Rhinebeck Bancorp, Inc. Reports Results for the Quarter Ended March 31, 2024
- Net income of $1.1 million for Q1 2024, a 40.5% increase from Q1 2023
- Return on average assets and equity improved compared to the prior year
- Increase in non-interest income and decrease in credit losses and expenses
- Net interest income decreased due to higher costs and lower balances
- Provision for credit losses decreased significantly
- Non-interest income increased primarily due to investment advisory income
- Non-interest expenses decreased driven by lower salaries and benefits
- Total assets decreased, while cash and cash equivalents increased
- Loans receivable decreased, with strategic reduction in automobile loans
- Past due loans and non-performing assets decreased
- Stockholders' equity increased, with improvement in equity to assets ratio
- None.
Insights
The reported increase in Rhinebeck Bancorp, Inc.'s net income by
While the provision for credit losses saw a significant reduction of
Rhinebeck Bancorp's focus on asset and liability pricing to improve results hints at a proactive approach to navigate the rising interest rate environment. However, the bank has experienced a contraction in its total assets by
The strategic decision to decrease the indirect automobile loan portfolio reflects a risk-averse asset allocation. Investors might interpret this as a defensive move, potentially signaling a cautious outlook on the auto loan market. Nonetheless, the growth in commercial and residential real estate loans indicates a diversification of the loan portfolio that could balance overall risk.
POUGHKEEPSIE, NY / ACCESSWIRE / April 25, 2024 / Rhinebeck Bancorp, Inc. (the "Company") (NASDAQ:RBKB), the holding company of Rhinebeck Bank (the "Bank"), reported net income for the three months ended March 31, 2024 of
The increase in net income for the quarter ended March 31, 2024 was primarily due to an increase in non-interest income and decreases in the provision for credit losses and non-interest expenses, partially offset by a decrease in net interest income, as compared to the quarter ended March 31, 2023. The Company's return on average assets and return on average equity were
President and Chief Executive Officer Michael J. Quinn said, "Our performance during the first quarter was an improvement over the past year as conditions appear to be stabilizing with the fast rising interest rates, high inflation and liquidity demands all seemingly behind us. I'm pleased to report that our net income for the quarter ended March 31, 2024, of
Income Statement Analysis
Net interest income decreased
For the three months ended March 31, 2024, the average balance of interest-earning assets decreased by
The provision for credit losses on loans decreased by
Net charge-offs decreased
Non-interest income totaled
For the first quarter of 2024, non-interest expense totaled
Balance Sheet Analysis
Total assets decreased
Past due loans decreased
Total liabilities decreased
Stockholders' equity increased
About Rhinebeck Bancorp
Rhinebeck Bancorp, Inc. is a Maryland corporation organized as the mid-tier holding company of Rhinebeck Bank and is the majority-owned subsidiary of Rhinebeck Bancorp, MHC. The Bank is a New York chartered stock savings bank, which provides a full range of banking and financial services to consumer and commercial customers through its thirteen branches and two representative offices located in Dutchess, Ulster, Orange, and Albany counties in New York State. Financial services including comprehensive brokerage, investment advisory services, financial product sales and employee benefits are offered through Rhinebeck Asset Management, a division of the Bank.
Forward Looking Statements
This press release contains certain forward-looking statements about the Company and the Bank. Forward-looking statements include statements regarding anticipated future events or results and can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as "believe", "expect", "anticipate", "estimate", "intend", "predict", "forecast", "improve", "continue", "will", "would", "should", "could", or "may". Forward-looking statements, by their nature, are subject to risks and uncertainties. Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, inflation, changes in the interest rate environment, fluctuations in real estate values, general economic conditions or conditions within the securities markets, potential recessionary conditions, changes in liquidity, including the size and composition of our deposit portfolio, including the percentage of uninsured deposits in the portfolio, our ability to access cost-effective funding, changes in asset quality, loan sale volumes, charge-offs and credit loss provisions, changes in economic assumptions that may impact our allowance for credit losses calculation, changes in demand for our products and services, legislative, accounting, tax and regulatory changes, including changes in the monetary and fiscal policies of the Board of Governors of the Federal Reserve System, political developments, uncertainties or instability, catastrophic events, acts of war or terrorism, natural disasters, such as earthquakes, drought, pandemic diseases, extreme weather events, or breach of our operational or security systems or infrastructure, including cyberattacks that could adversely affect the Company's or the Bank's financial condition and results of operations and the business in which the Company and the Bank are engaged.
