855 |
|
186,041 |
|||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ |
640,953 |
$ |
624,575 |
$ |
546,822 |
Condensed Consolidated Statements of Operations (In thousands, except share amounts) |
||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||||
|
|
|
|
|||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
$ |
147,486 |
|
$ |
125,507 |
|
$ |
476,549 |
|
$ |
344,776 |
|
||||
COST OF GOODS SOLD |
|
95,556 |
|
|
78,546 |
|
|
308,042 |
|
|
213,522 |
|
||||
GROSS MARGIN |
|
51,930 |
|
|
46,961 |
|
|
168,507 |
|
|
131,254 |
|
||||
|
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
OPERATING EXPENSES |
|
40,305 |
|
|
44,208 |
|
|
138,089 |
|
|
113,483 |
|
||||
|
|
|
|
|
||||||||||||
INCOME FROM OPERATIONS |
|
11,625 |
|
|
2,753 |
|
|
30,418 |
|
|
17,771 |
|
||||
|
|
|
|
|
||||||||||||
INTEREST AND OTHER EXPENSES |
|
(4,181 |
) |
|
(3,241 |
) |
|
(12,411 |
) |
|
(7,366 |
) |
||||
|
|
|
|
|
||||||||||||
INCOME (LOSS) BEFORE INCOME TAX EXPENSE |
|
7,444 |
|
|
(488 |
) |
|
18,007 |
|
|
10,405 |
|
||||
|
|
|
|
|
||||||||||||
INCOME TAX EXPENSE (BENEFIT) |
|
1,753 |
|
|
(113 |
) |
|
4,057 |
|
|
2,393 |
|
||||
|
|
|
|
|
||||||||||||
NET INCOME (LOSS) |
$ |
5,691 |
|
$ |
(375 |
) |
$ |
13,950 |
|
$ |
8,012 |
|
||||
|
|
|
|
|
||||||||||||
INCOME (LOSS) PER SHARE |
|
|
|
|
||||||||||||
Basic |
$ |
0.78 |
|
$ |
(0.05 |
) |
$ |
1.91 |
|
$ |
1.10 |
|
||||
Diluted |
$ |
0.77 |
|
$ |
(0.05 |
) |
$ |
1.89 |
|
$ |
1.08 |
|
||||
|
|
|
|
|
||||||||||||
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING |
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
Basic |
|
7,319 |
|
|
7,370 |
|
|
7,313 |
|
|
7,304 |
|
||||
Diluted |
|
7,349 |
|
|
7,370 |
|
|
7,382 |
|
|
7,436 |
|
Reconciliation of GAAP Measures to Non-GAAP Measures (In thousands, except share amounts) |
||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||||
|
|
|
|
|||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
NET SALES, AS REPORTED |
$ |
147,486 |
|
$ |
125,507 |
|
$ |
476,549 |
|
$ |
344,776 |
|
||||
DISPOSITION OF INVENTORY ASSETS |
|
(3,569 |
) |
|
- |
|
|
(3,569 |
) |
|
- |
|
||||
ADJUSTED |
$ |
143,917 |
|
$ |
125,507 |
|
$ |
472,980 |
|
$ |
344,776 |
|
||||
|
|
|
|
|
||||||||||||
COST OF GOODS SOLD |
|
|
|
|
||||||||||||
COST OF GOODS SOLD, AS REPORTED |
$ |
95,556 |
|
$ |
78,546 |
|
$ |
308,042 |
|
$ |
213,522 |
|
||||
LESS: DISPOSITION OF INVENTORY ASSETS |
|
(2,444 |
) |
|
- |
|
|
(2,444 |
) |
|
- |
|
||||
LESS: INVENTORY FAIR VALUE ADJUSTMENT |
|
- |
|
|
(881 |
) |
|
- |
|
|
(3,504 |
) |
||||
ADJUSTED COST OF GOODS SOLD |
$ |
93,112 |
|
$ |
77,665 |
|
$ |
305,598 |
|
$ |
210,018 |
|
||||
|
|
|
|
|
||||||||||||
GROSS MARGIN |
|
|
|
|
||||||||||||
GROSS MARGIN AS REPORTED |
$ |
51,930 |
|
$ |
46,961 |
|
$ |
168,507 |
|
$ |
131,254 |
|
||||
ADJUSTED GROSS MARGIN |
$ |