Accordingly, you should not place undue reliance on forward-looking statements. Rhinebeck Bancorp, Inc. undertakes no obligation to revise these forward-looking statements or to reflect events or circumstances after the date of this press release.
The Company's summary consolidated statements of income and financial condition and other selected financial data follow:
Rhinebeck Bancorp, Inc. and Subsidiary
Consolidated Statements of Income (Unaudited)
(In thousands, except share and per share data)
Three Months Ended March 31, | ||||||||
2024 | 2023 | |||||||
Interest and Dividend Income | ||||||||
Interest and fees on loans | $ | 14,381 | $ | 13,395 | ||||
Interest and dividends on securities | 1,037 | 1,018 | ||||||
Other income | 217 | 189 | ||||||
Total interest and dividend income | 15,635 | 14,602 | ||||||
Interest Expense | ||||||||
Interest expense on deposits | 5,134 | 3,970 | ||||||
Interest expense on borrowings | 1,605 | 768 | ||||||
Total interest expense | 6,739 | 4,738 | ||||||
Net interest income | 8,896 | 9,864 | ||||||
Provision for credit losses | 83 | 1,014 | ||||||
Net interest income after provision for credit losses | 8,813 | 8,850 | ||||||
Non-interest Income | ||||||||
Service charges on deposit accounts | 743 | 708 | ||||||
Net gain on sales of loans | 46 | 10 | ||||||
Increase in cash surrender value of life insurance | 184 | 160 | ||||||
Net gain from sale of other real estate owned | 4 | - | ||||||
(Loss) gain on disposal of premises and equipment | (18 | ) | 17 | |||||
Investment advisory income | 381 | 309 | ||||||
Other | 166 | 172 | ||||||
Total non-interest income | 1,506 | 1,376 | ||||||
Non-interest Expense | ||||||||
Salaries and employee benefits | 4,992 | 5,240 | ||||||
Occupancy | 1,053 | 1,079 | ||||||
Data processing | 495 | 472 | ||||||
Professional fees | 414 | 366 | ||||||
Marketing | 121 | 104 | ||||||
FDIC deposit insurance and other insurance | 253 | 282 | ||||||
Amortization of intangible assets | 21 | 24 | ||||||
Other | 1,528 | 1,636 | ||||||
Total non-interest expense | 8,877 | 9,203 | ||||||
Income before income taxes | 1,442 | 1,023 | ||||||
Provision for income taxes | 321 | 225 | ||||||
Net income | $ | 1,121 | $ | 798 | ||||
Earnings per common share: | ||||||||
Basic | $ | 0.10 | $ | 0.07 | ||||
Diluted | $ | 0.10 | $ | 0.07 | ||||
Weighted average shares outstanding, basic | 10,748,006 | 10,881,885 | ||||||
Weighted average shares outstanding, diluted | 10,844,287 | 11,021,395 |
Rhinebeck Bancorp, Inc. and Subsidiary
Consolidated Statements of Financial Condition (Unaudited)
(In thousands, except share and per share data)
March 31, | December 31, | |||||||
2024 | 2023 | |||||||
Assets | ||||||||
Cash and due from banks | $ | 13,825 | $ | 14,178 | ||||
Federal funds sold | 15,298 | 7,524 | ||||||
Interest bearing depository accounts | 1,549 | 427 | ||||||
Total cash and cash equivalents | 30,672 | 22,129 | ||||||
Available for sale securities (at fair value) | 182,645 | 191,985 | ||||||
Loans receivable (net of allowance for credit losses of | 993,346 | 1,008,851 | ||||||
Federal Home Loan Bank stock | 5,614 | 6,514 | ||||||
Accrued interest receivable | 4,611 | 4,616 | ||||||
Cash surrender value of life insurance | 30,215 | 30,031 | ||||||
Deferred tax assets (net of valuation allowance of | 10,070 | 9,936 | ||||||
Premises and equipment, net | 14,592 | 17,567 | ||||||