50,805 |
|
$ |
47,842 |
|
$ |
167,382 |
|
$ |
134,758 |
|
||||
|
|
|
|
|
||||||||||||
OPERATING EXPENSES |
|
|
|
|
||||||||||||
OPERATING EXPENSES, AS REPORTED |
$ |
40,305 |
|
$ |
44,208 |
|
$ |
138,089 |
|
$ |
113,483 |
|
||||
LESS: ACQUISITION-RELATED AMORTIZATION |
|
(782 |
) |
|
(782 |
) |
|
(2,346 |
) |
|
(1,694 |
) |
||||
LESS: DISPOSITION OF ASSETS |
|
(33 |
) |
|
- |
|
|
(33 |
) |
|
- |
|
||||
LESS: ACQUISITION-RELATED INTEGRATION EXPENSES |
|
- |
|
|
(2,101 |
) |
|
(397 |
) |
|
(8,642 |
) |
||||
LESS: RESTRUCTURING COSTS |
|
- |
|
|
- |
|
|
(1,201 |
) |
|
- |
|
||||
ADJUSTED OPERATING EXPENSES |
$ |
39,490 |
|
$ |
41,325 |
|
$ |
134,112 |
|
$ |
103,147 |
|
||||
|
|
|
|
|
||||||||||||
INCOME FROM OPERATIONS, ADJUSTED |
$ |
11,315 |
|
$ |
6,517 |
|
$ |
33,270 |
|
$ |
31,611 |
|
||||
|
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
INTEREST AND OTHER EXPENSES |
$ |
(4,181 |
) |
$ |
(3,241 |
) |
$ |
(12,411 |
) |
$ |
(7,366 |
) |
||||
|
|
|
|
|
||||||||||||
NET INCOME |
|
|
|
|
||||||||||||
NET INCOME, AS REPORTED |
$ |
5,691 |
|
$ |
(375 |
) |
$ |
13,950 |
|
$ |
8,012 |
|
||||
TOTAL NON-GAAP ADJUSTMENTS |
|
(310 |
) |
|
3,764 |
|
|
2,852 |
|
|
13,840 |
|
||||
TAX IMPACT OF ADJUSTMENTS |
|
73 |
|
|
(872 |
) |
|
(643 |
) |
|
(3,183 |
) |
||||
ADJUSTED NET INCOME |
$ |
5,454 |
|
$ |
2,517 |
|
$ |
16,159 |
|
$ |
18,669 |
|
||||
|
|
|
|
|
||||||||||||
NET INCOME PER SHARE, AS REPORTED |
|
|
|
|
||||||||||||
BASIC |
$ |
0.78 |
|
$ |
(0.05 |
) |
$ |
1.91 |
|
$ |
1.10 |
|
||||
DILUTED |
$ |
0.77 |
|
$ |
(0.05 |
) |
$ |
1.89 |
|
$ |
1.08 |
|
||||
|
|
|
|
|
||||||||||||
ADJUSTED NET INCOME PER SHARE |
|
|
|
|
||||||||||||
BASIC |
$ |
0.75 |
|
$ |
0.34 |
|
$ |
2.21 |
|
$ |
2.56 |
|
||||
DILUTED |
$ |
0.74 |
|
$ |
0.34 |
|
$ |
2.19 |
|
$ |
2.51 |
|
||||
|
|
|
|
|
||||||||||||
WEIGHTED AVERAGE SHARES OUTSTANDING |
|
|
|
|
||||||||||||
BASIC |
|
7,319 |
|
|
7,370 |
|
|
7,313 |
|
|
7,304 |
|
||||
DILUTED |
|
7,349 |
|
|
7,370 |
|
|
7,382 |
|
|
7,436 |
|
Use of Non-GAAP Financial Measures
In addition to GAAP financial measures, we present the following non-GAAP financial measures: "non-GAAP adjusted net sales," "non-GAAP adjusted cost of goods sold," "non-GAAP adjusted gross margin," "non-GAAP adjusted operating expenses," "non-GAAP adjusted net income," and "non-GAAP adjusted earnings per share." Adjusted results exclude the impact of items that management believes affect the comparability or underlying business trends in our consolidated financial statements in the periods presented. We believe that these non-GAAP measures are useful to management and investors and other users of our consolidated financial statements as an additional tool for evaluating operating performance. We believe they also provide a useful baseline for analyzing trends in our operations.