Other real estate owned | - | 25 | ||||||
Goodwill | 2,235 | 2,235 | ||||||
Intangible assets, net | 225 | 246 | ||||||
Other assets | 24,559 | 19,067 | ||||||
Total assets | $ | 1,298,784 | $ | 1,313,202 | ||||
Liabilities and Stockholders' Equity | ||||||||
Liabilities | ||||||||
Deposits | ||||||||
Non-interest bearing | $ | 236,957 | $ | 249,793 | ||||
Interest bearing | 800,067 | 780,710 | ||||||
Total deposits | 1,037,024 | 1,030,503 | ||||||
Mortgagors' escrow accounts | 7,301 | 9,274 | ||||||
Advances from the Federal Home Loan Bank | 108,064 | 128,064 | ||||||
Subordinated debt | 5,155 | 5,155 | ||||||
Accrued expenses and other liabilities | 26,968 | 26,521 | ||||||
Total liabilities | 1,184,512 | 1,199,517 | ||||||
Stockholders' Equity | ||||||||
Preferred stock (par value | - | - | ||||||
Common stock (par value | 111 | 111 | ||||||
Additional paid-in capital | 45,951 | 45,959 | ||||||
Unearned common stock held by the employee stock ownership plan | (3,219 | ) | (3,273 | ) | ||||
Retained earnings | 101,507 | 100,386 | ||||||
Accumulated other comprehensive loss: | ||||||||
Net unrealized loss on available for sale securities, net of taxes | (26,657 | ) | (26,077 | ) | ||||
Defined benefit pension plan, net of taxes | (3,421 | ) | (3,421 | ) | ||||
Total accumulated other comprehensive loss | (30,078 | ) | (29,498 | ) | ||||
Total stockholders' equity | 114,272 | 113,685 | ||||||
Total liabilities and stockholders' equity | $ | 1,298,784 | $ | 1,313,202 |
Rhinebeck Bancorp, Inc. and Subsidiary
Average Balance Sheet (Unaudited)
(Dollars in thousands)
For the Three Months Ended March 31, | ||||||||||||||||||||
2024 | 2023 | |||||||||||||||||||
Average | Interest and | Average | Interest and | |||||||||||||||||
Balance | Dividends | Yield/Cost(3) | Balance | Dividends | Yield/Cost(3) | |||||||||||||||
Assets: | ||||||||||||||||||||
Interest bearing depository accounts and federal funds sold | $ | 17,274 | $ | 217 | 5.05 | % | $ | 17,691 | $ | 189 | 4.33 | % | ||||||||
Loans(1) | 1,009,612 | 14,381 | 5.73 | % | 1,002,908 | 13,395 | 5.42 | % | ||||||||||||
Available for sale securities | 190,900 | 870 | 1.83 | % | 223,067 | 936 | 1.70 | % | ||||||||||||
Other interest-earning assets | 6,441 | 167 | 10.43 | % | 3,523 | 82 | 9.44 | % | ||||||||||||
Total interest-earning assets | 1,224,227 | 15,635 | 5.14 | % | 1,247,189 | 14,602 | 4.75 | % | ||||||||||||
Non-interest-earning assets | 88,866 | 87,547 | ||||||||||||||||||
Total assets | $ | 1,313,093 | $ | 1,334,736 | ||||||||||||||||
Liabilities and equity: | ||||||||||||||||||||
NOW accounts | $ | 123,779 | $ | 42 | 0.14 | % | $ | 144,128 | $ | 49 | 0.14 | % | ||||||||
Money market accounts | 188,896 | 1,259 | 2.68 | % | 281,198 | 1,835 | 2.65 | % | ||||||||||||
Savings accounts | 147,116 | 132 | 0.36 | % | 174,370 | 157 | 0.37 | % | ||||||||||||
Certificates of deposit | 333,342 | 3,681 | 4.44 | % | 243,675 | 1,909 | 3.18 | % | ||||||||||||
Total interest-bearing deposits | 793,133 | 5,114 | 2.59 | % | 843,371 | 3,950 | 1.90 | % | ||||||||||||
Escrow accounts | 7,017 | 20 | 1.15 | % | 7,761 | 20 | 1.05 | % | ||||||||||||
Federal Home Loan Bank advances | 122,993 | 1,507 | 4.93 | % | 60,007 | 681 | 4.60 | % | ||||||||||||
Subordinated debt | 5,155 | 98 | 7.65 | % | 5,155 | 87 | 6.84 | % | ||||||||||||
Total other interest-bearing liabilities | 135,165 | 1,625 | 4.84 | % | 72,923 | 788 | 4.38 | % | ||||||||||||