Investors should not consider these non-GAAP measures in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. See "Reconciliation of GAAP Measures to Non-GAAP Measures" accompanying this press release.
Non-GAAP adjustment or measure |
Definition |
Usefulness to management and investors |
||
Disposition of Inventory Assets |
Disposition of inventory assets relate to the sale of inventory and related cost of goods sold in connection with the divesture of the NEOS brand. |
We exclude the disposition of inventory assets for purposes of calculating certain non-GAAP measures because the sale and related cost of goods sold does not reflect our normal business operations. These adjustments facilitate a useful evaluation of our current operating performance and comparisons to past operating results and provide investors with additional means to evaluate cost trends. |
||
Inventory fair value adjustments |
Inventory fair value adjustments are costs related to the fair value markup of inventory purchased with the acquisition of the performance and lifestyle footwear business of Honeywell International, Inc. as required by business combination accounting rules. |
We excluded adjustments related to the inventory fair value markup for purposes of calculating certain non-GAAP measures because these costs do not reflect the manufactured or sourced cost of the inventory of the acquired business. These adjustments facilitate a useful evaluation of our current operating performance and comparisons to past operating results and provide investors with additional means to evaluate cost trends. |
||
Acquisition-related amortization |
Amortization of acquisition-related intangible assets consists of amortization of intangible assets such as brands and customer relationships acquired in connection with the acquisition of the performance and lifestyle footwear business of Honeywell International, Inc. Charges related to the amortization of these intangibles are recorded in operating expenses in our GAAP financial statements. Amortization charges are recorded over the estimated useful life of the related acquired intangible asset, and thus are generally recorded over multiple years. |
We excluded amortization charges for our acquisition-related intangible assets for purposes of calculating certain non-GAAP measures because these charges are inconsistent in size and are significantly impacted by the valuation of our acquisition. These adjustments facilitate a useful evaluation of our current operating performance and comparison to past operating performance and provide investors with additional means to evaluate cost and expense trends. |
||
Disposition of Assets |
Disposition of fixed assets relate disposals of non-financial assets. This includes the disposal of non-financial assets and corresponding expenses related to the divesture of the NEOS brand and other long-lived assets at our manufacturing facilities. |
We exclude the disposition of non-financial assets and related expenses for purposes of calculating certain non-GAAP measures because the loss does not accurately reflect our current operating performance and comparisons to past operating results and provide investors with additional means to evaluate cost trends. |
||
Acquisition-related integration expenses |
Acquisition-related integration expenses are expenses including investment banking fees, legal fees, transaction fees, integration costs and consulting fees tied to the acquisition of the performance and lifestyle footwear business of Honeywell International, Inc. |
We exclude the disposition of assets for purposes of calculating certain non-GAAP measures because the gain does not accurately reflect our current operating performance and comparisons to past operating results and provide investors with additional means to evaluate cost trends. |
||
Restructuring Costs |
Restructuring costs represent severance expenses associated with headcount reductions following the integration of the acquired performance and lifestyle footwear business of Honeywell International Inc. |
We excluded restructuring costs for purposes of calculating non-GAAP measures because these costs do not reflect our current operating performance. These adjustments facilitate a useful evaluation of our current operations performance and comparisons to past operating results and provide investors with additional means to evaluate expense trends. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221102005792/en/
Company:
Chief Financial Officer
(740) 753-9100
Investor Relations:
(203) 682-8200
Source:
FAQ
What were the third quarter 2022 net sales for RCKY?
How much did RCKY's net income improve in Q3 2022?
What was the percentage increase in wholesale segment sales for RCKY?
Did RCKY's operating expenses increase or decrease in Q3 2022?