Total interest-bearing liabilities | 928,298 | 6,739 | 2.92 | % | 916,294 | 4,738 | 2.10 | % | ||||||||||||
Non-interest-bearing deposits | 243,017 | 283,887 | ||||||||||||||||||
Other non-interest-bearing liabilities | 26,620 | 24,979 | ||||||||||||||||||
Total liabilities | 1,197,935 | 1,225,160 | ||||||||||||||||||
Total stockholders' equity | 115,158 | 109,576 | ||||||||||||||||||
Total liabilities and stockholders' equity | $ | 1,313,093 | $ | 1,334,736 | ||||||||||||||||
Net interest income | $ | 8,896 | $ | 9,864 | ||||||||||||||||
Interest rate spread | 2.22 | % | 2.65 | % | ||||||||||||||||
Net interest margin(2) | 2.92 | % | 3.21 | % | ||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities | 131.88 | % | 136.11 | % |
(1) Non-accruing loans are included in the outstanding loan balance. Deferred loan fees included in interest income totaled
(2) Represents the difference between interest earned and interest paid, divided by average total interest earning assets.
(3) Annualized.
Rhinebeck Bancorp, Inc. and Subsidiary
Selected Ratios (Unaudited)
Three Months Ended | Year Ended | |||||||||||
March 31, | December 31, | |||||||||||
2024 | 2023 | 2023 | ||||||||||
Performance Ratios(1): | ||||||||||||
Return on average assets (2) | 0.34 | % | 0.24 | % | 0.33 | % | ||||||
Return on average equity (3) | 3.92 | % | 2.95 | % | 4.03 | % | ||||||
Net interest margin (4) | 2.92 | % | 3.21 | % | 3.06 | % | ||||||
Efficiency ratio (5) | 85.34 | % | 81.88 | % | 83.28 | % | ||||||
Average interest-earning assets to average interest-bearing liabilities | 131.88 | % | 136.11 | % | 133.80 | % | ||||||
Total gross loans to total deposits | 95.84 | % | 91.68 | % | 97.87 | % | ||||||
Average equity to average assets (6) | 8.77 | % | 8.21 | % | 8.19 | % | ||||||
Asset Quality Ratios: | ||||||||||||
Allowance for credit losses on loans as a percent of total gross loans | 0.80 | % | 0.91 | % | 0.81 | % | ||||||
Allowance for credit losses on loans as a percent of non-performing loans | 174.85 | % | 160.52 | % | 194.31 | % | ||||||
Net charge-offs to average outstanding loans during the period | (0.02) | % | (0.04) | % | (0.21) | % | ||||||
Non-performing loans as a percent of total gross loans | 0.46 | % | 0.57 | % | 0.41 | % | ||||||
Non-performing assets as a percent of total assets | 0.35 | % | 0.42 | % | 0.32 | % | ||||||
Capital Ratios (7): | ||||||||||||
Tier 1 capital (to risk-weighted assets) | 12.26 | % | 11.36 | % | 11.96 | % | ||||||
Total capital (to risk-weighted assets) | 12.99 | % | 12.16 | % | 12.70 | % | ||||||
Common equity Tier 1 capital (to risk-weighted assets) | 12.26 | % | 11.36 | % | 11.96 | % | ||||||
Tier 1 leverage ratio (to average total assets) | 10.28 | % | 9.68 | % | 10.10 | % | ||||||
Other Data: | ||||||||||||
Book value per common share | $ | 10.32 | $ | 9.81 | $ | 10.27 | ||||||
Tangible book value per common share(8) | $ | 10.10 | $ | 9.59 | $ | 10.04 |
SPACE
View the original press release on accesswire.com
FAQ
What was Rhinebeck Bancorp, Inc.'s net income for the quarter ended March 31, 2024?
How did Rhinebeck Bancorp, Inc.'s net income for Q1 2024 compare to the prior year?
What were the company's return on average assets and return on average equity for Q1 2024?
Why did Rhinebeck Bancorp, Inc.'s net income increase for the quarter ended March 31, 2024?